XML 113 R98.htm IDEA: XBRL DOCUMENT v3.7.0.1
Parent Company Only Financial Statements - Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities      
Net income $ 13,764 $ 20,601 $ 10,048
Adjustments to reconcile net income to net cash (used in) provided by operating activities:      
Depreciation 4,200 2,900 2,200
Deferred tax (benefit) expense (4,288) 936 4,092
Equity in loss of non-consolidated affiliates 0 26 2,221
Renewable energy tax credit investment impairment 3,197 0 0
Stock option based compensation expense 2,349 1,277 272
Restricted stock expense 9,724 148 143
Stock grants 0 0 2,992
Gain on sale of investment in non-consolidated affiliate 0 (3,782) 0
Net cash used by operating activities (221,950) (334,683) (261,508)
Cash flows from investing activities      
Proceeds from sale of investment in non-consolidated affiliate 0 9,896 0
Capital contribution from non-controlling interest 0 22 0
Purchases of premises and equipment (10,889) (30,452) (14,346)
Cash flows from financing activities      
Stock option exercises 401 239 177
Sale of common stock, net 0 87,171 75,235
Shareholder dividend distributions (2,737) (2,732) (43,849)
Net increase (decrease) in cash and cash equivalents 135,401 72,705 (7,342)
Cash and cash equivalents, beginning 102,607 29,902 37,244
Cash and cash equivalents, ending 238,008 102,607 29,902
Live Oak Bancshares, Inc.      
Cash flows from operating activities      
Net income 13,764 20,601 10,048
Adjustments to reconcile net income to net cash (used in) provided by operating activities:      
Equity in undistributed net income of subsidiaries in excess of dividends of subsidiaries (21,305) (17,422) (9,695)
Depreciation 1,173 739 112
Deferred tax (benefit) expense (2,695) 582 (305)
Equity in loss of non-consolidated affiliates 0 0 2,221
Renewable energy tax credit investment impairment 3,197 0 0
Stock option based compensation expense 2,349 1,277 272
Restricted stock expense 9,724 148 143
Stock grants 0 0 2,992
Gain on sale of investment in non-consolidated affiliate 0 (3,782) 0
Net change in other assets (17,930) (8,785) (6,899)
Net change in other liabilities (358) 1,422 1,656
Net cash used by operating activities (12,081) (5,220) 545
Cash flows from investing activities      
Capital investment in subsidiaries (45,870) (28,250) (950)
Capital investment in non-consolidated affiliates 0 0 (6,614)
Proceeds from sale of investment in non-consolidated affiliate 0 9,896 0
Capital contribution from non-controlling interest 0 22 0
Purchases of premises and equipment (143) (11,397) (20,339)
Net cash provided (used) by investing activities (46,013) (29,729) (27,903)
Cash flows from financing activities      
Proceeds from borrowings 0 12,960 35,224
Repayments of borrowings (532) (26,609) (571)
Stock option exercises 401 239 177
Sale of common stock, net 0 87,171 75,235
Shareholder dividend distributions (2,737) (2,732) (43,848)
Net cash (used in) provided by financing activities (2,868) 71,029 66,217
Net increase (decrease) in cash and cash equivalents (60,962) 36,080 38,859
Cash and cash equivalents, beginning 74,991 38,911 52
Cash and cash equivalents, ending $ 14,029 $ 74,991 $ 38,911