10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 10-Q

x    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2012

OR

o     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 1-34354

ALTISOURCE PORTFOLIO SOLUTIONS S.A.

(Exact name of Registrant as specified in its Charter)

Luxembourg	Not applicable
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

291, route d’Arlon

L-1150 Luxembourg

Grand Duchy of Luxembourg

(Address of principal executive offices) (Zip Code)

+352 2469 7900
Registrant’s telephone number

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act):

Large accelerated filer o	Accelerated filer x
Non-accelerated filer o (Do not check if a smaller reporting company)	Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No x

As of July 15, 2012, there were 23,319,098 outstanding shares of the registrant’s shares of beneficial interest (excluding 2,093,650 shares held as treasury stock).

Table of Contents

ALTISOURCE PORTFOLIO SOLUTIONS S.A.

FORM 10-Q

			Page
PART I — Financial Information
	Item 1	Interim Condensed Consolidated Financial Statements
		Condensed Consolidated Balance Sheets	3
		Condensed Consolidated Statements of Operations	4
		Condensed Consolidated Statements of Equity	5
		Condensed Consolidated Statements of Cash Flows	6
		Notes to Condensed Consolidated Financial Statements	7
	Item 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	19
	Item 3	Quantitative and Qualitative Disclosures about Market Risk	37
	Item 4	Controls and Procedures	37
PART II — Other Information
	Item 1	Legal Proceedings	38
	Item 6	Exhibits	39
SIGNATURES			40

PART I.  FINANCIAL INFORMATION

Item 1.  Interim Condensed Consolidated Financial Statements (Unaudited)

ALTISOURCE PORTFOLIO SOLUTIONS S.A.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except per share data)

	June 30,			December 31,
	2012			2011
ASSETS
Current assets:
Cash and cash equivalents	$	45,159		$	32,125
Accounts receivable, net	70,321			52,005
Prepaid expenses and other current assets	5,745			5,002
Deferred tax assets, net	2,730			1,133
Total current assets	123,955			90,265
Premises and equipment, net	41,162			25,600
Deferred tax assets, net	4,460			4,373
Intangible assets, net	60,634			64,950
Goodwill	14,915			14,915
Investment in equity affiliate	13,891			14,470
Other assets	8,710			9,586
Total assets	$	267,727		$	224,159
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable and accrued expenses	$	50,740		$	44,867
Capital lease obligations - current	518			634
Other current liabilities	10,228			9,939
Total current liabilities	61,486			55,440
Capital lease obligations - non-current	—			202
Other non-current liabilities	2,502			2,574
Commitment and contingencies (Note 15)
Equity:
Common stock ($1.00 par value; 100,000 shares authorized; 25,413 issued and 23,319 outstanding as of June 30, 2012; 25,413 issued and 23,405 outstanding as of December 31, 2011)	25,413			25,413
Additional paid-in-capital	84,121			83,229
Retained earnings	175,074			126,161
Treasury stock, at cost (2,094 shares as of June 30, 2012 and 2,008 shares as of December 31, 2011)	(82,414		)	(72,048		)
Altisource equity	202,194			162,755
Non-controlling interests	1,545			3,188
Total equity	203,739			165,943
Total liabilities and equity	$	267,727		$	224,159

See accompanying notes to condensed consolidated financial statements.

3

ALTISOURCE PORTFOLIO SOLUTIONS S.A.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

	Three months ended						Six months ended
	June 30,						June 30,
	2012			2011			2012			2011
Revenue	$	144,205		$	93,268		$	283,271		$	181,938
Cost of revenue	92,738			63,097			184,498			118,046
Gross profit	51,467			30,171			98,773			63,892
Selling, general and administrative expenses	19,018			13,904			36,033			30,158
Income from operations	32,449			16,267			62,740			33,734
Other (expense) income, net	(321		)	270			(672		)	614
Income before income taxes and non-controlling interests	32,128			16,537			62,068			34,348
Income tax provision	(2,776		)	(1,847		)	(5,595		)	(3,534		)
Net income	29,352			14,690			56,473			30,814
Net income attributable to non-controlling interests	(1,271		)	(1,305		)	(3,163		)	(2,604		)
Net income attributable to Altisource	$	28,081		$	13,385		$	53,310		$	28,210
Earnings per share:
Basic	$	1.20		$	0.54		$	2.28		$	1.14
Diluted	$	1.13		$	0.52		$	2.15		$	1.09
Weighted average shares outstanding:
Basic	23,316			24,625			23,353			24,734
Diluted	24,846			25,773			24,850			25,851
Transactions with related parties included above:
Revenue	$	88,153		$	53,694		$	170,933		$	102,484
Selling, general and administrative expenses	$	606		$	455		$	1,180		$	846

See accompanying notes to condensed consolidated financial statements.

4

ALTISOURCE PORTFOLIO SOLUTIONS S.A.

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

(in thousands)

	Altisource Equity											Non-
	Common Stock			Additional Paid-in Capital		Retained Earnings			Treasury Stock, at Cost			controlling Interests			Total
Balance, December 31, 2010	25,413	$	25,413	$	79,297	$	58,546		$	(14,418	)	$	3,060		$	151,898
Net income	—	—		—		28,210			—			2,604			30,814
Contributions from non-controlling interest holders	—	—		—		—			—			14			14
Distributions to non-controlling interest holders	—	—		—		—			—			(4,193		)	(4,193		)
Share-based compensation expense	—	—		1,379		—			—			—			1,379
Exercise of stock options	—	—		—		(2,012		)	2,522			—			510
Repurchase of shares	—	—		—		—			(12,546		)	—			(12,546		)
Balance, June 30, 2011	25,413	$	25,413	$	80,676	$	84,744		$	(24,442	)	$	1,485		$	167,876
Balance, December 31, 2011	25,413	$	25,413	$	83,229	$	126,161		$	(72,048	)	$	3,188		$	165,943
Net income	—	—		—		53,310			—			3,163			56,473
Contributions from non-controlling interest holders	—	—		—		—			—			24			24
Distributions to non-controlling interest holders	—	—		—		—			—			(4,830		)	(4,830		)
Share-based compensation expense	—	—		892		—			—			—			892
Exercise of stock options	—	—		—		(4,397		)	6,415			—			2,018
Repurchase of shares	—	—		—		—			(16,781		)	—			(16,781		)
Balance, June 30, 2012	25,413	$	25,413	$	84,121	$	175,074		$	(82,414	)	$	1,545		$	203,739

See accompanying notes to condensed consolidated financial statements.

5

ALTISOURCE PORTFOLIO SOLUTIONS S.A.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

	Six months ended
	June 30,
	2012			2011
Cash flows from operating activities:
Net income	$	56,473		$	30,814
Reconciling items:
Depreciation and amortization	5,200			4,114
Amortization of intangible assets	2,632			2,613
Share-based compensation expense	892			1,379
Equity in losses of affiliate	579			—
Bad debt expense	852			684
Deferred income taxes	—			634
Loss on sale or disposal of fixed assets	366			—
Changes in operating assets and liabilities:
Accounts receivable	(19,168		)	424
Prepaid expenses and other current assets	(743		)	6,590
Other assets	876			(2,288		)
Accounts payable and accrued expenses	5,873			(4,172		)
Other current and non-current liabilities	217			(2,630		)
Net cash flows provided by operating activities	54,049			38,162
Cash flows from investing activities:
Additions to premises and equipment	(21,128		)	(3,419		)
Acquisition of business, net of cash acquired	—			(1,785		)
Investment in equity affiliate	—			(3,328		)
Change in restricted cash	—			(177		)
Net cash flows used in investing activities	(21,128		)	(8,709		)
Cash flows from financing activities:
Principal payments on capital lease obligations	(318		)	(340		)
Proceeds from stock option exercises	2,018			510
Purchase of treasury stock	(16,781		)	(12,546		)
Contributions from non-controlling interests	24			14
Distributions to non-controlling interests	(4,830		)	(4,193		)
Net cash flows used in financing activities	(19,887		)	(16,555		)
Net increase in cash and cash equivalents	13,034			12,898
Cash and cash equivalents at the beginning of the period	32,125			22,134
Cash and cash equivalents at the end of the period	$	45,159		$	35,032
Supplemental cash flow information
Interest paid	$	28		$	46
Income taxes paid (refunded), net	$	1,255		$	(3,342	)
Non-cash investing and financing activities
Amortization of tax-deductible goodwill	$	1,684		$	1,076

See accompanying notes to condensed consolidated financial statements.

6

ALTISOURCE PORTFOLIO SOLUTIONS S.A.

Notes to Condensed Consolidated Financial Statements

NOTE 1 — ORGANIZATION AND BASIS OF PRESENTATION

Altisource Portfolio Solutions S.A., together with its subsidiaries (which may be referred to as Altisource, the Company, we, us or our), is a global provider of services focused on high-value, technology-enabled, knowledge-based solutions principally related to real estate and mortgage portfolio management, asset recovery and customer relationship management.

We are publicly traded on the NASDAQ Global Select market under the symbol ASPS. We were incorporated under the laws of Luxembourg on November 4, 1999 as Ocwen Luxembourg S.à r.l., renamed Altisource Portfolio Solutions S.à r.l. on May 12, 2009 and converted into Altisource Portfolio Solutions S.A. on June 5, 2009. We became a publicly traded company as of August 10, 2009 (the “Separation”). Prior to the Separation, our businesses were wholly-owned by Ocwen Financial Corporation (“Ocwen”).

In April 2011, we acquired Springhouse, LLC (“Springhouse”), an appraisal management company that utilizes a nationwide panel of appraisers to provide real estate appraisals principally to mortgage originators, including the members of the Lenders One™ mortgage cooperative (“Lenders One”) as described below, and real estate asset managers. In July 2011, we acquired the assembled workforce of a sub-contractor (“Tracmail”) in India that performs asset recovery services.

We conduct our operations through three reporting segments: Mortgage Services, Financial Services and Technology Services. In addition, we report our corporate related expenditures as a separate segment (see Note 16 for a description of our business segments).

Basis of Presentation

Our condensed consolidated financial statements include the assets, liabilities, revenues and expenses directly attributable to our operations. All significant inter-company and inter-segment transactions and accounts have been eliminated upon consolidation.

Mortgage Partnership of America, L.L.C. (“MPA”), a wholly owned subsidiary of Altisource™, is the manager of a national alliance of community mortgage bankers, correspondent lenders and suppliers of mortgage products and services that does business as Lenders One. The management agreement between MPA™ and Lenders One, pursuant to which MPA is the management company of Lenders One, represents a variable interest in a variable interest entity. MPA is the primary beneficiary of Lenders One as it has the power to direct the activities that most significantly impact Lenders One’s economic performance and the obligation to absorb losses or the right to receive benefits from Lenders One. As a result, Lenders One is presented in the accompanying condensed consolidated financial statements on a consolidated basis with the interests of the members reflected as non-controlling interests. As of June 30, 2012, Lenders One had total assets of $2.7 million and liabilities of less than $0.1 million.

We have prepared our condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Securities and Exchange Commission (“SEC”) Regulation S-X. Accordingly, these financial statements do not include all of the information and notes required by GAAP for complete consolidated financial statements. In the opinion of management, all normal recurring adjustments considered necessary to fairly state the results for the interim periods presented have been included. The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of our condensed consolidated financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.

These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in our Form 10-K for the year ended December 31, 2011, filed with the SEC on February 16, 2012, which contains a summary of our significant accounting policies. Certain footnote detail is also omitted from the condensed consolidated financial statements unless there is a material change from the information included in the Form 10-K.

Fair Value of Financial Instruments

The fair value of financial instruments, which primarily include cash and cash equivalents, accounts receivable, net, restricted cash and accounts payable and accrued expenses at June 30, 2012 and December 31, 2011, are carried at amounts that approximate their fair value due to the short-term nature of these instruments.

7

NOTE 2 — TRANSACTIONS WITH RELATED PARTIES

Ocwen®

Ocwen is our largest customer and is contractually obligated to purchase certain mortgage services and technology services from us under service agreements.  These agreements extend until August 2017 subject to termination under certain provisions. Ocwen is not restricted from redeveloping these services. We settle amounts with Ocwen on a daily, weekly or monthly basis depending upon the nature of the services and when the service is completed.

With respect to Ocwen, related party revenue consists of revenues earned directly from Ocwen and revenues earned from the loans serviced by Ocwen when Ocwen determines the service provider. We earn additional revenues on the loan portfolios serviced by Ocwen that are not considered related party revenues when a party other than Ocwen selects the service provider. As a percentage of each of our segment revenues and as a percentage of consolidated revenues, related party revenue was as follows:

	Three months ended June 30,				Six months ended June 30,
	2012		2011		2012		2011
Mortgage Services	70	%	74	%	70	%	74	%
Technology Services	40	%	38	%	40	%	38	%
Financial Services	<1	%	1	%	<1	%	<1	%
Consolidated revenue	61	%	58	%	60	%	56	%

We record revenues we earn from Ocwen under the various long-term servicing contracts at rates we believe to be market rates as they are consistent with one or more of the following: the fees we charge to other customers for comparable services; the rates Ocwen pays to other service providers; fees commensurate with market surveys prepared by unaffiliated firms; and prices charged by our competitors.

Transition Services

We have entered into a Transition Services agreement with Ocwen under which services in such areas as human resources, vendor management, corporate services, six sigma, quality assurance, quantitative analytics, treasury, accounting, tax, risk management, legal, strategic planning, compliance and other areas are provided to the counterparty. The agreement expires in August 2012 and we intend to extend the agreement.  For the six months ended June 30, 2012 and 2011, we billed Ocwen $1.4 million and $0.9 million, respectively ($0.6 million and $0.5 million for the second quarters of 2012 and 2011, respectively), and Ocwen billed us $1.2 million and $0.8 million, respectively ($0.6 million and $0.5 million for the second quarters of 2012 and 2011, respectively) for services provided under this agreement. These amounts are reflected as components of selling, general and administrative expenses in the condensed consolidated statements of operations.

Correspondent One™ and HLSS™

In July 2011, we acquired an equity interest in Correspondent One S.A. (“Correspondent One” - see Note 7). We entered into an agreement with Correspondent One under which we provide certain finance, human resources, legal support, facilities, technology, vendor management and risk management services. For the six months ended June 30, 2012, we billed Correspondent One $0.1 million under this agreement.

Home Loan Servicing Solutions, Ltd. (“HLSS”) is a newly formed public company whose primary objective is the acquisition of mortgage servicing rights and advances. In connection with the February 2012 HLSS initial public offering, HLSS acquired mortgage servicing related assets from Ocwen. Our chairman is also the chairman of HLSS and owns 5% of the outstanding stock of HLSS. We entered into an agreement with HLSS under which we provide certain finance, human resources and legal support services.  For the six months ended June 30, 2012, we billed HLSS $0.2 million under this agreement ($0.1 million for the second quarter).

These amounts are reflected as a component of selling, general and administrative expenses in the condensed consolidated statements of operations.

8

NOTE 3 — ACCOUNTS RECEIVABLE, NET

Accounts receivable, net consists of the following:

	June 30,			December 31,
(in thousands)	2012			2011
Billed
Third parties	$	22,900		$	13,776
Ocwen	3,793			5,245
Correspondent One	223			123
HLSS	66			5
Other receivables	3,432			350
	30,414			19,499
Unbilled
Third parties	38,668			31,831
Ocwen	4,103			2,722
	73,185			54,052
Allowance for doubtful accounts	(2,864		)	(2,047		)
Total	$	70,321		$	52,005

Unbilled fees consist primarily of asset management and default management services for which we recognize revenues over the service delivery period but bill following completion of the service.

NOTE 4 — PREPAID EXPENSES AND OTHER CURRENT ASSETS

Prepaid expenses and other current assets consist of the following:

	June 30,		December 31,
(in thousands)	2012		2011
Maintenance agreements	$	3,568	$	1,903
Prepaid software license fees	684		1,445
Prepaid insurance	509		544
Prepaid facility costs	100		72
Other prepaid expenses	321		247
Cash held for clients	518		759
Other current assets	45		32
Total	$	5,745	$	5,002

9

NOTE 5 — PREMISES AND EQUIPMENT, NET

Premises and equipment, net which includes amounts recorded under capital leases, consists of the following:

	June 30,			December 31,
(in thousands)	2012			2011
Computer hardware and software	$	53,948		$	39,452
Office equipment and other	16,993			15,068
Furniture and fixtures	5,026			4,299
Leasehold improvements	9,625			7,014
	85,592			65,833
Less: Accumulated depreciation and amortization	(44,430		)	(40,233		)
Total	$	41,162		$	25,600

Depreciation and amortization expense, inclusive of capital lease obligations, amounted to $5.2 million and $4.1 million for the six months ended June 30, 2012 and 2011, respectively ($2.9 million and $2.2 million for the second quarters of 2012 and 2011, respectively), and is included in cost of revenue for operating assets and in selling, general and administrative expenses for non-operating assets in the accompanying condensed consolidated statements of operations.

NOTE 6 — GOODWILL AND INTANGIBLE ASSETS, NET

Goodwill

There were no changes in goodwill during the six months ended June 30, 2012. The following is a summary of goodwill by segment:

	Mortgage		Financial		Technology
(in thousands)	Services		Services		Services		Total
Balance, June 30, 2012 and December 31, 2011	$	10,919	$	2,378	$	1,618	$	14,915

10

Intangible Assets, Net

Intangible assets, net consist of the following:

	Weighted average estimated	Gross carrying amount				Accumulated amortization						Net book value
(dollars in thousands)	useful life (years)	June 30, 2012		December 31, 2011		June 30, 2012			December 31, 2011			June 30, 2012		December 31, 2011
Definite-lived intangible assets
Trademarks	16	$	10,614	$	10,614	$	(3,824	)	$	(3,353	)	$	6,790	$	7,261
Customer lists	19	38,366		38,366		(15,805		)(a)	(13,010		)	22,561		25,356
Operating agreement	20	35,000		35,000		(4,229		)	(3,354		)	30,771		31,646
Non-compete agreement	4	1,300		1,300		(788		)	(613		)	512		687
Total		$	85,280	$	85,280	$	(24,646	)	$	(20,330	)	$	60,634	$	64,950

(a)Prior to our acquisition of Nationwide Credit, Inc. (“NCI®”) in 2007, NCI completed an acquisition which created tax-deductible goodwill that amortizes for tax purposes over time.  When we acquired NCI in 2007, we recorded a lesser amount of goodwill for financial reporting purposes than what had previously been recorded at NCI for tax purposes. This difference between the amount of goodwill recorded for financial reporting purposes and the amount recorded for taxes is referred to as “Component 2” goodwill and resulted in our recording periodic reductions first to our book goodwill balance in our consolidated financial statements. As our book goodwill balance was fully written off at December 31, 2010, we continue to amortize the remaining Component 2 goodwill for U.S. tax purposes by reducing certain intangible assets by the remaining tax benefits of the Component 2 goodwill as they are realized in our tax returns. The reduction in intangible assets was $1.7 million for each of the six months ended June 30, 2012 and 2011, respectively. The balance of Component 2 goodwill remaining was $2.8 million as of June 30, 2012 which should generate $1.7 million of reductions of intangible assets when the benefit can be realized for U.S. tax purposes.

Amortization expense for definite lived intangible assets was $2.6 million for each of the six months ended June 30, 2012 and 2011 ($1.3 million for each of the second quarters of 2012 and 2011). Amortization expense is estimated to be $5.0 million for 2012, $4.8 million for 2013, $4.5 million for 2014, $4.4 million for 2015 and $4.3 million for 2016.

NOTE 7 — INVESTMENT IN EQUITY AFFILIATE

Correspondent One purchases closed conforming and government guaranteed residential mortgages from approved mortgage bankers.  Correspondent One provides members of Lenders One additional avenues to sell loans beyond Lenders One’s preferred investor arrangements and the members’ own network of loan buyers. We have significant influence over the general operations of Correspondent One consistent with our 49% ownership level and therefore account for our investment under the equity method. We have no funding commitments to Correspondent One as of June 30, 2012.

Our net loss on this investment using the equity method was $0.6 million for the six months ended June 30, 2012 ($0.3 million loss for the three months ending June 30, 2012). There are no comparative 2011 amounts as Correspondent One did not commence operations until July 2011.

11

NOTE 8 — OTHER ASSETS

Other assets consist of the following:

	June 30,		December 31,
(in thousands)	2012		2011
Security deposits	$	6,836	$	7,615
Unbilled fees	1,676		1,773
Restricted cash	158		158
Other	40		40
Total	$	8,710	$	9,586

NOTE 9 — ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

Accounts payable and accrued expenses consist of the following:

	June 30,		December 31,
(in thousands)	2012		2011
Accounts payable	$	4,204	$	2,974
Accrued expenses - general	18,141		18,485
Accrued salaries and benefits	15,492		14,575
Income taxes payable, net	10,603		6,419
Payable to Ocwen	2,300		2,414
Total	$	50,740	$	44,867

Other current liabilities consist of the following:

	June 30,		December 31,
(in thousands)	2012		2011
Deferred revenue	$	2,413	$	4,581
Facility closure cost accrual, current portion	134		131
Collections due to clients	518		768
Overdrafts	5,630		3,501
Other	1,533		958
Total	$	10,228	$	9,939

12

Facility Closure Costs

During 2009, we accrued facility closure costs (included in other current and other non-current liabilities in the condensed consolidated balance sheet) primarily consisting of lease exit costs (expected to be paid through 2014) and severance related to the closure of two facilities. The following table summarizes the activity, all recorded in our Financial Services segment, for the six months ended June 30, 2012:

(in thousands)	Lease Costs
Balance, December 31, 2011	$	455
Payments	(79		)
Balance, June 30, 2012	376
Less: Long-term portion	(242		)
Facility closure cost accrual, current portion	$	134

We do not expect significant additional costs related to the closure of these facilities.

NOTE 10 — SHARE-BASED COMPENSATION

We issue share-based awards in the form of stock options for certain employees and officers. We recorded share-based compensation expense of $0.9 million and $1.4 million for the six months ended June 30, 2012 and 2011, respectively ($1.1 million and $0.6 million for the second quarter of 2012 and 2011, respectively). The amount in 2012 includes the reversal of $0.8 million of share-based compensation expense in the first quarter related to the departure of an Executive Officer in March 2012.

Outstanding share-based compensation currently consists only of stock option grants that are a combination of service-based and market-based options.

Service-based Options.  These options are granted at fair value on the date of grant. The options generally vest over four years with equal annual cliff-vesting and expire on the earlier of 10 years after the date of grant or following termination of service. A total of 0.9 million service-based awards were outstanding at June 30, 2012.

Market-based Options.  These option grants have two components each of which vest only upon the achievement of certain criteria. The first component, which we refer to internally as “ordinary performance” grants, consists of two-thirds of the market-based grant and begins to vest if the stock price realizes a compounded annual gain of at least 20% over the exercise price, so long as the stock price is at least double the exercise price. The remaining third of the market-based options, which we refer to internally as “extraordinary performance” grants, begins to vest if the stock price realizes a compounded annual gain of at least 25% over the exercise price, so long as it is at least triple the exercise price. The vesting schedule for all market-based awards is 25% upon achievement of the criteria and the remaining 75% in three equal annual installments. A total of 2.2 million market-based awards were outstanding at June 30, 2012.

The Company granted 0.2 million stock options (at an average exercise price of $63.14 per share) and 0.1 million stock options (at an average exercise price of $29.99 per share) during the six months ended June 30, 2012 and 2011, respectively.

The fair value of the service-based options was determined using the Black-Scholes options pricing model while a lattice (binomial) model was used to determine the fair value of the market-based options using the following assumptions as of the grant date:

	June 30, 2012		June 30, 2011
	Black-Scholes	Binominal	Black-Scholes			Binominal
Risk-free interest rate	0.97% – 1.17%	0.08% – 2.04%	2.20		%	0.03% – 3.18%
Expected stock price volatility	34.22% – 34.65%	34.20% – 34.60%	48.00		%	55.90%
Expected dividend yield	—	—	—			—
Expected option life (in years)	6.25	—	6.25			—
Contractual life (in years)	—	14	—			14
Fair value	$19.25 – $22.80	$11.65 – $17.27	$	16.55		$18.09 and $18.76

13

The following table summarizes the weighted-average fair value of stock options granted, and the total intrinsic value of stock options exercised:

	June 30,
(in thousands, except per share amounts)	2012		2011
Weighted-average fair value at grant date per share	$	16.86	$	16.03
Intrinsic value of options exercised	8,339		2,855
Fair value of options vested	973		788

Share-based compensation expense is recorded net of estimated forfeiture rates ranging from 1% to 10%.

As of June 30, 2012, estimated unrecognized compensation costs related to share-based payments amounted to $4.9 million which we expect to recognize over a weighted-average remaining requisite service period of approximately 3.0 years.

The following table summarizes the activity of our stock options:

	Number of options		Weighted average exercise price		Weighted average contractual term (in years)	Aggregate intrinsic value (in thousands)
Outstanding at December 31, 2011	3,243,958		$	14.19	6.7	$	116,755
Granted	198,500		63.14
Exercised	(177,389	)	12.85
Forfeited	(159,095	)	23.75
Outstanding at June 30, 2012	3,105,974		16.50		6.5	$	175,076
Exercisable at June 30, 2012	1,818,151		$	11.16	5.8	$	112,847

Stock Repurchase Authorization

In May 2012, our shareholders approved a new stock repurchase program, which replaces the previous stock repurchase program. Under the new plan, we are authorized to purchase up to 3.5 million shares of our common stock in the open market in addition to amounts previously purchased under the prior plan. From authorization of the prior plan in May 2010 through June 30, 2012, we have purchased approximately 2.5 million shares of our common stock in the open market at an average price of $37.49 per share. During the six months ended June 30, 2012, we purchased 0.3 million shares of common stock at an average price of $63.25 per share. Since no common stock was repurchased during the second quarter of 2012, 3.5 million shares of common stock remain available for repurchase under the plan.

14

NOTE 11 — COST OF REVENUE

Cost of revenue principally includes payroll and employee benefits associated with personnel employed in customer service and operations roles, fees paid to external providers related to provision of services, reimbursable expenses, technology and telephony expenses as well as depreciation and amortization of operating assets. The components of cost of revenue were as follows for the three and six months ended June 30, 2012 and 2011:

	Three months ended				Six months ended
	June 30,				June 30,
(in thousands)	2012		2011		2012		2011
Compensation and benefits	$	27,989	$	19,959	$	55,474	$	36,799
Outside fees and services	31,757		17,532		60,410		35,693
Reimbursable expenses	24,814		19,459		53,520		35,100
Technology and communications	5,866		4,557		10,990		7,535
Depreciation and amortization	2,312		1,590		4,104		2,919
Total	$	92,738	$	63,097	$	184,498	$	118,046

NOTE 12 — SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling, general and administrative expenses include payroll for personnel employed in executive, finance, legal, human resources, vendor management, risk and six sigma roles.  This category also includes occupancy costs, professional fees and depreciation and amortization on non-operating assets.  The components of selling, general and administrative expenses were as follows for the three and six months ended June 30, 2012 and 2011:

	Three months ended				Six months ended
	June 30,				June 30,
(in thousands)	2012		2011		2012		2011
Compensation and benefits	$	6,400	$	5,825	$	10,783	$	11,745
Professional services	1,806		1,055		3,461		3,157
Occupancy related costs	6,158		4,062		12,667		7,559
Amortization of intangible assets	1,292		1,340		2,632		2,613
Depreciation and amortization	609		586		1,096		1,196
Other	2,753		1,036		5,394		3,888
Total	$	19,018	$	13,904	$	36,033	$	30,158

NOTE 13 — OTHER (EXPENSE) INCOME, NET

Other (expense) income, net consists of the following:

	Three months ended						Six months ended
	June 30,						June 30,
(in thousands)	2012			2011			2012			2011
Equity loss in affiliate	$	(255	)	$	—		$	(579	)	$	—
Interest expense	(14		)	(24		)	(29		)	(47		)
Interest income	10			17			26			22
Change in fair value of put option	—			225			—			582
Other, net	(62		)	52			(90		)	57
Total	$	(321	)	$	270		$	(672	)	$	614

Equity in loss of affiliate represents our proportional share of the losses in Correspondent One (see Note 7).

15

NOTE 14 — EARNINGS PER SHARE

Basic earnings per share (“EPS”) is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the assumed conversion of all dilutive securities.

Basic and diluted EPS for the three and six months ended June 30, 2012 and 2011 are calculated as follows:

	Three months ended				Six months ended
	June 30,				June 30,
(in thousands except per share data)	2012		2011		2012		2011
Net income attributable to Altisource	$	28,081	$	13,385	$	53,310	$	28,210
Weighted-average common shares outstanding, basic	23,316		24,625		23,353		24,734
Dilutive effect of stock options	1,530		1,148		1,497		1,117
Weighted-average common shares outstanding, diluted	24,846		25,773		24,850		25,851
Earnings per share
Basic	$	1.20	$	0.54	$	2.28	$	1.14
Diluted	$	1.13	$	0.52	$	2.15	$	1.09

For each of the three and six months ended June 30, 2012 and June 30, 2011, an immaterial amount of options that were anti-dilutive have been excluded from the computation of diluted EPS. These options were anti-dilutive because their exercise price was greater than the average market price of our common stock. Also excluded from the computation of diluted EPS for the six months ended June 30, 2012 and 2011 are 0.3 million and 0.6 million options, respectively (0.3 million and 0.6 million for the three months ended June 30, 2012 and 2011, respectively), granted for shares that are issuable upon the achievement of certain market and performance criteria related to our common stock price and an annualized rate of return to investors that have not been met at this point.

NOTE 15 — COMMITMENTS AND CONTINGENCIES

Litigation

From time to time, we are involved in legal proceedings arising in the ordinary course of business.  We record a liability for litigation if an unfavorable outcome is probable and the amount of loss can be reasonably estimated, including expected insurance coverage. For proceedings where a range of loss is determined, we record a best estimate of loss within the range.  When legal proceedings are material, we disclose the nature of the litigation and to the extent possible the estimate of loss or range of loss. In the opinion of management, after consultation with legal counsel and considering insurance coverage where applicable, the outcome of current legal proceedings both individually and in the aggregate will not have a material impact on the our financial condition, results of operations or cash flows.

Escrow Balances

We hold customers’ assets in escrow at various financial institutions pending completion of certain real estate activities. These amounts are held in escrow for limited periods of time, generally consisting of a few days and are not included in the condensed consolidated balance sheets. Amounts held in escrow were $34.8 million and $17.7 million as of June 30, 2012 and December 31, 2011 respectively.

NOTE 16 — SEGMENT REPORTING

Our business segments are based upon our organizational structure which focuses primarily on the services offered and are consistent with the internal reporting used by our Chief Executive Officer to evaluate operating performance and to assess the allocation of our resources.

We classify our businesses into three reportable segments. Mortgage Services principally consists of mortgage portfolio management services that span the mortgage lifecycle. Financial Services principally consists of unsecured asset recovery and

16

customer relationship management. Technology Services principally consists of modular, comprehensive integrated technological solutions for loan servicing, vendor management and invoice presentment and payment as well as providing infrastructure support.  In addition, our Corporate Items and Eliminations segment includes eliminations of transactions between the reporting segments and also includes costs recognized by us related to corporate support functions such as executive, finance, legal, human resources, vendor management, risk and six sigma.

Financial information for our segments is as follows:

	Three months ended June 30, 2012
										Corporate
	Mortgage			Financial			Technology			Items and			Consolidated
(in thousands)	Services			Services			Services			Eliminations			Altisource
Revenue	$	115,903		$	16,239		$	17,886		$	(5,823	)	$	144,205
Cost of revenue	73,156			11,663			13,214			(5,295		)	92,738
Gross profit	42,747			4,576			4,672			(528		)	51,467
Selling, general and administrative expenses	5,612			3,604			1,819			7,983			19,018
Income (loss) from operations	37,135			972			2,853			(8,511		)	32,449
Other expense, net	(246		)	(2		)	(6		)	(67		)	(321		)
Income (loss) before income taxes and non-controlling interests	$	36,889		$	970		$	2,847		$	(8,578	)	$	32,128

	Six months ended June 30, 2012
										Corporate
	Mortgage			Financial			Technology			Items and			Consolidated
(in thousands)	Services			Services			Services			Eliminations			Altisource
Revenue	$	225,564		$	34,255		$	34,908		$	(11,456	)	$	283,271
Cost of revenue	146,195			23,996			24,680			(10,373		)	184,498
Gross profit	79,369			10,259			10,228			(1,083		)	98,773
Selling, general and administrative expenses	11,303			7,434			3,668			13,628			36,033
Income (loss) from operations	68,066			2,825			6,560			(14,711		)	62,740
Other expense, net	(567		)	(16		)	(17		)	(72		)	(672		)
Income (loss) before income taxes and non-controlling interests	$	67,499		$	2,809		$	6,543		$	(14,783	)	$	62,068

	Three months ended June 30, 2011
									Corporate
	Mortgage		Financial			Technology			Items and			Consolidated
(in thousands)	Services		Services			Services			Eliminations			Altisource
Revenue	$	65,507	$	17,983		$	13,572		$	(3,794	)	$	93,268
Cost of revenue	43,544		13,574			9,334			(3,355		)	63,097
Gross profit	21,963		4,409			4,238			(439		)	30,171
Selling, general and administrative expenses	2,853		3,502			1,537			6,012			13,904
Income (loss) from operations	19,110		907			2,701			(6,451		)	16,267
Other income (expense), net	258		(7		)	(12		)	31			270
Income (loss) before income taxes and non-controlling interests	$	19,368	$	900		$	2,689		$	(6,420	)	$	16,537

17

	Six months ended June 30, 2011
									Corporate
	Mortgage		Financial			Technology			Items and			Consolidated
(in thousands)	Services		Services			Services			Eliminations			Altisource
Revenue	$	125,214	$	37,476		$	26,288		$	(7,040	)	$	181,938
Cost of revenue	80,564		27,062			16,779			(6,359		)	118,046
Gross profit	44,650		10,414			9,509			(681		)	63,892
Selling, general and administrative expenses	7,436		7,962			2,733			12,027			30,158
Income (loss) from operations	37,214		2,452			6,776			(12,708		)	33,734
Other income (expense), net	623		(18		)	(27		)	36			614
Income (loss) before income taxes and non-controlling interests	$	37,837	$	2,434		$	6,749		$	(12,672	)	$	34,348

18

Item 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

When we refer to “we”, “our”, “the Company” or “Altisource”, we mean Altisource Portfolio Solutions S.A. and its consolidated subsidiaries.

Management’s discussion and analysis of financial condition and results of operations (“MD&A”) is intended to provide a reader of our financial statements with a narrative from the perspective of management on our businesses, current developments, financial condition, results of operations and liquidity. Our MD&A should be read in conjunction with our Form 10-K for the year ended December 31, 2011. Significant sections of the MD&A are as follows:

Overview. This section, beginning on page 20, provides a description of recent developments we believe are important in understanding the results of operations and financial condition or in understanding anticipated future trends. It also provides a brief description of significant transactions and events that affect the comparability of results and a discussion of the progress being made on our growth initiatives.

Consolidated Results of Operations. This section, beginning on page 25, provides an analysis of our consolidated results of operations for the three and six months ended June 30, 2012 and 2011.

Segment Results of Operations. This section, beginning on page 27, provides an analysis of each business segment for the three and six months ended June 30, 2012 and 2011. In addition, we discuss significant transactions, events and trends that may affect the comparability of the results being analyzed.

Liquidity and Capital Resources. This section, beginning on page 35, provides an analysis of our cash flows for the six months ended June 30, 2012 and 2011. We also discuss restrictions on cash movements, future commitments and capital resources.

FORWARD-LOOKING STATEMENTS

Certain statements in this Form 10-Q regarding anticipated financial outcomes, business and market conditions, outlook and other similar statements related to Altisource’s future financial and operational performance, are “forward looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements may be identified by the use of terminology such as “may,” “will,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential” or “continue” or the negative of these terms and other comparable terminology. Forward-looking statements are not guarantees of future performance and involve a number of assumptions, risks and uncertainties that could cause actual results to differ materially. The following are examples of such items and is not intended to be an all-inclusive list:

·assumptions related to the sources of liquidity and the adequacy of financial resources;

·assumptions about our ability to grow our business;

·assumptions about our ability to improve margins;

·expectations regarding collection rates and placements in our Financial Services segment;

·      assumptions regarding the impact of seasonality;

·estimates regarding the calculation of our effective tax rate; and

·estimates regarding our reserves and valuations.

Important factors that could cause actual results to differ materially from those suggested by the forward-looking statements include, but are not limited to, the risks discussed in the “Risk Factors” section of our Form 10-K for the year ended December 31, 2011 and include the following:

·our ability to retain and expand our existing customers and attract new customers;

·technology failures;

·our business is dependent on the trend towards outsourcing; and

19

·our ability to comply with and burdens imposed by changes in governmental regulations, taxes and policies.

We caution you not to place undue reliance on these forward-looking statements which reflect our view only as of the date of this report. We are under no obligation (and expressly disclaim any obligation) to update or alter any forward-looking statements contained herein to reflect any change in our expectations with regard thereto or change in events, conditions or circumstances on which any such statement is based.

OVERVIEW

Our business

We are a global provider of services focused on high-value, technology-enabled, knowledge-based solutions principally related to mortgage and real estate portfolio management, asset recovery and customer relationship management.

We classify our business into the following three reportable segments:

Mortgage Services:  Provides services that span the mortgage lifecycle and are typically outsourced by loan servicers and originators. We provide these services primarily for loan portfolios serviced by Ocwen. We also have longstanding relationships with some of the leading capital markets firms, commercial banks, hedge funds, insurance companies and mortgage bankers. Within the Mortgage Services segment, we provide the following services:

Asset management — Asset management services principally include property preservation, property inspection, real estate owned (“REO”) asset management, our consumer real estate portal and REO brokerage operations. We plan to provide asset management services for single-family rental properties in the future.

Residential property valuation — Residential property valuation services principally include traditional appraisal products through our licensed appraisal management company and alternative valuation products primarily through our network of real estate professionals. We generally provide these services for loan servicers and mortgage bankers.

Closing and insurance services — Closing and insurance services principally include an array of title search, closing and title agency services including document preparation, pre-foreclosure and REO title searches, escrow and title insurance, and other insurance related services applicable to residential loan servicers. We plan to provide closing and title agency services on newly originated loans in the future.

Default management services — Default management services principally provides foreclosure trustee services for loan servicers and non-legal processing and related services for and under the supervision of foreclosure, bankruptcy and eviction attorneys.

Origination management services - Origination management services principally includes MPA’s operations, our contract underwriting business and our developing loan fulfillment business. MPA serves as the manager of Lenders One, a national alliance of independent mortgage bankers that provides its members with education and training along with revenue enhancing, cost reducing and market share expanding opportunities. We provide other origination related services in the residential property valuation business. In addition, some of the origination related reseller businesses, including the flood certification business, are included in the Technology Services REALSuite business.

Financial Services:  Provides collection and customer relationship management services primarily to debt originators and servicers (e.g., credit card, auto lending, retail credit, mortgages) and the utility and insurance industry. Within the Financial Services segment, we provide the following services:

Asset recovery management — Asset recovery management principally provides post-charge-off consumer debt collection services on a contingency fee basis.

Customer relationship management — Customer relationship management provides customer care and early stage collections services.  In addition, customer relationship management provides insurance and claims processing, call center services and analytical support.

Technology Services:  Comprises our REALSuite TM of applications as well as our information technology (“IT”) infrastructure services. We only provide our IT infrastructure services to Ocwen, Home Loan Servicing Solutions (“HLSS”), Correspondent One, our two recently formed subsidiaries, Altisource Residential and Altisource Asset Management, discussed below, and ourselves.  The REALSuite platform provides a fully integrated set of software applications and technologies that manage the

20

end-to-end lifecycle for residential and commercial mortgage loan servicing including the automated management and payment of a distributed network of vendors.  A brief description of the key REALSuite software products is below:

REALServicing® — an enterprise residential mortgage loan servicing product that offers an efficient and effective platform for loan servicing including default administration. This technology solution features automated workflows, a dialogue engine and robust reporting capabilities.  The solution spans the loan servicing lifecycle from loan boarding to satisfaction including all collections, payment processing and reporting.  We also offer REALSynergy®, an enterprise commercial loan servicing system.

REALTrans® — a patented electronic business-to-business exchange that automates and simplifies the ordering, tracking and fulfilling of vendor provided services principally related to mortgages.  This technology solution, whether web-based or integrated into a servicing system, connects multiple service providers through a single platform and forms an efficient method for managing a large scale network of vendors.

REALRemit® — a patented electronic invoicing and payment system that provides vendors with the ability to submit invoices electronically for payment and to have invoice payments deposited directly to their respective bank accounts.

With the deployment, beginning in the third quarter of 2012 and continuing through 2014, of our next generation technologies to support our mortgage services businesses, we believe we will be more cost efficient and more effective at providing higher quality mortgage related services for Ocwen, and for other customers.  With deployment in the Financial Services business occurring through 2014, we believe it will also enable this segment to gain market share in its existing markets and develop higher margin platform business process outsourcing solutions, similar to what is being used by Ocwen.  These solutions include a suite of technologies, including dialogue engines and customized customer self help programs to improve performance and reduce variability in outcomes. The tools applicable to our Financial Services segment include our optimal resolution model and our vendor, business process management, dialogue and invoice payment and presentment technologies.   Through the use of these tools and technologies, we believe we can improve our customers’ profitability, reduce our hiring, training and compliance costs, scale our operations faster and, at the same time, create stickier customer relationships across higher valued services.

Corporate Items and Eliminations: Includes costs related to corporate support functions including executive, finance, legal, human resources, vendor management, risk and six sigma and also includes eliminations of transactions between the reporting segments.

We classify revenue in three categories:  service revenue, revenue from reimbursable expenses and non-controlling interests. In evaluating our performance, we focus on service revenue which consists of amounts attributable to our fee based services. Reimbursable expenses and non-controlling interests are pass-through items for which we earn no margin.  Reimbursable expenses consist of amounts that we incur on behalf of our customers in performing our fee based services, but we pass such costs directly on to our customers without any additional markup.  Non-controlling interests represent the earnings of Lenders One, a consolidated entity that is not owned by Altisource.  It is included in revenue and reduced from net income to arrive at net income attributable to Altisource.

Stock repurchase plan

In May 2012, our shareholders approved a new stock repurchase program, which replaces the previous stock repurchase program. Under the new plan, we are authorized to purchase up to 3.5 million shares of our common stock in the open market in addition to amounts previously purchased under the prior plan. From authorization of the prior plan in May 2010 through June 30, 2012, we have purchased approximately 2.5 million shares of our common stock in the open market at an average price of $37.49 per share. During the six months ended June 30, 2012, we purchased 0.3 million shares of common stock at an average price of $63.25 per share. Since no common stock was repurchased during the second quarter of 2012, 3.5 million shares of common stock remain available for repurchase under the plan.

Growth initiatives

We believe the market opportunity for default related services will remain strong for the next three to five years, if not longer. However, we recognize that default related revenue will eventually peak. Our strategy for the future continues to include providing high quality mortgage servicing related services to Ocwen and others. In addition, we have developed four initiatives to expand and diversify our revenue and customer base in areas other than mortgage default in order to help meet our longer term earnings growth objective. Our core capabilities and technologies are the foundation of each initiative we are pursuing. The four initiatives are:

·developing the residential asset business for single-family home rentals;

21

·growing our origination related services by leveraging our acquisition of Lenders One and our investment in Correspondent One;

·fully developing our consumer real estate portal for distressed and non-distressed home sales; and

·improving the Financial Services segment’s earnings and growing its revenue.

Residential asset businesses — We are in the process of establishing residential asset related businesses to support the growing residential single-family rental market as we believe there is a significant opportunity that leverages our existing infrastructure and competencies.  The single-family residential rental market in the United States is a $3 trillion industry, accounting for 52% of all residential rental units. With the continued displacement of homeowners related to foreclosure and other economic circumstances, we believe the demand for single-family rentals will significantly increase.  Studies estimate that over four million distressed loans and REO will be converted to rental homes by 2015.  Despite the size of the single-family residential rental market, it has received very little attention as most people have historically viewed the industry as extremely fragmented, localized and decentralized.  We believe, on the other hand, that there are significant opportunities to consolidate the market by leveraging purchasing, technology and centralized operations and management.  We know firsthand, as a result of establishing Altisource as one of the few nationwide single-family REO management and property inspection and preservation companies in the United States, that property management can be executed on a national scale.  Unlike most property management firms, we are not constrained by the location of the home.  We have existing nationwide single-family asset management, property inspection and preservation, real estate brokerage and settlement services operations, primarily performed from centralized lower cost locations.

Entering the residential rental market is a complementary extension of our existing service offerings, leveraging our significant economies of scale.  As a result, we believe our per unit operating costs are substantially lower than others in the industry.  With our operating cost advantage, we believe that we can manage a single-family home at a cost similar to an apartment unit managed by a multi-family REIT.

Because of the different capital considerations and the operating metrics associated with owning and renting single-family homes, we believe this business is best suited to operate separate and apart from Altisource. In this regard, we have created two companies that we intend to separate and distribute to our shareholders. The first, Altisource Residential will acquire residential related assets and, the second, Altisource Asset Management, will provide asset management and advisory services to Altisource Residential. It is intended that Altisource will provide construction management, rental property management and leasing brokerage services to Altisource Residential, creating a long-term, stable revenue stream for Altisource. Further, to the extent Altisource Residential acquires non-performing loans, it is intended that it will retain Ocwen to service the loans who, in turn, will retain us to provide default related and technology services.

Throughout the second quarter, we continued to broaden our internal capabilities and processes.  When Altisource Residential begins acquiring homes, we will be instrumental in the efficient launch of their operations.  Our preparations for the separation of Altisource Residential and Altisource Asset Management are ongoing, including preparation of required documents to file with the Securities and Exchange Commission.  We continue to expect the separation to occur in the second half of the year.

Mortgage origination related services — With an objective of long-term growth in the origination services market, we acquired the manager of the Lenders One mortgage cooperative in February 2010.  In 2011, the members of Lenders One originated approximately $107 billion of loans.  We estimate that in excess of $1.5 billion was spent on origination related services in connection with these loans.  The manager of the cooperative leverages the size of Lenders One, now 232 members strong, to obtain better execution on the sale of closed loans with third parties and to achieve lower costs on origination related services from third parties.

We are developing two channels to grow our origination related business and further increase the members’ profitability.  First, we invested in Correspondent One to buy closed loans from the members of Lenders One.  With the exit of several of the larger correspondent lenders from the market, there are fewer available avenues through which members can sell their loans. Our intent is for Correspondent One to become a competitive, attractively priced alternative for the members.

Second, leveraging our vendor network, technology, scale, global workforce and lower sales costs, we have begun offering origination related services directly to the members at a cost we believe is below market.  Many of the services are in place and are similar to the services we provide in our default related business.  We anticipate our growth in origination related service revenue will accelerate after our next generation technology is in place to support the ordering and delivery of these services.  We are nearing the completion of the development phase of this technology and plan to pilot the portal with some of the members in the third quarter of 2012.  Once the pilot and any resulting remediation are complete, we plan to offer a bundle of origination related services to the full membership of Lenders One.

22

While we are very early in the rollout of these two channels, there are encouraging signs that the strategy is working.  Our service revenue from origination related services has grown to $8.3 million in the second quarter of 2012, a 73% increase from the second quarter of 2011. Lenders One net membership has grown by 18 members in 2012 with 7 net members added in the second quarter. Altisource has signed service agreements to provide origination services with 108 members, and we are negotiating 36 additional contracts. Correspondent one increased loans purchased from $5.7 million in the first quarter to $10.9 million in the second quarter of 2012. Further, Correspondent One increased its loan pipeline from $3.7 million at the end of the first quarter to $18.6 million at the end of the second quarter of 2012 with $31.6 million in the pipeline as of July 20, 2012.  The number of approved sellers to Correspondent One also increased from 12 in the first quarter to 28 in the second quarter.

Consumer real estate portal — We are also continuing to fully develop our consumer real estate portal as we believe there are opportunities to benefit from a shifting consumer preference for on-line transacting.  The consumer real estate portal provides an automated, transparent and integrated on-line solution for buying and selling real estate and related services.  Like the residential rental business, the market for this business is immense.  The 2012 forecast for home sales in the United States is approximately $780 billion.  These sales will generate over $40 billion in brokerage commissions annually.  Based on our observations, we believe the industry is beginning to see a shift in consumer behavior and attitudes toward on-line transacting for homes. In 2011, we sold approximately 20,000 homes through our consumer real estate portal, and our revenue has grown to $25.6 million in the first half of 2012, compared to $12.3 million in the first half of 2011 (the consumer real estate portal is part of our Mortgage Services segment).

Unlike some of the other public and private real estate related websites, our portal is not based on a marketing, informational model.  Rather, we are centered on executing real estate transactions.  Our objective is to become the premier end-to-end real estate transaction marketplace that seamlessly and efficiently connects home buyers, sellers and real estate service providers for distressed and non-distressed homes.  We believe the real estate purchasing and sales market is underserved and consumers will welcome a new product offering transparency, simplicity and lower transaction costs.  Using Altisource’s next generation technologies, we believe the consumer real estate portal will transform the way real estate services are delivered by providing a unique transaction processing platform that offers an automated, transparent and integrated solution to buy and sell homes and purchase the related services as part of a home buying experience.

We believe the key to selling homes quickly at an optimal sales price is generating a high volume of relevant prospective buyer traffic to each home.  We generate, on average, more than eight offers per property.  It takes us approximately 42 days from the date the home is listed on our portal until it is under contract for sale.  Today, we sell all of Ocwen’s REO through the consumer real estate portal.  Following our rebranding effort, we intend to provide this service to other mortgage servicers as well.  Ultimately, our goal is to expand our offerings into the non-distressed home sale market.

In the medium to longer term, we also intend to explore the possibility of distributing our ownership interest in this business to our shareholders, creating a new public company.   The consumer real estate portal has many of the same characteristics as some of the other publicly-traded real estate related technology companies.  Similar to these companies, we believe that we can create greater shareholder value with the portal operating as a separate stand-alone business.   As a stand-alone company, the portal would have a singularly focused management team, and the performance of the business would be easier to compare with like companies.

With regard to the residential asset businesses and the consumer real estate portal, there is no certainty at this time that the separations will actually occur. Further, the consummation of any spin-off or similar transactions will be subject to our reaching satisfactory conclusions with our financial, tax and legal advisors on all applicable issues and the receipt of any necessary approvals.

Financial Services segment — This segment includes our receivables management and customer care businesses. We believe the Financial Services segment has meaningful expansion opportunities however, at present, it has generated far lower margins than we believe should be achieved.  Therefore, before turning our attention to revenue growth, we continue to build the foundation for higher margins.  In 2012, we are simplifying the technology architecture, improving our borrower communication and implementing borrower self-help programs. Looking to 2013, we intend to pursue growth from existing customers and deeper penetration of the industries we currently serve.  In 2014, with our next generation technology in place, we plan to provide higher margin platform business process outsourcing solutions, similar to what is being used by Ocwen.  These solutions include a suite of technologies, including dialogue engines and customized customer self help programs to improve performance and reduce variability in outcomes.

Factors affecting comparability

The following additional items may impact the comparability of our results:

·On average, Ocwen serviced 0.7 million loans for the six months ended June 30, 2012 compared to 0.5 million loans for the six months ended June 30, 2011.

23

·In April 2011, we acquired Springhouse, an appraisal management company that utilizes a nationwide panel of appraisers to provide real estate appraisals principally to mortgage originators, including the members of Lenders One, and real estate asset managers.

·In July 2011, we acquired the assembled workforce of a sub-contractor in India that performs asset recovery services.

·Throughout 2011, we repurchased 1.6 million shares of our common stock under our stock repurchase program, and during six months ended June 30, 2012, we purchased 0.3 million shares of our common stock under the program (none during the second quarter of 2012).

·In the first quarter of 2012, we increased our employee levels in anticipation of Ocwen boarding additional loans. Additional loans were actually boarded by Ocwen in April and June of 2012.

24

CONSOLIDATED RESULTS OF OPERATIONS

Summary Consolidated Results

Following is a discussion of our consolidated results of operations for the periods indicated.

The following table sets forth information regarding our results of operations for the three and six months ended June 30, 2012 and 2011:

	Three months ended June 30,								Six months ended June 30,
							% Better								% Better
(dollars in thousands, except per share data)	2012			2011			/(worse)		2012			2011			/(worse)
Service revenue
Mortgage Services	$	89,999		$	45,513		98		$	169,319		$	88,853		91
Financial Services	16,057			17,213			(7	)	33,817			36,133			(6	)
Technology Services	17,886			13,572			32		34,908			26,288			33
Eliminations	(5,823		)	(3,794		)	(53	)	(11,456		)	(7,040		)	(63	)
	118,119			72,504			63		226,588			144,234			57
Reimbursable expenses	24,815			19,459			28		53,520			35,100			52
Non-controlling interests	1,271			1,305			(3	)	3,163			2,604			21
Total revenue	144,205			93,268			55		283,271			181,938			56
Cost of revenue	92,738			63,097			(47	)	184,498			118,046			(56	)
Gross profit	51,467			30,171			71		98,773			63,892			55
Selling, general and administrative expenses	19,018			13,904			(37	)	36,033			30,158			(19	)
Income from operations	32,449			16,267			99		62,740			33,734			86
Other (expense) income, net	(321		)	270			(219	)	(672		)	614			(209	)
Income before income taxes and non-controlling interests	32,128			16,537			94		62,068			34,348			81
Income tax provision	(2,776		)	(1,847		)	(50	)	(5,595		)	(3,534		)	(58	)
Net income	29,352			14,690			100		56,473			30,814			83
Net income attributable to non-controlling interests	(1,271		)	(1,305		)	(3	)	(3,163		)	(2,604		)	21
Net income attributable to Altisource	$	28,081		$	13,385		110		$	53,310		$	28,210		89
Margins:
Gross profit/service revenue	44		%	42		%			44		%	44		%
Income from operations/service revenue	27		%	22		%			28		%	23		%
Earnings per share
Basic	$	1.20		$	0.54		122		$	2.28		$	1.14		100
Diluted	$	1.13		$	0.52		117		$	2.15		$	1.09		97

25

Revenue

We recognized service revenue of $226.6 million for the six months ended June 30, 2012, a 57% increase when compared to the six months ended June 30, 2011 ($118.1 million for the second quarter of 2012, a 63% increase over the second quarter of 2011). The continued growth in service revenue in both periods is due to the increase in Ocwen’s residential loan portfolio, impacting Mortgage Services and Technology Services, coupled with our ongoing expansion of mortgage and real estate portfolio management services. Partially offsetting our service revenue growth in Mortgage Services and Technology Services was a decline in the Financial Services segment in both periods. This is primarily due to the shift of existing services to a lower cost geography with corresponding lower fees from our customers for these services and a modest decline in total placements as a result of lower credit card delinquencies.

The increase in revenue from reimbursable expenses in both periods is due to the increase in our asset management and default services businesses in our Mortgage Services segment.

Our revenues are seasonal. More specifically, Financial Services revenue tends to be higher in the first quarter and generally declines throughout the year. Mortgage Services revenue is impacted by REO sales which tend to be at their lowest level during the fall and winter months and highest during spring and summer months.

Cost of Revenue and Gross Profit

Cost of revenue principally includes payroll and employee benefits associated with personnel employed in customer service and operations roles, fees paid to external providers related to the provision of services, reimbursable expenses, technology and telephony expenses as well as depreciation and amortization of operating assets.

We recognized cost of revenue of $184.5 million for the six months ended June 30, 2012, a 56% increase when compared to the six months ended June 30, 2011 ($92.7 million for the second quarter of 2012, a 47% increase over the second quarter of 2011).  Our gross margins can vary significantly from period to period. The most significant factors contributing to variability include seasonality, mix of services delivered, timing of investments in new services, hiring of staff in advance of new business and the timing of when loans are boarded by our customers. Gross profit margin as a percentage of service revenue remained flat for the six months ended June 30, 2012 compared to the six months ended June 30, 2011.

Selling, General and Administrative Expenses and Income from Operations

Selling, general and administrative expenses (“SG&A”) include payroll for personnel employed in executive, finance, legal, human resources, vendor management, risk and six sigma roles.  This category also includes occupancy costs, professional fees, depreciation and amortization on non-operating assets.

We recognized SG&A of $36.0 million for the six months ended June 30, 2012, a 19% increase when compared to the six months ended June 30, 2011 ($19.0 million for the second quarter of 2012, a 37% increase over the second quarter of 2011). On a consolidated basis, SG&A is growing at a slower pace than service revenue. On an absolute basis, the increase in SG&A for the six months ended June 30, 2012 was primarily due to a $5.1 million increase in occupancy related costs ($2.1 million increase in the second quarter of 2012 compared to the second quarter of 2011) primarily from the addition of new leased facilities and equipment to support our growth.  In addition, other SG&A in the first half of 2012 increased $1.5 million compared to six months ended June 30, 2011 from higher marketing costs related to the consumer real estate portal business, travel expenses primarily associated with the management of our global operations and business license fees in our growing REO brokerage business.  Partially offsetting these increases were lower compensation expense of $1.0 million in the first half of 2012 primarily due to the reversal in the first quarter of share-based compensation and incentive compensation expense related to the departure of an Executive Officer in March 2012.

As a result of our stabilization of SG&A costs on higher service revenue, income from operations as a percentage of service revenue improved to 28% for the six months ended June 30, 2012 from 23% for the six months ended June 30, 2011 (27% for the second quarter of 2012 and 22% for the second quarter of 2011).

Income Tax Provision

The Company recognized an income tax provision of $5.6 million for the six months ended June 30, 2012. The income tax provision, computed by applying the Luxembourg statutory tax rate of 28.8%, differs from the effective tax rate primarily because of the effect of a favorable tax ruling in Luxembourg and the mix of income and losses in multiple taxing jurisdictions. Adjusting for the impact of net income attributable to non-controlling interests, the effective tax rate for the six months ended June 30, 2012 of 9.5% compared to 11.1% for the six months ended June 30, 2011. The lower tax effective tax rate in 2012 is due to higher relative taxable income in the current year in tax jurisdictions with a lower tax rate.

26

SEGMENT RESULTS OF OPERATIONS

The following section provides a discussion of pretax results of operations of our business segments for the three and six months ended June 30, 2012 and 2011. Transactions between segments are accounted for as third-party arrangements for purposes of presenting Segment Results of Operations.  Intercompany transactions primarily consist of IT infrastructure services and charges for the use of certain REALSuite applications from our Technology Service segment to our other two segments. Generally, we reflect these charges within technology and communication in the segment receiving the services, except for consulting services, which we reflect in professional services.

Financial information for our segments is as follows:

	Three months ended June 30, 2012
										Corporate
	Mortgage			Financial			Technology			Items and			Consolidated
(dollars in thousands)	Services			Services			Services			Eliminations			Altisource
Revenue
Service revenue	$	89,999		$	16,057		$	17,886		$	(5,823	)	$	118,119
Reimbursable expenses	24,633			182			—			—			24,815
Non-controlling interests	1,271			—			—			—			1,271
	115,903			16,239			17,886			(5,823		)	144,205
Cost of revenue	73,156			11,663			13,214			(5,295		)	92,738
Gross profit	42,747			4,576			4,672			(528		)	51,467
Selling, general and administrative expenses	5,612			3,604			1,819			7,983			19,018
Income (loss) from operations	37,135			972			2,853			(8,511		)	32,449
Other expense, net	(246		)	(2		)	(6		)	(67		)	(321		)
Income (loss) before income taxes and non-controlling interests	$	36,889		$	970		$	2,847		$	(8,578	)	$	32,128
Margins:
Gross profit/service revenue	47		%	28		%	26		%	N/M			44		%
Income from operations/service revenue	41		%	6		%	16		%	N/M			27		%
Transactions with related parties:
Revenue	$	80,878		$	50		$	7,225		$	—		$	88,153
Selling, general and administrative expenses	$	—		$	—		$	—		$	606		$	606

N/M — not meaningful.

27

	Three months ended June 30, 2011
										Corporate
	Mortgage			Financial			Technology			Items and			Consolidated
(dollars in thousands)	Services			Services			Services			Eliminations			Altisource
Revenue
Service revenue	$	45,513		$	17,213		$	13,572		$	(3,794	)	$	72,504
Reimbursable expenses	18,689			770			—			—			19,459
Non-controlling interests	1,305			—			—			—			1,305
	65,507			17,983			13,572			(3,794		)	93,268
Cost of revenue	43,544			13,574			9,334			(3,355		)	63,097
Gross profit	21,963			4,409			4,238			(439		)	30,171
Selling, general and administrative expenses	2,853			3,502			1,537			6,012			13,904
Income (loss) from operations	19,110			907			2,701			(6,451		)	16,267
Other income (expense), net	258			(7		)	(12		)	31			270
Income (loss) before income taxes and non-controlling interests	$	19,368		$	900		$	2,689		$	(6,420	)	$	16,537
Margins:
Gross profit/service revenue	48		%	26		%	31		%	N/M			42		%
Income from operations/service revenue	42		%	5		%	20		%	N/M			22		%
Transactions with related parties:
Revenue	$	48,473		$	118		$	5,103		$	—		$	53,694
Selling, general and administrative expenses	$	—		$	—		$	—		$	455		$	455

N/M — not meaningful.

	Six months ended June 30, 2012
										Corporate
	Mortgage			Financial			Technology			Items and			Consolidated
(dollars in thousands)	Services			Services			Services			Eliminations			Altisource
Revenue
Service revenue	$	169,319		$	33,817		$	34,908		$	(11,456	)	$	226,588
Reimbursable expenses	53,082			438			—			—			53,520
Non-controlling interests	3,163			—			—			—			3,163
	225,564			34,255			34,908			(11,456		)	283,271
Cost of revenue	146,195			23,996			24,680			(10,373		)	184,498
Gross profit	79,369			10,259			10,228			(1,083		)	98,773
Selling, general and administrative expenses	11,303			7,434			3,668			13,628			36,033
Income (loss) from operations	68,066			2,825			6,560			(14,711		)	62,740
Other expense, net	(567		)	(16		)	(17		)	(72		)	(672		)
Income (loss) before income taxes and non-controlling interests	$	67,499		$	2,809		$	6,543		$	(14,783	)	$	62,068
Margins:
Gross profit/service revenue	47		%	30		%	29		%	N/M			44		%
Income from operations/service revenue	40		%	8		%	19		%	N/M			28		%
Transactions with Related Parties:
Revenue	$	156,963		$	118		$	13,852		$	—		$	170,933
Selling, General and Administrative Expenses	$	—		$	—		$	—		$	1,180		$	1,180

N/M — not meaningful.

28

	Six months ended June 30, 2011
										Corporate
	Mortgage			Financial			Technology			Items and			Consolidated
(dollars in thousands)	Services			Services			Services			Eliminations			Altisource
Revenue
Service revenue	$	88,853		$	36,133		$	26,288		$	(7,040	)	$	144,234
Reimbursable expenses	33,757			1,343			—			—			35,100
Non-controlling interests	2,604			—			—			—			2,604
	125,214			37,476			26,288			(7,040		)	181,938
Cost of revenue	80,564			27,062			16,779			(6,359		)	118,046
Gross profit	44,650			10,414			9,509			(681		)	63,892
Selling, general and administrative expenses	7,436			7,962			2,733			12,027			30,158
Income (loss) from operations	37,214			2,452			6,776			(12,708		)	33,734
Other income (expense), net	623			(18		)	(27		)	36			614
Income (loss) before income taxes and non-controlling interests	$	37,837		$	2,434		$	6,749		$	(12,672	)	$	34,348
Margins:
Gross profit/service revenue	50		%	29		%	36		%	N/M			44		%
Income from operations/service revenue	42		%	7		%	26		%	N/M			23		%
Transactions with Related Parties:
Revenue	$	92,283		$	147		$	10,054		$	—		$	102,484
Selling, General and Administrative Expenses	$	—		$	—		$	—		$	846		$	846

N/M — not meaningful.

29

Mortgage Services

Revenue by service line was as follows:

	Three months ended June 30,						Six months ended June 30,
					% Better						% Better
(in thousands)	2012		2011		/(worse)		2012		2011		/(worse)
Service revenue:
Asset management services	$	27,995	$	14,535	93		$	49,136	$	26,841	83
Closing and insurance services	21,420		10,111		112		43,190		19,492		122
Residential property valuation	22,469		10,185		121		41,428		20,069		106
Default management services	12,170		6,655		83		23,274		14,138		65
Origination management services	5,945		4,027		48		12,291		8,313		48
Total service revenue	89,999		45,513		98		169,319		88,853		91
Reimbursable expenses:
Asset management services	23,940		17,764		35		51,860		31,645		64
Default management services	650		925		(30	)	985		2,112		(53	)
Closing and insurance services	43		—		N/M		237		—		N/M
Total reimbursable expenses	24,633		18,689		32		53,082		33,757		57
Non-controlling interests	1,271		1,305		(3	)	3,163		2,604		21
Total revenue	$	115,903	$	65,507	77		$	225,564	$	125,214	80
Transactions with related parties:
Asset management services	$	47,195	$	32,299	46		$	94,171	$	58,486	61
Residential property valuation	20,762		9,504		118		38,258		19,200		99
Closing and insurance services	9,751		3,832		154		18,866		8,583		120
Default management services	3,170		2,838		12		5,668		6,014		(6	)
Total	$	80,878	$	48,473	67		$	156,963	$	92,283	70

N/M — not meaningful.

Revenue growth in all of the business lines, except origination management services, reflects the increase in Ocwen’s servicing portfolio.  Additionally, a portion of the growth in closing and insurance services is from an increased capture rate of Ocwen’s referrals as we have continued to expand our footprint.

The higher origination management services revenue is from the growth of Lenders One and the incremental roll-out of new origination related services.  For the six months ended June 30, 2012, the Lenders One membership grew to 232 members, a net increase of 18 members.

30

Cost of Revenue and Gross Profit

Cost of revenue consists of the following for the three and six months ended June 30, 2012 and 2011:

	Three months ended June 30,						Six months ended June 30,
					% Better						% Better
(in thousands)	2012		2011		/(worse)		2012		2011		/(worse)
Compensation and benefits	$	13,395	$	8,662	(55	)	$	26,833	$	15,167	(77	)
Outside fees and services	29,974		13,850		(116	)	56,551		27,525		(105	)
Reimbursable expenses	24,633		18,689		(32	)	53,082		33,757		(57	)
Technology and communications	4,853		2,215		(119	)	9,165		3,891		(136	)
Depreciation and amortization	301		128		(135	)	564		224		(152	)
Cost of revenue	$	73,156	$	43,544	(68	)	$	146,195	$	80,564	(81	)

Cost of revenue increased in the second quarter and first six months of 2012 due to investments in personnel and vendor costs to support the increase in Ocwen’s residential loan servicing portfolio, costs incurred in connection with the April and June 2012 boarding of loans by Ocwen as well as the development of new origination related services.

Gross profit as a percentage of service revenue declined from 50% for the six months ended June 30, 2011 to 47% for the six months ended June 30, 2012 (a decline from 48% in the second quarter of 2011 to 47% in the second quarter of 2012). The most significant factors impacting gross profit as a percent of service revenue were the mix of services provided; increased costs in the first quarter from higher employee levels and occupancy costs in anticipation of loan boardings; use of outside providers to support the growth in residential property valuation services and a higher level of technology expenses to support our continued growth.  Although we have been able to generally maintain our margins in a period of accelerated growth, over time we will seek to reduce employee and vendor costs as a percent of service revenue principally through deployment of our next generation vendor, process and payment management technologies beginning in the second half of 2012 and continuing through 2013.

Our margins can vary substantially depending upon when servicing is acquired by Ocwen.  Typically, compensation and benefits will increase in anticipation of an acquisition as we hire and train personnel to deliver services in advance of the actual boarding of loans.  Subsequently, as new loans are boarded, for the first couple of months post boarding, we tend to deliver an elevated level of valuations and pre-foreclosure services for which we incur substantially more outside fees and services when compared to asset management services.

Selling, General and Administrative Expenses and Income from Operations

SG&A increased on an absolute basis in the second quarter and first six months of 2012 principally due to segment growth which required an increase in leased facilities and related occupancy costs.  Also contributing to the increase in both periods was higher bad debt expense in 2012 compared to the same 2011 periods in line with our higher levels of revenue.  SG&A as a percentage of service revenue declined from 8% for the six months ended June 30, 2011 to 7% for the six months ended June 30, 2012 based on the relatively stable nature of some of these costs.  However, income from operations as a percentage of service revenue declined from 42% for the six months ended June 30, 2011 to 40% for the six months ended June 30, 2012 due to the lower gross profit margins in 2012.

31

Financial Services

Revenue

Revenue by service line was as follows:

	Three months ended June 30,						Six months ended June 30,
					% Better						% Better
(in thousands)	2012		2011		/(worse)		2012		2011		/(worse)
Service revenue:
Asset recovery management	$	7,475	$	9,538	(22	)	$	16,625	$	20,442	(19	)
Customer relationship management	8,582		7,675		12		17,192		15,691		10
Total service revenue	16,057		17,213		(7	)	33,817		36,133		(6	)
Reimbursable expenses:
Asset recovery management	182		770		(76	)	438		1,343		(67	)
Total reimbursable expenses	182		770		(76	)	438		1,343		(67	)
Total revenue	$	16,239	$	17,983	(10	)	$	34,255	$	37,476	(9	)
Transactions with related parties included above:
Asset recovery management	$	50	$	118	(58	)	$	118	$	147	(20	)

Financial Services revenue declined in the second quarter and first six months of 2012 due to a decline in revenue from asset recovery management services. The decline was primarily due to the shift of existing services for one of the segment’s largest customers to a lower cost geography with corresponding lower fees from our customers for these services and a modest decline in total placements as a result of lower credit card delinquencies. Partially offsetting this decline, we experienced growth in customer relationship management for the second quarter and first six months of 2012 presented. Our global delivery platform consists of highly trained specialists in various geographic regions.  The use of specialists in certain countries may result in lower commission rates paid by clients but results in higher margins principally due to the lower employee cost structure.

Financial Services revenue tends to be higher in the first quarter as borrowers utilize tax refunds to pay debts.

Cost of Revenue and Gross Profit

Cost of revenue consists of the following for the three and six months ended June 30, 2012 and 2011:

	Three months ended June 30,						Six months ended June 30,
					% Better						% Better
(in thousands)	2012		2011		/(worse)		2012		2011		/(worse)
Compensation and benefits	$	8,021	$	6,725	(19	)	$	16,378	$	13,834	(18	)
Outside fees and services	1,422		4,016		65		3,249		7,913		59
Reimbursable expenses	182		770		76		438		1,343		67
Technology and communications	1,861		2,063		10		3,728		3,972		6
Depreciation and amortization	177		—		N/M		203		—		N/M
Cost of revenue	$	11,663	$	13,574	14		$	23,996	$	27,062	11

N/M — not meaningful.

32

In July 2011, we purchased the assembled workforce of a sub-contractor in India that performs asset recovery services. For periods prior to the acquisition, the costs paid to the sub-contractor were included in outside fees and services ($2.2 million and $4.2 million for the three and six months ended June 30, 2011, respectively).  Since the acquisition, these costs have been recorded according to the nature of the expenses and included in compensation and benefits and technology and communications expenses (included in cost of revenue above) or occupancy related costs and other (included in SG&A below).

Gross profit as a percentage of service revenue increased marginally in the second quarter and first six months of 2012 as we have actively worked to manage our cost structure in a declining revenue environment. Throughout 2012, management is focused on building the foundation for higher margins by simplifying the technology architecture, improving our borrower communication and implementing borrower self-help programs.

Selling, General and Administrative Expenses and Income from Operations

SG&A decreased in the six months ended June 30, 2012 as compared to the same period in 2011 principally as a result of decreased depreciation and amortization (related to assets no longer utilized by this segment).  Income from operations as a percentage of service revenue for the first half of 2012 increased marginally from the comparable 2011 period, driven by the marginal improvement in gross margins.

SG&A remained relatively consistent in the three months ended June 30, 2012 as compared to the same period in 2011. Income from operations as a percentage of service revenue for the three months ended June 30, 2012 improved marginally from the comparable 2011 period from improved gross margins, partially offset by consistent SG&A on lower revenue.

Technology Services

Revenue

Revenue by service line was as follows:

	Three months ended June 30,					Six months ended June 30,
					% Better					% Better
(in thousands)	2012		2011		/(worse)	2012		2011		/(worse)
Revenue:
REALSuite	$	9,949	$	8,275	20	$	19,518	$	16,431	19
IT infrastructure services	7,937		5,297		50	15,390		9,857		56
Total revenue	$	17,886	$	13,572	32	$	34,908	$	26,288	33
Transactions with related parties included above:
REALSuite	4,132		3,008		37	8,019		6,013		33
IT infrastructure services	3,093		2,095		48	5,833		4,041		44
Total	$	7,225	$	5,103	42	$	13,852	$	10,054	38

The increase in REALSuite revenue in the second quarter and first six months of 2012 is primarily attributable to the growth in Ocwen’s residential loan servicing portfolio and an increase in flood certification services to Lenders One members.  We began offering flood certification services in early 2011. To a lesser degree, we experienced growth in REALTrans and REALRemit revenue as we supported our growing Mortgage Services segment.

The increase in IT infrastructure services revenue in the second quarter and first six months of 2012 is due to growth in operations for both us and Ocwen.  Information Technology infrastructure services are billed on a cost plus basis.  As such, the increase in cost to support headcount growth in both companies resulted in a corresponding increase in revenue in the Technology Services segment.

The services provided to our other segments are eliminated in consolidation but are included as revenue in Technology Services and as a component of technology and communications expense in our other segments for segment presentation purposes.

33

Cost of Revenue and Gross Profit

Cost of revenue consists of the following for the six months ended June 30, 2012 and 2011:

	Three months ended June 30,						Six months ended June 30,
					% Better						% Better
(in thousands)	2012		2011		/(worse)		2012		2011		/(worse)
Compensation and benefits	$	6,572	$	3,921	(68	)	$	12,262	$	7,149	(72	)
Outside fees and services	415		182		(128	)	718		256		(180	)
Technology and communications	4,393		3,769		(17	)	8,363		6,679		(25	)
Depreciation and amortization	1,834		1,462		(25	)	3,337		2,695		(24	)
Cost of revenue	$	13,214	$	9,334	(42	)	$	24,680	$	16,779	(47	)

Cost of revenue increased in the second quarter and first six months of 2012 due to the hiring of more expensive personnel to support the development of our next generation REALSuite software, our investment in disaster recovery technology and increased technology and communications costs from the addition of new facilities and the expansion of bandwidth at existing facilities.   We expect cost of revenue in the Technology Services segment to increase as we continue to invest in personnel to support our development initiatives.

Outside fees and services increased in the second quarter and first six months of 2012 associated with the increase in flood certification services provided as described in the revenue section above.

Selling, General and Administrative Expenses and Income from Operations

SG&A increased in the second quarter and first six months of 2012 primarily due to an increase in occupancy costs.  Also contributing to the year-to-date increase was a loss on disposal of assets recorded in the first quarter of 2012. These fluctuations, along with the decline in the gross profit margin, resulted in a decrease in income from operations as a percentage of service revenue from 26% for the six months ended June 30, 2011 to 19% for the six months ended June 30, 2012 (20% in the second quarter of 2011 compared to 16% in 2012).

Corporate Items and Eliminations

Our Corporate segment includes costs related to corporate support functions such as finance, legal, human resources, compliance, risk and quality assurance.

Corporate costs increased in both periods in 2012 as compared to the same periods in 2011.  The increase was primarily due to increased lease costs related to the build out of new facilities to support our growth.  We reflect initial lease costs in our corporate segment until the facilities reach a certain level of occupancy by the business operations, at which time the cost is reflected in the respective business unit’s financial statements. Partially offsetting the year to date increase in 2012 was the reversal in the first quarter of share-based compensation and incentive compensation expense related to the departure of an Executive Officer in March 2012.

The amount of intercompany revenue eliminated upon consolidation increased in the second quarter and first six months of 2012 due to growth in our operations year over year.  These intercompany transactions primarily consisted of Information Technology infrastructure services as well as charges for the use of certain REALSuite applications from our Technology Service segment to our other two segments.  While the expenses are recognized in the Mortgage Services and Financial Services segments above, the elimination of these expenses are reflected in Corporate Items and Eliminations.

34

LIQUIDITY AND CAPITAL RESOURCES

Liquidity

We seek to deploy excess cash generated in a disciplined manner.  Principally, we will continue to reinvest excess cash in developing compelling services that we believe will generate attractive margins in line with our core capabilities.  In addition, we may seek to acquire a limited number of complementary companies that fit our strategic objectives.  Finally, given the tax inefficiency of dividends, the low returns earned on cash held and our current strategy to pursue a limited number of acquisitions, we believe one of the best ways to return value to shareholders is a stock repurchase program to reduce the number of outstanding shares and to mitigate potential future dilution from the exercise of share based awards.  We execute on our buyback plan when we believe the market price provides a good return on investment. During the second quarter of 2012, we temporarily halted our share buyback program in anticipation of $50 to $100 million of capital we intend to invest in the residential asset business in the second half of the year.  Assuming management concludes share repurchases are an effective deployment of our capital, we expect to resume purchases toward the end of the year.

In May 2012, our shareholders approved a new stock repurchase program, which replaces the previous stock repurchase program. Under the new plan, we are authorized to purchase up to 3.5 million shares of our common stock in the open market in addition to amounts previously purchased under the prior plan. From authorization of the prior plan in May 2010 through June 30, 2012, we have purchased approximately 2.5 million shares of our common stock in the open market at an average price of $37.49 per share. During the six months ended June 30, 2012, we purchased 0.3 million shares of common stock at an average price of $63.25 per share. Since no common stock was repurchased during the second quarter of 2012, 3.5 million shares of common stock remain available for repurchase under the plan.

Cash Flows

The following table presents our cash flows for the six months ended June 30:

	Six months ended June 30,
(dollars in thousands)	2012			2011			% Better /(worse)
Net income adjusted for non-cash items	$	66,994		$	40,238		66
Working capital	(12,945		)	(2,076		)	N/M
Cash flows from operating activities	54,049			38,162			42
Cash flows from investing activities	(21,128		)	(8,709		)	(143	)
Cash flows from financing activities	(19,887		)	(16,555		)	(20	)
Net change in cash	13,034			12,898			1
Cash and cash equivalents at beginning of period	32,125			22,134			45
Cash and cash equivalents at end of period	$	45,159		$	35,032		29

N/M — not meaningful.

Cash Flows from Operating Activities

Cash flows from operating activities are generally the cash effects of transactions and events that enter into the determination of net income. In 2012, we generated $54.0 million of positive cash flows from operations, or approximately $0.24 per every dollar of service revenue compared to $38.2 million of positive cash flows from operations or approximately $0.26 per every dollar of service revenue in 2011. Cash flows from operating activities increased by $15.9 million in the six months ended June 30, 2012 compared to the six months ended June 30, 2011 primarily from the increase in net income.  The reduction in cash flows from operations per service revenue dollar when compared to 2011 is primarily from growth in working capital, not yet converted to cash.

35

In periods of growth, operating cash flows per service revenue dollar can be negatively impacted because of the nature of some of our services. Certain services are performed immediately following or shortly after the referral, but the collection of the receivable does not occur until a specific event occurs (i.e., the foreclosure is complete, the REO asset is sold, etc.). As we continue to grow, our receivables will also grow, and our cash flows from operations may be negatively impacted in the short term.

Cash Flows from Investing Activities

Cash flows from investing activities in 2012 reflect capital expenditures related to disaster recovery and capital expenditures to support our growth. We estimate our capital expenditures for the full year 2012 to be approximately $40 million. Of this amount, we expect to invest a total of approximately $15 million for a new disaster recovery center.

Cash Flows from Financing Activities

Cash flows from financing activities in the six months ended June 30, 2012 and 2011 primarily include activity associated with stock option exercises, share repurchases and payments to non-controlling interests. We utilized more cash in 2012 primarily from financing activities as a result of our stock repurchase program (we spent $16.8 million and $12.5 million to repurchase our common stock in the first six months of 2012 and 2011, respectively).  Partially offsetting this use of cash was an increase in proceeds from stock option exercises in 2012 over 2011.

Liquidity Requirements after June 30, 2012

We began limiting our repurchase of outstanding shares in the first quarter and did not repurchase any shares during the second quarter of 2012 in anticipation of cash needed to execute on our growth plans (see “Growth Initiatives” in the overview section of this MD&A). Assuming management concludes share repurchases remain an effective deployment of our capital, we expect to resume repurchases in the second half of the year. We believe we have adequate access to both debt and equity capital markets to finance our capital needs.

During the third quarter, we expect to distribute $1.3 million to the Lenders One members representing non-controlling interests.

Contractual Obligation, Commitments and Contingencies

For the six months ended June 30, 2012, there were no significant changes to our contractual obligations from those identified in our Form 10-K for the fiscal year ended December 31, 2011, other than those which occur in the normal course of business (primarily the addition of operating leases due to our growth). See also Note 15 to the condensed consolidated financial statements.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

We prepare our condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States.  In applying many of these accounting principles, we need to make assumptions, estimates and/or judgments that affect the reported amounts of assets, liabilities, revenue and expenses in our condensed consolidated financial statements.  We base our estimates and judgments on historical experience and other assumptions that we believe are reasonable under the circumstances.  These assumptions, estimates and/or judgments, however, are often subjective.  Actual results may be affected negatively based on changing circumstances.  If actual amounts are ultimately different from our estimates, the revisions are included in our results of operations for the period in which the actual amounts become known.

Our critical accounting policies are described in the MD&A section in our Form 10-K for the year ended December 31, 2011.  Such policies have not changed during the six months ended June 30, 2012.

OTHER MATTERS

Related Parties

Ocwen

For the six months ended June 30, 2012, we generated $157.0 million of Mortgage Services ($80.9 million for the second quarter of 2012), $0.1 million of Financial Services (less than $0.1 million for the second quarter of 2012) and $13.9 million of Technology Services ($7.2 million for the second quarter of 2012) segment revenue from Ocwen. Services provided to Ocwen during such periods included residential property valuation, real estate asset management and sales, trustee management services, property inspection and preservation, closing and insurance services, charge-off second mortgage collections, core technology back office support and multiple business technologies including our REALSuite of products. We provided all services at rates we believe to be comparable to market rates.

36

For the six months ended June 30, 2012 and 2011, we billed Ocwen $1.4 million and $0.9 million, respectively ($0.6 million and $0.5 million for the second quarters of 2012 and 2011, respectively), and Ocwen billed us $1.2 million and $0.8 million, respectively ($0.6 million and $0.5 million for the second quarters of 2012 and 2011, respectively) for services provided under Transition Services Agreements. These amounts are reflected as a component of SG&A in the condensed consolidated statements of operations.

Correspondent One and HLSS

For the six months ended June 30, 2012, we billed Correspondent One $0.1 million (less than $0.1 million in the second quarter of 2012) under a services agreement (no comparative amounts in 2011).

For the six months ended June 30, 2012, we billed HLSSTM $0.2 million ($0.1 million in the second quarter of 2012) under a services agreement (no comparative amounts in 2011).

These amounts are reflected as a component of SG&A in the condensed consolidated statements of operations.

Item 3.  Quantitative and Qualitative Disclosures about Market Risk.

Our financial market risk consists primarily of foreign currency exchange risk. We are exposed to foreign currency exchange rate risk in connection with our investment in non-U.S. dollar functional currency operations, which are very limited, to the extent that our foreign exchange positions remain un-hedged.

Item 4.  Controls and Procedures.

a)Evaluation of Disclosure Controls and Procedures

Our Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15a-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this quarterly report.  Based on such evaluation, such officers have concluded that our disclosure controls and procedures as of the end of the period covered by this quarterly report were effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms, and to ensure that such information is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

b)Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended June 30, 2012, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

37

PART II — OTHER INFORMATION

Item 1.  Legal Proceedings.

We are subject to routine litigation and administrative proceedings arising in the ordinary course of business.  In the opinion of management, after consultation with legal counsel and considering insurance coverage where applicable, the outcome of current legal proceedings both individually and in the aggregate will not have a material impact on the Company’s financial condition, results of operations or cash flows.

38

Item 6.	Exhibits.
	31.1	Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
	31.2	Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
	32.1	Certification by the Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith)
	101	Pursuant to Rule 405 of Regulation S-T, the following financial information from the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2012, is formatted in XBRL interactive data files: (i) Condensed Consolidated Balance Sheets as of June 30, 2012 and December 31, 2011; (ii) Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2012 and 2011; (iii) Condensed Consolidated Statements of Equity for the six months ended June 30, 2012 and 2011; (iv) Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2012 and 2011; and (iv) Notes to Condensed Consolidated Financial Statements (As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Act of 1934)

39

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

ALTISOURCE PORTFOLIO SOLUTIONS S.A.

(Registrant)

Date: July 26, 2012	By:	/s/ Michelle D. Esterman
		Michelle D. Esterman Chief Financial Officer (On behalf of the Registrant and as its principal financial officer)

40

EX-31.1

Exhibit 31.1

CERTIFICATION BY THE CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

I, William B. Shepro, hereby certify that:

1.I have reviewed this quarterly report on Form 10-Q for the period ending June 30, 2012 of Altisource Portfolio Solutions S.A.:

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors:

a)    all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)    any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:    July 26, 2012	By:	/s/ William B. Shepro
		William B. Shepro Director and Chief Executive Officer (Principal Executive Officer)

EX-31.2

Exhibit 31.2

CERTIFICATION BY THE CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

I, Michelle D. Esterman, hereby certify that:

1.I have reviewed this quarterly report on Form 10-Q for the period ending June 30, 2012 of Altisource Portfolio Solutions S.A.:

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors:

a)    all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)    any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: July 26, 2012	By:	/s/ Michelle D. Esterman
		Michelle D. Esterman
		Chief Financial Officer
		(Principal Financial Officer and Principal Accounting Officer)

EX-32.1

Exhibit 32.1

CERTIFICATION UNDER SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

(UNITED STATES CODE, TITLE 18, CHAPTER 63, SECTION 1350)

ACCOMPANYING QUARTERLY REPORT ON FORM 10-Q OF

ALTISOURCE PORTFOLIO SOLUTIONS S.A. FOR THE QUARTER ENDED

JUNE 30, 2012

In connection with the Quarterly Report on Form 10-Q of Altisource Portfolio Solutions S.A. for the quarterly period ending June 30, 2012, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), William B. Shepro, as Chief Executive Officer of our Company, and Michelle D. Esterman, as Chief Financial Officer of our Company, each hereby certifies, pursuant to 18 U.S.C. Section 1350, that:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of our Company.

By:	/s/ William B. Shepro	By:	/s/ Michelle D. Esterman
	William B. Shepro		Michelle D. Esterman
	Director and Chief Executive Officer		Chief Financial Officer
	(Principal Executive Officer) July 26, 2012		(Principal Financial Officer and Principal Accounting Officer)
			July 26, 2012

XML

ACCOUNTS RECEIVABLE, NET (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Accounts receivable, net
Accounts receivable, gross	$ 73,185	$ 54,052
Allowance for doubtful accounts	(2,864)	(2,047)
Total	70,321	52,005
Billed
Accounts receivable, net
Accounts receivable from third parties	22,900	13,776
Other receivables	3,432	350
Accounts receivable, gross	30,414	19,499
Billed | Ocwen
Accounts receivable, net
Accounts receivable from related parties	3,793	5,245
Billed | Correspondent One
Accounts receivable, net
Accounts receivable from related parties	223	123
Billed | HLSS
Accounts receivable, net
Accounts receivable from related parties	66	5
Unbilled
Accounts receivable, net
Accounts receivable from third parties	38,668	31,831
Unbilled | Ocwen
Accounts receivable, net
Accounts receivable from related parties	$ 4,103	$ 2,722

XML

SEGMENT REPORTING (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012 item	Jun. 30, 2011
SEGMENT REPORTING
Number of reportable segments			3
SEGMENT REPORTING
Revenue	$ 144,205	$ 93,268	$ 283,271	$ 181,938
Cost of revenue	92,738	63,097	184,498	118,046
Gross profit	51,467	30,171	98,773	63,892
Selling, general and administrative expenses	19,018	13,904	36,033	30,158
Income from operations	32,449	16,267	62,740	33,734
Other expense, net	(321)	270	(672)	614
Income before income taxes and non-controlling interests	32,128	16,537	62,068	34,348
Mortgage Services
SEGMENT REPORTING
Revenue	115,903	65,507	225,564	125,214
Cost of revenue	73,156	43,544	146,195	80,564
Gross profit	42,747	21,963	79,369	44,650
Selling, general and administrative expenses	5,612	2,853	11,303	7,436
Income from operations	37,135	19,110	68,066	37,214
Other expense, net	(246)	258	(567)	623
Income before income taxes and non-controlling interests	36,889	19,368	67,499	37,837
Financial Services
SEGMENT REPORTING
Revenue	16,239	17,983	34,255	37,476
Cost of revenue	11,663	13,574	23,996	27,062
Gross profit	4,576	4,409	10,259	10,414
Selling, general and administrative expenses	3,604	3,502	7,434	7,962
Income from operations	972	907	2,825	2,452
Other expense, net	(2)	(7)	(16)	(18)
Income before income taxes and non-controlling interests	970	900	2,809	2,434
Technology Services
SEGMENT REPORTING
Revenue	17,886	13,572	34,908	26,288
Cost of revenue	13,214	9,334	24,680	16,779
Gross profit	4,672	4,238	10,228	9,509
Selling, general and administrative expenses	1,819	1,537	3,668	2,733
Income from operations	2,853	2,701	6,560	6,776
Other expense, net	(6)	(12)	(17)	(27)
Income before income taxes and non-controlling interests	2,847	2,689	6,543	6,749
Corporate Items and Eliminations
SEGMENT REPORTING
Revenue	(5,823)	(3,794)	(11,456)	(7,040)
Cost of revenue	(5,295)	(3,355)	(10,373)	(6,359)
Gross profit	(528)	(439)	(1,083)	(681)
Selling, general and administrative expenses	7,983	6,012	13,628	12,027
Income from operations	(8,511)	(6,451)	(14,711)	(12,708)
Other expense, net	(67)	31	(72)	36
Income before income taxes and non-controlling interests	$ (8,578)	$ (6,420)	$ (14,783)	$ (12,672)

XML

SHARE-BASED COMPENSATION (Details 2) (USD $) In Thousands, except Share data, unless otherwise specified	6 Months Ended		12 Months Ended	6 Months Ended	25 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Dec. 31, 2011	Jun. 30, 2012 May 2010 share repurchase program	Jun. 30, 2012 May 2010 share repurchase program	Jun. 30, 2012 May 2010 share repurchase program Maximum	Jun. 30, 2012 2012 Share Repurchase Program	May 30, 2012 2012 Share Repurchase Program Maximum
Number of options
Outstanding at the beginning of the period (in shares)	3,243,958
Granted (in shares)	198,500	100,000
Exercised (in shares)	(177,389)
Forfeited (in shares)	(159,095)
Outstanding at the end of the period (in shares)	3,105,974		3,243,958
Exercisable at the end of the period (in shares)	1,818,151
Weighted average exercise price
Outstanding at the beginning of the period (in dollars per share)	$ 14.19
Granted (in dollars per share)	$ 63.14	$ 29.99
Exercised (in dollars per share)	$ 12.85
Forfeited (in dollars per share)	$ 23.75
Outstanding at the end of the period (in dollars per share)	$ 16.50		$ 14.19
Exercisable at the end of the period (in dollars per share)	$ 11.16
Weighted average contractual term (in years)
Weighted average contractual term	6 years 6 months		6 years 8 months
Exercisable at the end of the period	5 years 9 months 18 days
Aggregate intrinsic value
Outstanding at the beginning of the period (in dollars)	$ 116,755
Outstanding at the end of the period (in dollars)	175,076		116,755
Exercisable at the end of the period (in dollars)	$ 112,847
Stock Repurchase Authorization
Number of shares of common stock authorized to be purchased								3,500,000
Number of shares of common stock purchased				300,000	2,500,000
Average purchase price per share (in dollars per share)				$ 63.25		$ 37.49
Number of shares still available for purchase							3,500,000

XML

ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Details) (USD $) In Thousands, unless otherwise specified			6 Months Ended	12 Months Ended
	Jun. 30, 2012	Dec. 31, 2011	Jun. 30, 2012 Facility closure costs	Dec. 31, 2009 Facility closure costs item
Accounts payable and accrued expenses
Accounts payable	$ 4,204	$ 2,974
Accrued expenses - general	18,141	18,485
Accrued salaries and benefits	15,492	14,575
Income taxes payable, net	10,603	6,419
Payable to Ocwen	2,300	2,414
Total	50,740	44,867
Other current liabilities
Deferred revenue	2,413	4,581
Facility closure cost accrual, current portion	134	131	134
Collections due to clients	518	768
Overdrafts	5,630	3,501
Other	1,533	958
Total	10,228	9,939
Restructuring related costs
Number of facilities closed				2
Restructuring costs
Balance at the beginning of the period			455
Payments			(79)
Balance at the end of the period			376
Long-term portion			(242)
Facility closure cost accrual, current portion	$ 134	$ 131	$ 134

XML

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES (Tables)

6 Months Ended

Jun. 30, 2012

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Schedule showing the components of selling, general and administrative expenses

	Three months ended				Six months ended
	June 30,				June 30,
(in thousands)	2012		2011		2012		2011
Compensation and benefits	$	6,400	$	5,825	$	10,783	$	11,745
Professional services	1,806		1,055		3,461		3,157
Occupancy related costs	6,158		4,062		12,667		7,559
Amortization of intangible assets	1,292		1,340		2,632		2,613
Depreciation and amortization	609		586		1,096		1,196
Other	2,753		1,036		5,394		3,888
Total	$	19,018	$	13,904	$	36,033	$	30,158

XML

ACCOUNTS RECEIVABLE, NET (Tables)

6 Months Ended

Jun. 30, 2012

ACCOUNTS RECEIVABLE, NET

Schedule of accounts receivable, net

	June 30,			December 31,
(in thousands)	2012			2011
Billed
Third parties	$	22,900		$	13,776
Ocwen	3,793			5,245
Correspondent One	223			123
HLSS	66			5
Other receivables	3,432			350
	30,414			19,499
Unbilled
Third parties	38,668			31,831
Ocwen	4,103			2,722
	73,185			54,052
Allowance for doubtful accounts	(2,864		)	(2,047		)
Total	$	70,321		$	52,005

XML

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
Compensation and benefits	$ 6,400	$ 5,825	$ 10,783	$ 11,745
Professional services	1,806	1,055	3,461	3,157
Occupancy related costs	6,158	4,062	12,667	7,559
Amortization of intangible assets	1,292	1,340	2,632	2,613
Depreciation and amortization	609	586	1,096	1,196
Other	2,753	1,036	5,394	3,888
Total	$ 19,018	$ 13,904	$ 36,033	$ 30,158

XML

GOODWILL AND INTANGIBLE ASSETS, NET (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Changes in goodwill
Balance at the beginning of the period	$ 14,915	$ 14,915
Balance at the end of the period	14,915	14,915
Mortgage Services
Changes in goodwill
Balance at the beginning of the period	10,919	10,919
Balance at the end of the period	10,919	10,919
Financial Services
Changes in goodwill
Balance at the beginning of the period	2,378	2,378
Balance at the end of the period	2,378	2,378
Technology Services
Changes in goodwill
Balance at the beginning of the period	1,618	1,618
Balance at the end of the period	$ 1,618	$ 1,618

XML

ORGANIZATION AND BASIS OF PRESENTATION (Details) (USD $) In Millions, unless otherwise specified	6 Months Ended
	Jun. 30, 2012 item
ORGANIZATION AND BASIS OF PRESENTATION
Number of reportable segments	3
MPA | Lenders One
Basis of Presentation
Total assets	2.7
MPA | Lenders One | Maximum
Basis of Presentation
Liabilities	0.1

XML

EARNINGS PER SHARE (Details) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
EARNINGS PER SHARE
Net income attributable to Altisource (in dollars)	$ 28,081	$ 13,385	$ 53,310	$ 28,210
Weighted-average common shares outstanding, basic	23,316,000	24,625,000	23,353,000	24,734,000
Dilutive effect of stock options (in shares)	1,530,000	1,148,000	1,497,000	1,117,000
Weighted-average common shares outstanding, diluted	24,846,000	25,773,000	24,850,000	25,851,000
Earnings per share
Basic (in dollars per share)	$ 1.20	$ 0.54	$ 2.28	$ 1.14
Diluted (in dollars per share)	$ 1.13	$ 0.52	$ 2.15	$ 1.09
Options excluded from the computation of diluted EPS (in shares)	300,000	600,000	300,000	600,000

XML

SHARE-BASED COMPENSATION (Details) (USD $)	3 Months Ended			6 Months Ended
	Jun. 30, 2012	Mar. 31, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011	Dec. 31, 2011
SHARE-BASED COMPENSATION
Share-based compensation expense (in dollars)	$ 1,100,000		$ 600,000	$ 900,000	$ 1,400,000
Reversal of share-based compensation expense (in dollars)		800,000
Stock based compensation
Outstanding (in shares)	3,105,974			3,105,974		3,243,958
Stock options granted (in shares)				198,500	100,000
Average exercise price of stock options granted (in dollars per share)				$ 63.14	$ 29.99
Assumptions used to determine the fair value of options as of the grant date
Fair value (in dollars per share)				$ 16.86	$ 16.03
Weighted-average fair value of stock options granted, and the total intrinsic value of stock options exercised
Weighted-average fair value at grant date per share (in dollars per share)				$ 16.86	$ 16.03
Intrinsic value of options exercised (in dollars)				8,339,000	2,855,000
Fair value of options vested (in dollars)				973,000	788,000
Estimated unrecognized compensation costs (in dollars)	$ 4,900,000			$ 4,900,000
Weighted-average remaining requisite service period for stock options over which unrecognized compensation costs would be recognized				3 years
Minimum
Weighted-average fair value of stock options granted, and the total intrinsic value of stock options exercised
Estimated forfeiture rate (as a percent)	1.00%			1.00%
Maximum
Weighted-average fair value of stock options granted, and the total intrinsic value of stock options exercised
Estimated forfeiture rate (as a percent)	10.00%			10.00%
Black-Scholes options pricing model
Assumptions used to determine the fair value of options as of the grant date
Risk-free interest rate (as a percent)					2.20%
Risk-free interest rate, minimum (as a percent)				0.97%
Risk-free interest rate, maximum (as a percent)				1.17%
Expected stock price volatility (as a percent)					48.00%
Expected option life				6 years 3 months	6 years 3 months
Fair value (in dollars per share)					$ 16.55
Weighted-average fair value of stock options granted, and the total intrinsic value of stock options exercised
Weighted-average fair value at grant date per share (in dollars per share)					$ 16.55
Black-Scholes options pricing model | Minimum
Assumptions used to determine the fair value of options as of the grant date
Expected stock price volatility (as a percent)				34.22%
Fair value (in dollars per share)				$ 19.25
Weighted-average fair value of stock options granted, and the total intrinsic value of stock options exercised
Weighted-average fair value at grant date per share (in dollars per share)				$ 19.25
Black-Scholes options pricing model | Maximum
Assumptions used to determine the fair value of options as of the grant date
Expected stock price volatility (as a percent)				34.65%
Fair value (in dollars per share)				$ 22.80
Weighted-average fair value of stock options granted, and the total intrinsic value of stock options exercised
Weighted-average fair value at grant date per share (in dollars per share)				$ 22.80
Lattice (binomial) model
Assumptions used to determine the fair value of options as of the grant date
Risk-free interest rate, minimum (as a percent)				0.08%	0.03%
Risk-free interest rate, maximum (as a percent)				2.04%	3.18%
Expected stock price volatility (as a percent)					55.90%
Contractual life				14 years	14 years
Lattice (binomial) model | Minimum
Assumptions used to determine the fair value of options as of the grant date
Expected stock price volatility (as a percent)				34.20%
Fair value (in dollars per share)				$ 11.65	$ 18.09
Weighted-average fair value of stock options granted, and the total intrinsic value of stock options exercised
Weighted-average fair value at grant date per share (in dollars per share)				$ 11.65	$ 18.09
Lattice (binomial) model | Maximum
Assumptions used to determine the fair value of options as of the grant date
Expected stock price volatility (as a percent)				34.60%
Fair value (in dollars per share)				$ 17.27	$ 18.76
Weighted-average fair value of stock options granted, and the total intrinsic value of stock options exercised
Weighted-average fair value at grant date per share (in dollars per share)				$ 17.27	$ 18.76
Service-based Options
Stock based compensation
Vesting period				4 years
Expiration term				10 years
Outstanding (in shares)	900,000			900,000
Market-based Options
Stock based compensation
Outstanding (in shares)	2,200,000			2,200,000
Number of components of an award				2
Vesting percentage for awards that vest upon achievement of criteria				25.00%
Cumulative vesting percentage for awards that vest in equal annual installments				75.00%
Number of equal annual installments for vesting of award				3
Ordinary performance grants
Stock based compensation
Market-based options subject to ordinary performance achievement (as a percent)				0.67
Ordinary performance grants | Minimum
Stock based compensation
Percentage of compounded annual gain of stock price over exercise price required for the award to vest				20.00%
Multiplier of stock price over exercise price as a condition for the award to vest				2
Extraordinary performance grants
Weighted-average fair value of stock options granted, and the total intrinsic value of stock options exercised
Market-based options subject to extraordinary performance achievement (as a percent)				33.00%
Extraordinary performance grants | Minimum
Stock based compensation
Percentage of compounded annual gain of stock price over exercise price required for the award to vest				25.00%
Multiplier of stock price over exercise price as a condition for the award to vest				3

XML

ACCOUNTS RECEIVABLE, NET

6 Months Ended

Jun. 30, 2012

ACCOUNTS RECEIVABLE, NET

ACCOUNTS RECEIVABLE, NET

NOTE 3 — ACCOUNTS RECEIVABLE, NET

Accounts receivable, net consists of the following:

	June 30,			December 31,
(in thousands)	2012			2011
Billed
Third parties	$	22,900		$	13,776
Ocwen	3,793			5,245
Correspondent One	223			123
HLSS	66			5
Other receivables	3,432			350
	30,414			19,499
Unbilled
Third parties	38,668			31,831
Ocwen	4,103			2,722
	73,185			54,052
Allowance for doubtful accounts	(2,864		)	(2,047		)
Total	$	70,321		$	52,005

Unbilled fees consist primarily of asset management and default management services for which we recognize revenues over the service delivery period but bill following completion of the service.

XML

GOODWILL AND INTANGIBLE ASSETS, NET (Details 2) (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011	Dec. 31, 2011
Intangible Assets, Net
Gross carrying amount	$ 85,280,000		$ 85,280,000		$ 85,280,000
Accumulated amortization	(24,646,000)		(24,646,000)		(20,330,000)
Net book value	60,634,000		60,634,000		64,950,000
Amount amortized			1,684,000	1,076,000
Remaining balance of Component 2 goodwill	2,800,000		2,800,000
Reductions of intangible assets generated by Component 2 goodwill that can be realized for U.S. tax purposes	1,700,000		1,700,000
Amortization expense for definite lived intangible assets	1,292,000	1,340,000	2,632,000	2,613,000
2012	5,000,000		5,000,000
2013	4,800,000		4,800,000
2014	4,500,000		4,500,000
2015	4,400,000		4,400,000
2016	4,300,000		4,300,000
Trademarks
Intangible Assets, Net
Weighted average estimated useful life			16 years
Gross carrying amount	10,614,000		10,614,000		10,614,000
Accumulated amortization	(3,824,000)		(3,824,000)		(3,353,000)
Net book value	6,790,000		6,790,000		7,261,000
Customer lists
Intangible Assets, Net
Weighted average estimated useful life			19 years
Gross carrying amount	38,366,000		38,366,000		38,366,000
Accumulated amortization	(15,805,000)		(15,805,000)		(13,010,000)
Net book value	22,561,000		22,561,000		25,356,000
Operating agreement
Intangible Assets, Net
Weighted average estimated useful life			20 years
Gross carrying amount	35,000,000		35,000,000		35,000,000
Accumulated amortization	(4,229,000)		(4,229,000)		(3,354,000)
Net book value	30,771,000		30,771,000		31,646,000
Non-compete agreement
Intangible Assets, Net
Weighted average estimated useful life			4 years
Gross carrying amount	1,300,000		1,300,000		1,300,000
Accumulated amortization	(788,000)		(788,000)		(613,000)
Net book value	$ 512,000		$ 512,000		$ 687,000

XML

OTHER ASSETS (Tables)

6 Months Ended

Jun. 30, 2012

OTHER ASSETS

Schedule of other assets

	June 30,		December 31,
(in thousands)	2012		2011
Security deposits	$	6,836	$	7,615
Unbilled fees	1,676		1,773
Restricted cash	158		158
Other	40		40
Total	$	8,710	$	9,586

XML

GOODWILL AND INTANGIBLE ASSETS, NET (Tables)

6 Months Ended

Jun. 30, 2012

GOODWILL AND INTANGIBLE ASSETS, NET

Summary of goodwill by segment

	Mortgage		Financial		Technology
(in thousands)	Services		Services		Services		Total
Balance, June 30, 2012 and December 31, 2011	$	10,919	$	2,378	$	1,618	$	14,915

Schedule of intangible assets, net

	Weighted average estimated	Gross carrying amount				Accumulated amortization						Net book value
(dollars in thousands)	useful life (years)	June 30, 2012		December 31, 2011		June 30, 2012			December 31, 2011			June 30, 2012		December 31, 2011
Definite-lived intangible assets
Trademarks	16	$	10,614	$	10,614	$	(3,824	)	$	(3,353	)	$	6,790	$	7,261
Customer lists	19	38,366		38,366		(15,805		)(a)	(13,010		)	22,561		25,356
Operating agreement	20	35,000		35,000		(4,229		)	(3,354		)	30,771		31,646
Non-compete agreement	4	1,300		1,300		(788		)	(613		)	512		687
Total		$	85,280	$	85,280	$	(24,646	)	$	(20,330	)	$	60,634	$	64,950

(a)Prior to our acquisition of Nationwide Credit, Inc. (“NCI®”) in 2007, NCI completed an acquisition which created tax-deductible goodwill that amortizes for tax purposes over time.  When we acquired NCI in 2007, we recorded a lesser amount of goodwill for financial reporting purposes than what had previously been recorded at NCI for tax purposes. This difference between the amount of goodwill recorded for financial reporting purposes and the amount recorded for taxes is referred to as “Component 2” goodwill and resulted in our recording periodic reductions first to our book goodwill balance in our consolidated financial statements. As our book goodwill balance was fully written off at December 31, 2010, we continue to amortize the remaining Component 2 goodwill for U.S. tax purposes by reducing certain intangible assets by the remaining tax benefits of the Component 2 goodwill as they are realized in our tax returns. The reduction in intangible assets was $1.7 million for each of the six months ended June 30, 2012 and 2011, respectively. The balance of Component 2 goodwill remaining was $2.8 million as of June 30, 2012 which should generate $1.7 million of reductions of intangible assets when the benefit can be realized for U.S. tax purposes.

XML

INVESTMENT IN EQUITY AFFILIATE (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended	6 Months Ended
	Jun. 30, 2012	Jun. 30, 2012
Investment in equity affiliate
Net loss on investment using the equity method	$ (255)	$ (579)
Correspondent One
Investment in equity affiliate
Ownership percentage	49.00%	49.00%
Net loss on investment using the equity method	$ (300)	$ (600)

XML

ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Tables)

6 Months Ended

Jun. 30, 2012

ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

Schedule of the accounts payable and accrued expenses

	June 30,		December 31,
(in thousands)	2012		2011
Accounts payable	$	4,204	$	2,974
Accrued expenses - general	18,141		18,485
Accrued salaries and benefits	15,492		14,575
Income taxes payable, net	10,603		6,419
Payable to Ocwen	2,300		2,414
Total	$	50,740	$	44,867

Schedule of other current liabilities

	June 30,		December 31,
(in thousands)	2012		2011
Deferred revenue	$	2,413	$	4,581
Facility closure cost accrual, current portion	134		131
Collections due to clients	518		768
Overdrafts	5,630		3,501
Other	1,533		958
Total	$	10,228	$	9,939

Schedule of facility closure costs

(in thousands)	Lease Costs
Balance, December 31, 2011	$	455
Payments	(79		)
Balance, June 30, 2012	376
Less: Long-term portion	(242		)
Facility closure cost accrual, current portion	$	134

XML

SHARE-BASED COMPENSATION (Tables)

6 Months Ended

Jun. 30, 2012

SHARE-BASED COMPENSATION

Schedule of the assumptions used to determine the fair value of options as of the grant date

	June 30, 2012		June 30, 2011
	Black-Scholes	Binominal	Black-Scholes			Binominal
Risk-free interest rate	0.97% – 1.17%	0.08% – 2.04%	2.20		%	0.03% – 3.18%
Expected stock price volatility	34.22% – 34.65%	34.20% – 34.60%	48.00		%	55.90%
Expected dividend yield	—	—	—			—
Expected option life (in years)	6.25	—	6.25			—
Contractual life (in years)	—	14	—			14
Fair value	$19.25 – $22.80	$11.65 – $17.27	$	16.55		$18.09 and $18.76

Summary of the weighted-average fair value of stock options granted, and the total intrinsic value of stock options exercised

	June 30,
(in thousands, except per share amounts)	2012		2011
Weighted-average fair value at grant date per share	$	16.86	$	16.03
Intrinsic value of options exercised	8,339		2,855
Fair value of options vested	973		788

Summary of the activity of the entity's stock options

	Number of options		Weighted average exercise price		Weighted average contractual term (in years)	Aggregate intrinsic value (in thousands)
Outstanding at December 31, 2011	3,243,958		$	14.19	6.7	$	116,755
Granted	198,500		63.14
Exercised	(177,389	)	12.85
Forfeited	(159,095	)	23.75
Outstanding at June 30, 2012	3,105,974		16.50		6.5	$	175,076
Exercisable at June 30, 2012	1,818,151		$	11.16	5.8	$	112,847

XML

TRANSACTIONS WITH RELATED PARTIES

6 Months Ended

Jun. 30, 2012

TRANSACTIONS WITH RELATED PARTIES

TRANSACTIONS WITH RELATED PARTIES

NOTE 2 — TRANSACTIONS WITH RELATED PARTIES

Ocwen®

Ocwen is our largest customer and is contractually obligated to purchase certain mortgage services and technology services from us under service agreements.  These agreements extend until August 2017 subject to termination under certain provisions. Ocwen is not restricted from redeveloping these services. We settle amounts with Ocwen on a daily, weekly or monthly basis depending upon the nature of the services and when the service is completed.

With respect to Ocwen, related party revenue consists of revenues earned directly from Ocwen and revenues earned from the loans serviced by Ocwen when Ocwen determines the service provider. We earn additional revenues on the loan portfolios serviced by Ocwen that are not considered related party revenues when a party other than Ocwen selects the service provider. As a percentage of each of our segment revenues and as a percentage of consolidated revenues, related party revenue was as follows:

	Three months ended June 30,				Six months ended June 30,
	2012		2011		2012		2011
Mortgage Services	70	%	74	%	70	%	74	%
Technology Services	40	%	38	%	40	%	38	%
Financial Services	<1	%	1	%	<1	%	<1	%
Consolidated revenue	61	%	58	%	60	%	56	%

We record revenues we earn from Ocwen under the various long-term servicing contracts at rates we believe to be market rates as they are consistent with one or more of the following: the fees we charge to other customers for comparable services; the rates Ocwen pays to other service providers; fees commensurate with market surveys prepared by unaffiliated firms; and prices charged by our competitors.

Transition Services

We have entered into a Transition Services agreement with Ocwen under which services in such areas as human resources, vendor management, corporate services, six sigma, quality assurance, quantitative analytics, treasury, accounting, tax, risk management, legal, strategic planning, compliance and other areas are provided to the counterparty. The agreement expires in August 2012 and we intend to extend the agreement.  For the six months ended June 30, 2012 and 2011, we billed Ocwen $1.4 million and $0.9 million, respectively ($0.6 million and $0.5 million for the second quarters of 2012 and 2011, respectively), and Ocwen billed us $1.2 million and $0.8 million, respectively ($0.6 million and $0.5 million for the second quarters of 2012 and 2011, respectively) for services provided under this agreement. These amounts are reflected as components of selling, general and administrative expenses in the condensed consolidated statements of operations.

Correspondent One™ and HLSS™

In July 2011, we acquired an equity interest in Correspondent One S.A. (“Correspondent One” - see Note 7). We entered into an agreement with Correspondent One under which we provide certain finance, human resources, legal support, facilities, technology, vendor management and risk management services. For the six months ended June 30, 2012, we billed Correspondent One $0.1 million under this agreement.

Home Loan Servicing Solutions, Ltd. (“HLSS”) is a newly formed public company whose primary objective is the acquisition of mortgage servicing rights and advances. In connection with the February 2012 HLSS initial public offering, HLSS acquired mortgage servicing related assets from Ocwen. Our chairman is also the chairman of HLSS and owns 5% of the outstanding stock of HLSS. We entered into an agreement with HLSS under which we provide certain finance, human resources and legal support services.  For the six months ended June 30, 2012, we billed HLSS $0.2 million under this agreement ($0.1 million for the second quarter).

These amounts are reflected as a component of selling, general and administrative expenses in the condensed consolidated statements of operations.

XML

COST OF REVENUE (Tables)

6 Months Ended

Jun. 30, 2012

COST OF REVENUE

Schedule of components of cost of revenue

	Three months ended				Six months ended
	June 30,				June 30,
(in thousands)	2012		2011		2012		2011
Compensation and benefits	$	27,989	$	19,959	$	55,474	$	36,799
Outside fees and services	31,757		17,532		60,410		35,693
Reimbursable expenses	24,814		19,459		53,520		35,100
Technology and communications	5,866		4,557		10,990		7,535
Depreciation and amortization	2,312		1,590		4,104		2,919
Total	$	92,738	$	63,097	$	184,498	$	118,046

XML

PREPAID EXPENSES AND OTHER CURRENT ASSETS (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
PREPAID EXPENSES AND OTHER CURRENT ASSETS
Maintenance agreements	$ 3,568	$ 1,903
Prepaid software license fees	684	1,445
Prepaid insurance	509	544
Prepaid facility costs	100	72
Other prepaid expenses	321	247
Cash held for clients	518	759
Other current assets	45	32
Total	$ 5,745	$ 5,002

XML

COMMITMENTS AND CONTINGENCIES (Details) (USD $) In Millions, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
COMMITMENTS AND CONTINGENCIES
Amounts held in escrow	$ 34.8	$ 17.7

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Current assets:
Cash and cash equivalents	$ 45,159	$ 32,125
Accounts receivable, net	70,321	52,005
Prepaid expenses and other current assets	5,745	5,002
Deferred tax assets, net	2,730	1,133
Total current assets	123,955	90,265
Premises and equipment, net	41,162	25,600
Deferred tax assets, net	4,460	4,373
Intangible assets, net	60,634	64,950
Goodwill	14,915	14,915
Investment in equity affiliate	13,891	14,470
Other assets	8,710	9,586
Total assets	267,727	224,159
Current liabilities:
Accounts payable and accrued expenses	50,740	44,867
Capital lease obligations - current	518	634
Other current liabilities	10,228	9,939
Total current liabilities	61,486	55,440
Capital lease obligations - non-current		202
Other non-current liabilities	2,502	2,574
Commitment and contingencies (Note 15)
Equity:
Common stock ($1.00 par value; 100,000 shares authorized; 25,413 issued and 23,319 outstanding as of June 30, 2012; 25,413 issued and 23,405 outstanding as of December 31, 2011)	25,413	25,413
Additional paid-in-capital	84,121	83,229
Retained earnings	175,074	126,161
Treasury stock, at cost (2,094 shares as of June 30, 2012 and 2,008 shares as of December 31, 2011)	(82,414)	(72,048)
Altisource equity	202,194	162,755
Non-controlling interests	1,545	3,188
Total equity	203,739	165,943
Total liabilities and equity	$ 267,727	$ 224,159

XML

OTHER ASSETS (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
OTHER ASSETS
Security deposits	$ 6,836	$ 7,615
Unbilled fees	1,676	1,773
Restricted cash	158	158
Other	40	40
Total	$ 8,710	$ 9,586

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011
Cash flows from operating activities:
Net income	$ 56,473	$ 30,814
Reconciling items:
Depreciation and amortization	5,200	4,114
Amortization of intangible assets	2,632	2,613
Share-based compensation expense	892	1,379
Equity in losses of affiliate	579
Bad debt expense	852	684
Deferred income taxes		634
Loss on sale or disposal of fixed assets	366
Changes in operating assets and liabilities:
Accounts receivable	(19,168)	424
Prepaid expenses and other current assets	(743)	6,590
Other assets	876	(2,288)
Accounts payable and accrued expenses	5,873	(4,172)
Other current and non-current liabilities	217	(2,630)
Net cash flows provided by operating activities	54,049	38,162
Cash flows from investing activities:
Additions to premises and equipment	(21,128)	(3,419)
Acquisition of business, net of cash acquired		(1,785)
Investment in equity affiliate		(3,328)
Change in restricted cash		(177)
Net cash flows used in investing activities	(21,128)	(8,709)
Cash flows from financing activities:
Principal payments on capital lease obligations	(318)	(340)
Proceeds from stock option exercises	2,018	510
Purchase of treasury stock	(16,781)	(12,546)
Contributions from non-controlling interests	24	14
Distributions to non-controlling interests	(4,830)	(4,193)
Net cash flows used in financing activities	(19,887)	(16,555)
Net increase in cash and cash equivalents	13,034	12,898
Cash and cash equivalents at the beginning of the period	32,125	22,134
Cash and cash equivalents at the end of the period	45,159	35,032
Supplemental cash flow information
Interest paid	28	46
Income taxes paid (refunded), net	1,255	(3,342)
Non-cash investing and financing activities
Amortization of tax-deductible goodwill	$ 1,684	$ 1,076

XML

EARNINGS PER SHARE (Tables)

6 Months Ended

Jun. 30, 2012

EARNINGS PER SHARE

Schedule of basic and diluted EPS

	Three months ended				Six months ended
	June 30,				June 30,
(in thousands except per share data)	2012		2011		2012		2011
Net income attributable to Altisource	$	28,081	$	13,385	$	53,310	$	28,210
Weighted-average common shares outstanding, basic	23,316		24,625		23,353		24,734
Dilutive effect of stock options	1,530		1,148		1,497		1,117
Weighted-average common shares outstanding, diluted	24,846		25,773		24,850		25,851
Earnings per share
Basic	$	1.20	$	0.54	$	2.28	$	1.14
Diluted	$	1.13	$	0.52	$	2.15	$	1.09

XML

SEGMENT REPORTING

6 Months Ended

Jun. 30, 2012

SEGMENT REPORTING

SEGMENT REPORTING

NOTE 16 — SEGMENT REPORTING

Our business segments are based upon our organizational structure which focuses primarily on the services offered and are consistent with the internal reporting used by our Chief Executive Officer to evaluate operating performance and to assess the allocation of our resources.

We classify our businesses into three reportable segments. Mortgage Services principally consists of mortgage portfolio management services that span the mortgage lifecycle. Financial Services principally consists of unsecured asset recovery and customer relationship management. Technology Services principally consists of modular, comprehensive integrated technological solutions for loan servicing, vendor management and invoice presentment and payment as well as providing infrastructure support.  In addition, our Corporate Items and Eliminations segment includes eliminations of transactions between the reporting segments and also includes costs recognized by us related to corporate support functions such as executive, finance, legal, human resources, vendor management, risk and six sigma.

Financial information for our segments is as follows:

	Three months ended June 30, 2012
										Corporate
	Mortgage			Financial			Technology			Items and			Consolidated
(in thousands)	Services			Services			Services			Eliminations			Altisource
Revenue	$	115,903		$	16,239		$	17,886		$	(5,823	)	$	144,205
Cost of revenue	73,156			11,663			13,214			(5,295		)	92,738
Gross profit	42,747			4,576			4,672			(528		)	51,467
Selling, general and administrative expenses	5,612			3,604			1,819			7,983			19,018
Income (loss) from operations	37,135			972			2,853			(8,511		)	32,449
Other expense, net	(246		)	(2		)	(6		)	(67		)	(321		)
Income (loss) before income taxes and non-controlling interests	$	36,889		$	970		$	2,847		$	(8,578	)	$	32,128

	Six months ended June 30, 2012
										Corporate
	Mortgage			Financial			Technology			Items and			Consolidated
(in thousands)	Services			Services			Services			Eliminations			Altisource
Revenue	$	225,564		$	34,255		$	34,908		$	(11,456	)	$	283,271
Cost of revenue	146,195			23,996			24,680			(10,373		)	184,498
Gross profit	79,369			10,259			10,228			(1,083		)	98,773
Selling, general and administrative expenses	11,303			7,434			3,668			13,628			36,033
Income (loss) from operations	68,066			2,825			6,560			(14,711		)	62,740
Other expense, net	(567		)	(16		)	(17		)	(72		)	(672		)
Income (loss) before income taxes and non-controlling interests	$	67,499		$	2,809		$	6,543		$	(14,783	)	$	62,068

	Three months ended June 30, 2011
									Corporate
	Mortgage		Financial			Technology			Items and			Consolidated
(in thousands)	Services		Services			Services			Eliminations			Altisource
Revenue	$	65,507	$	17,983		$	13,572		$	(3,794	)	$	93,268
Cost of revenue	43,544		13,574			9,334			(3,355		)	63,097
Gross profit	21,963		4,409			4,238			(439		)	30,171
Selling, general and administrative expenses	2,853		3,502			1,537			6,012			13,904
Income (loss) from operations	19,110		907			2,701			(6,451		)	16,267
Other income (expense), net	258		(7		)	(12		)	31			270
Income (loss) before income taxes and non-controlling interests	$	19,368	$	900		$	2,689		$	(6,420	)	$	16,537

	Six months ended June 30, 2011
									Corporate
	Mortgage		Financial			Technology			Items and			Consolidated
(in thousands)	Services		Services			Services			Eliminations			Altisource
Revenue	$	125,214	$	37,476		$	26,288		$	(7,040	)	$	181,938
Cost of revenue	80,564		27,062			16,779			(6,359		)	118,046
Gross profit	44,650		10,414			9,509			(681		)	63,892
Selling, general and administrative expenses	7,436		7,962			2,733			12,027			30,158
Income (loss) from operations	37,214		2,452			6,776			(12,708		)	33,734
Other income (expense), net	623		(18		)	(27		)	36			614
Income (loss) before income taxes and non-controlling interests	$	37,837	$	2,434		$	6,749		$	(12,672	)	$	34,348

XML

SEGMENT REPORTING (Tables)

6 Months Ended

Jun. 30, 2012

SEGMENT REPORTING

Schedule of financial information of segments

	Three months ended June 30, 2012
										Corporate
	Mortgage			Financial			Technology			Items and			Consolidated
(in thousands)	Services			Services			Services			Eliminations			Altisource
Revenue	$	115,903		$	16,239		$	17,886		$	(5,823	)	$	144,205
Cost of revenue	73,156			11,663			13,214			(5,295		)	92,738
Gross profit	42,747			4,576			4,672			(528		)	51,467
Selling, general and administrative expenses	5,612			3,604			1,819			7,983			19,018
Income (loss) from operations	37,135			972			2,853			(8,511		)	32,449
Other expense, net	(246		)	(2		)	(6		)	(67		)	(321		)
Income (loss) before income taxes and non-controlling interests	$	36,889		$	970		$	2,847		$	(8,578	)	$	32,128

	Six months ended June 30, 2012
										Corporate
	Mortgage			Financial			Technology			Items and			Consolidated
(in thousands)	Services			Services			Services			Eliminations			Altisource
Revenue	$	225,564		$	34,255		$	34,908		$	(11,456	)	$	283,271
Cost of revenue	146,195			23,996			24,680			(10,373		)	184,498
Gross profit	79,369			10,259			10,228			(1,083		)	98,773
Selling, general and administrative expenses	11,303			7,434			3,668			13,628			36,033
Income (loss) from operations	68,066			2,825			6,560			(14,711		)	62,740
Other expense, net	(567		)	(16		)	(17		)	(72		)	(672		)
Income (loss) before income taxes and non-controlling interests	$	67,499		$	2,809		$	6,543		$	(14,783	)	$	62,068

	Three months ended June 30, 2011
									Corporate
	Mortgage		Financial			Technology			Items and			Consolidated
(in thousands)	Services		Services			Services			Eliminations			Altisource
Revenue	$	65,507	$	17,983		$	13,572		$	(3,794	)	$	93,268
Cost of revenue	43,544		13,574			9,334			(3,355		)	63,097
Gross profit	21,963		4,409			4,238			(439		)	30,171
Selling, general and administrative expenses	2,853		3,502			1,537			6,012			13,904
Income (loss) from operations	19,110		907			2,701			(6,451		)	16,267
Other income (expense), net	258		(7		)	(12		)	31			270
Income (loss) before income taxes and non-controlling interests	$	19,368	$	900		$	2,689		$	(6,420	)	$	16,537

	Six months ended June 30, 2011
									Corporate
	Mortgage		Financial			Technology			Items and			Consolidated
(in thousands)	Services		Services			Services			Eliminations			Altisource
Revenue	$	125,214	$	37,476		$	26,288		$	(7,040	)	$	181,938
Cost of revenue	80,564		27,062			16,779			(6,359		)	118,046
Gross profit	44,650		10,414			9,509			(681		)	63,892
Selling, general and administrative expenses	7,436		7,962			2,733			12,027			30,158
Income (loss) from operations	37,214		2,452			6,776			(12,708		)	33,734
Other income (expense), net	623		(18		)	(27		)	36			614
Income (loss) before income taxes and non-controlling interests	$	37,837	$	2,434		$	6,749		$	(12,672	)	$	34,348

XML

TRANSACTIONS WITH RELATED PARTIES (Tables)

6 Months Ended

Jun. 30, 2012

TRANSACTIONS WITH RELATED PARTIES

Schedule of related party revenue as a percentage of each of the segment revenues and as a percentage of consolidated revenues

	Three months ended June 30,				Six months ended June 30,
	2012		2011		2012		2011
Mortgage Services	70	%	74	%	70	%	74	%
Technology Services	40	%	38	%	40	%	38	%
Financial Services	<1	%	1	%	<1	%	<1	%
Consolidated revenue	61	%	58	%	60	%	56	%

XML

ORGANIZATION AND BASIS OF PRESENTATION

6 Months Ended

Jun. 30, 2012

ORGANIZATION AND BASIS OF PRESENTATION

ORGANIZATION AND BASIS OF PRESENTATION

NOTE 1 — ORGANIZATION AND BASIS OF PRESENTATION

Altisource Portfolio Solutions S.A., together with its subsidiaries (which may be referred to as Altisource, the Company, we, us or our), is a global provider of services focused on high-value, technology-enabled, knowledge-based solutions principally related to real estate and mortgage portfolio management, asset recovery and customer relationship management.

We are publicly traded on the NASDAQ Global Select market under the symbol ASPS. We were incorporated under the laws of Luxembourg on November 4, 1999 as Ocwen Luxembourg S.à r.l., renamed Altisource Portfolio Solutions S.à r.l. on May 12, 2009 and converted into Altisource Portfolio Solutions S.A. on June 5, 2009. We became a publicly traded company as of August 10, 2009 (the “Separation”). Prior to the Separation, our businesses were wholly-owned by Ocwen Financial Corporation (“Ocwen”).

In April 2011, we acquired Springhouse, LLC (“Springhouse”), an appraisal management company that utilizes a nationwide panel of appraisers to provide real estate appraisals principally to mortgage originators, including the members of the Lenders One™ mortgage cooperative (“Lenders One”) as described below, and real estate asset managers. In July 2011, we acquired the assembled workforce of a sub-contractor (“Tracmail”) in India that performs asset recovery services.

We conduct our operations through three reporting segments: Mortgage Services, Financial Services and Technology Services. In addition, we report our corporate related expenditures as a separate segment (see Note 16 for a description of our business segments).

Basis of Presentation

Our condensed consolidated financial statements include the assets, liabilities, revenues and expenses directly attributable to our operations. All significant inter-company and inter-segment transactions and accounts have been eliminated upon consolidation.

Mortgage Partnership of America, L.L.C. (“MPA”), a wholly owned subsidiary of Altisource™, is the manager of a national alliance of community mortgage bankers, correspondent lenders and suppliers of mortgage products and services that does business as Lenders One. The management agreement between MPA™ and Lenders One, pursuant to which MPA is the management company of Lenders One, represents a variable interest in a variable interest entity. MPA is the primary beneficiary of Lenders One as it has the power to direct the activities that most significantly impact Lenders One’s economic performance and the obligation to absorb losses or the right to receive benefits from Lenders One. As a result, Lenders One is presented in the accompanying condensed consolidated financial statements on a consolidated basis with the interests of the members reflected as non-controlling interests. As of June 30, 2012, Lenders One had total assets of $2.7 million and liabilities of less than $0.1 million.

We have prepared our condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Securities and Exchange Commission (“SEC”) Regulation S-X. Accordingly, these financial statements do not include all of the information and notes required by GAAP for complete consolidated financial statements. In the opinion of management, all normal recurring adjustments considered necessary to fairly state the results for the interim periods presented have been included. The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of our condensed consolidated financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.

These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in our Form 10-K for the year ended December 31, 2011, filed with the SEC on February 16, 2012, which contains a summary of our significant accounting policies. Certain footnote detail is also omitted from the condensed consolidated financial statements unless there is a material change from the information included in the Form 10-K.

Fair Value of Financial Instruments

The fair value of financial instruments, which primarily include cash and cash equivalents, accounts receivable, net, restricted cash and accounts payable and accrued expenses at June 30, 2012 and December 31, 2011, are carried at amounts that approximate their fair value due to the short-term nature of these instruments.

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $) In Thousands, except Per Share data, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
CONDENSED CONSOLIDATED BALANCE SHEETS
Common stock, par value (in dollars per share)	$ 1.00	$ 1.00
Common stock, shares authorized	100,000	100,000
Common stock, shares issued	25,413	25,413
Common stock, shares outstanding	23,319	23,405
Treasury stock, shares	2,094	2,008

XML

COST OF REVENUE

6 Months Ended

Jun. 30, 2012

COST OF REVENUE

COST OF REVENUE

NOTE 11 — COST OF REVENUE

Cost of revenue principally includes payroll and employee benefits associated with personnel employed in customer service and operations roles, fees paid to external providers related to provision of services, reimbursable expenses, technology and telephony expenses as well as depreciation and amortization of operating assets. The components of cost of revenue were as follows for the three and six months ended June 30, 2012 and 2011:

	Three months ended				Six months ended
	June 30,				June 30,
(in thousands)	2012		2011		2012		2011
Compensation and benefits	$	27,989	$	19,959	$	55,474	$	36,799
Outside fees and services	31,757		17,532		60,410		35,693
Reimbursable expenses	24,814		19,459		53,520		35,100
Technology and communications	5,866		4,557		10,990		7,535
Depreciation and amortization	2,312		1,590		4,104		2,919
Total	$	92,738	$	63,097	$	184,498	$	118,046

XML

Document and Entity Information	6 Months Ended
	Jun. 30, 2012	Jul. 15, 2012
Document and Entity Information
Entity Registrant Name	Altisource Portfolio Solutions S.A.
Entity Central Index Key	0001462418
Document Type	10-Q
Document Period End Date	Jun. 30, 2012
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		23,319,098
Document Fiscal Year Focus	2012
Document Fiscal Period Focus	Q2

XML

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

6 Months Ended

Jun. 30, 2012

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

NOTE 12 — SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling, general and administrative expenses include payroll for personnel employed in executive, finance, legal, human resources, vendor management, risk and six sigma roles.  This category also includes occupancy costs, professional fees and depreciation and amortization on non-operating assets.  The components of selling, general and administrative expenses were as follows for the three and six months ended June 30, 2012 and 2011:

	Three months ended				Six months ended
	June 30,				June 30,
(in thousands)	2012		2011		2012		2011
Compensation and benefits	$	6,400	$	5,825	$	10,783	$	11,745
Professional services	1,806		1,055		3,461		3,157
Occupancy related costs	6,158		4,062		12,667		7,559
Amortization of intangible assets	1,292		1,340		2,632		2,613
Depreciation and amortization	609		586		1,096		1,196
Other	2,753		1,036		5,394		3,888
Total	$	19,018	$	13,904	$	36,033	$	30,158

XML

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Revenue	$ 144,205	$ 93,268	$ 283,271	$ 181,938
Cost of revenue	92,738	63,097	184,498	118,046
Gross profit	51,467	30,171	98,773	63,892
Selling, general and administrative expenses	19,018	13,904	36,033	30,158
Income from operations	32,449	16,267	62,740	33,734
Other (expense) income, net	(321)	270	(672)	614
Income before income taxes and non-controlling interests	32,128	16,537	62,068	34,348
Income tax provision	(2,776)	(1,847)	(5,595)	(3,534)
Net income	29,352	14,690	56,473	30,814
Net income attributable to non-controlling interests	(1,271)	(1,305)	(3,163)	(2,604)
Net income attributable to Altisource	28,081	13,385	53,310	28,210
Earnings per share:
Basic (in dollars per share)	$ 1.20	$ 0.54	$ 2.28	$ 1.14
Diluted (in dollars per share)	$ 1.13	$ 0.52	$ 2.15	$ 1.09
Weighted average shares outstanding:
Basic (in shares)	23,316	24,625	23,353	24,734
Diluted (in shares)	24,846	25,773	24,850	25,851
Transactions with related parties included above:
Revenue	88,153	53,694	170,933	102,484
Selling, general and administrative expenses	$ 606	$ 455	$ 1,180	$ 846

XML

GOODWILL AND INTANGIBLE ASSETS, NET

6 Months Ended

Jun. 30, 2012

GOODWILL AND INTANGIBLE ASSETS, NET

GOODWILL AND INTANGIBLE ASSETS, NET

NOTE 6 — GOODWILL AND INTANGIBLE ASSETS, NET

Goodwill

There were no changes in goodwill during the six months ended June 30, 2012. The following is a summary of goodwill by segment:

	Mortgage		Financial		Technology
(in thousands)	Services		Services		Services		Total
Balance, June 30, 2012 and December 31, 2011	$	10,919	$	2,378	$	1,618	$	14,915

Intangible Assets, Net

Intangible assets, net consist of the following:

	Weighted average estimated	Gross carrying amount				Accumulated amortization						Net book value
(dollars in thousands)	useful life (years)	June 30, 2012		December 31, 2011		June 30, 2012			December 31, 2011			June 30, 2012		December 31, 2011
Definite-lived intangible assets
Trademarks	16	$	10,614	$	10,614	$	(3,824	)	$	(3,353	)	$	6,790	$	7,261
Customer lists	19	38,366		38,366		(15,805		)(a)	(13,010		)	22,561		25,356
Operating agreement	20	35,000		35,000		(4,229		)	(3,354		)	30,771		31,646
Non-compete agreement	4	1,300		1,300		(788		)	(613		)	512		687
Total		$	85,280	$	85,280	$	(24,646	)	$	(20,330	)	$	60,634	$	64,950

(a)Prior to our acquisition of Nationwide Credit, Inc. (“NCI®”) in 2007, NCI completed an acquisition which created tax-deductible goodwill that amortizes for tax purposes over time.  When we acquired NCI in 2007, we recorded a lesser amount of goodwill for financial reporting purposes than what had previously been recorded at NCI for tax purposes. This difference between the amount of goodwill recorded for financial reporting purposes and the amount recorded for taxes is referred to as “Component 2” goodwill and resulted in our recording periodic reductions first to our book goodwill balance in our consolidated financial statements. As our book goodwill balance was fully written off at December 31, 2010, we continue to amortize the remaining Component 2 goodwill for U.S. tax purposes by reducing certain intangible assets by the remaining tax benefits of the Component 2 goodwill as they are realized in our tax returns. The reduction in intangible assets was $1.7 million for each of the six months ended June 30, 2012 and 2011, respectively. The balance of Component 2 goodwill remaining was $2.8 million as of June 30, 2012 which should generate $1.7 million of reductions of intangible assets when the benefit can be realized for U.S. tax purposes.

Amortization expense for definite lived intangible assets was $2.6 million for each of the six months ended June 30, 2012 and 2011 ($1.3 million for each of the second quarters of 2012 and 2011). Amortization expense is estimated to be $5.0 million for 2012, $4.8 million for 2013, $4.5 million for 2014, $4.4 million for 2015 and $4.3 million for 2016.

XML

PREMISES AND EQUIPMENT, NET

6 Months Ended

Jun. 30, 2012

PREMISES AND EQUIPMENT, NET

PREMISES AND EQUIPMENT, NET

NOTE 5 — PREMISES AND EQUIPMENT, NET

Premises and equipment, net which includes amounts recorded under capital leases, consists of the following:

	June 30,			December 31,
(in thousands)	2012			2011
Computer hardware and software	$	53,948		$	39,452
Office equipment and other	16,993			15,068
Furniture and fixtures	5,026			4,299
Leasehold improvements	9,625			7,014
	85,592			65,833
Less: Accumulated depreciation and amortization	(44,430		)	(40,233		)
Total	$	41,162		$	25,600

Depreciation and amortization expense, inclusive of capital lease obligations, amounted to $5.2 million and $4.1 million for the six months ended June 30, 2012 and 2011, respectively ($2.9 million and $2.2 million for the second quarters of 2012 and 2011, respectively), and is included in cost of revenue for operating assets and in selling, general and administrative expenses for non-operating assets in the accompanying condensed consolidated statements of operations.

XML

ORGANIZATION AND BASIS OF PRESENTATION (Policies)

6 Months Ended

Jun. 30, 2012

ORGANIZATION AND BASIS OF PRESENTATION

Basis of Presentation

Basis of Presentation

Our condensed consolidated financial statements include the assets, liabilities, revenues and expenses directly attributable to our operations. All significant inter-company and inter-segment transactions and accounts have been eliminated upon consolidation.

Mortgage Partnership of America, L.L.C. (“MPA”), a wholly owned subsidiary of Altisource™, is the manager of a national alliance of community mortgage bankers, correspondent lenders and suppliers of mortgage products and services that does business as Lenders One. The management agreement between MPA™ and Lenders One, pursuant to which MPA is the management company of Lenders One, represents a variable interest in a variable interest entity. MPA is the primary beneficiary of Lenders One as it has the power to direct the activities that most significantly impact Lenders One’s economic performance and the obligation to absorb losses or the right to receive benefits from Lenders One. As a result, Lenders One is presented in the accompanying condensed consolidated financial statements on a consolidated basis with the interests of the members reflected as non-controlling interests. As of June 30, 2012, Lenders One had total assets of $2.7 million and liabilities of less than $0.1 million.

We have prepared our condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Securities and Exchange Commission (“SEC”) Regulation S-X. Accordingly, these financial statements do not include all of the information and notes required by GAAP for complete consolidated financial statements. In the opinion of management, all normal recurring adjustments considered necessary to fairly state the results for the interim periods presented have been included. The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of our condensed consolidated financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.

These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in our Form 10-K for the year ended December 31, 2011, filed with the SEC on February 16, 2012, which contains a summary of our significant accounting policies. Certain footnote detail is also omitted from the condensed consolidated financial statements unless there is a material change from the information included in the Form 10-K.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

The fair value of financial instruments, which primarily include cash and cash equivalents, accounts receivable, net, restricted cash and accounts payable and accrued expenses at June 30, 2012 and December 31, 2011, are carried at amounts that approximate their fair value due to the short-term nature of these instruments.

XML

OTHER (EXPENSE) INCOME, NET

6 Months Ended

Jun. 30, 2012

OTHER (EXPENSE) INCOME, NET

OTHER (EXPENSE) INCOME, NET

NOTE 13 — OTHER (EXPENSE) INCOME, NET

Other (expense) income, net consists of the following:

	Three months ended						Six months ended
	June 30,						June 30,
(in thousands)	2012			2011			2012			2011
Equity loss in affiliate	$	(255	)	$	—		$	(579	)	$	—
Interest expense	(14		)	(24		)	(29		)	(47		)
Interest income	10			17			26			22
Change in fair value of put option	—			225			—			582
Other, net	(62		)	52			(90		)	57
Total	$	(321	)	$	270		$	(672	)	$	614

Equity in loss of affiliate represents our proportional share of the losses in Correspondent One (see Note 7).

XML

ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

6 Months Ended

Jun. 30, 2012

ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

NOTE 9 — ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

Accounts payable and accrued expenses consist of the following:

	June 30,		December 31,
(in thousands)	2012		2011
Accounts payable	$	4,204	$	2,974
Accrued expenses - general	18,141		18,485
Accrued salaries and benefits	15,492		14,575
Income taxes payable, net	10,603		6,419
Payable to Ocwen	2,300		2,414
Total	$	50,740	$	44,867

Other current liabilities consist of the following:

	June 30,		December 31,
(in thousands)	2012		2011
Deferred revenue	$	2,413	$	4,581
Facility closure cost accrual, current portion	134		131
Collections due to clients	518		768
Overdrafts	5,630		3,501
Other	1,533		958
Total	$	10,228	$	9,939

Facility Closure Costs

During 2009, we accrued facility closure costs (included in other current and other non-current liabilities in the condensed consolidated balance sheet) primarily consisting of lease exit costs (expected to be paid through 2014) and severance related to the closure of two facilities. The following table summarizes the activity, all recorded in our Financial Services segment, for the six months ended June 30, 2012:

(in thousands)	Lease Costs
Balance, December 31, 2011	$	455
Payments	(79		)
Balance, June 30, 2012	376
Less: Long-term portion	(242		)
Facility closure cost accrual, current portion	$	134

We do not expect significant additional costs related to the closure of these facilities.

XML

INVESTMENT IN EQUITY AFFILIATE

6 Months Ended

Jun. 30, 2012

INVESTMENT IN EQUITY AFFILIATE

INVESTMENT IN EQUITY AFFILIATE

NOTE 7 — INVESTMENT IN EQUITY AFFILIATE

Correspondent One purchases closed conforming and government guaranteed residential mortgages from approved mortgage bankers.  Correspondent One provides members of Lenders One additional avenues to sell loans beyond Lenders One’s preferred investor arrangements and the members’ own network of loan buyers. We have significant influence over the general operations of Correspondent One consistent with our 49% ownership level and therefore account for our investment under the equity method. We have no funding commitments to Correspondent One as of June 30, 2012.

Our net loss on this investment using the equity method was $0.6 million for the six months ended June 30, 2012 ($0.3 million loss for the three months ending June 30, 2012). There are no comparative 2011 amounts as Correspondent One did not commence operations until July 2011.

XML

OTHER ASSETS

6 Months Ended

Jun. 30, 2012

OTHER ASSETS

OTHER ASSETS

NOTE 8 — OTHER ASSETS

Other assets consist of the following:

	June 30,		December 31,
(in thousands)	2012		2011
Security deposits	$	6,836	$	7,615
Unbilled fees	1,676		1,773
Restricted cash	158		158
Other	40		40
Total	$	8,710	$	9,586

XML

SHARE-BASED COMPENSATION

6 Months Ended

Jun. 30, 2012

SHARE-BASED COMPENSATION

SHARE-BASED COMPENSATION

NOTE 10 — SHARE-BASED COMPENSATION

We issue share-based awards in the form of stock options for certain employees and officers. We recorded share-based compensation expense of $0.9 million and $1.4 million for the six months ended June 30, 2012 and 2011, respectively ($1.1 million and $0.6 million for the second quarter of 2012 and 2011, respectively). The amount in 2012 includes the reversal of $0.8 million of share-based compensation expense in the first quarter related to the departure of an Executive Officer in March 2012.

Outstanding share-based compensation currently consists only of stock option grants that are a combination of service-based and market-based options.

Service-based Options.  These options are granted at fair value on the date of grant. The options generally vest over four years with equal annual cliff-vesting and expire on the earlier of 10 years after the date of grant or following termination of service. A total of 0.9 million service-based awards were outstanding at June 30, 2012.

Market-based Options.  These option grants have two components each of which vest only upon the achievement of certain criteria. The first component, which we refer to internally as “ordinary performance” grants, consists of two-thirds of the market-based grant and begins to vest if the stock price realizes a compounded annual gain of at least 20% over the exercise price, so long as the stock price is at least double the exercise price. The remaining third of the market-based options, which we refer to internally as “extraordinary performance” grants, begins to vest if the stock price realizes a compounded annual gain of at least 25% over the exercise price, so long as it is at least triple the exercise price. The vesting schedule for all market-based awards is 25% upon achievement of the criteria and the remaining 75% in three equal annual installments. A total of 2.2 million market-based awards were outstanding at June 30, 2012.

The Company granted 0.2 million stock options (at an average exercise price of $63.14 per share) and 0.1 million stock options (at an average exercise price of $29.99 per share) during the six months ended June 30, 2012 and 2011, respectively.

The fair value of the service-based options was determined using the Black-Scholes options pricing model while a lattice (binomial) model was used to determine the fair value of the market-based options using the following assumptions as of the grant date:

	June 30, 2012		June 30, 2011
	Black-Scholes	Binominal	Black-Scholes			Binominal
Risk-free interest rate	0.97% – 1.17%	0.08% – 2.04%	2.20		%	0.03% – 3.18%
Expected stock price volatility	34.22% – 34.65%	34.20% – 34.60%	48.00		%	55.90%
Expected dividend yield	—	—	—			—
Expected option life (in years)	6.25	—	6.25			—
Contractual life (in years)	—	14	—			14
Fair value	$19.25 – $22.80	$11.65 – $17.27	$	16.55		$18.09 and $18.76

The following table summarizes the weighted-average fair value of stock options granted, and the total intrinsic value of stock options exercised:

	June 30,
(in thousands, except per share amounts)	2012		2011
Weighted-average fair value at grant date per share	$	16.86	$	16.03
Intrinsic value of options exercised	8,339		2,855
Fair value of options vested	973		788

Share-based compensation expense is recorded net of estimated forfeiture rates ranging from 1% to 10%.

As of June 30, 2012, estimated unrecognized compensation costs related to share-based payments amounted to $4.9 million which we expect to recognize over a weighted-average remaining requisite service period of approximately 3.0 years.

The following table summarizes the activity of our stock options:

	Number of options		Weighted average exercise price		Weighted average contractual term (in years)	Aggregate intrinsic value (in thousands)
Outstanding at December 31, 2011	3,243,958		$	14.19	6.7	$	116,755
Granted	198,500		63.14
Exercised	(177,389	)	12.85
Forfeited	(159,095	)	23.75
Outstanding at June 30, 2012	3,105,974		16.50		6.5	$	175,076
Exercisable at June 30, 2012	1,818,151		$	11.16	5.8	$	112,847

Stock Repurchase Authorization

In May 2012, our shareholders approved a new stock repurchase program, which replaces the previous stock repurchase program. Under the new plan, we are authorized to purchase up to 3.5 million shares of our common stock in the open market in addition to amounts previously purchased under the prior plan. From authorization of the prior plan in May 2010 through June 30, 2012, we have purchased approximately 2.5 million shares of our common stock in the open market at an average price of $37.49 per share. During the six months ended June 30, 2012, we purchased 0.3 million shares of common stock at an average price of $63.25 per share. Since no common stock was repurchased during the second quarter of 2012, 3.5 million shares of common stock remain available for repurchase under the plan.

XML

OTHER (EXPENSE) INCOME, NET (Tables)

6 Months Ended

Jun. 30, 2012

OTHER (EXPENSE) INCOME, NET

Schedule of other (expense) income, net

	Three months ended						Six months ended
	June 30,						June 30,
(in thousands)	2012			2011			2012			2011
Equity loss in affiliate	$	(255	)	$	—		$	(579	)	$	—
Interest expense	(14		)	(24		)	(29		)	(47		)
Interest income	10			17			26			22
Change in fair value of put option	—			225			—			582
Other, net	(62		)	52			(90		)	57
Total	$	(321	)	$	270		$	(672	)	$	614

XML

OTHER (EXPENSE) INCOME, NET (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
OTHER (EXPENSE) INCOME, NET
Equity in losses of affiliate	$ (255)		$ (579)
Interest expense	(14)	(24)	(29)	(47)
Interest income	10	17	26	22
Change in fair value of put option		225		582
Other, net	(62)	52	(90)	57
Total	$ (321)	$ 270	$ (672)	$ 614

XML

COMMITMENTS AND CONTINGENCIES

6 Months Ended

Jun. 30, 2012

COMMITMENTS AND CONTINGENCIES

COMMITMENTS AND CONTINGENCIES

NOTE 15 — COMMITMENTS AND CONTINGENCIES

Litigation

From time to time, we are involved in legal proceedings arising in the ordinary course of business.  We record a liability for litigation if an unfavorable outcome is probable and the amount of loss can be reasonably estimated, including expected insurance coverage. For proceedings where a range of loss is determined, we record a best estimate of loss within the range.  When legal proceedings are material, we disclose the nature of the litigation and to the extent possible the estimate of loss or range of loss. In the opinion of management, after consultation with legal counsel and considering insurance coverage where applicable, the outcome of current legal proceedings both individually and in the aggregate will not have a material impact on the our financial condition, results of operations or cash flows.

Escrow Balances

We hold customers’ assets in escrow at various financial institutions pending completion of certain real estate activities. These amounts are held in escrow for limited periods of time, generally consisting of a few days and are not included in the condensed consolidated balance sheets. Amounts held in escrow were $34.8 million and $17.7 million as of June 30, 2012 and December 31, 2011 respectively.

XML

PREPAID EXPENSES AND OTHER CURRENT ASSETS (Tables)

6 Months Ended

Jun. 30, 2012

PREPAID EXPENSES AND OTHER CURRENT ASSETS

Schedule of prepaid expenses and other current assets

	June 30,		December 31,
(in thousands)	2012		2011
Maintenance agreements	$	3,568	$	1,903
Prepaid software license fees	684		1,445
Prepaid insurance	509		544
Prepaid facility costs	100		72
Other prepaid expenses	321		247
Cash held for clients	518		759
Other current assets	45		32
Total	$	5,745	$	5,002

XML

COST OF REVENUE (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
COST OF REVENUE
Compensation and benefits	$ 27,989	$ 19,959	$ 55,474	$ 36,799
Outside fees and services	31,757	17,532	60,410	35,693
Reimbursable expenses	24,814	19,459	53,520	35,100
Technology and communications	5,866	4,557	10,990	7,535
Depreciation and amortization	2,312	1,590	4,104	2,919
Total	$ 92,738	$ 63,097	$ 184,498	$ 118,046

XML

PREMISES AND EQUIPMENT, NET (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011	Dec. 31, 2011
PREMISES AND EQUIPMENT, NET
Premises and equipment, gross	$ 85,592		$ 85,592		$ 65,833
Less: Accumulated depreciation and amortization	(44,430)		(44,430)		(40,233)
Total	41,162		41,162		25,600
Depreciation and amortization expense, inclusive of capital lease obligations	2,900	2,200	5,200	4,114
Computer hardware and software
PREMISES AND EQUIPMENT, NET
Premises and equipment, gross	53,948		53,948		39,452
Office equipment and other
PREMISES AND EQUIPMENT, NET
Premises and equipment, gross	16,993		16,993		15,068
Furniture and fixtures
PREMISES AND EQUIPMENT, NET
Premises and equipment, gross	5,026		5,026		4,299
Leasehold improvements
PREMISES AND EQUIPMENT, NET
Premises and equipment, gross	$ 9,625		$ 9,625		$ 7,014

XML

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (USD $) In Thousands, unless otherwise specified	Total	Common Stock	Additional Paid-in Capital	Retained Earnings	Treasury Stock, at Cost	Non-controlling Interests
Balance at Dec. 31, 2010	$ 151,898	$ 25,413	$ 79,297	$ 58,546	$ (14,418)	$ 3,060
Balance (in shares) at Dec. 31, 2010		25,413
Increase (Decrease) in Stockholders' Equity
Net income	30,814			28,210		2,604
Contributions from non-controlling interest holders	14					14
Distributions to non-controlling interest holders	(4,193)					(4,193)
Share-based compensation expense	1,379		1,379
Exercise of stock options	510			(2,012)	2,522
Repurchase of shares	(12,546)				(12,546)
Balance at Jun. 30, 2011	167,876	25,413	80,676	84,744	(24,442)	1,485
Balance (in shares) at Jun. 30, 2011		25,413
Balance at Dec. 31, 2011	165,943	25,413	83,229	126,161	(72,048)	3,188
Balance (in shares) at Dec. 31, 2011		25,413
Increase (Decrease) in Stockholders' Equity
Net income	56,473			53,310		3,163
Contributions from non-controlling interest holders	24					24
Distributions to non-controlling interest holders	(4,830)					(4,830)
Share-based compensation expense	892		892
Exercise of stock options	2,018			(4,397)	6,415
Repurchase of shares	(16,781)				(16,781)
Balance at Jun. 30, 2012	$ 203,739	$ 25,413	$ 84,121	$ 175,074	$ (82,414)	$ 1,545
Balance (in shares) at Jun. 30, 2012		25,413

XML

PREPAID EXPENSES AND OTHER CURRENT ASSETS

6 Months Ended

Jun. 30, 2012

PREPAID EXPENSES AND OTHER CURRENT ASSETS

PREPAID EXPENSES AND OTHER CURRENT ASSETS

NOTE 4 — PREPAID EXPENSES AND OTHER CURRENT ASSETS

Prepaid expenses and other current assets consist of the following:

	June 30,		December 31,
(in thousands)	2012		2011
Maintenance agreements	$	3,568	$	1,903
Prepaid software license fees	684		1,445
Prepaid insurance	509		544
Prepaid facility costs	100		72
Other prepaid expenses	321		247
Cash held for clients	518		759
Other current assets	45		32
Total	$	5,745	$	5,002

XML

PREMISES AND EQUIPMENT, NET (Tables)

6 Months Ended

Jun. 30, 2012

PREMISES AND EQUIPMENT, NET

Schedule of premises and equipment, net which includes amounts recorded under capital leases

	June 30,			December 31,
(in thousands)	2012			2011
Computer hardware and software	$	53,948		$	39,452
Office equipment and other	16,993			15,068
Furniture and fixtures	5,026			4,299
Leasehold improvements	9,625			7,014
	85,592			65,833
Less: Accumulated depreciation and amortization	(44,430		)	(40,233		)
Total	$	41,162		$	25,600

XML

TRANSACTIONS WITH RELATED PARTIES (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
TRANSACTIONS WITH RELATED PARTIES
Amount billed to related party	$ 88,153	$ 53,694	$ 170,933	$ 102,484
Amount billed by related party	606	455	1,180	846
Ocwen
TRANSACTIONS WITH RELATED PARTIES
Related party revenue as a percentage of consolidated revenue	61.00%	58.00%	60.00%	56.00%
Amount billed to related party	600	500	1,400	900
Amount billed by related party	600	500	1,200	800
Ocwen | Mortgage Services
TRANSACTIONS WITH RELATED PARTIES
Related party revenue as a percentage of segment revenue	70.00%	74.00%	70.00%	74.00%
Ocwen | Technology Services
TRANSACTIONS WITH RELATED PARTIES
Related party revenue as a percentage of segment revenue	40.00%	38.00%	40.00%	38.00%
Ocwen | Financial Services
TRANSACTIONS WITH RELATED PARTIES
Related party revenue as a percentage of segment revenue		1.00%
Ocwen | Financial Services | Maximum
TRANSACTIONS WITH RELATED PARTIES
Related party revenue as a percentage of segment revenue	1.00%		1.00%	1.00%
Correspondent One
TRANSACTIONS WITH RELATED PARTIES
Amount billed to related party			100
HLSS
TRANSACTIONS WITH RELATED PARTIES
Amount billed to related party	$ 100		$ 200
Percentage of outstanding stock of related party owned by chairman	5.00%		5.00%

XML

EARNINGS PER SHARE

6 Months Ended

Jun. 30, 2012

EARNINGS PER SHARE

EARNINGS PER SHARE

NOTE 14 — EARNINGS PER SHARE

Basic earnings per share (“EPS”) is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the assumed conversion of all dilutive securities.

Basic and diluted EPS for the three and six months ended June 30, 2012 and 2011 are calculated as follows:

	Three months ended				Six months ended
	June 30,				June 30,
(in thousands except per share data)	2012		2011		2012		2011
Net income attributable to Altisource	$	28,081	$	13,385	$	53,310	$	28,210
Weighted-average common shares outstanding, basic	23,316		24,625		23,353		24,734
Dilutive effect of stock options	1,530		1,148		1,497		1,117
Weighted-average common shares outstanding, diluted	24,846		25,773		24,850		25,851
Earnings per share
Basic	$	1.20	$	0.54	$	2.28	$	1.14
Diluted	$	1.13	$	0.52	$	2.15	$	1.09

For each of the three and six months ended June 30, 2012 and June 30, 2011, an immaterial amount of options that were anti-dilutive have been excluded from the computation of diluted EPS. These options were anti-dilutive because their exercise price was greater than the average market price of our common stock. Also excluded from the computation of diluted EPS for the six months ended June 30, 2012 and 2011 are 0.3 million and 0.6 million options, respectively (0.3 million and 0.6 million for the three months ended June 30, 2012 and 2011, respectively), granted for shares that are issuable upon the achievement of certain market and performance criteria related to our common stock price and an annualized rate of return to investors that have not been met at this point.