10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 10-Q

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2012

OR

oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 1-34354

ALTISOURCE PORTFOLIO SOLUTIONS S.A.

(Exact name of Registrant as specified in its Charter)

Luxembourg	Not applicable
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

291, route d’Arlon

L-1150 Luxembourg

Grand Duchy of Luxembourg

(Address of principal executive offices) (Zip Code)

+352 2469 7900
Registrant’s telephone number

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act):

Large accelerated filer o	Accelerated filer x
Non-accelerated filer o	Smaller reporting company o
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No x

As of October 15, 2012, there were 23,363,324 outstanding shares of the registrant’s shares of beneficial interest (excluding 2,049,424 shares held as treasury stock).

Table of Contents

ALTISOURCE PORTFOLIO SOLUTIONS S.A.

FORM 10-Q

			Page
PART I — Financial Information
	Item 1	Interim Condensed Consolidated Financial Statements
		Condensed Consolidated Balance Sheets	3
		Condensed Consolidated Statements of Operations	4
		Condensed Consolidated Statements of Equity	5
		Condensed Consolidated Statements of Cash Flows	6
		Notes to Condensed Consolidated Financial Statements	7
	Item 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	19
	Item 3	Quantitative and Qualitative Disclosures about Market Risk	36
	Item 4	Controls and Procedures	36
PART II — Other Information
	Item 1	Legal Proceedings	37
	Item 6	Exhibits	38
SIGNATURES			39

PART I.  FINANCIAL INFORMATION

Item 1.  Interim Condensed Consolidated Financial Statements (Unaudited)

ALTISOURCE PORTFOLIO SOLUTIONS S.A.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)

	September 30,			December 31,
	2012			2011
ASSETS
Current assets:
Cash and cash equivalents	$	84,429		$	32,125
Accounts receivable, net	62,497			52,005
Prepaid expenses and other current assets	9,060			5,002
Deferred tax assets, net	3,570			1,133
Total current assets	159,556			90,265
Premises and equipment, net	46,352			25,600
Deferred tax assets, net	4,460			4,373
Intangible assets, net	58,593			64,950
Goodwill	14,915			14,915
Investment in equity affiliate	13,598			14,470
Other assets	8,777			9,586
Total assets	$	306,251		$	224,159
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable and accrued expenses	$	61,264		$	44,867
Capital lease obligations - current	345			634
Other current liabilities	9,806			9,939
Total current liabilities	71,415			55,440
Capital lease obligations - non-current	—			202
Other non-current liabilities	2,441			2,574
Commitment and contingencies (Note 15)
Equity:
Common stock ($1.00 par value; 100,000 shares authorized; 25,413 issued and 23,363 outstanding as of September 30, 2012; 25,413 issued and 23,405 outstanding as of December 31, 2011)	25,413			25,413
Additional paid-in-capital	85,267			83,229
Retained earnings	200,736			126,161
Treasury stock, at cost (2,049 shares as of September 30, 2012 and 2,008 shares as of December 31, 2011)	(80,451		)	(72,048		)
Altisource equity	230,965			162,755
Non-controlling interests	1,430			3,188
Total equity	232,395			165,943
Total liabilities and equity	$	306,251		$	224,159

See accompanying notes to condensed consolidated financial statements.

3

ALTISOURCE PORTFOLIO SOLUTIONS S.A.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)

	Three months ended						Nine months ended
	September 30,						September 30,
	2012			2011			2012			2011
Revenue	$	143,988		$	109,793		$	427,259		$	291,731
Cost of revenue	94,287			73,339			278,785			191,385
Gross profit	49,701			36,454			148,474			100,346
Selling, general and administrative expenses	18,452			15,329			54,485			45,487
Income from operations	31,249			21,125			93,989			54,859
Other (expense) income, net	(267		)	(320		)	(939		)	294
Income before income taxes and non-controlling interests	30,982			20,805			93,050			55,153
Income tax provision	(2,898		)	(1,843		)	(8,493		)	(5,377		)
Net income	28,084			18,962			84,557			49,776
Net income attributable to non-controlling interests	(1,060		)	(1,791		)	(4,223		)	(4,395		)
Net income attributable to Altisource	$	27,024		$	17,171		$	80,334		$	45,381
Earnings per share:
Basic	$	1.16		$	0.71		$	3.44		$	1.84
Diluted	$	1.08		$	0.67		$	3.23		$	1.76
Weighted average shares outstanding:
Basic	23,338			24,341			23,347			24,602
Diluted	25,016			25,489			24,895			25,720
Transactions with related parties included above:
Revenue	$	86,558		$	63,827		$	257,491		$	166,311
Selling, general and administrative expenses	$	621		$	506		$	1,801		$	1,352

See accompanying notes to condensed consolidated financial statements.

4

ALTISOURCE PORTFOLIO SOLUTIONS S.A.
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(in thousands)

	Altisource Equity											Non-
	Common Stock			Additional Paid-in Capital		Retained Earnings			Treasury Stock, at Cost			controlling Interests			Total
Balance, December 31, 2010	25,413	$	25,413	$	79,297	$	58,546		$	(14,418	)	$	3,060		$	151,898
Net income	—	—		—		45,381			—			4,395			49,776
Contributions from non-controlling interest holders	—	—		—		—			—			31			31
Distributions to non-controlling interest holders	—	—		—		—			—			(5,443		)	(5,443		)
Share-based compensation expense	—	—		2,109		—			—			—			2,109
Exercise of stock options	—	—		—		(2,943		)	3,718			—			775
Repurchase of shares	—	—		—		—			(35,471		)	—			(35,471		)
Balance, September 30, 2011	25,413	$	25,413	$	81,406	$	100,984		$	(46,171	)	$	2,043		$	163,675
Balance, December 31, 2011	25,413	$	25,413	$	83,229	$	126,161		$	(72,048	)	$	3,188		$	165,943
Net income	—	—		—		80,334			—			4,223			84,557
Contributions from non-controlling interest holders	—	—		—		—			—			27			27
Distributions to non-controlling interest holders	—	—		—		—			—			(6,008		)	(6,008		)
Share-based compensation expense	—	—		2,038		—			—			—			2,038
Exercise of stock options	—	—		—		(5,759		)	8,378			—			2,619
Repurchase of shares	—	—		—		—			(16,781		)	—			(16,781		)
Balance, September 30, 2012	25,413	$	25,413	$	85,267	$	200,736		$	(80,451	)	$	1,430		$	232,395

See accompanying notes to condensed consolidated financial statements.

5

ALTISOURCE PORTFOLIO SOLUTIONS S.A.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

	Nine months ended
	September 30,
	2012			2011
Cash flows from operating activities:
Net income	$	84,557		$	49,776
Reconciling items:
Depreciation and amortization	9,038			6,174
Amortization of intangible assets	3,833			3,952
Share-based compensation expense	2,038			2,109
Equity in losses of affiliate	872			355
Bad debt expense	1,170			999
Deferred income taxes	—			(32		)
Loss on sale or disposal of fixed assets	401			—
Changes in operating assets and liabilities:
Accounts receivable	(11,662		)	2,546
Prepaid expenses and other current assets	(4,058		)	5,066
Other assets	809			(4,109		)
Accounts payable and accrued expenses	10,405			71
Other current and non-current liabilities	(266		)	1,844
Net cash flows provided by operating activities	97,137			68,751
Cash flows from investing activities:
Additions to premises and equipment	(24,199		)	(11,291		)
Acquisition of business, net of cash acquired	—			(2,515		)
Investment in equity affiliate	—			(15,000		)
Change in restricted cash	—			(177		)
Net cash flows used in investing activities	(24,199		)	(28,983		)
Cash flows from financing activities:
Principal payments on capital lease obligations	(491		)	(544		)
Proceeds from stock option exercises	2,619			775
Purchase of treasury stock	(16,781		)	(35,471		)
Contributions from non-controlling interests	27			31
Distributions to non-controlling interests	(6,008		)	(5,443		)
Net cash flows used in financing activities	(20,634		)	(40,652		)
Net increase in cash and cash equivalents	52,304			(884		)
Cash and cash equivalents at the beginning of the period	32,125			22,134
Cash and cash equivalents at the end of the period	$	84,429		$	21,250
Supplemental cash flow information
Interest paid	$	39		$	65
Income taxes paid (refunded), net	$	2,252		$	(2,684	)
Non-cash investing and financing activities
Amortization of tax-deductible goodwill	$	2,524		$	2,591
Premises and equipment purchased on account	$	5,992		$	—

See accompanying notes to condensed consolidated financial statements.

6

ALTISOURCE PORTFOLIO SOLUTIONS S.A.

Notes to Condensed Consolidated Financial Statements

NOTE 1 — ORGANIZATION AND BASIS OF PRESENTATION

Altisource Portfolio Solutions S.A., together with its subsidiaries (which may be referred to as Altisource, the Company, we, us or our), is a global provider of services focused on high-value, technology-enabled, knowledge-based solutions principally related to real estate and mortgage portfolio management, asset recovery and customer relationship management.

We are publicly traded on the NASDAQ Global Select market under the symbol ASPS. We were incorporated under the laws of Luxembourg on November 4, 1999 as Ocwen Luxembourg S.à r.l., renamed Altisource Portfolio Solutions S.à r.l. on May 12, 2009 and converted into Altisource Portfolio Solutions S.A. on June 5, 2009. We became a publicly traded company as of August 10, 2009 (the “Separation”). Prior to the Separation, our businesses were wholly-owned by Ocwen Financial Corporation (“Ocwen”).

In April 2011, we acquired Springhouse, LLC (“Springhouse”), an appraisal management company that utilizes a nationwide panel of appraisers to provide real estate appraisals principally to mortgage originators, including the members of the Lenders One™ mortgage cooperative (“Lenders One”) as described below, and real estate asset managers. In July 2011, we acquired the assembled workforce of a sub-contractor (“Tracmail”) in India that performs asset recovery services.

We conduct our operations through three reporting segments: Mortgage Services, Financial Services and Technology Services. In addition, we report our corporate related expenditures as a separate segment (see Note 16 for a description of our business segments).

Basis of Presentation

Our condensed consolidated financial statements include the assets, liabilities, revenues and expenses directly attributable to our operations. All significant inter-company and inter-segment transactions and accounts have been eliminated upon consolidation.

The Mortgage Partnership of America, L.L.C. (“MPA”), a wholly owned subsidiary of Altisource™, is the manager of a national alliance of community mortgage bankers, correspondent lenders and suppliers of mortgage products and services that does business as Lenders One. The management agreement between MPA™ and Lenders One, pursuant to which MPA is the management company of Lenders One, represents a variable interest in a variable interest entity. MPA is the primary beneficiary of Lenders One as it has the power to direct the activities that most significantly impact Lenders One’s economic performance and the obligation to absorb losses or the right to receive benefits from Lenders One. As a result, Lenders One is presented in the accompanying condensed consolidated financial statements on a consolidated basis with the interests of the members reflected as non-controlling interests. As of September 30, 2012, Lenders One had total assets of $2.1 million and liabilities of less than $0.1 million.

We have prepared our condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Securities and Exchange Commission (“SEC”) Regulation S-X. Accordingly, these financial statements do not include all of the information and notes required by GAAP for complete consolidated financial statements. In the opinion of management, all normal recurring adjustments considered necessary to fairly state the results for the interim periods presented have been included. The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of our condensed consolidated financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.

These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in our Form 10-K for the year ended December 31, 2011, filed with the SEC on February 16, 2012, which contains a summary of our significant accounting policies. Certain footnote detail is also omitted from the condensed consolidated financial statements unless there is a material change from the information included in the Form 10-K.

Fair Value of Financial Instruments

The fair value of financial instruments, which primarily include cash and cash equivalents, accounts receivable, net, restricted cash and accounts payable and accrued expenses at September 30, 2012 and December 31, 2011, are carried at amounts that approximate their fair value due to the short-term nature of these instruments.

7

NOTE 2 — TRANSACTIONS WITH RELATED PARTIES

Ocwen®

Ocwen is our largest customer.  Ocwen and its wholly owned subsidiary, Ocwen Mortgage Servicing Inc. (“OMS”) are contractually obligated to purchase certain mortgage services and technology services from us under service agreements.  On October 1, 2012, the Ocwen agreement was extended by three years through 2020.  Separately, we signed a similar agreement on October 1, 2012 with OMS effective through 2020.  Ocwen and OMS are not restricted from redeveloping these services. We settle amounts with Ocwen on a daily, weekly or monthly basis depending upon the nature of the services and when the service is completed.

With respect to Ocwen, related party revenue consists of revenues earned directly from Ocwen and revenues earned from the loans serviced by Ocwen when Ocwen determines the service provider. We earn additional revenues on the loan portfolios serviced by Ocwen that are not considered related party revenues when a party other than Ocwen selects the service provider. As a percentage of each of our segment revenues and as a percentage of consolidated revenues, related party revenue was as follows:

	Three months ended September 30,				Nine months ended September 30,
	2012		2011		2012		2011
Mortgage Services	68	%	71	%	69	%	73	%
Technology Services	39	%	38	%	40	%	38	%
Financial Services	<1	%	<1	%	<1	%	<1	%
Consolidated revenue	60	%	58	%	60	%	57	%

We record revenues we earn from Ocwen under the various long-term servicing contracts at rates we believe to be market rates as they are consistent with one or more of the following: the fees we charge to other customers for comparable services; the rates Ocwen pays to other service providers; fees commensurate with market surveys prepared by unaffiliated firms; and prices charged by our competitors.

Support Services

On August 10, 2012, Altisource entered into a five-year Support Services Agreement with OMS (the “Support Services Agreement”), setting forth certain services Altisource and OMS will provide to each other which are similar to the services Altisource and Ocwen provided to each other pursuant to a Transition Services Agreement.  These services include such areas as human resources, vendor management, corporate services, six sigma, quality assurance, quantitative analytics, treasury, accounting, risk management, legal, strategic planning and compliance. Payment for the services provided is based on the fully-allocated cost of providing the service based on an estimate of the time and expense of providing the service. For the nine months ended September 30, 2012 and 2011, we billed Ocwen and OMS $2.0 million and $1.7 million, respectively ($0.6 million and $0.8 million for the third quarters of 2012 and 2011, respectively), and Ocwen and OMS billed us $1.8 million and $1.4 million, respectively ($0.6 million and $0.5 million for the third quarters of 2012 and 2011, respectively) for services provided under the Support Services Agreement and the Transition Services agreement. These amounts are reflected as components of selling, general and administrative expenses in the condensed consolidated statements of operations.

Correspondent One™ and HLSS™

In July 2011, we acquired an equity interest in Correspondent One S.A. (“Correspondent One” - see Note 7). We provide Correspondent One certain finance, human resources, legal support, facilities, technology, vendor management and risk management services. For the nine months ended September 30, 2012 and 2011, we billed Correspondent One $0.2 million and $0.1 million, respectively, under this agreement ($0.1 million for each of the third quarters of 2012 and 2011).

We also provide certain origination related services to Correspondent One.  We earned revenue of $0.2 million for the nine months ended September 30, 2012 ($0.2 million for the third quarter of 2012) from the provision of these services.

Home Loan Servicing Solutions, Ltd. (“HLSS”) is a public company whose primary objective is the acquisition of mortgage servicing rights and advances. In connection with the February 2012 HLSS initial public offering, HLSS acquired mortgage servicing related assets from Ocwen. Our Chairman is also the Chairman of HLSS. We provide HLSS certain finance, human resources and legal support services. For the nine months ended September 30, 2012, we billed HLSS $0.4 million under this agreement ($0.2 million for the third quarter).

8

These amounts are reflected as a component of selling, general and administrative expenses in the condensed consolidated statements of operations.

NOTE 3 — ACCOUNTS RECEIVABLE, NET

Accounts receivable, net consists of the following:

	September 30,			December 31,
(in thousands)	2012			2011
Billed
Third parties	$	21,949		$	13,776
Ocwen	6,345			5,245
Correspondent One	165			123
HLSS	65			5
Other receivables	226			350
	28,750			19,499
Unbilled
Third parties	32,717			31,831
Ocwen	4,049			2,722
Correspondent One	135			—
	65,651			54,052
Allowance for doubtful accounts	(3,154		)	(2,047		)
Total	$	62,497		$	52,005

Unbilled fees consist primarily of asset management and default management services for which we recognize revenues over the service delivery period but bill following completion of the service.

NOTE 4 — PREPAID EXPENSES AND OTHER CURRENT ASSETS

Prepaid expenses and other current assets consist of the following:

	September 30,		December 31,
(in thousands)	2012		2011
Maintenance agreements	$	5,840	$	1,903
Prepaid software license fees	970		1,445
Prepaid insurance	824		544
Prepaid facility costs	190		72
Other prepaid expenses	728		247
Cash held for clients	451		759
Other current assets	57		32
Total	$	9,060	$	5,002

9

NOTE 5 — PREMISES AND EQUIPMENT, NET

Premises and equipment, net which includes amounts recorded under capital leases, consists of the following:

	September 30,			December 31,
(in thousands)	2012			2011
Computer hardware and software	$	62,125		$	39,452
Office equipment and other	16,799			15,068
Furniture and fixtures	5,164			4,299
Leasehold improvements	10,570			7,014
	94,658			65,833
Less: Accumulated depreciation and amortization	(48,306		)	(40,233		)
Total	$	46,352		$	25,600

Depreciation and amortization expense, inclusive of capital lease obligations, amounted to $9.0 million and $6.2 million for the nine months ended September 30, 2012 and 2011, respectively ($3.8 million and $2.1 million for the third quarters of 2012 and 2011, respectively), and is included in cost of revenue for operating assets and in selling, general and administrative expenses for non-operating assets in the accompanying condensed consolidated statements of operations.

NOTE 6 — GOODWILL AND INTANGIBLE ASSETS, NET

Goodwill

There were no changes in goodwill during the nine months ended September 30, 2012. The following is a summary of goodwill by segment:

	Mortgage		Financial		Technology
(in thousands)	Services		Services		Services		Total
Balance, September 30, 2012 and December 31, 2011	$	10,919	$	2,378	$	1,618	$	14,915

10

Intangible Assets, Net

Intangible assets, net consist of the following:

	Weighted
	average
	estimated	Gross carrying amount				Accumulated amortization						Net book value
(dollars in thousands)	useful life (years)	September 30, 2012		December 31, 2011		September 30, 2012			December 31, 2011			September 30, 2012		December 31, 2011
Definite-lived intangible assets
Trademarks	16	$	10,614	$	10,614	$	(3,942	)	$	(3,353	)	$	6,672	$	7,261
Customer lists	19	38,366		38,366		(17,203		)(a)	(13,010		)	21,163		25,356
Operating agreement	20	35,000		35,000		(4,667		)	(3,354		)	30,333		31,646
Non-compete agreement	4	1,300		1,300		(875		)	(613		)	425		687
Total		$	85,280	$	85,280	$	(26,687	)	$	(20,330	)	$	58,593	$	64,950

(a)Prior to our acquisition of Nationwide Credit, Inc. (“NCI®”) in 2007, NCI completed an acquisition which created tax-deductible goodwill that amortizes for tax purposes over time.  When we acquired NCI in 2007, we recorded a lesser amount of goodwill for financial reporting purposes than what had previously been recorded at NCI for tax purposes. This difference between the amount of goodwill recorded for financial reporting purposes and the amount recorded for taxes is referred to as “Component 2” goodwill and resulted in our recording periodic reductions first to our book goodwill balance in our consolidated financial statements. As our book goodwill balance was fully written off at December 31, 2010, we continue to amortize the remaining Component 2 goodwill for U.S. tax purposes by reducing certain intangible assets by the remaining tax benefits of the Component 2 goodwill as they are realized in our tax returns. The reduction in intangible assets was $2.5 million for each of the nine months ended September 30, 2012 and 2011, respectively. The balance of Component 2 goodwill remaining was $1.4 million as of September 30, 2012 which should generate $0.8 million of reductions of intangible assets when the benefit can be realized for U.S. tax purposes.

Amortization expense for definite lived intangible assets was $3.8 million and $4.0 million for the nine months ended September 30, 2012 and 2011, respectively ($1.2 million and $1.3 million for the third quarters of 2012 and 2011, respectively). Amortization expense is estimated to be $5.0 million for 2012, $4.8 million for 2013, $4.5 million for 2014, $4.4 million for 2015 and $4.3 million for 2016.

NOTE 7 — INVESTMENT IN EQUITY AFFILIATE

Correspondent One purchases closed conforming and government guaranteed residential mortgages from approved mortgage bankers.  Correspondent One provides members of Lenders One additional avenues to sell loans beyond Lenders One’s preferred investor arrangements and the members’ own network of loan buyers. We have significant influence over the general operations of Correspondent One consistent with our 49% ownership level and therefore account for our investment under the equity method. We have no funding commitments to Correspondent One as of September 30, 2012.

Our net loss on this investment using the equity method was $0.9 million and $0.4 million for the nine months ended    September 30, 2012 and 2011, respectively (net loss of $0.3 million and $0.4 million for the third quarters of 2012 and 2011, respectively).

11

NOTE 8 — OTHER ASSETS

Other assets consist of the following:

	September 30,		December 31,
(in thousands)	2012		2011
Security deposits	$	7,039	$	7,615
Unbilled fees	1,540		1,773
Restricted cash	158		158
Other	40		40
Total	$	8,777	$	9,586

NOTE 9 — ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

Accounts payable and accrued expenses consist of the following:

	September 30,		December 31,
(in thousands)	2012		2011
Accounts payable	$	8,605	$	2,974
Accrued expenses - general	20,311		18,485
Accrued salaries and benefits	17,428		14,575
Income taxes payable, net	12,418		6,419
Payable to Ocwen	2,502		2,414
Total	$	61,264	$	44,867

Other current liabilities consist of the following:

	September 30,		December 31,
(in thousands)	2012		2011
Deferred revenue	$	1,962	$	4,581
Facility closure cost accrual, current portion	136		131
Collections due to clients	451		768
Overdrafts	4,127		3,501
Other	3,130		958
Total	$	9,806	$	9,939

12

Facility Closure Costs

During 2009, we accrued facility closure costs (included in other current and other non-current liabilities in the condensed consolidated balance sheet) primarily consisting of lease exit costs (expected to be paid through 2014) and severance related to the closure of two facilities. The following table summarizes the activity, all recorded in our Financial Services segment, for the nine months ended September 30, 2012:

(in thousands)	Lease Costs
Balance, December 31, 2011	$	455
Payments	255
Balance, September 30, 2012	200
Less: Long-term portion	64
Facility closure cost accrual, current portion	$	136

We do not expect significant additional costs related to the closure of these facilities.

NOTE 10 — SHARE-BASED COMPENSATION

We issue share-based awards in the form of stock options for certain employees and officers. We recorded share-based compensation expense of $2.0 million and $2.1 million for the nine months ended September 30, 2012 and 2011, respectively ($1.1 million and $0.7 million for the third quarters of 2012 and 2011, respectively). The amount in 2012 includes the reversal of $0.8 million of share-based compensation expense in the first quarter related to the departure of an Executive Officer in March 2012.

Outstanding share-based compensation currently consists only of stock option grants that are a combination of service-based and market-based options.

Service-based Options. These options are granted at fair value on the date of grant. The options generally vest over four years with equal annual cliff-vesting and expire on the earlier of 10 years after the date of grant or following termination of service. A total of 0.9 million service-based awards were outstanding at September 30, 2012.

Market-based Options. These option grants have two components each of which vest only upon the achievement of certain criteria. The first component, which we refer to internally as “ordinary performance” grants, consists of two-thirds of the market-based grant and begins to vest if the stock price realizes a compounded annual gain of at least 20% over the exercise price, so long as the stock price is at least double the exercise price. The remaining third of the market-based options, which we refer to internally as “extraordinary performance” grants, begins to vest if the stock price realizes a compounded annual gain of at least 25% over the exercise price, so long as it is at least triple the exercise price. The vesting schedule for all market-based awards is 25% upon achievement of the criteria and the remaining 75% in three equal annual installments. A total of 2.2 million market-based awards were outstanding at September 30, 2012.

The Company granted 0.3 million stock options (at a weighted average exercise price of $69.48 per share) and 0.2 million stock options (at a weighted average exercise price of $33.15 per share) during the nine months ended September 30, 2012 and 2011, respectively.

The fair value of the service-based options was determined using the Black-Scholes option pricing model while a lattice (binomial) model was used to determine the fair value of the market-based options using the following assumptions as of the grant date:

13

	Nine months ended September 30, 2012				Nine months ended September 30, 2011
	Black-Scholes		Binominal		Black-Scholes		Binominal
Risk-free interest rate	0.87% — 1.17%		0.08% — 2.04%		1.69% — 1.93%		0.04% — 3.03%
Expected stock price volatility	34.22% — 34.65%		34.20% — 34.60%		48.00%		55.70 — 55.80%
Expected dividend yield	—		—		—		—
Expected option life (in years)	6.25		—		6.25		—
Contractual life (in years)	—		14		—		14
Fair value	$	19.25 — $29.80	$	9.98 — $22.76	$	16.33 — $17.85	$	16.91 — $20.39

The following table summarizes the weighted-average fair value of stock options granted and the total intrinsic value of stock options

exercised:

	Nine months ended September 30,
(in thousands, except per share amounts)	2012		2011
Weighted-average fair value at grant date per share	$	20.77	$	17.66
Intrinsic value of options exercised	11,535		4,193
Fair value of options vested	1,491		2,240

Share-based compensation expense is recorded net of estimated forfeiture rates ranging from 1% to 10%.

As of September 30, 2012, estimated unrecognized compensation costs related to share-based payments amounted to $5.5 million which we expect to recognize over a weighted-average remaining requisite service period of approximately 3.0 years.

The following table summarizes the activity of our stock options:

	Number of options		Weighted average exercise price		Weighted average contractual term (in years)	Aggregate intrinsic value (in thousands)
Outstanding at December 31, 2011	3,243,958		$	14.19	6.7	$	116,755
Granted	278,500		69.48
Exercised	(221,615	)	13.00
Forfeited	(179,095	)	28.35
Outstanding at September 30, 2012	3,121,748		18.28		6.3	$	212,188
Exercisable at September 30, 2012	1,936,789		$	11.28	5.6	$	145,205

Stock Repurchase Authorization

In May 2012, our shareholders approved a new stock repurchase program, which replaces the previous stock repurchase program. Under the new plan, we are authorized to purchase up to 3.5 million shares of our common stock in the open market in addition to amounts previously purchased under the prior plan. From authorization of the prior plan in May 2010 through September 30, 2012, we have purchased approximately 2.5 million shares of our common stock in the open market at an average price of $37.49 per share. During the nine months ended September 30, 2012, we purchased 0.3 million shares of common stock at an average price of $63.25 per share. Since no common stock was repurchased during the second and third quarters of 2012, 3.5 million shares of common stock remain available for repurchase under the plan.

14

NOTE 11 — COST OF REVENUE

Cost of revenue principally includes payroll and employee benefits associated with personnel employed in customer service and operations roles, fees paid to external providers related to provision of services, reimbursable expenses, technology and telephony expenses as well as depreciation and amortization of operating assets. The components of cost of revenue were as follows for the three and nine months ended September 30, 2012 and 2011:

	Three months ended				Nine months ended
	September 30,				September 30,
(in thousands)	2012		2011		2012		2011
Compensation and benefits	$	28,840	$	22,497	$	84,314	$		59,296
Outside fees and services	31,084		21,528		91,494		57,221
Reimbursable expenses	24,326		21,834		77,846		56,934
Technology and communications	6,900		5,904		17,890		13,439
Depreciation and amortization	3,137		1,576		7,241		4,495
Total	$	94,287	$	73,339	$	278,785	$	191,385

NOTE 12 — SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling, general and administrative expenses include payroll for personnel employed in executive, finance, legal, human resources, vendor management, risk and six sigma roles. This category also includes occupancy costs, professional fees and depreciation and amortization on non-operating assets. The components of selling, general and administrative expenses were as follows for the three and nine months ended September 30, 2012 and 2011:

	Three months ended				Nine months ended
	September 30,				September 30,
(in thousands)	2012		2011		2012		2011
Compensation and benefits	$	5,212	$	5,530	$	15,995	$	17,275
Professional services	2,089		1,479		5,550		4,636
Occupancy related costs	6,641		4,449		19,308		12,008
Amortization of intangible assets	1,201		1,339		3,833		3,952
Depreciation and amortization	701		483		1,797		1,679
Other	2,608		2,049		8,002		5,937
Total	$	18,452	$	15,329	$	54,485	$	45,487

NOTE 13 — OTHER (EXPENSE) INCOME, NET

Other (expense) income, net consists of the following:

	Three months ended						Nine months ended
	September 30,						September 30,
(in thousands)	2012			2011			2012			2011
Equity loss in affiliate	$	(293	)	$	(355	)	$	(872	)	$	(355	)
Interest expense	(10		)	(20		)	(39		)	(67		)
Interest income	49			5			75			27
Change in fair value of put option	—			70			—			652
Other, net	(13		)	(20		)	(103		)	37
Total	$	(267	)	$	(320	)	$	(939	)	$	294

Equity in loss of affiliate represents our proportional share of the losses in Correspondent One (see Note 7).

15

NOTE 14 — EARNINGS PER SHARE

Basic earnings per share (“EPS”) is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the assumed conversion of all dilutive securities.

Basic and diluted EPS for the three and nine months ended September 30, 2012 and 2011 are calculated as follows:

	Three months ended				Nine months ended
	September 30,				September 30,
(in thousands except per share data)	2012		2011		2012		2011
Net income attributable to Altisource	$	27,024	$	17,171	$	80,334	$	45,381
Weighted-average common shares outstanding, basic	23,338		24,341		23,347		24,602
Dilutive effect of stock options	1,678		1,148		1,548		1,118
Weighted-average common shares outstanding, diluted	25,016		25,489		24,895		25,720
Earnings per share
Basic	$	1.16	$	0.71	$	3.44	$	1.84
Diluted	$	1.08	$	0.67	$	3.23	$	1.76

For each of the three and nine months ended September 30, 2012 and September 30, 2011, an immaterial amount of options that were anti-dilutive have been excluded from the computation of diluted EPS. These options were anti-dilutive because their exercise price was greater than the average market price of our common stock. Also excluded from the computation of diluted EPS for the nine months ended September 30, 2012 and 2011 are 0.3 million and 0.7 million options, respectively (0.2 million and 0.7 million for the three months ended September 30, 2012 and 2011, respectively), granted for shares that are issuable upon the achievement of certain market and performance criteria related to our common stock price and an annualized rate of return to investors that have not been met at this point.

NOTE 15 — COMMITMENTS AND CONTINGENCIES

Litigation

From time to time, we are involved in legal proceedings arising in the ordinary course of business. We record a liability for litigation if an unfavorable outcome is probable and the amount of loss can be reasonably estimated, including expected insurance coverage. For proceedings where a range of loss is determined, we record a best estimate of loss within the range. When legal proceedings are material, we disclose the nature of the litigation and to the extent possible the estimate of loss or range of loss. In the opinion of management, after consultation with legal counsel and considering insurance coverage where applicable, the outcome of current legal proceedings both individually and in the aggregate will not have a material impact on our financial condition, results of operations or cash flows.

Escrow Balances

We hold customers’ assets in escrow at various financial institutions pending completion of certain real estate activities. These amounts are held in escrow for limited periods of time, generally consisting of a few days and are not included in the condensed consolidated balance sheets. Amounts held in escrow were $24.7 million and $17.7 million as of September 30, 2012 and December 31, 2011 respectively.

NOTE 16 — SEGMENT REPORTING

Our business segments are based upon our organizational structure which focuses primarily on the services offered and are consistent with the internal reporting used by our Chief Executive Officer to evaluate operating performance and to assess the allocation of our resources.

We classify our businesses into three reportable segments. Mortgage Services principally consists of mortgage portfolio management services that span the mortgage lifecycle. Financial Services principally consists of unsecured asset recovery and customer relationship management. Technology Services principally consists of modular, comprehensive integrated technological solutions for loan servicing, vendor management and invoice presentment and payment as well as providing infrastructure

16

support. In addition, our Corporate Items and Eliminations segment includes eliminations of transactions between the reporting segments and also includes costs recognized by us related to corporate support functions such as executive, finance, legal, human resources, vendor management, risk and six sigma.

Financial information for our segments is as follows:

	Three months ended September 30, 2012
										Corporate
	Mortgage			Financial			Technology			Items and			Consolidated
(in thousands)	Services			Services			Services			Eliminations			Altisource
Revenue	$	115,882		$	15,394		$	19,076		$	(6,364	)	$	143,988
Cost of revenue	72,774			11,784			15,418			(5,689		)	94,287
Gross profit	43,108			3,610			3,658			(675		)	49,701
Selling, general and administrative expenses	6,155			3,116			1,851			7,330			18,452
Income from operations	36,953			494			1,807			(8,005		)	31,249
Other (expense) income, net	(290		)	(6		)	(5		)	34			(267		)
Income before income taxes and non-controlling interests	$	36,663		$	488		$	1,802		$	(7,971	)	$	30,982

	Nine months ended September 30, 2012
										Corporate
	Mortgage			Financial			Technology			Items and			Consolidated
(in thousands)	Services			Services			Services			Eliminations			Altisource
Revenue	$	341,446		$	49,649		$	53,984		$	(17,820	)	$	427,259
Cost of revenue	218,969			35,780			40,098			(16,062		)	278,785
Gross profit	122,477			13,869			13,886			(1,758		)	148,474
Selling, general and administrative expenses	17,458			10,550			5,519			20,958			54,485
Income from operations	105,019			3,319			8,367			(22,716		)	93,989
Other expense, net	(857		)	(22		)	(22		)	(38		)	(939		)
Income before income taxes and non-controlling interests	$	104,162		$	3,297		$	8,345		$	(22,754	)	$	93,050

	Three months ended September 30, 2011
										Corporate
	Mortgage			Financial			Technology			Items and			Consolidated
(in thousands)	Services			Services			Services			Eliminations			Altisource
Revenue	$	82,170		$	17,303		$	14,827		$	(4,507	)	$	109,793
Cost of revenue	55,106			12,676			9,700			(4,143		)	73,339
Gross profit	27,064			4,627			5,127			(364		)	36,454
Selling, general and administrative expenses	4,227			4,268			756			6,078			15,329
Income from operations	22,837			359			4,371			(6,442		)	21,125
Other expense, net	(283		)	(9		)	(12		)	(16		)	(320		)
Income before income taxes and non-controlling interests	$	22,554		$	350		$	4,359		$	(6,458	)	$	20,805

17

	Nine months ended September 30, 2011
									Corporate
	Mortgage		Financial			Technology			Items and			Consolidated
(in thousands)	Services		Services			Services			Eliminations			Altisource
Revenue	$	207,384	$	54,779		$	41,115		$	(11,547	)	$	291,731
Cost of revenue	135,670		39,738			26,479			(10,502		)	191,385
Gross profit	71,714		15,041			14,636			(1,045		)	100,346
Selling, general and administrative expenses	11,663		12,230			3,489			18,105			45,487
Income from operations	60,051		2,811			11,147			(19,150		)	54,859
Other (expense) income, net	340		(27		)	(39		)	20			294
Income before income taxes and non-controlling interests	$	60,391	$	2,784		$	11,108		$	(19,130	)	$	55,153

18

Item 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

When we refer to “we”, “our”, “the Company” or “Altisource”, we mean Altisource Portfolio Solutions S.A. and its consolidated subsidiaries.

Management’s discussion and analysis of financial condition and results of operations (“MD&A”) is intended to provide a reader of our financial statements with a narrative from the perspective of management on our businesses, current developments, financial condition, results of operations and liquidity. Our MD&A should be read in conjunction with our Form 10-K for the year ended December 31, 2011. Significant sections of the MD&A are as follows:

Overview. This section, beginning on page 20, provides a description of recent developments we believe are important in understanding the results of operations and financial condition or in understanding anticipated future trends. It also provides a brief description of significant transactions and events that affect the comparability of results and a discussion of the progress being made on our growth initiatives.

Consolidated Results of Operations. This section, beginning on page 24, provides an analysis of our consolidated results of operations for the three and nine months ended September 30, 2012 and 2011.

Segment Results of Operations. This section, beginning on page 26, provides an analysis of each business segment for the three and nine months ended September 30, 2012 and 2011. In addition, we discuss significant transactions, events and trends that may affect the comparability of the results being analyzed.

Liquidity and Capital Resources. This section, beginning on page 34, provides an analysis of our cash flows for the nine months ended September 30, 2012 and 2011. We also discuss restrictions on cash movements, future commitments and capital resources.

FORWARD-LOOKING STATEMENTS

Certain statements in this Form 10-Q regarding anticipated financial outcomes, business and market conditions, outlook and other similar statements related to Altisource’s future financial and operational performance, are “forward looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements may be identified by the use of terminology such as “may,” “will,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential” or “continue” or the negative of these terms and other comparable terminology. Forward-looking statements are not guarantees of future performance and involve a number of assumptions, risks and uncertainties that could cause actual results to differ materially. The following are examples of such items and is not intended to be an all-inclusive list:

·assumptions related to the sources of liquidity and the adequacy of financial resources;

·assumptions about our ability to grow our business;

·assumptions about our ability to improve margins;

·expectations regarding collection rates and placements in our Financial Services segment;

·assumptions regarding the impact of seasonality;

·estimates regarding the calculation of our effective tax rate; and

·estimates regarding our reserves and valuations.

Important factors that could cause actual results to differ materially from those suggested by the forward-looking statements include, but are not limited to, the risks discussed in the “Risk Factors” section of our Form 10-K for the year ended December 31, 2011 and include the following:

·our ability to retain and expand our existing customers and attract new customers;

·technology failures;

·our business is dependent on the trend toward outsourcing; and

19

·our ability to comply with and burdens imposed by changes in governmental regulations, taxes and policies.

We caution you not to place undue reliance on these forward-looking statements which reflect our view only as of the date of this report. We are under no obligation (and expressly disclaim any obligation) to update or alter any forward-looking statements contained herein to reflect any change in our expectations with regard thereto or change in events, conditions or circumstances on which any such statement is based.

OVERVIEW

Our business

We are a global provider of services focused on high-value, technology-enabled, knowledge-based solutions principally related to mortgage and real estate portfolio management, asset recovery and customer relationship management.

We classify our business into the following three reportable segments:

Mortgage Services:  Provides services that span the mortgage lifecycle and are typically outsourced by loan servicers and originators. We provide these services primarily for loan portfolios serviced by Ocwen. We also have longstanding relationships with some of the leading capital markets firms, commercial banks, hedge funds, insurance companies and mortgage bankers. Within the Mortgage Services segment, we provide the following services:

Asset management — Asset management services principally include property preservation, property inspection, real estate owned (“REO”) asset management, our consumer real estate portal and REO brokerage operations. We plan to provide leasing, rehabilitation and property management services for single-family rental properties after Altisource Residential acquires rental properties as described in our growth initiatives below.

Residential property valuation — Residential property valuation services principally include traditional appraisal products through our licensed appraisal management company and alternative valuation products primarily through our network of real estate professionals. We generally provide these services for loan servicers and mortgage bankers.

Closing and insurance services — Closing and insurance services principally include an array of title search, closing and title agency services including document preparation, pre-foreclosure and REO title searches, escrow and title insurance, and other insurance related services applicable to residential loan servicers. We also began to provide closing and title agency services on newly originated loans.

Default management services — Default management services principally provides foreclosure trustee services for loan servicers and non-legal processing and related services for and under the supervision of foreclosure, bankruptcy and eviction attorneys.

Origination management services - Origination management services principally includes MPA’s operations and our contract underwriting and quality control business. MPA serves as the manager of Lenders One, a national alliance of independent mortgage bankers that provides its members with education and training along with revenue enhancing, cost reducing and market share expanding opportunities. We provide other origination related services in the residential property valuation business. In addition, some of the origination related reseller businesses, including the flood certification business, are included in the Technology Services REALSuite business.

Financial Services:  Provides collection and customer relationship management services primarily to debt originators and servicers (e.g., credit card, auto lending, retail credit, mortgages) and the utility and insurance industry. Within the Financial Services segment, we provide the following services:

Asset recovery management — Asset recovery management principally provides post-charge-off consumer debt collection services on a contingency fee basis.

Customer relationship management — Customer relationship management provides customer care and early stage collections services.  In addition, customer relationship management provides insurance and claims processing, call center services and analytical support.

Technology Services:  Comprises our REALSuite TM of applications as well as our information technology (“IT”) infrastructure services. We only provide our IT infrastructure services to Ocwen, Home Loan Servicing Solutions (“HLSS”), Correspondent One, our two recently formed subsidiaries, Altisource Residential and Altisource Asset Management, discussed below, and ourselves.  The REALSuite platform provides a fully integrated set of software applications and technologies that manage the

20

end-to-end lifecycle for residential and commercial mortgage loan servicing including the automated management and payment of a distributed network of vendors.  A brief description of the key REALSuite software products is below:

REALServicing® — an enterprise residential mortgage loan servicing product that offers an efficient and effective platform for loan servicing including default administration. This technology solution features automated workflows, a dialogue engine and robust reporting capabilities.  The solution spans the loan servicing lifecycle from loan boarding to satisfaction including all collections, payment processing and reporting.  We also offer REALSynergy®, an enterprise commercial loan servicing system.

REALTrans® — a patented electronic business-to-business exchange that automates and simplifies the ordering, tracking and fulfilling of vendor provided services principally related to mortgages.  This technology solution, whether web-based or integrated into a servicing system, connects multiple service providers through a single platform and forms an efficient method for managing a large scale network of vendors.

REALRemit® — a patented electronic invoicing and payment system that provides vendors with the ability to submit invoices electronically for payment and to have invoice payments deposited directly to their respective bank accounts.

Corporate Items and Eliminations: Includes costs related to corporate support functions including executive, finance, legal, human resources, vendor management, risk and six sigma and also includes eliminations of transactions between the reporting segments.

We classify revenue in three categories:  service revenue, revenue from reimbursable expenses and non-controlling interests. In evaluating our performance, we focus on service revenue which consists of amounts attributable to our fee based services. Reimbursable expenses and non-controlling interests are pass-through items for which we earn no margin.  Reimbursable expenses consist of amounts that we incur on behalf of our customers in performing our fee based services, but we pass such costs directly on to our customers without any additional markup.  Non-controlling interests represent the earnings of Lenders One, a consolidated entity that is not owned by Altisource.  It is included in revenue and reduced from net income to arrive at net income attributable to Altisource.

Stock repurchase plan

In May 2012, our shareholders approved a new stock repurchase program, which replaces the previous stock repurchase program. Under the new plan, we are authorized to purchase up to 3.5 million shares of our common stock in the open market in addition to amounts previously purchased under the prior plan. From authorization of the prior plan in May 2010 through September 30, 2012, we have purchased approximately 2.5 million shares of our common stock in the open market at an average price of $37.49 per share. During the nine months ended September 30, 2012, we purchased 0.3 million shares of common stock at an average price of $63.25 per share. Since no common stock was repurchased during the second and third quarters of 2012, 3.5 million shares of common stock remain available for repurchase under the plan. The distribution of Altisource Residential and Altisource Asset Management to our shareholders restricts our ability to repurchase shares for a period of time as Luxembourg law limits share repurchases to approximately the balance of Altisource Portfolio Solutions S.A.’s retained earnings less treasury shares.

Growth initiatives

We believe that Ocwen provides significant growth opportunities for Altisource.  On October 3, 2012, Ocwen announced its agreement to acquire Homeward Residential Holdings Inc. (“Homeward Residential”) from WL Ross & Co. LLC.  We believe the acquisition will bring growth to Ocwen and Altisource, increasing the number of loans serviced by Ocwen by over 50%.  Additionally, we believe the acquisition will expand Ocwen’s origination capacity providing a sustainable source of future growth for Ocwen and a new customer for our growing origination related services business.

On October 24, 2012, Ocwen and Walter Investment Management Corp. announced they were jointly awarded the highest and best bid in the auction of Residential Capital LLC’s loan servicing portfolio.  The transaction is subject to the completion of definitive acquisition documents and the approval of the bankruptcy court.

We believe the market opportunity for default related services will remain strong for the next three to five years, if not longer. However, we recognize that default related revenue will eventually peak. Our strategy for the future continues to include providing high quality mortgage servicing related services to Ocwen and others. In addition, we have developed four initiatives to expand and diversify our revenue and customer base in areas other than mortgage default in order to help meet our longer term earnings growth objective. Our core capabilities and technologies are the foundation of each initiative we are pursuing. The four initiatives are:

·developing the residential asset business for single-family home rentals;

·growing our origination related services by leveraging our acquisition of Lenders One and our investment in Correspondent One;

21

·fully developing our consumer real estate portal for distressed and non-distressed home sales; and

·improving the Financial Services segment’s earnings and growing its revenue.

Residential asset businesses — We are in the process of establishing residential asset management related businesses to support the growing residential single-family rental market as we believe there is a significant opportunity to leverage and extend our existing infrastructure and competencies to this market.  The single-family residential rental market in the United States is a $3 trillion industry, accounting for 52% of all residential rental units in 2011. With the continued displacement of homeowners related to foreclosure and other economic circumstances, we believe the demand for single-family rentals will significantly increase.

Because of the different capital considerations and the operating metrics associated with owning and renting single-family homes, we believe the entity that owns the residential assets is best suited to operate separate and apart from Altisource. In this regard, we have created two companies that we intend to separate and distribute to our shareholders. The first, Altisource Residential will acquire residential related assets and, the second, Altisource Asset Management, will provide asset management and advisory services to Altisource Residential. Altisource will provide construction management, rental property management and leasing brokerage services to Altisource Residential, creating a long-term, stable revenue stream for Altisource. Further, to the extent Altisource Residential acquires non-performing loans, Altisource Residential intends to retain Ocwen to service the loans who, in turn, will retain us to provide default related and technology services.

For Altisource, entering the construction management, rental property management and leasing brokerage rental markets are complementary extensions of our existing service offerings, leveraging our significant economies of scale.  As a result, we believe our per unit operating costs will be substantially lower than others in the industry.  With our operating cost advantage, we believe that we can provide these services to Altisource Residential at a cost similar to an apartment unit managed by a multi-family REIT.

In the third quarter of 2012, we filed Form 10 registration statements to separate Altisource Residential and Altisource Asset Management from Altisource. We expect to complete the separation around the end of the year. At the same time, we continue to extend our internal residential asset management capabilities to the rehabilitation, leasing and management of single family homes. Altisource will be the exclusive service provider of these services to Altisource Residential. As Altisource Residential develops and grows its business, Altisource will establish an attractive, longer term revenue stream.

Mortgage origination related services — With an objective of long-term growth in the origination services market, we acquired the manager of the Lenders One mortgage cooperative in February 2010.  In 2011, the members of Lenders One originated approximately $107 billion of loans.  We estimate that in excess of $1.5 billion was spent on origination related services in connection with these loans.  The manager of the cooperative leverages the size of Lenders One, 241 members strong as of September 30, 2012, to obtain better execution on the sale of closed loans with third parties and to achieve lower costs on origination related services from third parties.

Leveraging our vendor network, technology, scale, global workforce and lower sales costs, we have begun offering origination related services directly to the members at a price we believe is below the current market.  Many of the services are in place and are similar to the services we provide in our default related business.

Our service revenue from origination related services grew to $10.1 million for the third quarter of 2012, an increase of 69% over the third quarter of 2011. We also sequentially grew our origination related services revenue by 23% over the second quarter of 2012. This is reflective of Lenders One membership growth, strong origination volume and an increasing number of the Lenders One members retaining Altisource to provide them with origination related services. When comparing the end of the third quarter of 2012 to the end of the second quarter of 2012, Lenders One membership increased from 232 to 241 and the number of signed agreements with the members increased from 108 to 128. During the third quarter of 2012, we also began a pilot of our initial bundle of origination related services with several of the Lenders One members. We hope to complete the pilot of our ordering and services delivery portal during the fourth quarter and roll-out our initial bundle of origination related services to the full complement of members beginning in 2013.

Consumer real estate portal — We are also continuing to fully develop our consumer real estate portal as we believe there are opportunities to benefit from a shifting consumer preference for on-line transacting.  The consumer real estate portal provides an automated, transparent and integrated on-line solution for buying and selling real estate and, eventually, related services.  Like the residential rental business, the market for this business is immense.  The 2012 forecast for home sales in the United States is approximately $780 billion.  These sales will generate over $40 billion in brokerage commissions annually.  Based on our observations, we believe the industry is beginning to see a shift in consumer behavior and attitudes toward on-line transacting for homes. For the nine months ended September 30, 2012, we sold more than 20,000 homes through our consumer real estate portal, and our revenue has grown to $40.3 million in the first nine months of 2012, compared to $22.3 million for the same period in 2011 (the consumer real estate portal is part of our asset management services business in our Mortgage Services segment).

22

In the third quarter of 2012, we launched the business under the new Hubzu TM brand (“Hubzu”), with a significantly enhanced user experience. The new Hubzu website provides easier navigation and improved overall experience for our customers with enhanced content, tools and resources to guide our customers through the process.  Hubzu also improves the auction and traditional sale process by providing more transparency on the buyers’ offers and detailed status updates and notifications.

With the launch of Hubzu, we have initiated two efforts to grow the business. First, we are beginning to have conversations with servicers and financial institutions to add them to our marketplace and further extend our leadership position in REO home sales.  We continue to believe our ability to accelerate the sales process at the right price will deliver significant value to these customers. In addition, we are in the final stages of preparing to open up Hubzu to individual listing agents and brokers. Over the past year, we have received interest from individual listing agents to utilize both our significant market reach and simple and transparent offer management system for their clients. We intend to leverage the launch of this new segment to lay the foundation for a broader entry into the non-distressed home sale market.

Financial Services segment — This segment includes our receivables management and customer care businesses. We believe the Financial Services segment has meaningful expansion opportunities but generates lower margins than we believe should be achieved.  Therefore, we continue to build the foundation for higher margins.  In 2012, we are simplifying the technology architecture, increasing automation and implementing borrower self-help programs. In the third quarter, we eliminated a legacy mainframe system, allowing us to leverage our dialogue engine and introduce borrower self help for all products while reducing costs. We expect our margin improvement initiatives to be complete by the end of the first half of 2013.

From a revenue perspective, we recently invested in a sales team and are developing a pipeline of new business. Looking to 2013, we intend to pursue growth from existing customers and deeper penetration of the industries we currently serve. In 2014, with our next generation technology in place, we plan to provide higher margin platform business process outsourcing solutions, similar to what is being used by Ocwen. These solutions include a suite of technologies, including dialogue engines and customized customer self-help programs, to improve performance and reduce variability in outcomes.

Factors affecting comparability

The following additional items may impact the comparability of our results:

·On average, Ocwen serviced 0.7 million loans for the nine months ended September 30, 2012 compared to 0.5 million loans for the nine months ended September 30, 2011.

·In April 2011, we acquired Springhouse, an appraisal management company that utilizes a nationwide panel of appraisers to provide real estate appraisals principally to mortgage originators, including the members of Lenders One, and real estate asset managers.

·In July 2011, we acquired the assembled workforce of a sub-contractor in India that performs asset recovery services.

·Throughout 2011, we repurchased 1.6 million shares of our common stock under our stock repurchase program, and during the nine months ended September 30, 2012, we purchased 0.3 million shares of our common stock under the program (none during the third quarter of 2012).

·In the first quarter of 2012, we increased our employee levels in anticipation of Ocwen boarding additional loans. Additional loans were boarded by Ocwen in April and June of 2012 (June was almost exclusively government-sponsored enterprise (“GSE”) loans).

23

CONSOLIDATED RESULTS OF OPERATIONS

Summary Consolidated Results

Following is a discussion of our consolidated results of operations for the periods indicated.

The following table sets forth information regarding our results of operations for the three and nine months ended September 30, 2012 and 2011:

	Three months ended September 30,								Nine months ended September 30,
							% Increase								% Increase
(dollars in thousands, except per share data)	2012			2011			/ (decrease)		2012			2011			/ (decrease)
Service revenue
Mortgage Services	$	90,607		$	58,915		54		$	259,926		$	147,768		76
Financial Services	15,283			16,934			(10	)	49,100			53,067			(7	)
Technology Services	19,076			14,827			29		53,984			41,115			31
Eliminations	(6,364		)	(4,507		)	(41	)	(17,820		)	(11,547		)	(54	)
	118,602			86,169			38		345,190			230,403			50
Reimbursable expenses	24,326			21,833			11		77,846			56,933			37
Non-controlling interests	1,060			1,791			(41	)	4,223			4,395			(4	)
Total revenue	143,988			109,793			31		427,259			291,731			46
Cost of revenue	94,287			73,339			29		278,785			191,385			46
Gross profit	49,701			36,454			36		148,474			100,346			48
Selling, general and administrative expenses	18,452			15,329			20		54,485			45,487			20
Income from operations	31,249			21,125			48		93,989			54,859			71
Other (expense) income, net	(267		)	(320		)	17		(939		)	294			N/M
Income before income taxes and non-controlling interests	30,982			20,805			49		93,050			55,153			69
Income tax provision	(2,898		)	(1,843		)	(57	)	(8,493		)	(5,377		)	(58	)
Net income	28,084			18,962			48		84,557			49,776			70
Net income attributable to non-controlling interests	(1,060		)	(1,791		)	41		(4,223		)	(4,395		)	4
Net income attributable to Altisource	$	27,024		$	17,171		57		$	80,334		$	45,381		77
Margins:
Gross profit/service revenue	42		%	42		%			43		%	44		%
Income from operations/service revenue	26		%	25		%			27		%	24		%
Earnings per share:
Basic	$	1.16		$	0.71		63		$	3.44		$	1.84		87
Diluted	$	1.08		$	0.67		61		$	3.23		$	1.76		84

N/M — not meaningful.

24

Revenue

We recognized service revenue of $345.2 million for the nine months ended September 30, 2012, a 50% increase when compared to the nine months ended September 30, 2011 ($118.6 million for the third quarter of 2012, a 38% increase over the third quarter of 2011). The continued growth in service revenue in both periods is due to the increase in Ocwen’s residential loan portfolio, impacting Mortgage Services and Technology Services, coupled with our ongoing expansion of mortgage and real estate portfolio management services. Partially offsetting our service revenue growth in Mortgage Services and Technology Services was a decline in the Financial Services segment in both periods. This is primarily due to the shift of existing services to a lower cost geography with corresponding lower fees from our customers for these services and a modest decline in total placements as a result of lower credit card delinquencies.

The increase in revenue from reimbursable expenses in both periods is due primarily to the increase in our asset management business in our Mortgage Services segment.

Our revenues are seasonal. More specifically, Financial Services revenue tends to be higher in the first quarter and generally declines throughout the year. Mortgage Services revenue is impacted by REO sales which tend to be at their lowest level during the fall and winter months and highest during the spring and summer months.

Cost of Revenue and Gross Profit

Cost of revenue principally includes payroll and employee benefits associated with personnel employed in customer service and operations roles, fees paid to external providers related to the provision of services, reimbursable expenses, technology and telephony expenses as well as depreciation and amortization of operating assets.

We recognized cost of revenue of $278.8 million for the nine months ended September 30, 2012, a 46% increase when compared to the nine months ended September 30, 2011 ($94.3 million for the third quarter of 2012, a 29% increase over the third quarter of 2011).  Our gross margins can vary significantly from period to period. The most significant factors contributing to variability include seasonality, mix of services delivered, timing of investments in new services, hiring of staff in advance of new business and the timing of when loans are boarded by our customers. Gross profit margin as a percentage of service revenue decreased for the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011 from higher costs in our Technology Services segment as we continue to invest in the development of our next generation technology.

Selling, General and Administrative Expenses and Income from Operations

Selling, general and administrative expenses (“SG&A”) include payroll for personnel employed in executive, finance, legal, human resources, vendor management, risk and six sigma roles.  This category also includes occupancy costs, professional fees, depreciation and amortization on non-operating assets.

We recognized SG&A of $54.5 million for the nine months ended September 30, 2012, a 20% increase when compared to the nine months ended September 30, 2011 ($18.5 million for the third quarter of 2012, a 20% increase over the third quarter of 2011). On a consolidated basis, income from operations margins as a percentage of service revenue are improving as SG&A is growing at a slower pace than service revenue. Income from operations as a percentage of service revenue improved to 27% for the nine months ended September 30, 2012 from 24% for the nine months ended September 30, 2011 (26% for the third quarter of 2012 and 25% for the third quarter of 2011).

On an absolute basis, the increase in SG&A for the nine months ended September 30, 2012 was primarily due to a $7.3 million increase in occupancy related costs ($2.2 million increase in the third quarter of 2012 compared to the third quarter of 2011) primarily from the addition of new leased facilities and equipment to support our growth.  In addition, other SG&A for the nine months ended September 30, 2012 increased $2.1 million compared to nine months ended September 30, 2011 ($0.6 million increase in the third quarter of 2012 compared to the third quarter of 2011) from higher marketing costs related to the consumer real estate portal business and travel expenses primarily associated with the management of our global operations.  Partially offsetting the year-to-date increase was lower compensation expense of $1.0 million in the first half of 2012 primarily due to the reversal in the first quarter of share-based compensation and incentive compensation expense related to the departure of an Executive Officer in March 2012.

Income Tax Provision

The Company recognized an income tax provision of $8.5 million for the nine months ended September 30, 2012. The effective tax rate differs from the Luxembourg statutory tax rate of 28.8% primarily because of the effect of a favorable tax ruling in Luxembourg and the mix of income and losses in multiple taxing jurisdictions. Adjusting for the impact of net income attributable to non-controlling interests, the effective tax rate for the nine months ended September 30, 2012 of 9.6% compared to

25

10.6% for the nine months ended September 30, 2011. The lower effective tax rate in 2012 is due to higher relative taxable income in the current year in tax jurisdictions with a lower tax rate.

SEGMENT RESULTS OF OPERATIONS

The following section provides a discussion of pretax results of operations of our business segments for the three and nine months ended September 30, 2012 and 2011. Transactions between segments are accounted for as third-party arrangements for purposes of presenting Segment Results of Operations.  Intercompany transactions primarily consist of IT infrastructure services and charges for the use of certain REALSuite applications from our Technology Service segment to our other two segments. Generally, we reflect these charges within technology and communication in the segment receiving the services, except for consulting services, which we reflect in professional services.

Financial information for our segments is as follows:

	Three months ended September 30, 2012
										Corporate
	Mortgage			Financial			Technology			Items and			Consolidated
(dollars in thousands)	Services			Services			Services			Eliminations			Altisource
Revenue
Service revenue	$	90,607		$	15,283		$	19,076		$	(6,364	)	$	118,602
Reimbursable expenses	24,215			111			—			—			24,326
Non-controlling interests	1,060			—			—			—			1,060
	115,882			15,394			19,076			(6,364		)	143,988
Cost of revenue	72,774			11,784			15,418			(5,689		)	94,287
Gross profit	43,108			3,610			3,658			(675		)	49,701
Selling, general and administrative expenses	6,155			3,116			1,851			7,330			18,452
Income from operations	36,953			494			1,807			(8,005		)	31,249
Other (expense) income, net	(290		)	(6		)	(5		)	34			(267		)
Income before income taxes
and non-controlling interests	$	36,663		$	488		$	1,802		$	(7,971	)	$	30,982
Margins:
Gross profit/service revenue	48		%	24		%	19		%	N/M			42		%
Income from operations/service revenue	41		%	3		%	9		%	N/M			26		%
Transactions with related parties:
Revenue	$	78,970		$	56		$	7,532		$	—		$	86,558
Selling, general and administrative expenses	$	—		$	—		$	—		$	621		$	621

N/M — not meaningful.

26

	Three months ended September 30, 2011
										Corporate
	Mortgage			Financial			Technology			Items and			Consolidated
(dollars in thousands)	Services			Services			Services			Eliminations			Altisource
Revenue
Service revenue	$	58,915		$	16,934		$	14,827		$	(4,507	)	$	86,169
Reimbursable expenses	21,464			369			—			—			21,833
Non-controlling interests	1,791			—			—			—			1,791
	82,170			17,303			14,827			(4,507		)	109,793
Cost of revenue	55,106			12,676			9,700			(4,143		)	73,339
Gross profit	27,064			4,627			5,127			(364		)	36,454
Selling, general and administrative expenses	4,227			4,268			756			6,078			15,329
Income from operations	22,837			359			4,371			(6,442		)	21,125
Other expense, net	(283		)	(9		)	(12		)	(16		)	(320		)
Income before income taxes and non-controlling interests	$	22,554		$	350		$	4,359		$	(6,458	)	$	20,805
Margins:
Gross profit/service revenue	46		%	27		%	35		%	N/M			42		%
Income from operations/service revenue	39		%	2		%	29		%	N/M			25		%
Transactions with related parties:
Revenue	$	58,200		$	66		$	5,561		$	—		$	63,827
Selling, general and administrative expenses	$	—		$	—		$	—		$	506		$	506

N/M — not meaningful.

	Nine months ended September 30, 2012
										Corporate
	Mortgage			Financial			Technology			Items and			Consolidated
(dollars in thousands)	Services			Services			Services			Eliminations			Altisource
Revenue
Service revenue	$	259,926		$	49,100		$	53,984		$	(17,820	)	$	345,190
Reimbursable expenses	77,297			549			—			—			77,846
Non-controlling interests	4,223			—			—			—			4,223
	341,446			49,649			53,984			(17,820		)	427,259
Cost of revenue	218,969			35,780			40,098			(16,062		)	278,785
Gross profit	122,477			13,869			13,886			(1,758		)	148,474
Selling, general and administrative expenses	17,458			10,550			5,519			20,958			54,485
Income from operations	105,019			3,319			8,367			(22,716		)	93,989
Other expense, net	(857		)	(22		)	(22		)	(38		)	(939		)
Income before income taxes and non-controlling interests	$	104,162		$	3,297		$	8,345		$	(22,754	)	$	93,050
Margins:
Gross profit/service revenue	47		%	28		%	26		%	N/M			43		%
Income from operations/service revenue	40		%	7		%	15		%	N/M			27		%
Transactions with Related Parties:
Revenue	$	235,933		$	174		$	21,384		$	—		$	257,491
Selling, General and Administrative Expenses	$	—		$	—		$	—		$	1,801		$	1,801

N/M — not meaningful.

27

	Nine months ended September 30, 2011
										Corporate
	Mortgage			Financial			Technology			Items and			Consolidated
(dollars in thousands)	Services			Services			Services			Eliminations			Altisource
Revenue
Service revenue	$	147,768		$	53,067		$	41,115		$	(11,547	)	$	230,403
Reimbursable expenses	55,221			1,712			—			—			56,933
Non-controlling interests	4,395			—			—			—			4,395
	207,384			54,779			41,115			(11,547		)	291,731
Cost of revenue	135,670			39,738			26,479			(10,502		)	191,385
Gross profit	71,714			15,041			14,636			(1,045		)	100,346
Selling, general and administrative expenses	11,663			12,230			3,489			18,105			45,487
Income from operations	60,051			2,811			11,147			(19,150		)	54,859
Other income (expense), net	340			(27		)	(39		)	20			294
Income before income taxes and non-controlling interests	$	60,391		$	2,784		$	11,108		$	(19,130	)	$	55,153
Margins:
Gross profit/service revenue	49		%	28		%	36		%	N/M			44		%
Income from operations/service revenue	41		%	5		%	27		%	N/M			24		%
Transactions with Related Parties:
Revenue	$	150,483		$	213		$	15,615		$	—		$	166,311
Selling, General and Administrative Expenses	$	—		$	—		$	—		$	1,352		$	1,352

N/M — not meaningful.

28

Mortgage Services

Revenue

Revenue by service line was as follows:

	Three months ended September 30,						Nine months ended September 30,
(in thousands)	2012		2011		% Increase / (decrease)		2012		2011		% Increase / (decrease)
Service revenue:
Asset management services	$	29,600	$	18,281	62		$	78,736	$	45,122	74
Closing and insurance services	20,779		15,013		38		63,969		34,505		85
Residential property valuation	20,356		13,188		54		61,784		33,257		86
Default management services	12,489		7,673		63		35,763		21,811		64
Origination management services	7,383		4,760		55		19,674		13,073		50
Total service revenue	90,607		58,915		54		259,926		147,768		76
Reimbursable expenses:
Asset management services	23,459		20,643		14		75,319		52,288		44
Default management services	731		821		(11	)	1,716		2,933		(41	)
Closing and insurance services	25		—		N/M		262		—		N/M
Total reimbursable expenses	24,215		21,464		13		77,297		55,221		40
Non-controlling interests	1,060		1,791		(41	)	4,223		4,395		(4	)
Total revenue	$	115,882	$	82,170	41		$	341,446	$	207,384	65
Transactions with related parties:
Asset management services	$	47,192	$	38,924	21		$	141,363	$	97,410	45
Residential property valuation	18,408		12,158		51		56,666		31,358		81
Closing and insurance services	9,636		4,557		111		28,502		13,140		117
Default management services	3,734		2,561		46		9,402		8,575		10
Total	$	78,970	$	58,200	36		$	235,933	$	150,483	57

N/M — not meaningful.

Revenue growth in all of the business lines, except origination management services, reflects the increase in Ocwen’s servicing portfolio.  Additionally, a portion of the growth in closing and insurance services is from an increased capture rate of Ocwen’s referrals as we have continued to expand our footprint.  A portion of the growth in asset management services is from (1) a higher capture rate of REO sales through the time-limit bidding process, resulting in a higher percentage commission and (2) an increase in the average REO sales price.

The higher origination management services revenue is from higher overall originations volume, the growth of Lenders One and the incremental roll-out of new origination related services to the members.  For the nine months ended September 30, 2012, the Lenders One membership grew to 241 members, a net increase of 27 members.

29

Cost of Revenue and Gross Profit

Cost of revenue consists of the following for the three and nine months ended September 30, 2012 and 2011:

	Three months ended September 30,					Nine months ended September 30,
					% Increase					% Increase
(in thousands)	2012		2011		/ (decrease)	2012		2011		/ (decrease)
Compensation and benefits	$	13,752	$	10,965	25	$	40,585	$	26,132	55
Outside fees and services	29,434		19,426		52	85,985		46,951		83
Reimbursable expenses	24,215		21,464		13	77,297		55,221		40
Technology and communications	4,997		3,092		62	14,162		6,983		103
Depreciation and amortization	376		159		136	940		383		145
Cost of revenue	$	72,774	$	55,106	32	$	218,969	$	135,670	61

Cost of revenue increased in the third quarter and first nine months of 2012 due to investments in personnel and vendor costs to support the increase in Ocwen’s residential loan servicing portfolio, costs incurred in connection with the April and June 2012 boarding of loans by Ocwen as well as the development of new origination related services.

Gross profit as a percentage of service revenue declined from 49% for the nine months ended September 30, 2011 to 47% for the nine months ended September 30, 2012 (an increase from 46% in the third quarter of 2011 to 48% in the third quarter of 2012). The most significant factors impacting gross profit as a percent of service revenue were the mix of services provided; increased costs in the first quarter from higher employee levels in anticipation of loan boardings; use of outside providers to support the growth in residential property valuation services and a higher level of technology expenses to support our continued growth.  Although we have been able to generally maintain our margins in a period of accelerated growth, over time we will seek to reduce employee and vendor costs as a percent of service revenue principally through deployment of our next generation vendor, process and payment management technologies which began in the second half of 2012 and will continue through 2013.

Our margins can vary substantially depending upon when servicing is acquired by Ocwen.  Typically, compensation and benefits will increase in anticipation of an acquisition as we hire and train personnel to deliver services in advance of the actual boarding of loans.  Subsequently, as new loans are boarded, for the first couple of months post boarding, we tend to deliver an elevated level of valuations and pre-foreclosure services for which we incur substantially more outside fees and services when compared to asset management services.

Selling, General and Administrative Expenses and Income from Operations

SG&A increased on an absolute basis in the third quarter and first nine months of 2012 principally due to segment growth which required an increase in leased facilities and related occupancy costs.  Also contributing to the increase in both periods was higher marketing costs related to the consumer real estate portal business, travel expenses primarily associated with the management of our global operations and higher bad debt expense in line with our higher levels of revenue. SG&A as a percentage of service revenue, however, declined from 8% for the nine months ended September 30, 2011 to 7% for the nine months ended September 30, 2012 as service revenue increased at a faster pace.  Income from operations as a percentage of service revenue, however, declined from 41% for the nine months ended September 30, 2011 to 40% for the nine months ended September 30, 2012 (an increase from 39% in the third quarter of 2011 to 41% in the third quarter of 2012) due to the lower gross profit margins in 2012, partially offset by the stabilization of SG&A on higher service revenue.

30

Financial Services

Revenue

Revenue by service line was as follows:

	Three months ended September 30,						Nine months ended September 30,
(in thousands)	2012		2011		% Increase / (decrease)		2012		2011		% Increase / (decrease)
Service revenue:
Asset recovery management	$	6,705	$	8,778	(24	)	$	23,330	$	29,220	(20	)
Customer relationship management	8,578		8,156		5		25,770		23,847		8
Total service revenue	15,283		16,934		(10	)	49,100		53,067		(7	)
Reimbursable expenses:
Asset recovery management	111		369		(70	)	549		1,712		(68	)
Total reimbursable expenses	111		369		(70	)	549		1,712		(68	)
Total revenue	$	15,394	$	17,303	(11	)	$	49,649	$	54,779	(9	)
Transactions with related parties included above:
Asset recovery management	$	56	$	66	(15	)	$	174	$	213	(18	)

Financial Services revenue declined in the third quarter and first nine months of 2012 due to a decline in revenue from asset recovery management services. The decline was primarily due to the shift of existing services for one of the segment’s largest customers to a lower cost geography with corresponding lower fees from our customers for these services and a modest decline in total placements as a result of lower credit card delinquencies. Partially offsetting this decline, we experienced growth in customer relationship management for the third quarter and first nine months of 2012. Our global delivery platform consists of highly trained specialists in various geographic regions.  The use of specialists in certain countries may result in lower commission rates paid by clients but results in higher margins principally due to the lower employee cost structure.

Financial Services revenue tends to be higher in the first quarter as borrowers utilize tax refunds to pay debts.

Cost of Revenue and Gross Profit

Cost of revenue consists of the following for the three and nine months ended September 30, 2012 and 2011:

	Three months ended September 30,						Nine months ended September 30,
(in thousands)	2012		2011		% Increase / (decrease)		2012		2011		% Increase / (decrease)
Compensation and benefits	$	8,261	$	8,235	0		$	24,639	$	22,069	12
Outside fees and services	1,262		1,872		(33	)	4,511		9,785		(54	)
Reimbursable expenses	111		369		(70	)	549		1,712		(68	)
Technology and communications	1,926		2,195		(12	)	5,654		6,167		(8	)
Depreciation and amortization	224		5		N/M		427		5		N/M
Cost of revenue	$	11,784	$	12,676	(7	)	$	35,780	$	39,738	(10	)

N/M — not meaningful.

31

In July 2011, we purchased the assembled workforce of a sub-contractor in India that performs asset recovery services. For periods prior to the acquisition, the costs paid to the sub-contractor were included in outside fees and services ($4.2 million for the nine months ended September 30, 2011 and none for the third quarter of 2011).  Since the acquisition, these costs have been recorded according to the nature of the expenses and included in compensation and benefits and technology and communications expenses (included in cost of revenue above) or occupancy related costs and other (included in SG&A below).

Gross profit as a percentage of service revenue remained consistent at 28% for the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011. Gross profit as a percentage of service revenue decreased in the third quarter of 2012 compared to the third quarter of 2011 due to lower revenue in the asset recovery business from a decline in total placements as a result of lower credit card delinquencies without a corresponding reduction in costs. To capture a greater share of a contracting market and improve our margins, management is focused on simplifying the technology architecture, improving our borrower communication and implementing borrower self-help programs.

Selling, General and Administrative Expenses and Income from Operations

SG&A decreased in the third quarter and first nine months of 2012 principally from lower compensation costs as a result of shifting work in our global delivery platform as discussed in the revenue section above and as a result of decreased depreciation and amortization (related to assets no longer utilized by this segment).

Income from operations as a percentage of service revenue for the three and nine months ended September 30, 2012 increased from the comparable 2011 periods due to these decreases in SG&A.

Technology Services

Revenue

Revenue by service line was as follows:

	Three months ended September 30,					Nine months ended September 30,
(in thousands)	2012		2011		% Increase / (decrease)	2012		2011		% Increase / (decrease)
Revenue:
REALSuite	$	10,423	$	8,964	16	$	29,941	$	25,395	18
IT infrastructure services	8,653		5,863		48	24,043		15,720		53
Total revenue	$	19,076	$	14,827	29	$	53,984	$	41,115	31
Transactions with related parties included above:
REALSuite	4,314		3,493		24	12,333		9,506		30
IT infrastructure services	3,218		2,068		56	9,051		6,109		48
Total	$	7,532	$	5,561	35	$	21,384	$	15,615	37

The increase in REALSuite revenue in the third quarter and first nine months of 2012 is primarily attributable to the growth in Ocwen’s residential loan servicing portfolio and an increase in flood certification services to Lenders One members.  We began offering flood certification services in early 2011. To a lesser degree, we experienced growth in REALTrans and REALRemit revenue as we supported our growing Mortgage Services segment.

The increase in IT infrastructure services revenue in the third quarter and first nine months of 2012 is due to growth in operations for both us and Ocwen.  Information Technology infrastructure services are billed on a cost plus basis.  As such, the increase in cost to support headcount growth in both companies resulted in a corresponding increase in revenue in the Technology Services segment.

The services provided to our other segments are eliminated in consolidation but are included as revenue in Technology Services and as a component of technology and communications expense in our other segments for segment presentation purposes.

32

Cost of Revenue and Gross Profit

Cost of revenue consists of the following for the nine months ended September 30, 2012 and 2011:

	Three months ended September 30,					Nine months ended September 30,
(in thousands)	2012		2011		% Increase / (decrease)	2012		2011		% Increase / (decrease)
Compensation and benefits	$	6,828	$	3,947	73	$	19,090	$	11,096	72
Outside fees and services	479		228		110	1,197		484		147
Technology and communications	5,574		4,112		36	13,937		10,791		29
Depreciation and amortization	2,537		1,413		80	5,874		4,108		43
Cost of revenue	$	15,418	$	9,700	59	$	40,098	$	26,479	51

Cost of revenue increased in the third quarter and first nine months of 2012 due to the hiring of more expensive personnel to support the development of our next generation REALSuite software and increased technology and communications costs from the addition of new facilities and the expansion of bandwidth at existing facilities.  We expect cost of revenue in the Technology Services segment to increase as we continue to invest in personnel to support our development initiatives.

Outside fees and services increased in the third quarter and first nine months of 2012 associated with the increase in flood certification services provided as described in the revenue section above.

Gross profit margin declined in both periods presented as we experienced faster growth in lower margin IT infrastructure services and margins declined in our higher margin technology services as we continue to invest in the development of our next generation technology.

Selling, General and Administrative Expenses and Income from Operations

SG&A increased in the third quarter and first nine months of 2012 primarily due to an increase in occupancy costs. These fluctuations, along with the decline in the gross profit margin, resulted in a decrease in income from operations as a percentage of service revenue from 27% for the nine months ended September 30, 2011 to 15% for the nine months ended September 30, 2012 (29% in the third quarter of 2011 compared to 9% in 2012).

Corporate Items and Eliminations

Our Corporate segment includes costs related to corporate support functions such as finance, legal, human resources, compliance, risk and quality assurance.

Corporate costs increased in both periods in 2012 as compared to the same periods in 2011.  The increase was primarily due to increased lease costs related to the build out of new facilities to support our growth.  We reflect initial lease costs in our corporate segment until the facilities reach a certain level of occupancy by the business operations, at which time the cost is reflected in the respective business unit’s financial statements. Partially offsetting the year-to-date increase in 2012 was the reversal in the first quarter of share-based compensation and incentive compensation expense related to the departure of an Executive Officer in March 2012.

The amount of intercompany revenue eliminated upon consolidation increased in the third quarter and first nine months of 2012 due to growth in our operations year over year.  These intercompany transactions primarily consisted of Information Technology infrastructure services as well as charges for the use of certain REALSuite applications from our Technology Service segment to our other two segments.  While the expenses are recognized in the Mortgage Services and Financial Services segments above, the elimination of these expenses are reflected in Corporate Items and Eliminations.

33

LIQUIDITY AND CAPITAL RESOURCES

Liquidity

We seek to deploy excess cash generated in a disciplined manner.  Principally, we will continue to reinvest excess cash in developing complementary services that we believe will generate attractive margins in line with our core capabilities.  In addition, we may seek to acquire complementary companies that fit our strategic objectives.  Finally, given the tax inefficiency of dividends and the low returns earned on cash held, we believe one of the best ways to return value to shareholders is a stock repurchase program to reduce the number of outstanding shares and to mitigate potential future dilution from the exercise of share based awards.  We execute on our buyback plan when we believe the market price provides a good return on investment. Beginning in the second quarter of 2012, we temporarily halted our share buyback program in anticipation of the $100 million of capital we intend to invest in the residential asset business in the fourth quarter of 2012.

In May 2012, our shareholders approved a new stock repurchase program, which replaces the previous stock repurchase program. Under the new plan, we are authorized to purchase up to 3.5 million shares of our common stock in the open market in addition to amounts previously purchased under the prior plan. From authorization of the prior plan in May 2010 through September 30, 2012, we have purchased approximately 2.5 million shares of our common stock in the open market at an average price of $37.49 per share. During the nine months ended September 30, 2012, we purchased 0.3 million shares of common stock at an average price of $63.25 per share. Since no common stock was repurchased during the second and third quarters of 2012, 3.5 million shares of common stock remain available for repurchase under the plan.

Cash Flows

The following table presents our cash flows for the nine months ended September 30:

	Nine months ended September 30,
(dollars in thousands)	2012			2011			% Increase / (decrease)
Net income adjusted for non-cash items	$	101,909		$	63,333		61
Working capital	(4,772		)	5,418			(188	)
Cash flow from operating activities	97,137			68,751			41
Cash flow from investing activities	(24,199		)	(28,983		)	17
Cash flow from financing activities	(20,634		)	(40,652		)	49
Net change in cash	52,304			(884		)	N/M
Cash and cash equivalents at beginning of period	32,125			22,134			45
Cash and cash equivalents at end of period	$	84,429		$	21,250		N/M

N/M — not meaningful.

Cash Flows from Operating Activities

Cash flows from operating activities are generally the cash effects of transactions and events that enter into the determination of net income. In 2012, we generated $97.1 million of positive cash flows from operations, or approximately $0.28 per every dollar of service revenue compared to $68.8 million of positive cash flows from operations or approximately $0.30 per every dollar of service revenue in 2011. The increase in cash flows from operating activities is primarily due to the increase in net income. The reduction in cash flows from operations per service revenue dollar when compared to 2011 is primarily from growth in working capital, not yet converted to cash.

In periods of growth, operating cash flows per service revenue dollar can be negatively impacted because of the nature of some of our services. Certain services are performed immediately following or shortly after the referral, but the collection of the receivable does not occur until a specific event occurs (i.e., the foreclosure is complete, the REO asset is sold, etc.). As we continue to grow, our receivables will also grow, and our cash flows from operations may be negatively impacted when comparing one interim period to another.

34

Cash Flows from Investing Activities

Cash flows from investing activities in 2012 reflect capital expenditures related to disaster recovery and capital expenditures to support our growth. We estimate our capital expenditures for the full year 2012 to be approximately $30 to $35 million. Of this amount, approximately $13 million is for the new disaster recovery center.

Cash Flows from Financing Activities

Cash flows from financing activities in the nine months ended September 30, 2012 and 2011 primarily include activity associated with stock option exercises, share repurchases and payments to non-controlling interests. We used less cash for financing activities in 2012 as we temporarily halted our share buyback program after the first quarter of 2012 (we spent $16.8 million and $35.5 million to repurchase our common stock in the first nine months of 2012 and 2011, respectively).  Partially offsetting this use of cash was an increase in proceeds from stock option exercises in 2012 over 2011.

Liquidity Requirements after September 30, 2012

We began limiting our repurchase of outstanding shares in the first quarter and did not repurchase any shares during the second and third quarters of 2012 in anticipation of cash needed to execute on our growth plans (see “Growth Initiatives” in the overview section of this MD&A). Assuming management concludes share repurchases remain an effective deployment of our capital, we expect to resume repurchases in 2013. We believe we have adequate access to both debt and equity capital markets to finance our capital needs.

We intend to borrow approximately $200 million in the fourth quarter of 2012 to support Altisource’s growth opportunities and for general corporate purposes.  One of these opportunities is the residential asset business and related management company.  We expect to capitalize these businesses with $105 million and dividend our ownership in these businesses to our shareholders.  We believe this investment not only benefits our shareholders through their ownership in these new businesses, but also provides a long tailed revenue stream for Altisource as a service provider to the residential asset business. We also plan to use the debt to invest in the services businesses associated with Ocwen’s acquisition of servicing rights and platforms.  As Ocwen’s competitors have developed fee based businesses similar to Altisource, we believe our investment in the services businesses will support Ocwen’s ability to competitively address the market while also providing significant new revenue opportunities with attractive returns for Altisource.  Going forward, we intend to use a portion of our excess cash flow to repay the debt.  Notwithstanding our current intention to incur debt, separate the residential asset businesses or invest in service businesses, there can be no assurance that we will be able to complete these transactions on terms acceptable to the Company.

During the fourth quarter of 2012, we expect to distribute $1.1 million to the Lenders One members representing non-controlling interests.

Contractual Obligation, Commitments and Contingencies

For the nine months ended September 30, 2012, there were no significant changes to our contractual obligations from those identified in our Form 10-K for the fiscal year ended December 31, 2011, other than those which occur in the normal course of business (primarily the addition of operating leases due to our growth). See also Note 15 to the condensed consolidated financial statements.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

We prepare our condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States.  In applying many of these accounting principles, we need to make assumptions, estimates and/or judgments that affect the reported amounts of assets, liabilities, revenue and expenses in our condensed consolidated financial statements.  We base our estimates and judgments on historical experience and other assumptions that we believe are reasonable under the circumstances.  These assumptions, estimates and/or judgments, however, are often subjective.  Actual results may be affected negatively based on changing circumstances.  If actual amounts are ultimately different from our estimates, the revisions are included in our results of operations for the period in which the actual amounts become known.

Our critical accounting policies are described in the MD&A section in our Form 10-K for the year ended December 31, 2011.  Such policies have not changed during the nine months ended September 30, 2012.

OTHER MATTERS

Related Parties

Ocwen

For the nine months ended September 30, 2012, we generated $235.9 million of Mortgage Services ($79.0 million for the third quarter of 2012), $0.2 million of Financial Services ($0.1 million for the third quarter of 2012) and $21.4 million of Technology Services ($7.5 million for the third quarter of 2012) segment revenue from Ocwen. Services provided to Ocwen during such periods included residential property valuation, real estate asset management and sales, trustee management services, property inspection and preservation, closing and insurance services, charge-off second mortgage collections, core technology back office

35

support and multiple business technologies including our REALSuite of products. We provided all services at rates we believe to be comparable to market rates.

For the nine months ended September 30, 2012 and 2011, we billed Ocwen and OMS $2.0 million and $1.7 million, respectively ($0.6 million and $0.8 million for the third quarters of 2012 and 2011, respectively), and Ocwen and OMS billed us $1.8 million and $1.4 million, respectively ($0.6 million and $0.5 million for the third quarters of 2012 and 2011, respectively) for services provided under the agreements described in Note 2 to the condensed consolidated financial statements. These amounts are reflected as components of selling, general and administrative expenses in the condensed consolidated statements of operations.

Correspondent One and HLSS

For the nine months ended September 30, 2012 and 2011, we billed Correspondent One $0.2 million and $0.1 million, respectively ($0.1 million in each of the third quarters of 2012 and 2011) under a services agreement.

For the nine months ended September 30, 2012, we billed HLSSTM $0.4 million ($0.2 million in the third quarter of 2012) under a services agreement (no comparative amounts in 2011).

These amounts are reflected as a component of SG&A in the condensed consolidated statements of operations.

We also provide certain origination related services to Correspondent One.  We earned revenue of $0.2 million for the nine months ended September 30, 2012 ($0.2 million for the third quarter of 2012) from the provision of these services.

Item 3.  Quantitative and Qualitative Disclosures about Market Risk.

Our financial market risk consists primarily of foreign currency exchange risk. We are exposed to foreign currency exchange rate risk in connection with our investment in non-U.S. dollar functional currency operations, which are very limited, to the extent that our foreign exchange positions remain un-hedged.

Item 4.  Controls and Procedures.

a)Evaluation of Disclosure Controls and Procedures

Our Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15a-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this quarterly report.  Based on such evaluation, such officers have concluded that our disclosure controls and procedures as of the end of the period covered by this quarterly report were effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms, and to ensure that such information is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

b)Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended September 30, 2012, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

36

PART II — OTHER INFORMATION

Item 1.  Legal Proceedings.

We are subject to routine litigation and administrative proceedings arising in the ordinary course of business.  In the opinion of management, after consultation with legal counsel and considering insurance coverage where applicable, the outcome of current legal proceedings both individually and in the aggregate will not have a material impact on the Company’s financial condition, results of operations or cash flows.

37

Item 6.          Exhibits.

10.1	Support Services Agreement, dated as of August 10, 2012, by and between Ocwen Mortgage Servicing, Inc. and Altisource Solutions S.à r.l. (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on August 16, 2012)
10.2	First Amendment to the Employment Contract dated as of August 15, 2012 between Altisource Solutions S.à r.l. and William B. Shepro (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on August 20, 2012)
10.3	First Amendment to the Employment Contract dated as of August 15, 2012 between Altisource Solutions S.à r.l. and Kevin J. Wilcox (incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed on August 20, 2012)
10.4	Services Agreement, dated as of October 1, 2012, by and between Ocwen Mortgage Servicing, Inc. and Altisource Solutions S.à r.l. (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on October 1, 2012)
10.5	Technology Products Services Agreement, dated as of October 1, 2012, by and between Ocwen Mortgage Servicing, Inc. and Altisource Solutions S.à r.l. (incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed on October 1, 2012)
10.6	Data Center and Disaster Recovery Agreement, dated as of October 1, 2012, by and between Ocwen Mortgage Servicing, Inc. and Altisource Solutions S.à r.l. (incorporated by reference to Exhibit 10.3 to the Company’s Form 8-K filed on October 1, 2012)
10.7	Intellectual Property Agreement, dated as of October 1, 2012, by and between Ocwen Mortgage Servicing, Inc. and Altisource Solutions S.à r.l. (incorporated by reference to Exhibit 10.4 to the Company’s Form 8-K filed on October 1, 2012)
10.8	First Amendment to Support Services Agreement, dated as of October 1, 2012, by and between Ocwen Mortgage Servicing, Inc. and Altisource Solutions S.à r.l. (incorporated by reference to Exhibit 10.5 to the Company’s Form 8-K filed on October 1, 2012)
10.9	First Amendment to Services Agreement, dated as of October 1, 2012, by and between Ocwen Financial Corporation and Altisource Solutions S.à r.l. (incorporated by reference to Exhibit 10.6 to the Company’s Form 8-K filed on October 1, 2012)
10.10	First Amendment to Technology Products and Services Agreement, dated as of October 1, 2012, by and between Ocwen Financial Corporation and Altisource Solutions S.à r.l. (incorporated by reference to Exhibit 10.7 to the Company’s Form 8-K filed on October 1, 2012)
10.11	First Amendment to Data Center and Disaster Recovery Agreement, dated as of October 1, 2012, by and between Ocwen Financial Corporation and Altisource Solutions S.à r.l. (incorporated by reference to Exhibit 10.8 to the Company’s Form 8-K filed on October 1, 2012)
10.12	First Amendment to Intellectual Property Agreement, dated as of October 1, 2012, by and between Ocwen Financial Corporation and Altisource Solutions S.à r.l. (incorporated by reference to Exhibit 10.9 to the Company’s Form 8-K filed on October 1, 2012)
31.1	Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
31.2	Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
32.1	Certification by the Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith)
101	Pursuant to Rule 405 of Regulation S-T, the following financial information from the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2012, is formatted in XBRL interactive data files: (i) Condensed Consolidated Balance Sheets as of September 30, 2012 and December 31, 2011; (ii) Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2012 and 2011; (iii) Condensed Consolidated Statements of Equity for the nine months ended September 30, 2012 and 2011; (iv) Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2012 and 2011; and (iv) Notes to Condensed Consolidated Financial Statements (As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Act of 1934)

38

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

ALTISOURCE PORTFOLIO SOLUTIONS S.A.

(Registrant)

Date: October 25, 2012	By:	/s/ Michelle D. Esterman
		Michelle D. Esterman
		Chief Financial Officer
		(On behalf of the Registrant and as its principal financial officer)

39

EX-31.1

Exhibit 31.1

CERTIFICATION BY THE CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

I, William B. Shepro, hereby certify that:

1.	I have reviewed this quarterly report on Form 10-Q for the period ending September 30, 2012 of Altisource Portfolio Solutions S.A.:
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
	a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
	b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
	c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
	d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
5.	The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors:
	a)    all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
	b)    any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
	Date: October 25, 2012	By:	/s/ William B. Shepro
			William B. Shepro
			Director and Chief Executive Officer
			(Principal Executive Officer)

EX-31.2

Exhibit 31.2

CERTIFICATION BY THE CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

I, Michelle D. Esterman, hereby certify that:

1.	I have reviewed this quarterly report on Form 10-Q for the period ending September 30, 2012 of Altisource Portfolio Solutions S.A.:
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
	a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
	b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
	c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
	d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
5.	The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors:
	a)    all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
	b)    any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
	Date: October 25, 2012	By:	/s/ Michelle D. Esterman
			Michelle D. Esterman
			Chief Financial Officer
			(Principal Financial Officer and Principal
			Accounting Officer)

EX-32.1

Exhibit 32.1

CERTIFICATION UNDER SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

(UNITED STATES CODE, TITLE 18, CHAPTER 63, SECTION 1350)

ACCOMPANYING QUARTERLY REPORT ON FORM 10-Q OF

ALTISOURCE PORTFOLIO SOLUTIONS S.A. FOR THE QUARTER ENDED

SEPTEMBER 30, 2012

In connection with the Quarterly Report on Form 10-Q of Altisource Portfolio Solutions S.A. for the quarterly period ending September 30, 2012, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), William B. Shepro, as Chief Executive Officer of our Company, and Michelle D. Esterman, as Chief Financial Officer of our Company, each hereby certifies, pursuant to 18 U.S.C. Section 1350, that:

(1)	The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and
(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of our Company.

By:	/s/ William B. Shepro	By:	/s/ Michelle D. Esterman
	William B. Shepro		Michelle D. Esterman
	Director and Chief Executive Officer		Chief Financial Officer
	(Principal Executive Officer)		(Principal Financial Officer and
	October 25, 2012		Principal Accounting Officer)
			October 25, 2012

XML

ACCOUNTS RECEIVABLE, NET (Details) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Accounts receivable, net
Accounts receivable, gross	$ 65,651	$ 54,052
Allowance for doubtful accounts	(3,154)	(2,047)
Total	62,497	52,005
Billed
Accounts receivable, net
Accounts receivable from third parties	21,949	13,776
Other receivables	226	350
Accounts receivable, gross	28,750	19,499
Billed | Ocwen
Accounts receivable, net
Accounts receivable from related parties	6,345	5,245
Billed | Correspondent One
Accounts receivable, net
Accounts receivable from related parties	165	123
Billed | HLSS
Accounts receivable, net
Accounts receivable from related parties	65	5
Unbilled
Accounts receivable, net
Accounts receivable from third parties	32,717	31,831
Unbilled | Ocwen
Accounts receivable, net
Accounts receivable from related parties	4,049	2,722
Unbilled | Correspondent One
Accounts receivable, net
Accounts receivable from related parties	$ 135

XML

SEGMENT REPORTING (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012 item	Sep. 30, 2011
SEGMENT REPORTING
Number of reportable segments			3
SEGMENT REPORTING
Revenue	$ 143,988	$ 109,793	$ 427,259	$ 291,731
Cost of revenue	94,287	73,339	278,785	191,385
Gross profit	49,701	36,454	148,474	100,346
Selling, general and administrative expenses	18,452	15,329	54,485	45,487
Income from operations	31,249	21,125	93,989	54,859
Other (expense) income, net	(267)	(320)	(939)	294
Income before income taxes and non-controlling interests	30,982	20,805	93,050	55,153
Mortgage Services
SEGMENT REPORTING
Revenue	115,882	82,170	341,446	207,384
Cost of revenue	72,774	55,106	218,969	135,670
Gross profit	43,108	27,064	122,477	71,714
Selling, general and administrative expenses	6,155	4,227	17,458	11,663
Income from operations	36,953	22,837	105,019	60,051
Other (expense) income, net	(290)	(283)	(857)	340
Income before income taxes and non-controlling interests	36,663	22,554	104,162	60,391
Financial Services
SEGMENT REPORTING
Revenue	15,394	17,303	49,649	54,779
Cost of revenue	11,784	12,676	35,780	39,738
Gross profit	3,610	4,627	13,869	15,041
Selling, general and administrative expenses	3,116	4,268	10,550	12,230
Income from operations	494	359	3,319	2,811
Other (expense) income, net	(6)	(9)	(22)	(27)
Income before income taxes and non-controlling interests	488	350	3,297	2,784
Technology Services
SEGMENT REPORTING
Revenue	19,076	14,827	53,984	41,115
Cost of revenue	15,418	9,700	40,098	26,479
Gross profit	3,658	5,127	13,886	14,636
Selling, general and administrative expenses	1,851	756	5,519	3,489
Income from operations	1,807	4,371	8,367	11,147
Other (expense) income, net	(5)	(12)	(22)	(39)
Income before income taxes and non-controlling interests	1,802	4,359	8,345	11,108
Corporate Items and Eliminations
SEGMENT REPORTING
Revenue	(6,364)	(4,507)	(17,820)	(11,547)
Cost of revenue	(5,689)	(4,143)	(16,062)	(10,502)
Gross profit	(675)	(364)	(1,758)	(1,045)
Selling, general and administrative expenses	7,330	6,078	20,958	18,105
Income from operations	(8,005)	(6,442)	(22,716)	(19,150)
Other (expense) income, net	34	(16)	(38)	20
Income before income taxes and non-controlling interests	$ (7,971)	$ (6,458)	$ (22,754)	$ (19,130)

XML

SHARE-BASED COMPENSATION (Details 2) (USD $) In Thousands, except Share data, unless otherwise specified	9 Months Ended		12 Months Ended	9 Months Ended	28 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Dec. 31, 2011	Sep. 30, 2012 May 2010 share repurchase program	Sep. 30, 2012 May 2010 share repurchase program	Sep. 30, 2012 2012 Share Repurchase Program	May 30, 2012 2012 Share Repurchase Program Maximum
Number of options
Outstanding at the beginning of the period (in shares)	3,243,958
Granted (in shares)	278,500	200,000
Exercised (in shares)	(221,615)
Forfeited (in shares)	(179,095)
Outstanding at the end of the period (in shares)	3,121,748		3,243,958
Exercisable at the end of the period (in shares)	1,936,789
Weighted average exercise price
Outstanding at the beginning of the period (in dollars per share)	$ 14.19
Granted (in dollars per share)	$ 69.48	$ 33.15
Exercised (in dollars per share)	$ 13.00
Forfeited (in dollars per share)	$ 28.35
Outstanding at the end of the period (in dollars per share)	$ 18.28		$ 14.19
Exercisable at the end of the period (in dollars per share)	$ 11.28
Weighted average contractual term (in years)
Weighted average contractual term	6 years 3 months 18 days		6 years 8 months 12 days
Exercisable at the end of the period	5 years 7 months 6 days
Aggregate intrinsic value
Outstanding at the beginning of the period (in dollars)	$ 116,755
Outstanding at the end of the period (in dollars)	212,188		116,755
Exercisable at the end of the period (in dollars)	$ 145,205
Stock Repurchase Authorization
Number of shares of common stock authorized to be purchased							3,500,000
Number of shares of common stock purchased				300,000	2,500,000
Average purchase price per share (in dollars per share)				$ 63.25	$ 37.49
Number of shares still available for purchase						3,500,000

XML

ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Details) (USD $) In Thousands, unless otherwise specified			9 Months Ended	12 Months Ended
	Sep. 30, 2012	Dec. 31, 2011	Sep. 30, 2012 Facility closure costs	Dec. 31, 2009 Facility closure costs item
Accounts payable and accrued expenses
Accounts payable	$ 8,605	$ 2,974
Accrued expenses - general	20,311	18,485
Accrued salaries and benefits	17,428	14,575
Income taxes payable, net	12,418	6,419
Payable to Ocwen	2,502	2,414
Total	61,264	44,867
Other current liabilities
Deferred revenue	1,962	4,581
Facility closure cost accrual, current portion	136	131	136
Collections due to clients	451	768
Overdrafts	4,127	3,501
Other	3,130	958
Total	9,806	9,939
Restructuring related costs
Number of facilities closed				2
Restructuring costs
Balance at the beginning of the period			455
Payments			255
Balance at the end of the period			200
Less: Long-term portion			64
Facility closure cost accrual, current portion	$ 136	$ 131	$ 136

XML

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES (Tables)

9 Months Ended

Sep. 30, 2012

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Schedule showing the components of selling, general and administrative expenses

	Three months ended				Nine months ended
	September 30,				September 30,
(in thousands)	2012		2011		2012		2011
Compensation and benefits	$	5,212	$	5,530	$	15,995	$	17,275
Professional services	2,089		1,479		5,550		4,636
Occupancy related costs	6,641		4,449		19,308		12,008
Amortization of intangible assets	1,201		1,339		3,833		3,952
Depreciation and amortization	701		483		1,797		1,679
Other	2,608		2,049		8,002		5,937
Total	$	18,452	$	15,329	$	54,485	$	45,487

XML

ACCOUNTS RECEIVABLE, NET (Tables)

9 Months Ended

Sep. 30, 2012

ACCOUNTS RECEIVABLE, NET

Schedule of accounts receivable, net

	September 30,			December 31,
(in thousands)	2012			2011
Billed
Third parties	$	21,949		$	13,776
Ocwen	6,345			5,245
Correspondent One	165			123
HLSS	65			5
Other receivables	226			350
	28,750			19,499
Unbilled
Third parties	32,717			31,831
Ocwen	4,049			2,722
Correspondent One	135			—
	65,651			54,052
Allowance for doubtful accounts	(3,154		)	(2,047		)
Total	$	62,497		$	52,005

XML

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
Compensation and benefits	$ 5,212	$ 5,530	$ 15,995	$ 17,275
Professional services	2,089	1,479	5,550	4,636
Occupancy related costs	6,641	4,449	19,308	12,008
Amortization of intangible assets	1,201	1,339	3,833	3,952
Depreciation and amortization	701	483	1,797	1,679
Other	2,608	2,049	8,002	5,937
Total	$ 18,452	$ 15,329	$ 54,485	$ 45,487

XML

GOODWILL AND INTANGIBLE ASSETS, NET (Details) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Changes in goodwill
Balance at the beginning of the period	$ 14,915	$ 14,915
Balance at the end of the period	14,915	14,915
Mortgage Services
Changes in goodwill
Balance at the beginning of the period	10,919	10,919
Balance at the end of the period	10,919	10,919
Financial Services
Changes in goodwill
Balance at the beginning of the period	2,378	2,378
Balance at the end of the period	2,378	2,378
Technology Services
Changes in goodwill
Balance at the beginning of the period	1,618	1,618
Balance at the end of the period	$ 1,618	$ 1,618

XML

ORGANIZATION AND BASIS OF PRESENTATION (Details) (USD $) In Millions, unless otherwise specified	9 Months Ended
	Sep. 30, 2012 item
ORGANIZATION AND BASIS OF PRESENTATION
Number of reportable segments	3
MPA | Lenders One
Basis of Presentation
Total assets	2.1
MPA | Lenders One | Maximum
Basis of Presentation
Liabilities	0.1

XML

EARNINGS PER SHARE (Details) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
EARNINGS PER SHARE
Net income attributable to Altisource (in dollars)	$ 27,024	$ 17,171	$ 80,334	$ 45,381
Weighted-average common shares outstanding, basic	23,338,000	24,341,000	23,347,000	24,602,000
Dilutive effect of stock options (in shares)	1,678,000	1,148,000	1,548,000	1,118,000
Weighted-average common shares outstanding, diluted	25,016,000	25,489,000	24,895,000	25,720,000
Earnings per share
Basic (in dollars per share)	$ 1.16	$ 0.71	$ 3.44	$ 1.84
Diluted (in dollars per share)	$ 1.08	$ 0.67	$ 3.23	$ 1.76
Options excluded from the computation of diluted EPS (in shares)	200,000	700,000	300,000	700,000

XML

SHARE-BASED COMPENSATION (Details) (USD $)	3 Months Ended			9 Months Ended
	Sep. 30, 2012	Mar. 31, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011	Dec. 31, 2011
SHARE-BASED COMPENSATION
Share-based compensation expense (in dollars)	$ 1,100,000		$ 700,000	$ 2,000,000	$ 2,100,000
Reversal of share-based compensation expense (in dollars)		800,000
Stock based compensation
Outstanding (in shares)	3,121,748			3,121,748		3,243,958
Stock options granted (in shares)				278,500	200,000
Weighted average exercise price of stock options granted (in dollars per share)				$ 69.48	$ 33.15
Assumptions used to determine the fair value of options as of the grant date
Fair value (in dollars per share)				$ 20.77	$ 17.66
Weighted-average fair value of stock options granted, and the total intrinsic value of stock options exercised
Weighted-average fair value at grant date per share (in dollars per share)				$ 20.77	$ 17.66
Intrinsic value of options exercised (in dollars)				11,535,000	4,193,000
Fair value of options vested (in dollars)				1,491,000	2,240,000
Estimated unrecognized compensation costs (in dollars)	$ 5,500,000			$ 5,500,000
Weighted-average remaining requisite service period for stock options over which unrecognized compensation costs would be recognized				3 years
Minimum
Weighted-average fair value of stock options granted, and the total intrinsic value of stock options exercised
Estimated forfeiture rate (as a percent)	1.00%			1.00%
Maximum
Weighted-average fair value of stock options granted, and the total intrinsic value of stock options exercised
Estimated forfeiture rate (as a percent)	10.00%			10.00%
Black-Scholes option pricing model
Assumptions used to determine the fair value of options as of the grant date
Risk-free interest rate, minimum (as a percent)				0.87%	1.69%
Risk-free interest rate, maximum (as a percent)				1.17%	1.93%
Expected stock price volatility (as a percent)					48.00%
Expected option life				6 years 3 months	6 years 3 months
Black-Scholes option pricing model | Minimum
Assumptions used to determine the fair value of options as of the grant date
Expected stock price volatility (as a percent)				34.22%
Fair value (in dollars per share)				$ 19.25	$ 16.33
Weighted-average fair value of stock options granted, and the total intrinsic value of stock options exercised
Weighted-average fair value at grant date per share (in dollars per share)				$ 19.25	$ 16.33
Black-Scholes option pricing model | Maximum
Assumptions used to determine the fair value of options as of the grant date
Expected stock price volatility (as a percent)				34.65%
Fair value (in dollars per share)				$ 29.80	$ 17.85
Weighted-average fair value of stock options granted, and the total intrinsic value of stock options exercised
Weighted-average fair value at grant date per share (in dollars per share)				$ 29.80	$ 17.85
Lattice (binomial) model
Assumptions used to determine the fair value of options as of the grant date
Risk-free interest rate, minimum (as a percent)				0.08%	0.04%
Risk-free interest rate, maximum (as a percent)				2.04%	3.03%
Contractual life				14 years	14 years
Lattice (binomial) model | Minimum
Assumptions used to determine the fair value of options as of the grant date
Expected stock price volatility (as a percent)				34.20%	55.70%
Fair value (in dollars per share)				$ 9.98	$ 16.91
Weighted-average fair value of stock options granted, and the total intrinsic value of stock options exercised
Weighted-average fair value at grant date per share (in dollars per share)				$ 9.98	$ 16.91
Lattice (binomial) model | Maximum
Assumptions used to determine the fair value of options as of the grant date
Expected stock price volatility (as a percent)				34.60%	55.80%
Fair value (in dollars per share)				$ 22.76	$ 20.39
Weighted-average fair value of stock options granted, and the total intrinsic value of stock options exercised
Weighted-average fair value at grant date per share (in dollars per share)				$ 22.76	$ 20.39
Service-based Options
Stock based compensation
Vesting period				4 years
Expiration term				10 years
Outstanding (in shares)	900,000			900,000
Market-based Options
Stock based compensation
Outstanding (in shares)	2,200,000			2,200,000
Number of components of an award				2
Vesting percentage for awards that vest upon achievement of criteria				25.00%
Cumulative vesting percentage for awards that vest in equal annual installments				75.00%
Number of equal annual installments for vesting of award				3
Ordinary performance grants
Stock based compensation
Market-based options subject to ordinary performance achievement (as a percent)				0.67
Ordinary performance grants | Minimum
Stock based compensation
Percentage of compounded annual gain of stock price over exercise price required for the award to vest				20.00%
Multiplier of stock price over exercise price as a condition for the award to vest				2
Extraordinary performance grants
Weighted-average fair value of stock options granted, and the total intrinsic value of stock options exercised
Market-based options subject to extraordinary performance achievement (as a percent)				33.00%
Extraordinary performance grants | Minimum
Stock based compensation
Percentage of compounded annual gain of stock price over exercise price required for the award to vest				25.00%
Multiplier of stock price over exercise price as a condition for the award to vest				3

XML

ACCOUNTS RECEIVABLE, NET

9 Months Ended

Sep. 30, 2012

ACCOUNTS RECEIVABLE, NET

ACCOUNTS RECEIVABLE, NET

NOTE 3 — ACCOUNTS RECEIVABLE, NET

Accounts receivable, net consists of the following:

	September 30,			December 31,
(in thousands)	2012			2011
Billed
Third parties	$	21,949		$	13,776
Ocwen	6,345			5,245
Correspondent One	165			123
HLSS	65			5
Other receivables	226			350
	28,750			19,499
Unbilled
Third parties	32,717			31,831
Ocwen	4,049			2,722
Correspondent One	135			—
	65,651			54,052
Allowance for doubtful accounts	(3,154		)	(2,047		)
Total	$	62,497		$	52,005

Unbilled fees consist primarily of asset management and default management services for which we recognize revenues over the service delivery period but bill following completion of the service.

XML

GOODWILL AND INTANGIBLE ASSETS, NET (Details 2) (USD $)	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011	Dec. 31, 2011
Intangible Assets, Net
Gross carrying amount	$ 85,280,000		$ 85,280,000		$ 85,280,000
Accumulated amortization	(26,687,000)		(26,687,000)		(20,330,000)
Net book value	58,593,000		58,593,000		64,950,000
Amount amortized			2,524,000	2,591,000
Remaining balance of Component 2 goodwill	1,400,000		1,400,000
Reductions of intangible assets generated by Component 2 goodwill that can be realized for U.S. tax purposes	800,000		800,000
Amortization expense for definite lived intangible assets	1,201,000	1,339,000	3,833,000	3,952,000
2012	5,000,000		5,000,000
2013	4,800,000		4,800,000
2014	4,500,000		4,500,000
2015	4,400,000		4,400,000
2016	4,300,000		4,300,000
Trademarks
Intangible Assets, Net
Weighted average estimated useful life			16 years
Gross carrying amount	10,614,000		10,614,000		10,614,000
Accumulated amortization	(3,942,000)		(3,942,000)		(3,353,000)
Net book value	6,672,000		6,672,000		7,261,000
Customer lists
Intangible Assets, Net
Weighted average estimated useful life			19 years
Gross carrying amount	38,366,000		38,366,000		38,366,000
Accumulated amortization	(17,203,000)		(17,203,000)		(13,010,000)
Net book value	21,163,000		21,163,000		25,356,000
Operating agreement
Intangible Assets, Net
Weighted average estimated useful life			20 years
Gross carrying amount	35,000,000		35,000,000		35,000,000
Accumulated amortization	(4,667,000)		(4,667,000)		(3,354,000)
Net book value	30,333,000		30,333,000		31,646,000
Non-compete agreement
Intangible Assets, Net
Weighted average estimated useful life			4 years
Gross carrying amount	1,300,000		1,300,000		1,300,000
Accumulated amortization	(875,000)		(875,000)		(613,000)
Net book value	$ 425,000		$ 425,000		$ 687,000

XML

OTHER ASSETS (Tables)

9 Months Ended

Sep. 30, 2012

OTHER ASSETS

Schedule of other assets

	September 30,		December 31,
(in thousands)	2012		2011
Security deposits	$	7,039	$	7,615
Unbilled fees	1,540		1,773
Restricted cash	158		158
Other	40		40
Total	$	8,777	$	9,586

XML

GOODWILL AND INTANGIBLE ASSETS, NET (Tables)

9 Months Ended

Sep. 30, 2012

GOODWILL AND INTANGIBLE ASSETS, NET

Summary of goodwill by segment

	Mortgage		Financial		Technology
(in thousands)	Services		Services		Services		Total
Balance, September 30, 2012 and December 31, 2011	$	10,919	$	2,378	$	1,618	$	14,915

Schedule of intangible assets, net

	Weighted
	average
	estimated	Gross carrying amount				Accumulated amortization						Net book value
(dollars in thousands)	useful life (years)	September 30, 2012		December 31, 2011		September 30, 2012			December 31, 2011			September 30, 2012		December 31, 2011
Definite-lived intangible assets
Trademarks	16	$	10,614	$	10,614	$	(3,942	)	$	(3,353	)	$	6,672	$	7,261
Customer lists	19	38,366		38,366		(17,203		)(a)	(13,010		)	21,163		25,356
Operating agreement	20	35,000		35,000		(4,667		)	(3,354		)	30,333		31,646
Non-compete agreement	4	1,300		1,300		(875		)	(613		)	425		687
Total		$	85,280	$	85,280	$	(26,687	)	$	(20,330	)	$	58,593	$	64,950

(a)Prior to our acquisition of Nationwide Credit, Inc. (“NCI®”) in 2007, NCI completed an acquisition which created tax-deductible goodwill that amortizes for tax purposes over time.  When we acquired NCI in 2007, we recorded a lesser amount of goodwill for financial reporting purposes than what had previously been recorded at NCI for tax purposes. This difference between the amount of goodwill recorded for financial reporting purposes and the amount recorded for taxes is referred to as “Component 2” goodwill and resulted in our recording periodic reductions first to our book goodwill balance in our consolidated financial statements. As our book goodwill balance was fully written off at December 31, 2010, we continue to amortize the remaining Component 2 goodwill for U.S. tax purposes by reducing certain intangible assets by the remaining tax benefits of the Component 2 goodwill as they are realized in our tax returns. The reduction in intangible assets was $2.5 million for each of the nine months ended September 30, 2012 and 2011, respectively. The balance of Component 2 goodwill remaining was $1.4 million as of September 30, 2012 which should generate $0.8 million of reductions of intangible assets when the benefit can be realized for U.S. tax purposes.

XML

INVESTMENT IN EQUITY AFFILIATE (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
Investment in equity affiliate
Net loss on investment using the equity method	$ (293)	$ (355)	$ (872)	$ (355)
Correspondent One
Investment in equity affiliate
Ownership percentage	49.00%		49.00%
Net loss on investment using the equity method	$ 300	$ 400	$ 900	$ 400

XML

ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Tables)

9 Months Ended

Sep. 30, 2012

ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

Schedule of the accounts payable and accrued expenses

	September 30,		December 31,
(in thousands)	2012		2011
Accounts payable	$	8,605	$	2,974
Accrued expenses - general	20,311		18,485
Accrued salaries and benefits	17,428		14,575
Income taxes payable, net	12,418		6,419
Payable to Ocwen	2,502		2,414
Total	$	61,264	$	44,867

Schedule of other current liabilities

	September 30,		December 31,
(in thousands)	2012		2011
Deferred revenue	$	1,962	$	4,581
Facility closure cost accrual, current portion	136		131
Collections due to clients	451		768
Overdrafts	4,127		3,501
Other	3,130		958
Total	$	9,806	$	9,939

Schedule of facility closure costs

(in thousands)	Lease Costs
Balance, December 31, 2011	$	455
Payments	255
Balance, September 30, 2012	200
Less: Long-term portion	64
Facility closure cost accrual, current portion	$	136

XML

SHARE-BASED COMPENSATION (Tables)

9 Months Ended

Sep. 30, 2012

SHARE-BASED COMPENSATION

Schedule of the assumptions used to determine the fair value of options as of the grant date

	Nine months ended September 30, 2012				Nine months ended September 30, 2011
	Black-Scholes		Binominal		Black-Scholes		Binominal
Risk-free interest rate	0.87% — 1.17%		0.08% — 2.04%		1.69% — 1.93%		0.04% — 3.03%
Expected stock price volatility	34.22% — 34.65%		34.20% — 34.60%		48.00%		55.70 — 55.80%
Expected dividend yield	—		—		—		—
Expected option life (in years)	6.25		—		6.25		—
Contractual life (in years)	—		14		—		14
Fair value	$	19.25 — $29.80	$	9.98 — $22.76	$	16.33 — $17.85	$	16.91 — $20.39

Summary of the weighted-average fair value of stock options granted, and the total intrinsic value of stock options exercised

	Nine months ended September 30,
(in thousands, except per share amounts)	2012		2011
Weighted-average fair value at grant date per share	$	20.77	$	17.66
Intrinsic value of options exercised	11,535		4,193
Fair value of options vested	1,491		2,240

Summary of the activity of the entity's stock options

	Number of options		Weighted average exercise price		Weighted average contractual term (in years)	Aggregate intrinsic value (in thousands)
Outstanding at December 31, 2011	3,243,958		$	14.19	6.7	$	116,755
Granted	278,500		69.48
Exercised	(221,615	)	13.00
Forfeited	(179,095	)	28.35
Outstanding at September 30, 2012	3,121,748		18.28		6.3	$	212,188
Exercisable at September 30, 2012	1,936,789		$	11.28	5.6	$	145,205

XML

TRANSACTIONS WITH RELATED PARTIES

9 Months Ended

Sep. 30, 2012

TRANSACTIONS WITH RELATED PARTIES

TRANSACTIONS WITH RELATED PARTIES

NOTE 2 — TRANSACTIONS WITH RELATED PARTIES

Ocwen®

Ocwen is our largest customer.  Ocwen and its wholly owned subsidiary, Ocwen Mortgage Servicing Inc. (“OMS”) are contractually obligated to purchase certain mortgage services and technology services from us under service agreements.  On October 1, 2012, the Ocwen agreement was extended by three years through 2020.  Separately, we signed a similar agreement on October 1, 2012 with OMS effective through 2020.  Ocwen and OMS are not restricted from redeveloping these services. We settle amounts with Ocwen on a daily, weekly or monthly basis depending upon the nature of the services and when the service is completed.

With respect to Ocwen, related party revenue consists of revenues earned directly from Ocwen and revenues earned from the loans serviced by Ocwen when Ocwen determines the service provider. We earn additional revenues on the loan portfolios serviced by Ocwen that are not considered related party revenues when a party other than Ocwen selects the service provider. As a percentage of each of our segment revenues and as a percentage of consolidated revenues, related party revenue was as follows:

	Three months ended September 30,				Nine months ended September 30,
	2012		2011		2012		2011
Mortgage Services	68	%	71	%	69	%	73	%
Technology Services	39	%	38	%	40	%	38	%
Financial Services	<1	%	<1	%	<1	%	<1	%
Consolidated revenue	60	%	58	%	60	%	57	%

We record revenues we earn from Ocwen under the various long-term servicing contracts at rates we believe to be market rates as they are consistent with one or more of the following: the fees we charge to other customers for comparable services; the rates Ocwen pays to other service providers; fees commensurate with market surveys prepared by unaffiliated firms; and prices charged by our competitors.

Support Services

On August 10, 2012, Altisource entered into a five-year Support Services Agreement with OMS (the “Support Services Agreement”), setting forth certain services Altisource and OMS will provide to each other which are similar to the services Altisource and Ocwen provided to each other pursuant to a Transition Services Agreement.  These services include such areas as human resources, vendor management, corporate services, six sigma, quality assurance, quantitative analytics, treasury, accounting, risk management, legal, strategic planning and compliance. Payment for the services provided is based on the fully-allocated cost of providing the service based on an estimate of the time and expense of providing the service. For the nine months ended September 30, 2012 and 2011, we billed Ocwen and OMS $2.0 million and $1.7 million, respectively ($0.6 million and $0.8 million for the third quarters of 2012 and 2011, respectively), and Ocwen and OMS billed us $1.8 million and $1.4 million, respectively ($0.6 million and $0.5 million for the third quarters of 2012 and 2011, respectively) for services provided under the Support Services Agreement and the Transition Services agreement. These amounts are reflected as components of selling, general and administrative expenses in the condensed consolidated statements of operations.

Correspondent One™ and HLSS™

In July 2011, we acquired an equity interest in Correspondent One S.A. (“Correspondent One” - see Note 7). We provide Correspondent One certain finance, human resources, legal support, facilities, technology, vendor management and risk management services. For the nine months ended September 30, 2012 and 2011, we billed Correspondent One $0.2 million and $0.1 million, respectively, under this agreement ($0.1 million for each of the third quarters of 2012 and 2011).

We also provide certain origination related services to Correspondent One.  We earned revenue of $0.2 million for the nine months ended September 30, 2012 ($0.2 million for the third quarter of 2012) from the provision of these services.

Home Loan Servicing Solutions, Ltd. (“HLSS”) is a public company whose primary objective is the acquisition of mortgage servicing rights and advances. In connection with the February 2012 HLSS initial public offering, HLSS acquired mortgage servicing related assets from Ocwen. Our Chairman is also the Chairman of HLSS. We provide HLSS certain finance, human resources and legal support services. For the nine months ended September 30, 2012, we billed HLSS $0.4 million under this agreement ($0.2 million for the third quarter).

These amounts are reflected as a component of selling, general and administrative expenses in the condensed consolidated statements of operations.

XML

COST OF REVENUE (Tables)

9 Months Ended

Sep. 30, 2012

COST OF REVENUE

Schedule of components of cost of revenue

	Three months ended				Nine months ended
	September 30,				September 30,
(in thousands)	2012		2011		2012		2011
Compensation and benefits	$	28,840	$	22,497	$	84,314	$		59,296
Outside fees and services	31,084		21,528		91,494		57,221
Reimbursable expenses	24,326		21,834		77,846		56,934
Technology and communications	6,900		5,904		17,890		13,439
Depreciation and amortization	3,137		1,576		7,241		4,495
Total	$	94,287	$	73,339	$	278,785	$	191,385

XML

PREPAID EXPENSES AND OTHER CURRENT ASSETS (Details) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
PREPAID EXPENSES AND OTHER CURRENT ASSETS
Maintenance agreements	$ 5,840	$ 1,903
Prepaid software license fees	970	1,445
Prepaid insurance	824	544
Prepaid facility costs	190	72
Other prepaid expenses	728	247
Cash held for clients	451	759
Other current assets	57	32
Total	$ 9,060	$ 5,002

XML

COMMITMENTS AND CONTINGENCIES (Details) (USD $) In Millions, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
COMMITMENTS AND CONTINGENCIES
Amounts held in escrow	$ 24.7	$ 17.7

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Current assets:
Cash and cash equivalents	$ 84,429	$ 32,125
Accounts receivable, net	62,497	52,005
Prepaid expenses and other current assets	9,060	5,002
Deferred tax assets, net	3,570	1,133
Total current assets	159,556	90,265
Premises and equipment, net	46,352	25,600
Deferred tax assets, net	4,460	4,373
Intangible assets, net	58,593	64,950
Goodwill	14,915	14,915
Investment in equity affiliate	13,598	14,470
Other assets	8,777	9,586
Total assets	306,251	224,159
Current liabilities:
Accounts payable and accrued expenses	61,264	44,867
Capital lease obligations - current	345	634
Other current liabilities	9,806	9,939
Total current liabilities	71,415	55,440
Capital lease obligations - non-current		202
Other non-current liabilities	2,441	2,574
Commitment and contingencies (Note 15)
Equity:
Common stock ($1.00 par value; 100,000 shares authorized; 25,413 issued and 23,363 outstanding as of September 30, 2012; 25,413 issued and 23,405 outstanding as of December 31, 2011)	25,413	25,413
Additional paid-in-capital	85,267	83,229
Retained earnings	200,736	126,161
Treasury stock, at cost (2,049 shares as of September 30, 2012 and 2,008 shares as of December 31, 2011)	(80,451)	(72,048)
Altisource equity	230,965	162,755
Non-controlling interests	1,430	3,188
Total equity	232,395	165,943
Total liabilities and equity	$ 306,251	$ 224,159

XML

OTHER ASSETS (Details) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
OTHER ASSETS
Security deposits	$ 7,039	$ 7,615
Unbilled fees	1,540	1,773
Restricted cash	158	158
Other	40	40
Total	$ 8,777	$ 9,586

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011
Cash flows from operating activities:
Net income	$ 84,557	$ 49,776
Reconciling items:
Depreciation and amortization	9,038	6,174
Amortization of intangible assets	3,833	3,952
Share-based compensation expense	2,038	2,109
Equity in losses of affiliate	872	355
Bad debt expense	1,170	999
Deferred income taxes		(32)
Loss on sale or disposal of fixed assets	401
Changes in operating assets and liabilities:
Accounts receivable	(11,662)	2,546
Prepaid expenses and other current assets	(4,058)	5,066
Other assets	809	(4,109)
Accounts payable and accrued expenses	10,405	71
Other current and non-current liabilities	(266)	1,844
Net cash flows provided by operating activities	97,137	68,751
Cash flows from investing activities:
Additions to premises and equipment	(24,199)	(11,291)
Acquisition of business, net of cash acquired		(2,515)
Investment in equity affiliate		(15,000)
Change in restricted cash		(177)
Net cash flows used in investing activities	(24,199)	(28,983)
Cash flows from financing activities:
Principal payments on capital lease obligations	(491)	(544)
Proceeds from stock option exercises	2,619	775
Purchase of treasury stock	(16,781)	(35,471)
Contributions from non-controlling interests	27	31
Distributions to non-controlling interests	(6,008)	(5,443)
Net cash flows used in financing activities	(20,634)	(40,652)
Net increase in cash and cash equivalents	52,304	(884)
Cash and cash equivalents at the beginning of the period	32,125	22,134
Cash and cash equivalents at the end of the period	84,429	21,250
Supplemental cash flow information
Interest paid	39	65
Income taxes paid (refunded), net	2,252	(2,684)
Non-cash investing and financing activities
Amortization of tax-deductible goodwill	2,524	2,591
Premises and equipment purchased on account	$ 5,992

XML

EARNINGS PER SHARE (Tables)

9 Months Ended

Sep. 30, 2012

EARNINGS PER SHARE

Schedule of basic and diluted EPS

	Three months ended				Nine months ended
	September 30,				September 30,
(in thousands except per share data)	2012		2011		2012		2011
Net income attributable to Altisource	$	27,024	$	17,171	$	80,334	$	45,381
Weighted-average common shares outstanding, basic	23,338		24,341		23,347		24,602
Dilutive effect of stock options	1,678		1,148		1,548		1,118
Weighted-average common shares outstanding, diluted	25,016		25,489		24,895		25,720
Earnings per share
Basic	$	1.16	$	0.71	$	3.44	$	1.84
Diluted	$	1.08	$	0.67	$	3.23	$	1.76

XML

SEGMENT REPORTING

9 Months Ended

Sep. 30, 2012

SEGMENT REPORTING

SEGMENT REPORTING

NOTE 16 — SEGMENT REPORTING

Our business segments are based upon our organizational structure which focuses primarily on the services offered and are consistent with the internal reporting used by our Chief Executive Officer to evaluate operating performance and to assess the allocation of our resources.

We classify our businesses into three reportable segments. Mortgage Services principally consists of mortgage portfolio management services that span the mortgage lifecycle. Financial Services principally consists of unsecured asset recovery and customer relationship management. Technology Services principally consists of modular, comprehensive integrated technological solutions for loan servicing, vendor management and invoice presentment and payment as well as providing infrastructure support. In addition, our Corporate Items and Eliminations segment includes eliminations of transactions between the reporting segments and also includes costs recognized by us related to corporate support functions such as executive, finance, legal, human resources, vendor management, risk and six sigma.

Financial information for our segments is as follows:

	Three months ended September 30, 2012
										Corporate
	Mortgage			Financial			Technology			Items and			Consolidated
(in thousands)	Services			Services			Services			Eliminations			Altisource
Revenue	$	115,882		$	15,394		$	19,076		$	(6,364	)	$	143,988
Cost of revenue	72,774			11,784			15,418			(5,689		)	94,287
Gross profit	43,108			3,610			3,658			(675		)	49,701
Selling, general and administrative expenses	6,155			3,116			1,851			7,330			18,452
Income from operations	36,953			494			1,807			(8,005		)	31,249
Other (expense) income, net	(290		)	(6		)	(5		)	34			(267		)
Income before income taxes and non-controlling interests	$	36,663		$	488		$	1,802		$	(7,971	)	$	30,982

	Nine months ended September 30, 2012
										Corporate
	Mortgage			Financial			Technology			Items and			Consolidated
(in thousands)	Services			Services			Services			Eliminations			Altisource
Revenue	$	341,446		$	49,649		$	53,984		$	(17,820	)	$	427,259
Cost of revenue	218,969			35,780			40,098			(16,062		)	278,785
Gross profit	122,477			13,869			13,886			(1,758		)	148,474
Selling, general and administrative expenses	17,458			10,550			5,519			20,958			54,485
Income from operations	105,019			3,319			8,367			(22,716		)	93,989
Other expense, net	(857		)	(22		)	(22		)	(38		)	(939		)
Income before income taxes and non-controlling interests	$	104,162		$	3,297		$	8,345		$	(22,754	)	$	93,050

	Three months ended September 30, 2011
										Corporate
	Mortgage			Financial			Technology			Items and			Consolidated
(in thousands)	Services			Services			Services			Eliminations			Altisource
Revenue	$	82,170		$	17,303		$	14,827		$	(4,507	)	$	109,793
Cost of revenue	55,106			12,676			9,700			(4,143		)	73,339
Gross profit	27,064			4,627			5,127			(364		)	36,454
Selling, general and administrative expenses	4,227			4,268			756			6,078			15,329
Income from operations	22,837			359			4,371			(6,442		)	21,125
Other expense, net	(283		)	(9		)	(12		)	(16		)	(320		)
Income before income taxes and non-controlling interests	$	22,554		$	350		$	4,359		$	(6,458	)	$	20,805

	Nine months ended September 30, 2011
									Corporate
	Mortgage		Financial			Technology			Items and			Consolidated
(in thousands)	Services		Services			Services			Eliminations			Altisource
Revenue	$	207,384	$	54,779		$	41,115		$	(11,547	)	$	291,731
Cost of revenue	135,670		39,738			26,479			(10,502		)	191,385
Gross profit	71,714		15,041			14,636			(1,045		)	100,346
Selling, general and administrative expenses	11,663		12,230			3,489			18,105			45,487
Income from operations	60,051		2,811			11,147			(19,150		)	54,859
Other (expense) income, net	340		(27		)	(39		)	20			294
Income before income taxes and non-controlling interests	$	60,391	$	2,784		$	11,108		$	(19,130	)	$	55,153

XML

SEGMENT REPORTING (Tables)

9 Months Ended

Sep. 30, 2012

SEGMENT REPORTING

Schedule of financial information of segments

	Three months ended September 30, 2012
										Corporate
	Mortgage			Financial			Technology			Items and			Consolidated
(in thousands)	Services			Services			Services			Eliminations			Altisource
Revenue	$	115,882		$	15,394		$	19,076		$	(6,364	)	$	143,988
Cost of revenue	72,774			11,784			15,418			(5,689		)	94,287
Gross profit	43,108			3,610			3,658			(675		)	49,701
Selling, general and administrative expenses	6,155			3,116			1,851			7,330			18,452
Income from operations	36,953			494			1,807			(8,005		)	31,249
Other (expense) income, net	(290		)	(6		)	(5		)	34			(267		)
Income before income taxes and non-controlling interests	$	36,663		$	488		$	1,802		$	(7,971	)	$	30,982

	Nine months ended September 30, 2012
										Corporate
	Mortgage			Financial			Technology			Items and			Consolidated
(in thousands)	Services			Services			Services			Eliminations			Altisource
Revenue	$	341,446		$	49,649		$	53,984		$	(17,820	)	$	427,259
Cost of revenue	218,969			35,780			40,098			(16,062		)	278,785
Gross profit	122,477			13,869			13,886			(1,758		)	148,474
Selling, general and administrative expenses	17,458			10,550			5,519			20,958			54,485
Income from operations	105,019			3,319			8,367			(22,716		)	93,989
Other expense, net	(857		)	(22		)	(22		)	(38		)	(939		)
Income before income taxes and non-controlling interests	$	104,162		$	3,297		$	8,345		$	(22,754	)	$	93,050

	Three months ended September 30, 2011
										Corporate
	Mortgage			Financial			Technology			Items and			Consolidated
(in thousands)	Services			Services			Services			Eliminations			Altisource
Revenue	$	82,170		$	17,303		$	14,827		$	(4,507	)	$	109,793
Cost of revenue	55,106			12,676			9,700			(4,143		)	73,339
Gross profit	27,064			4,627			5,127			(364		)	36,454
Selling, general and administrative expenses	4,227			4,268			756			6,078			15,329
Income from operations	22,837			359			4,371			(6,442		)	21,125
Other expense, net	(283		)	(9		)	(12		)	(16		)	(320		)
Income before income taxes and non-controlling interests	$	22,554		$	350		$	4,359		$	(6,458	)	$	20,805

	Nine months ended September 30, 2011
									Corporate
	Mortgage		Financial			Technology			Items and			Consolidated
(in thousands)	Services		Services			Services			Eliminations			Altisource
Revenue	$	207,384	$	54,779		$	41,115		$	(11,547	)	$	291,731
Cost of revenue	135,670		39,738			26,479			(10,502		)	191,385
Gross profit	71,714		15,041			14,636			(1,045		)	100,346
Selling, general and administrative expenses	11,663		12,230			3,489			18,105			45,487
Income from operations	60,051		2,811			11,147			(19,150		)	54,859
Other (expense) income, net	340		(27		)	(39		)	20			294
Income before income taxes and non-controlling interests	$	60,391	$	2,784		$	11,108		$	(19,130	)	$	55,153

XML

TRANSACTIONS WITH RELATED PARTIES (Tables)

9 Months Ended

Sep. 30, 2012

TRANSACTIONS WITH RELATED PARTIES

Schedule of related party revenue as a percentage of each of the segment revenues and as a percentage of consolidated revenues

	Three months ended September 30,				Nine months ended September 30,
	2012		2011		2012		2011
Mortgage Services	68	%	71	%	69	%	73	%
Technology Services	39	%	38	%	40	%	38	%
Financial Services	<1	%	<1	%	<1	%	<1	%
Consolidated revenue	60	%	58	%	60	%	57	%

XML

ORGANIZATION AND BASIS OF PRESENTATION

9 Months Ended

Sep. 30, 2012

ORGANIZATION AND BASIS OF PRESENTATION

ORGANIZATION AND BASIS OF PRESENTATION

NOTE 1 — ORGANIZATION AND BASIS OF PRESENTATION

Altisource Portfolio Solutions S.A., together with its subsidiaries (which may be referred to as Altisource, the Company, we, us or our), is a global provider of services focused on high-value, technology-enabled, knowledge-based solutions principally related to real estate and mortgage portfolio management, asset recovery and customer relationship management.

We are publicly traded on the NASDAQ Global Select market under the symbol ASPS. We were incorporated under the laws of Luxembourg on November 4, 1999 as Ocwen Luxembourg S.à r.l., renamed Altisource Portfolio Solutions S.à r.l. on May 12, 2009 and converted into Altisource Portfolio Solutions S.A. on June 5, 2009. We became a publicly traded company as of August 10, 2009 (the “Separation”). Prior to the Separation, our businesses were wholly-owned by Ocwen Financial Corporation (“Ocwen”).

In April 2011, we acquired Springhouse, LLC (“Springhouse”), an appraisal management company that utilizes a nationwide panel of appraisers to provide real estate appraisals principally to mortgage originators, including the members of the Lenders One™ mortgage cooperative (“Lenders One”) as described below, and real estate asset managers. In July 2011, we acquired the assembled workforce of a sub-contractor (“Tracmail”) in India that performs asset recovery services.

We conduct our operations through three reporting segments: Mortgage Services, Financial Services and Technology Services. In addition, we report our corporate related expenditures as a separate segment (see Note 16 for a description of our business segments).

Basis of Presentation

Our condensed consolidated financial statements include the assets, liabilities, revenues and expenses directly attributable to our operations. All significant inter-company and inter-segment transactions and accounts have been eliminated upon consolidation.

The Mortgage Partnership of America, L.L.C. (“MPA”), a wholly owned subsidiary of Altisource™, is the manager of a national alliance of community mortgage bankers, correspondent lenders and suppliers of mortgage products and services that does business as Lenders One. The management agreement between MPA™ and Lenders One, pursuant to which MPA is the management company of Lenders One, represents a variable interest in a variable interest entity. MPA is the primary beneficiary of Lenders One as it has the power to direct the activities that most significantly impact Lenders One’s economic performance and the obligation to absorb losses or the right to receive benefits from Lenders One. As a result, Lenders One is presented in the accompanying condensed consolidated financial statements on a consolidated basis with the interests of the members reflected as non-controlling interests. As of September 30, 2012, Lenders One had total assets of $2.1 million and liabilities of less than $0.1 million.

We have prepared our condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Securities and Exchange Commission (“SEC”) Regulation S-X. Accordingly, these financial statements do not include all of the information and notes required by GAAP for complete consolidated financial statements. In the opinion of management, all normal recurring adjustments considered necessary to fairly state the results for the interim periods presented have been included. The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of our condensed consolidated financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.

These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in our Form 10-K for the year ended December 31, 2011, filed with the SEC on February 16, 2012, which contains a summary of our significant accounting policies. Certain footnote detail is also omitted from the condensed consolidated financial statements unless there is a material change from the information included in the Form 10-K.

Fair Value of Financial Instruments

The fair value of financial instruments, which primarily include cash and cash equivalents, accounts receivable, net, restricted cash and accounts payable and accrued expenses at September 30, 2012 and December 31, 2011, are carried at amounts that approximate their fair value due to the short-term nature of these instruments.

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $) In Thousands, except Per Share data, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
CONDENSED CONSOLIDATED BALANCE SHEETS
Common stock, par value (in dollars per share)	$ 1.00	$ 1.00
Common stock, shares authorized	100,000	100,000
Common stock, shares issued	25,413	25,413
Common stock, shares outstanding	23,363	23,405
Treasury stock, shares	2,049	2,008

XML

COST OF REVENUE

9 Months Ended

Sep. 30, 2012

COST OF REVENUE

COST OF REVENUE

NOTE 11 — COST OF REVENUE

Cost of revenue principally includes payroll and employee benefits associated with personnel employed in customer service and operations roles, fees paid to external providers related to provision of services, reimbursable expenses, technology and telephony expenses as well as depreciation and amortization of operating assets. The components of cost of revenue were as follows for the three and nine months ended September 30, 2012 and 2011:

	Three months ended				Nine months ended
	September 30,				September 30,
(in thousands)	2012		2011		2012		2011
Compensation and benefits	$	28,840	$	22,497	$	84,314	$		59,296
Outside fees and services	31,084		21,528		91,494		57,221
Reimbursable expenses	24,326		21,834		77,846		56,934
Technology and communications	6,900		5,904		17,890		13,439
Depreciation and amortization	3,137		1,576		7,241		4,495
Total	$	94,287	$	73,339	$	278,785	$	191,385

XML

Document and Entity Information	9 Months Ended
	Sep. 30, 2012	Oct. 15, 2012
Document and Entity Information
Entity Registrant Name	Altisource Portfolio Solutions S.A.
Entity Central Index Key	0001462418
Document Type	10-Q
Document Period End Date	Sep. 30, 2012
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		23,363,324
Document Fiscal Year Focus	2012
Document Fiscal Period Focus	Q3

XML

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

9 Months Ended

Sep. 30, 2012

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

NOTE 12 — SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling, general and administrative expenses include payroll for personnel employed in executive, finance, legal, human resources, vendor management, risk and six sigma roles. This category also includes occupancy costs, professional fees and depreciation and amortization on non-operating assets. The components of selling, general and administrative expenses were as follows for the three and nine months ended September 30, 2012 and 2011:

	Three months ended				Nine months ended
	September 30,				September 30,
(in thousands)	2012		2011		2012		2011
Compensation and benefits	$	5,212	$	5,530	$	15,995	$	17,275
Professional services	2,089		1,479		5,550		4,636
Occupancy related costs	6,641		4,449		19,308		12,008
Amortization of intangible assets	1,201		1,339		3,833		3,952
Depreciation and amortization	701		483		1,797		1,679
Other	2,608		2,049		8,002		5,937
Total	$	18,452	$	15,329	$	54,485	$	45,487

XML

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
Revenue	$ 143,988	$ 109,793	$ 427,259	$ 291,731
Cost of revenue	94,287	73,339	278,785	191,385
Gross profit	49,701	36,454	148,474	100,346
Selling, general and administrative expenses	18,452	15,329	54,485	45,487
Income from operations	31,249	21,125	93,989	54,859
Other (expense) income, net	(267)	(320)	(939)	294
Income before income taxes and non-controlling interests	30,982	20,805	93,050	55,153
Income tax provision	(2,898)	(1,843)	(8,493)	(5,377)
Net income	28,084	18,962	84,557	49,776
Net income attributable to non-controlling interests	(1,060)	(1,791)	(4,223)	(4,395)
Net income attributable to Altisource	27,024	17,171	80,334	45,381
Earnings per share:
Basic (in dollars per share)	$ 1.16	$ 0.71	$ 3.44	$ 1.84
Diluted (in dollars per share)	$ 1.08	$ 0.67	$ 3.23	$ 1.76
Weighted average shares outstanding:
Basic (in shares)	23,338	24,341	23,347	24,602
Diluted (in shares)	25,016	25,489	24,895	25,720
Transactions with related parties included above:
Revenue	86,558	63,827	257,491	166,311
Selling, general and administrative expenses	$ 621	$ 506	$ 1,801	$ 1,352

XML

GOODWILL AND INTANGIBLE ASSETS, NET

9 Months Ended

Sep. 30, 2012

GOODWILL AND INTANGIBLE ASSETS, NET

GOODWILL AND INTANGIBLE ASSETS, NET

NOTE 6 — GOODWILL AND INTANGIBLE ASSETS, NET

Goodwill

There were no changes in goodwill during the nine months ended September 30, 2012. The following is a summary of goodwill by segment:

	Mortgage		Financial		Technology
(in thousands)	Services		Services		Services		Total
Balance, September 30, 2012 and December 31, 2011	$	10,919	$	2,378	$	1,618	$	14,915

Intangible Assets, Net

Intangible assets, net consist of the following:

	Weighted
	average
	estimated	Gross carrying amount				Accumulated amortization						Net book value
(dollars in thousands)	useful life (years)	September 30, 2012		December 31, 2011		September 30, 2012			December 31, 2011			September 30, 2012		December 31, 2011
Definite-lived intangible assets
Trademarks	16	$	10,614	$	10,614	$	(3,942	)	$	(3,353	)	$	6,672	$	7,261
Customer lists	19	38,366		38,366		(17,203		)(a)	(13,010		)	21,163		25,356
Operating agreement	20	35,000		35,000		(4,667		)	(3,354		)	30,333		31,646
Non-compete agreement	4	1,300		1,300		(875		)	(613		)	425		687
Total		$	85,280	$	85,280	$	(26,687	)	$	(20,330	)	$	58,593	$	64,950

(a)Prior to our acquisition of Nationwide Credit, Inc. (“NCI®”) in 2007, NCI completed an acquisition which created tax-deductible goodwill that amortizes for tax purposes over time.  When we acquired NCI in 2007, we recorded a lesser amount of goodwill for financial reporting purposes than what had previously been recorded at NCI for tax purposes. This difference between the amount of goodwill recorded for financial reporting purposes and the amount recorded for taxes is referred to as “Component 2” goodwill and resulted in our recording periodic reductions first to our book goodwill balance in our consolidated financial statements. As our book goodwill balance was fully written off at December 31, 2010, we continue to amortize the remaining Component 2 goodwill for U.S. tax purposes by reducing certain intangible assets by the remaining tax benefits of the Component 2 goodwill as they are realized in our tax returns. The reduction in intangible assets was $2.5 million for each of the nine months ended September 30, 2012 and 2011, respectively. The balance of Component 2 goodwill remaining was $1.4 million as of September 30, 2012 which should generate $0.8 million of reductions of intangible assets when the benefit can be realized for U.S. tax purposes.

Amortization expense for definite lived intangible assets was $3.8 million and $4.0 million for the nine months ended September 30, 2012 and 2011, respectively ($1.2 million and $1.3 million for the third quarters of 2012 and 2011, respectively). Amortization expense is estimated to be $5.0 million for 2012, $4.8 million for 2013, $4.5 million for 2014, $4.4 million for 2015 and $4.3 million for 2016.

XML

PREMISES AND EQUIPMENT, NET

9 Months Ended

Sep. 30, 2012

PREMISES AND EQUIPMENT, NET

PREMISES AND EQUIPMENT, NET

NOTE 5 — PREMISES AND EQUIPMENT, NET

Premises and equipment, net which includes amounts recorded under capital leases, consists of the following:

	September 30,			December 31,
(in thousands)	2012			2011
Computer hardware and software	$	62,125		$	39,452
Office equipment and other	16,799			15,068
Furniture and fixtures	5,164			4,299
Leasehold improvements	10,570			7,014
	94,658			65,833
Less: Accumulated depreciation and amortization	(48,306		)	(40,233		)
Total	$	46,352		$	25,600

Depreciation and amortization expense, inclusive of capital lease obligations, amounted to $9.0 million and $6.2 million for the nine months ended September 30, 2012 and 2011, respectively ($3.8 million and $2.1 million for the third quarters of 2012 and 2011, respectively), and is included in cost of revenue for operating assets and in selling, general and administrative expenses for non-operating assets in the accompanying condensed consolidated statements of operations.

XML

ORGANIZATION AND BASIS OF PRESENTATION (Policies)

9 Months Ended

Sep. 30, 2012

ORGANIZATION AND BASIS OF PRESENTATION

Basis of Presentation

Basis of Presentation

Our condensed consolidated financial statements include the assets, liabilities, revenues and expenses directly attributable to our operations. All significant inter-company and inter-segment transactions and accounts have been eliminated upon consolidation.

The Mortgage Partnership of America, L.L.C. (“MPA”), a wholly owned subsidiary of Altisource™, is the manager of a national alliance of community mortgage bankers, correspondent lenders and suppliers of mortgage products and services that does business as Lenders One. The management agreement between MPA™ and Lenders One, pursuant to which MPA is the management company of Lenders One, represents a variable interest in a variable interest entity. MPA is the primary beneficiary of Lenders One as it has the power to direct the activities that most significantly impact Lenders One’s economic performance and the obligation to absorb losses or the right to receive benefits from Lenders One. As a result, Lenders One is presented in the accompanying condensed consolidated financial statements on a consolidated basis with the interests of the members reflected as non-controlling interests. As of September 30, 2012, Lenders One had total assets of $2.1 million and liabilities of less than $0.1 million.

We have prepared our condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Securities and Exchange Commission (“SEC”) Regulation S-X. Accordingly, these financial statements do not include all of the information and notes required by GAAP for complete consolidated financial statements. In the opinion of management, all normal recurring adjustments considered necessary to fairly state the results for the interim periods presented have been included. The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of our condensed consolidated financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.

These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in our Form 10-K for the year ended December 31, 2011, filed with the SEC on February 16, 2012, which contains a summary of our significant accounting policies. Certain footnote detail is also omitted from the condensed consolidated financial statements unless there is a material change from the information included in the Form 10-K.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

The fair value of financial instruments, which primarily include cash and cash equivalents, accounts receivable, net, restricted cash and accounts payable and accrued expenses at September 30, 2012 and December 31, 2011, are carried at amounts that approximate their fair value due to the short-term nature of these instruments.

XML

OTHER (EXPENSE) INCOME, NET

9 Months Ended

Sep. 30, 2012

OTHER (EXPENSE) INCOME, NET

OTHER (EXPENSE) INCOME, NET

NOTE 13 — OTHER (EXPENSE) INCOME, NET

Other (expense) income, net consists of the following:

	Three months ended						Nine months ended
	September 30,						September 30,
(in thousands)	2012			2011			2012			2011
Equity loss in affiliate	$	(293	)	$	(355	)	$	(872	)	$	(355	)
Interest expense	(10		)	(20		)	(39		)	(67		)
Interest income	49			5			75			27
Change in fair value of put option	—			70			—			652
Other, net	(13		)	(20		)	(103		)	37
Total	$	(267	)	$	(320	)	$	(939	)	$	294

Equity in loss of affiliate represents our proportional share of the losses in Correspondent One (see Note 7).

XML

ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

9 Months Ended

Sep. 30, 2012

ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

NOTE 9 — ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

Accounts payable and accrued expenses consist of the following:

	September 30,		December 31,
(in thousands)	2012		2011
Accounts payable	$	8,605	$	2,974
Accrued expenses - general	20,311		18,485
Accrued salaries and benefits	17,428		14,575
Income taxes payable, net	12,418		6,419
Payable to Ocwen	2,502		2,414
Total	$	61,264	$	44,867

Other current liabilities consist of the following:

	September 30,		December 31,
(in thousands)	2012		2011
Deferred revenue	$	1,962	$	4,581
Facility closure cost accrual, current portion	136		131
Collections due to clients	451		768
Overdrafts	4,127		3,501
Other	3,130		958
Total	$	9,806	$	9,939

Facility Closure Costs

During 2009, we accrued facility closure costs (included in other current and other non-current liabilities in the condensed consolidated balance sheet) primarily consisting of lease exit costs (expected to be paid through 2014) and severance related to the closure of two facilities. The following table summarizes the activity, all recorded in our Financial Services segment, for the nine months ended September 30, 2012:

(in thousands)	Lease Costs
Balance, December 31, 2011	$	455
Payments	255
Balance, September 30, 2012	200
Less: Long-term portion	64
Facility closure cost accrual, current portion	$	136

We do not expect significant additional costs related to the closure of these facilities.

XML

INVESTMENT IN EQUITY AFFILIATE

9 Months Ended

Sep. 30, 2012

INVESTMENT IN EQUITY AFFILIATE

INVESTMENT IN EQUITY AFFILIATE

NOTE 7 — INVESTMENT IN EQUITY AFFILIATE

Correspondent One purchases closed conforming and government guaranteed residential mortgages from approved mortgage bankers.  Correspondent One provides members of Lenders One additional avenues to sell loans beyond Lenders One’s preferred investor arrangements and the members’ own network of loan buyers. We have significant influence over the general operations of Correspondent One consistent with our 49% ownership level and therefore account for our investment under the equity method. We have no funding commitments to Correspondent One as of September 30, 2012.

Our net loss on this investment using the equity method was $0.9 million and $0.4 million for the nine months ended    September 30, 2012 and 2011, respectively (net loss of $0.3 million and $0.4 million for the third quarters of 2012 and 2011, respectively).

XML

OTHER ASSETS

9 Months Ended

Sep. 30, 2012

OTHER ASSETS

OTHER ASSETS

NOTE 8 — OTHER ASSETS

Other assets consist of the following:

	September 30,		December 31,
(in thousands)	2012		2011
Security deposits	$	7,039	$	7,615
Unbilled fees	1,540		1,773
Restricted cash	158		158
Other	40		40
Total	$	8,777	$	9,586

XML

SHARE-BASED COMPENSATION

9 Months Ended

Sep. 30, 2012

SHARE-BASED COMPENSATION

SHARE-BASED COMPENSATION

NOTE 10 — SHARE-BASED COMPENSATION

We issue share-based awards in the form of stock options for certain employees and officers. We recorded share-based compensation expense of $2.0 million and $2.1 million for the nine months ended September 30, 2012 and 2011, respectively ($1.1 million and $0.7 million for the third quarters of 2012 and 2011, respectively). The amount in 2012 includes the reversal of $0.8 million of share-based compensation expense in the first quarter related to the departure of an Executive Officer in March 2012.

Outstanding share-based compensation currently consists only of stock option grants that are a combination of service-based and market-based options.

Service-based Options. These options are granted at fair value on the date of grant. The options generally vest over four years with equal annual cliff-vesting and expire on the earlier of 10 years after the date of grant or following termination of service. A total of 0.9 million service-based awards were outstanding at September 30, 2012.

Market-based Options. These option grants have two components each of which vest only upon the achievement of certain criteria. The first component, which we refer to internally as “ordinary performance” grants, consists of two-thirds of the market-based grant and begins to vest if the stock price realizes a compounded annual gain of at least 20% over the exercise price, so long as the stock price is at least double the exercise price. The remaining third of the market-based options, which we refer to internally as “extraordinary performance” grants, begins to vest if the stock price realizes a compounded annual gain of at least 25% over the exercise price, so long as it is at least triple the exercise price. The vesting schedule for all market-based awards is 25% upon achievement of the criteria and the remaining 75% in three equal annual installments. A total of 2.2 million market-based awards were outstanding at September 30, 2012.

The Company granted 0.3 million stock options (at a weighted average exercise price of $69.48 per share) and 0.2 million stock options (at a weighted average exercise price of $33.15 per share) during the nine months ended September 30, 2012 and 2011, respectively.

The fair value of the service-based options was determined using the Black-Scholes option pricing model while a lattice (binomial) model was used to determine the fair value of the market-based options using the following assumptions as of the grant date:

	Nine months ended September 30, 2012				Nine months ended September 30, 2011
	Black-Scholes		Binominal		Black-Scholes		Binominal
Risk-free interest rate	0.87% — 1.17%		0.08% — 2.04%		1.69% — 1.93%		0.04% — 3.03%
Expected stock price volatility	34.22% — 34.65%		34.20% — 34.60%		48.00%		55.70 — 55.80%
Expected dividend yield	—		—		—		—
Expected option life (in years)	6.25		—		6.25		—
Contractual life (in years)	—		14		—		14
Fair value	$	19.25 — $29.80	$	9.98 — $22.76	$	16.33 — $17.85	$	16.91 — $20.39

The following table summarizes the weighted-average fair value of stock options granted and the total intrinsic value of stock options

exercised:

	Nine months ended September 30,
(in thousands, except per share amounts)	2012		2011
Weighted-average fair value at grant date per share	$	20.77	$	17.66
Intrinsic value of options exercised	11,535		4,193
Fair value of options vested	1,491		2,240

Share-based compensation expense is recorded net of estimated forfeiture rates ranging from 1% to 10%.

As of September 30, 2012, estimated unrecognized compensation costs related to share-based payments amounted to $5.5 million which we expect to recognize over a weighted-average remaining requisite service period of approximately 3.0 years.

The following table summarizes the activity of our stock options:

	Number of options		Weighted average exercise price		Weighted average contractual term (in years)	Aggregate intrinsic value (in thousands)
Outstanding at December 31, 2011	3,243,958		$	14.19	6.7	$	116,755
Granted	278,500		69.48
Exercised	(221,615	)	13.00
Forfeited	(179,095	)	28.35
Outstanding at September 30, 2012	3,121,748		18.28		6.3	$	212,188
Exercisable at September 30, 2012	1,936,789		$	11.28	5.6	$	145,205

Stock Repurchase Authorization

In May 2012, our shareholders approved a new stock repurchase program, which replaces the previous stock repurchase program. Under the new plan, we are authorized to purchase up to 3.5 million shares of our common stock in the open market in addition to amounts previously purchased under the prior plan. From authorization of the prior plan in May 2010 through September 30, 2012, we have purchased approximately 2.5 million shares of our common stock in the open market at an average price of $37.49 per share. During the nine months ended September 30, 2012, we purchased 0.3 million shares of common stock at an average price of $63.25 per share. Since no common stock was repurchased during the second and third quarters of 2012, 3.5 million shares of common stock remain available for repurchase under the plan.

XML

OTHER (EXPENSE) INCOME, NET (Tables)

9 Months Ended

Sep. 30, 2012

OTHER (EXPENSE) INCOME, NET

Schedule of other (expense) income, net

	Three months ended						Nine months ended
	September 30,						September 30,
(in thousands)	2012			2011			2012			2011
Equity loss in affiliate	$	(293	)	$	(355	)	$	(872	)	$	(355	)
Interest expense	(10		)	(20		)	(39		)	(67		)
Interest income	49			5			75			27
Change in fair value of put option	—			70			—			652
Other, net	(13		)	(20		)	(103		)	37
Total	$	(267	)	$	(320	)	$	(939	)	$	294

XML

OTHER (EXPENSE) INCOME, NET (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
OTHER (EXPENSE) INCOME, NET
Equity loss in affiliate	$ (293)	$ (355)	$ (872)	$ (355)
Interest expense	(10)	(20)	(39)	(67)
Interest income	49	5	75	27
Change in fair value of put option		70		652
Other, net	(13)	(20)	(103)	37
Total	$ (267)	$ (320)	$ (939)	$ 294

XML

COMMITMENTS AND CONTINGENCIES

9 Months Ended

Sep. 30, 2012

COMMITMENTS AND CONTINGENCIES

COMMITMENTS AND CONTINGENCIES

NOTE 15 — COMMITMENTS AND CONTINGENCIES

Litigation

From time to time, we are involved in legal proceedings arising in the ordinary course of business. We record a liability for litigation if an unfavorable outcome is probable and the amount of loss can be reasonably estimated, including expected insurance coverage. For proceedings where a range of loss is determined, we record a best estimate of loss within the range. When legal proceedings are material, we disclose the nature of the litigation and to the extent possible the estimate of loss or range of loss. In the opinion of management, after consultation with legal counsel and considering insurance coverage where applicable, the outcome of current legal proceedings both individually and in the aggregate will not have a material impact on our financial condition, results of operations or cash flows.

Escrow Balances

We hold customers’ assets in escrow at various financial institutions pending completion of certain real estate activities. These amounts are held in escrow for limited periods of time, generally consisting of a few days and are not included in the condensed consolidated balance sheets. Amounts held in escrow were $24.7 million and $17.7 million as of September 30, 2012 and December 31, 2011 respectively.

XML

PREPAID EXPENSES AND OTHER CURRENT ASSETS (Tables)

9 Months Ended

Sep. 30, 2012

PREPAID EXPENSES AND OTHER CURRENT ASSETS

Schedule of prepaid expenses and other current assets

	September 30,		December 31,
(in thousands)	2012		2011
Maintenance agreements	$	5,840	$	1,903
Prepaid software license fees	970		1,445
Prepaid insurance	824		544
Prepaid facility costs	190		72
Other prepaid expenses	728		247
Cash held for clients	451		759
Other current assets	57		32
Total	$	9,060	$	5,002

XML

COST OF REVENUE (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
COST OF REVENUE
Compensation and benefits	$ 28,840	$ 22,497	$ 84,314	$ 59,296
Outside fees and services	31,084	21,528	91,494	57,221
Reimbursable expenses	24,326	21,834	77,846	56,934
Technology and communications	6,900	5,904	17,890	13,439
Depreciation and amortization	3,137	1,576	7,241	4,495
Total	$ 94,287	$ 73,339	$ 278,785	$ 191,385

XML

PREMISES AND EQUIPMENT, NET (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011	Dec. 31, 2011
PREMISES AND EQUIPMENT, NET
Premises and equipment, gross	$ 94,658		$ 94,658		$ 65,833
Less: Accumulated depreciation and amortization	(48,306)		(48,306)		(40,233)
Total	46,352		46,352		25,600
Depreciation and amortization expense, inclusive of capital lease obligations	3,800	2,100	9,038	6,174
Computer hardware and software
PREMISES AND EQUIPMENT, NET
Premises and equipment, gross	62,125		62,125		39,452
Office equipment and other
PREMISES AND EQUIPMENT, NET
Premises and equipment, gross	16,799		16,799		15,068
Furniture and fixtures
PREMISES AND EQUIPMENT, NET
Premises and equipment, gross	5,164		5,164		4,299
Leasehold improvements
PREMISES AND EQUIPMENT, NET
Premises and equipment, gross	$ 10,570		$ 10,570		$ 7,014

XML

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (USD $) In Thousands, unless otherwise specified	Total	Common Stock	Additional Paid-in Capital	Retained Earnings	Treasury Stock, at Cost	Non-controlling Interests
Balance at Dec. 31, 2010	$ 151,898	$ 25,413	$ 79,297	$ 58,546	$ (14,418)	$ 3,060
Balance (in shares) at Dec. 31, 2010		25,413
Increase (Decrease) in Stockholders' Equity
Net income	49,776			45,381		4,395
Contributions from non-controlling interest holders	31					31
Distributions to non-controlling interest holders	(5,443)					(5,443)
Share-based compensation expense	2,109		2,109
Exercise of stock options	775			(2,943)	3,718
Repurchase of shares	(35,471)				(35,471)
Balance at Sep. 30, 2011	163,675	25,413	81,406	100,984	(46,171)	2,043
Balance (in shares) at Sep. 30, 2011		25,413
Balance at Dec. 31, 2011	165,943	25,413	83,229	126,161	(72,048)	3,188
Balance (in shares) at Dec. 31, 2011		25,413
Increase (Decrease) in Stockholders' Equity
Net income	84,557			80,334		4,223
Contributions from non-controlling interest holders	27					27
Distributions to non-controlling interest holders	(6,008)					(6,008)
Share-based compensation expense	2,038		2,038
Exercise of stock options	2,619			(5,759)	8,378
Repurchase of shares	(16,781)				(16,781)
Balance at Sep. 30, 2012	$ 232,395	$ 25,413	$ 85,267	$ 200,736	$ (80,451)	$ 1,430
Balance (in shares) at Sep. 30, 2012		25,413

XML

PREPAID EXPENSES AND OTHER CURRENT ASSETS

9 Months Ended

Sep. 30, 2012

PREPAID EXPENSES AND OTHER CURRENT ASSETS

PREPAID EXPENSES AND OTHER CURRENT ASSETS

NOTE 4 — PREPAID EXPENSES AND OTHER CURRENT ASSETS

Prepaid expenses and other current assets consist of the following:

	September 30,		December 31,
(in thousands)	2012		2011
Maintenance agreements	$	5,840	$	1,903
Prepaid software license fees	970		1,445
Prepaid insurance	824		544
Prepaid facility costs	190		72
Other prepaid expenses	728		247
Cash held for clients	451		759
Other current assets	57		32
Total	$	9,060	$	5,002

XML

PREMISES AND EQUIPMENT, NET (Tables)

9 Months Ended

Sep. 30, 2012

PREMISES AND EQUIPMENT, NET

Schedule of premises and equipment, net which includes amounts recorded under capital leases

	September 30,			December 31,
(in thousands)	2012			2011
Computer hardware and software	$	62,125		$	39,452
Office equipment and other	16,799			15,068
Furniture and fixtures	5,164			4,299
Leasehold improvements	10,570			7,014
	94,658			65,833
Less: Accumulated depreciation and amortization	(48,306		)	(40,233		)
Total	$	46,352		$	25,600

XML

TRANSACTIONS WITH RELATED PARTIES (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended		0 Months Ended	3 Months Ended		9 Months Ended		0 Months Ended	3 Months Ended		9 Months Ended		3 Months Ended		9 Months Ended		3 Months Ended		9 Months Ended		3 Months Ended		9 Months Ended		3 Months Ended	9 Months Ended	3 Months Ended	9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011	Oct. 01, 2012 Ocwen	Sep. 30, 2012 Ocwen	Sep. 30, 2011 Ocwen	Sep. 30, 2012 Ocwen	Sep. 30, 2011 Ocwen	Aug. 10, 2012 Ocwen Support Services Agreement	Sep. 30, 2012 Ocwen Mortgage Services	Sep. 30, 2011 Ocwen Mortgage Services	Sep. 30, 2012 Ocwen Mortgage Services	Sep. 30, 2011 Ocwen Mortgage Services	Sep. 30, 2012 Ocwen Technology Services	Sep. 30, 2011 Ocwen Technology Services	Sep. 30, 2012 Ocwen Technology Services	Sep. 30, 2011 Ocwen Technology Services	Sep. 30, 2012 Ocwen Financial Services Maximum	Sep. 30, 2011 Ocwen Financial Services Maximum	Sep. 30, 2012 Ocwen Financial Services Maximum	Sep. 30, 2011 Ocwen Financial Services Maximum	Sep. 30, 2012 Correspondent One	Sep. 30, 2011 Correspondent One	Sep. 30, 2012 Correspondent One	Sep. 30, 2011 Correspondent One	Sep. 30, 2012 Correspondent One Mortgage Services	Sep. 30, 2012 Correspondent One Mortgage Services	Sep. 30, 2012 HLSS	Sep. 30, 2012 HLSS
TRANSACTIONS WITH RELATED PARTIES
Initial term of the agreement with the related party										5 years
Extended term of the agreement with the related party through 2020					3 years
Related party revenue as a percentage of segment revenue											68.00%	71.00%	69.00%	73.00%	39.00%	38.00%	40.00%	38.00%	1.00%	1.00%	1.00%	1.00%
Related party revenue as a percentage of consolidated revenue						60.00%	58.00%	60.00%	57.00%
Amount billed to related party	$ 86,558	$ 63,827	$ 257,491	$ 166,311		$ 600	$ 800	$ 2,000	$ 1,700														$ 100	$ 100	$ 200	$ 100	$ 200	$ 200	$ 200	$ 400
Amount billed by related party	$ 621	$ 506	$ 1,801	$ 1,352		$ 600	$ 500	$ 1,800	$ 1,400

XML

EARNINGS PER SHARE

9 Months Ended

Sep. 30, 2012

EARNINGS PER SHARE

EARNINGS PER SHARE

NOTE 14 — EARNINGS PER SHARE

Basic earnings per share (“EPS”) is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the assumed conversion of all dilutive securities.

Basic and diluted EPS for the three and nine months ended September 30, 2012 and 2011 are calculated as follows:

	Three months ended				Nine months ended
	September 30,				September 30,
(in thousands except per share data)	2012		2011		2012		2011
Net income attributable to Altisource	$	27,024	$	17,171	$	80,334	$	45,381
Weighted-average common shares outstanding, basic	23,338		24,341		23,347		24,602
Dilutive effect of stock options	1,678		1,148		1,548		1,118
Weighted-average common shares outstanding, diluted	25,016		25,489		24,895		25,720
Earnings per share
Basic	$	1.16	$	0.71	$	3.44	$	1.84
Diluted	$	1.08	$	0.67	$	3.23	$	1.76

For each of the three and nine months ended September 30, 2012 and September 30, 2011, an immaterial amount of options that were anti-dilutive have been excluded from the computation of diluted EPS. These options were anti-dilutive because their exercise price was greater than the average market price of our common stock. Also excluded from the computation of diluted EPS for the nine months ended September 30, 2012 and 2011 are 0.3 million and 0.7 million options, respectively (0.2 million and 0.7 million for the three months ended September 30, 2012 and 2011, respectively), granted for shares that are issuable upon the achievement of certain market and performance criteria related to our common stock price and an annualized rate of return to investors that have not been met at this point.