ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
Georgia | 20-5728270 |
(State of Incorporation) | (I.R.S. Employer Identification No.) |
3280 Peachtree Road NE, Suite 1600 Atlanta, Georgia | 30305 |
(Address of principal executive offices) | (Zip Code) |
(404) 995-6050 | ||
(Registrant’s telephone number, including area code) | ||
Not Applicable | ||
(Former name, former address, and former fiscal year, if changed since last report) |
Large accelerated filer | ¨ | Accelerated filer | ý | |
Non-accelerated filer | ¨ | (Do not check if a smaller reporting company) | ||
Smaller reporting company | ¨ | |||
Emerging growth company | ý |
Page No. | ||
PART I. | ||
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
PART II. | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
ITEM 1. | FINANCIAL STATEMENTS (UNAUDITED) |
September 30, 2017 | December 31, 2016 | |||||||
(in thousands, except share data) | (unaudited) | |||||||
ASSETS | ||||||||
Cash and due from banks | $ | 35,504 | $ | 36,790 | ||||
Interest-bearing deposits in banks | 40,558 | 118,039 | ||||||
Other short-term investments | 5,189 | 10,896 | ||||||
Cash and cash equivalents | 81,251 | 165,725 | ||||||
Securities available-for-sale | 447,005 | 347,705 | ||||||
Other investments | 35,818 | 23,806 | ||||||
Loans held for sale | 3,274 | 35,219 | ||||||
Loans held for investment | 1,905,432 | 1,981,330 | ||||||
Less: allowance for loan losses | (18,870 | ) | (20,595 | ) | ||||
Loans held for investment, net | 1,886,562 | 1,960,735 | ||||||
Branch premises held for sale | — | 2,995 | ||||||
Premises and equipment, net | 11,747 | 11,958 | ||||||
Bank owned life insurance | 63,284 | 62,160 | ||||||
Goodwill and intangible assets, net | 27,945 | 29,567 | ||||||
Other real estate owned | 1,494 | 1,872 | ||||||
Other assets | 80,032 | 85,801 | ||||||
Total assets | $ | 2,638,412 | $ | 2,727,543 |
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Liabilities: | ||||||||
Deposits: | ||||||||
Noninterest-bearing demand | $ | 599,292 | $ | 643,471 | ||||
Interest-bearing checking | 270,740 | 264,062 | ||||||
Savings | 30,131 | 27,932 | ||||||
Money market | 865,238 | 912,493 | ||||||
Time | 144,250 | 157,810 | ||||||
Brokered deposits | 193,994 | 200,223 | ||||||
Total deposits | 2,103,645 | 2,205,991 | ||||||
Deposits to be assumed in branch sale | — | 31,589 | ||||||
Federal Home Loan Bank borrowings | 125,000 | 110,000 | ||||||
Long-term debt | 49,493 | 49,366 | ||||||
Other liabilities | 35,520 | 26,939 | ||||||
Total liabilities | 2,313,658 | 2,423,885 | ||||||
SHAREHOLDERS’ EQUITY | ||||||||
Preferred Stock, no par value – 10,000,000 shares authorized; no shares issued and outstanding as of September 30, 2017 and December 31, 2016 | — | — | ||||||
Common stock, no par value – 100,000,000 shares authorized; 25,716,418 and 25,093,135 shares issued and outstanding as of September 30, 2017, and December 31, 2016, respectively | 298,469 | 292,747 | ||||||
Retained earnings | 28,147 | 16,536 | ||||||
Accumulated other comprehensive (loss) income | (1,862 | ) | (5,625 | ) | ||||
Total shareholders’ equity | 324,754 | 303,658 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 2,638,412 | $ | 2,727,543 |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
(in thousands, except per share data) | 2017 | 2016 | 2017 | 2016 | |||||||||||
INTEREST INCOME | |||||||||||||||
Loans, including fees | $ | 21,491 | $ | 20,511 | $ | 62,846 | $ | 60,418 | |||||||
Investment securities – available-for-sale | 2,298 | 1,293 | 6,671 | 4,221 | |||||||||||
Interest and dividends on other interest-earning assets | 562 | 491 | 1,617 | 1,271 | |||||||||||
Total interest income | 24,351 | 22,295 | 71,134 | 65,910 | |||||||||||
INTEREST EXPENSE | |||||||||||||||
Interest on deposits | 2,693 | 1,956 | 7,221 | 5,470 | |||||||||||
Interest on Federal Home Loan Bank advances | 459 | 133 | 1,213 | 324 | |||||||||||
Interest on federal funds purchased and securities sold under agreements to repurchase | 84 | 37 | 196 | 191 | |||||||||||
Interest on long-term debt | 824 | 815 | 2,471 | 2,457 | |||||||||||
Other | — | — | — | 38 | |||||||||||
Total interest expense | 4,060 | 2,941 | 11,101 | 8,480 | |||||||||||
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES | 20,291 | 19,354 | 60,033 | 57,430 | |||||||||||
Provision for loan losses | 322 | 463 | 2,936 | 1,608 | |||||||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 19,969 | 18,891 | 57,097 | 55,822 | |||||||||||
NONINTEREST INCOME | |||||||||||||||
Service charges | 1,247 | 1,270 | 3,870 | 4,160 | |||||||||||
(Loss) gain on sales of securities available-for-sale | (80 | ) | — | (80 | ) | 44 | |||||||||
Gain on sales of other assets | 44 | 71 | 788 | 150 | |||||||||||
Mortgage income | 320 | 632 | 965 | 1,418 | |||||||||||
Trust income | 437 | 361 | 1,332 | 1,061 | |||||||||||
Derivatives income | (3 | ) | 69 | 62 | 232 | ||||||||||
Bank owned life insurance | 384 | 424 | 1,146 | 1,215 | |||||||||||
SBA lending activities | 888 | 959 | 3,286 | 3,043 | |||||||||||
TriNet lending activities | 20 | — | 60 | 1,144 | |||||||||||
Gains on sale of branches | — | — | 302 | 3,885 | |||||||||||
Other noninterest income | 220 | 216 | 890 | 950 | |||||||||||
Total noninterest income | 3,477 | 4,002 | 12,621 | 17,302 | |||||||||||
NONINTEREST EXPENSE | |||||||||||||||
Salaries and employee benefits | 10,409 | 10,059 | 32,077 | 31,034 | |||||||||||
Occupancy | 1,129 | 1,235 | 3,433 | 3,609 | |||||||||||
Equipment and software | 776 | 862 | 2,577 | 2,272 | |||||||||||
Professional services | 1,595 | 442 | 3,472 | 1,950 | |||||||||||
Postage, printing and supplies | 63 | 61 | 226 | 389 | |||||||||||
Communications and data processing | 982 | 617 | 3,038 | 2,227 | |||||||||||
Marketing and business development | 272 | 269 | 721 | 853 | |||||||||||
FDIC premiums | 308 | 415 | 754 | 1,306 | |||||||||||
Merger and conversion costs | — | 579 | 304 | 2,538 | |||||||||||
Amortization of intangibles | 391 | 520 | 1,286 | 1,950 | |||||||||||
Foreclosed property/problem asset expense | 7 | 39 | 117 | 198 | |||||||||||
Other noninterest expense | 1,572 | 2,198 | 4,866 | 6,179 | |||||||||||
Total noninterest expense | 17,504 | 17,296 | 52,871 | 54,505 | |||||||||||
INCOME BEFORE PROVISION FOR INCOME TAXES | 5,942 | 5,597 | 16,847 | 18,619 | |||||||||||
Provision for income taxes | 1,890 | 1,889 | 5,236 | 6,833 | |||||||||||
NET INCOME | $ | 4,052 | $ | 3,708 | $ | 11,611 | $ | 11,786 | |||||||
NET INCOME PER SHARE: | |||||||||||||||
Net income per share – basic | $ | 0.16 | $ | 0.15 | $ | 0.45 | $ | 0.48 | |||||||
Net income per share – diluted | $ | 0.16 | $ | 0.15 | $ | 0.45 | $ | 0.47 |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
(in thousands) | 2017 | 2016 | 2017 | 2016 | |||||||||||
Net income | $ | 4,052 | $ | 3,708 | $ | 11,611 | $ | 11,786 | |||||||
Other comprehensive income | |||||||||||||||
Unrealized gains (losses) on available-for-sale securities: | |||||||||||||||
Unrealized holding gains (losses) arising during the period, net of tax of $272, ($329), $2,450, and $2,354, respectively | 434 | (524 | ) | 3,916 | 3,771 | ||||||||||
Reclassification adjustment for losses (gains) included in net income net of tax of $31, $0, $31, and ($17), respectively | 49 | — | 49 | (27 | ) | ||||||||||
Unrealized gains on available-for-sale securities, net of tax | 483 | (524 | ) | 3,965 | 3,744 | ||||||||||
Cash flow hedges: | |||||||||||||||
Net unrealized derivative gains (losses) on cash flow hedges, net of tax of ($46), ($169), ($125), and $301, respectively | (75 | ) | (269 | ) | (202 | ) | 473 | ||||||||
Changes from cash flow hedges | (75 | ) | (269 | ) | (202 | ) | 473 | ||||||||
Other comprehensive income, net of tax | 408 | (793 | ) | 3,763 | 4,217 | ||||||||||
Comprehensive income | $ | 4,460 | $ | 2,915 | $ | 15,374 | $ | 16,003 |
Common Stock | Accumulated Other Comprehensive Income (Loss) | ||||||||||||||||||
(in thousands, except share data) | Shares | Amount | Retained Earnings | Total | |||||||||||||||
Balance - December 31, 2015 | 24,425,546 | $ | 286,367 | $ | 3,141 | $ | (1,516 | ) | $ | 287,992 | |||||||||
Comprehensive income: | |||||||||||||||||||
Net Income | — | — | 11,786 | — | 11,786 | ||||||||||||||
Change in unrealized gains on investment securities available-for-sale, net | — | — | — | 3,744 | 3,744 | ||||||||||||||
Change in unrealized gains on cash flow hedges | — | — | — | 473 | 473 | ||||||||||||||
Total comprehensive income | 16,003 | ||||||||||||||||||
Issuance of restricted stock | 91,486 | — | — | — | — | ||||||||||||||
Issuance of common stock for option exercises | 366,918 | 2,568 | — | — | 2,568 | ||||||||||||||
Issuance of common stock for long-term incentive plan | 66,149 | 884 | — | — | 884 | ||||||||||||||
Restricted stock activity | — | 378 | — | — | 378 | ||||||||||||||
Stock-based compensation | — | 638 | — | — | 638 | ||||||||||||||
Balance - September 30, 2016 | 24,950,099 | $ | 290,835 | $ | 14,927 | $ | 2,701 | $ | 308,463 | ||||||||||
Balance - December 31, 2016 | 25,093,135 | $ | 292,747 | $ | 16,536 | $ | (5,625 | ) | $ | 303,658 | |||||||||
Comprehensive income: | |||||||||||||||||||
Net Income | — | — | 11,611 | — | 11,611 | ||||||||||||||
Change in unrealized gains on investment securities available-for-sale, net | — | — | — | 3,965 | 3,965 | ||||||||||||||
Change in unrealized gains (losses) on cash flow hedges | — | — | — | (202 | ) | (202 | ) | ||||||||||||
Total comprehensive income | 15,374 | ||||||||||||||||||
Issuance of restricted stock | 101,791 | — | — | — | — | ||||||||||||||
Issuance of common stock for option exercises | 459,693 | 3,172 | — | — | 3,172 | ||||||||||||||
Issuance of common stock for long-term incentive plan | 61,799 | 1,209 | — | — | 1,209 | ||||||||||||||
Restricted stock activity | — | 869 | — | — | 869 | ||||||||||||||
Stock-based compensation | — | 472 | — | — | 472 | ||||||||||||||
Balance - September 30, 2017 | 25,716,418 | $ | 298,469 | $ | 28,147 | $ | (1,862 | ) | $ | 324,754 |
Nine Months Ended | |||||||
September 30, | |||||||
(in thousands) | 2017 | 2016 | |||||
OPERATING ACTIVITIES | |||||||
Net income | $ | 11,611 | $ | 11,786 | |||
Adjustments to reconcile net income to net cash provided by operating activities | |||||||
Provision for loan losses | 2,936 | 1,608 | |||||
Depreciation, amortization, and accretion | 4,088 | 4,550 | |||||
Amortization of restricted stock compensation | 869 | 378 | |||||
Stock option compensation | 472 | 638 | |||||
Loss (gain) on sales of available-for-sale securities | 80 | (44 | ) | ||||
Loss on disposition of premises and equipment, net | 347 | — | |||||
Net gains on sales of other real estate owned | (267 | ) | (114 | ) | |||
Gain on sale of tax credit | (426 | ) | — | ||||
Net increase in cash value of bank owned life insurance | (1,124 | ) | (1,167 | ) | |||
Gain on bank owned life insurance | — | (27 | ) | ||||
Net gains on sale of branches | (302 | ) | (3,885 | ) | |||
Origination of servicing assets | (749 | ) | (1,295 | ) | |||
Proceeds from sales of SBA loans | 34,448 | 41,890 | |||||
Net gains on sale of SBA loans | (2,367 | ) | (2,743 | ) | |||
Proceeds from sales of TriNet loans | — | 97,039 | |||||
Net gains on sale of TriNet loans | — | (1,144 | ) | ||||
Changes in operating assets and liabilities - | |||||||
Net change in loans held for sale | 7,587 | (47,019 | ) | ||||
Net increase in other assets | (4,115 | ) | (8,929 | ) | |||
Net increase (decrease) in accrued expenses and other liabilities | 9,454 | (2,237 | ) | ||||
Net cash provided by operating activities | 62,542 | 89,285 | |||||
INVESTING ACTIVITIES | |||||||
Activity in securities available-for-sale: | |||||||
Prepayments | 35,271 | 32,438 | |||||
Maturities and calls | 5,190 | 26,932 | |||||
Sales | 1,813 | 65,103 | |||||
Purchases | (139,465 | ) | (117,950 | ) | |||
Net decrease (increase) in loans held for investment | 38,720 | (294,337 | ) | ||||
Purchases of Federal Home Loan Bank stock, net | (721 | ) | (8,569 | ) | |||
Purchases of Federal Reserve Bank stock, net | (91 | ) | (3,055 | ) | |||
Proceeds from bank owned life insurance benefits | — | 36 | |||||
Proceeds from sales of other real estate | 1,081 | 1,814 | |||||
Net cash received (paid) for branch divestiture | 5,379 | (140,295 | ) | ||||
Purchases of premises and equipment, net | (1,353 | ) | (467 | ) | |||
Net cash used in investing activities | (54,176 | ) | (438,350 | ) |
Nine Months Ended | |||||||
September 30, | |||||||
(in thousands) | 2017 | 2016 | |||||
FINANCING ACTIVITIES | |||||||
Net change in deposits | (111,371 | ) | 116,885 | ||||
Proceeds from Federal Home Loan Bank advances | 1,404,000 | 915,000 | |||||
Repayments of Federal Home Loan Bank advances | (1,389,000 | ) | (745,000 | ) | |||
Proceeds from exercise of stock options | 3,531 | 2,767 | |||||
Net cash (used in) provided by financing activities | (92,840 | ) | 289,652 | ||||
NET CHANGE IN CASH AND CASH EQUIVALENTS | (84,474 | ) | (59,413 | ) | |||
CASH AND CASH EQUIVALENTS – beginning of period | 165,725 | 202,885 | |||||
CASH AND CASH EQUIVALENTS – end of period | $ | 81,251 | $ | 143,472 | |||
Nine Months Ended | |||||||
September 30, | |||||||
2017 | 2016 | ||||||
SUPPLEMENTAL SCHEDULE OF CASH FLOWS | |||||||
Interest paid | $ | 12,270 | $ | 9,386 | |||
Income taxes paid | $ | 840 | $ | 3,462 |
(in thousands) | Gross Amounts not Offset in the Balance Sheet | |||||||||||||||||||||||
September 30, 2017 | Gross Amounts of Recognized Assets | Gross Amounts Offset on the Balance Sheet | Net Asset Balance | Financial Instruments | Cash Collateral Received | Net Amount | ||||||||||||||||||
Reverse repurchase agreements | $ | 5,189 | $ | — | $ | 5,189 | $ | (5,189 | ) | $ | — | $ | — | |||||||||||
Derivatives | 3,993 | — | 3,993 | — | — | 3,993 | ||||||||||||||||||
Total | $ | 9,182 | $ | — | $ | 9,182 | $ | (5,189 | ) | $ | — | $ | 3,993 | |||||||||||
Gross Amounts not Offset in the Balance Sheet | ||||||||||||||||||||||||
Gross Amounts of Recognized Liabilities | Gross Amounts Offset on the Balance Sheet | Net Liability Balance | Financial Instruments | Cash Collateral Pledged | Net Amount | |||||||||||||||||||
Repurchase agreements | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Derivatives | 4,184 | — | 4,184 | (2,868 | ) | (1,316 | ) | — | ||||||||||||||||
Total | $ | 4,184 | $ | — | $ | 4,184 | $ | (2,868 | ) | $ | (1,316 | ) | $ | — | ||||||||||
Gross Amounts not Offset in the Balance Sheet | ||||||||||||||||||||||||
December 31, 2016 | Gross Amounts of Recognized Assets | Gross Amounts Offset on the Balance Sheet | Net Asset Balance | Financial Instruments | Cash Collateral Received | Net Amount | ||||||||||||||||||
Reverse repurchase agreements | $ | 10,896 | $ | — | $ | 10,896 | $ | (10,896 | ) | $ | — | $ | — | |||||||||||
Derivatives | 4,310 | — | 4,310 | — | — | 4,310 | ||||||||||||||||||
Total | $ | 15,206 | $ | — | $ | 15,206 | $ | (10,896 | ) | $ | — | $ | 4,310 | |||||||||||
Gross Amounts not Offset in the Balance Sheet | ||||||||||||||||||||||||
Gross Amounts of Recognized Liabilities | Gross Amounts Offset on the Balance Sheet | Net Liability Balance | Financial Instruments | Cash Collateral Pledged | Net Amount | |||||||||||||||||||
Repurchase agreements | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Derivatives | 4,131 | — | 4,131 | (1,818 | ) | (2,313 | ) | — | ||||||||||||||||
Total | $ | 4,131 | $ | — | $ | 4,131 | $ | (1,818 | ) | $ | (2,313 | ) | $ | — |
Available-For-Sale | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
(in thousands) | ||||||||||||||||
September 30, 2017 | ||||||||||||||||
Debt securities— | ||||||||||||||||
U.S. Government agencies | $ | 34,961 | $ | 108 | $ | (286 | ) | $ | 34,783 | |||||||
U.S. states and political divisions | 96,813 | 339 | (3,373 | ) | 93,779 | |||||||||||
Trust preferred securities | 4,747 | — | (72 | ) | 4,675 | |||||||||||
Corporate debt securities | 16,700 | 115 | (659 | ) | 16,156 | |||||||||||
Residential mortgage-backed securities | 296,978 | 3,147 | (2,513 | ) | 297,612 | |||||||||||
Total | $ | 450,199 | $ | 3,709 | $ | (6,903 | ) | $ | 447,005 | |||||||
December 31, 2016 | ||||||||||||||||
Debt securities— | ||||||||||||||||
U.S. Government agencies | $ | 21,485 | $ | 24 | $ | (357 | ) | $ | 21,152 | |||||||
U.S. states and political divisions | 96,908 | 141 | (6,877 | ) | 90,172 | |||||||||||
Trust preferred securities | 4,727 | — | (202 | ) | 4,525 | |||||||||||
Corporate debt securities | 19,928 | 72 | (769 | ) | 19,231 | |||||||||||
Residential mortgage-backed securities | 214,297 | 2,689 | (4,361 | ) | 212,625 | |||||||||||
Total | $ | 357,345 | $ | 2,926 | $ | (12,566 | ) | $ | 347,705 |
Available-For-Sale | |||||||
Amortized Cost | Fair Value | ||||||
(in thousands) | |||||||
Within 1 year | $ | 625 | $ | 625 | |||
Over 1 year through 5 years | 25,696 | 25,507 | |||||
5 years to 10 years | 53,041 | 52,506 | |||||
Over 10 years | 73,859 | 70,755 | |||||
153,221 | 149,393 | ||||||
Residential mortgage-backed securities | 296,978 | 297,612 | |||||
Total | $ | 450,199 | $ | 447,005 |
Less than 12 months | 12 months or greater | Totals | ||||||||||||||||||||||
Available-For-Sale | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
September 30, 2017 | ||||||||||||||||||||||||
U.S. Government agencies | $ | 22,309 | $ | (221 | ) | 2,582 | $ | (65 | ) | $ | 24,891 | $ | (286 | ) | ||||||||||
U.S. states and political divisions | 39,864 | (1,038 | ) | 36,070 | (2,335 | ) | 75,934 | (3,373 | ) | |||||||||||||||
Trust preferred securities | — | — | 4,675 | (72 | ) | 4,675 | (72 | ) | ||||||||||||||||
Corporate debt securities | 3,501 | (41 | ) | 5,895 | (618 | ) | 9,396 | (659 | ) | |||||||||||||||
Residential mortgage-backed securities | 77,392 | (759 | ) | 89,130 | (1,754 | ) | 166,522 | (2,513 | ) | |||||||||||||||
Totals | $ | 143,066 | $ | (2,059 | ) | $ | 138,352 | $ | (4,844 | ) | $ | 281,418 | $ | (6,903 | ) | |||||||||
December 31, 2016 | ||||||||||||||||||||||||
U.S. Government agencies | $ | 12,250 | $ | (263 | ) | $ | 2,881 | $ | (94 | ) | $ | 15,131 | $ | (357 | ) | |||||||||
U.S. states and political divisions | 87,511 | (6,877 | ) | — | — | 87,511 | (6,877 | ) | ||||||||||||||||
Trust preferred securities | — | — | 4,525 | (202 | ) | 4,525 | (202 | ) | ||||||||||||||||
Corporate debt securities | 7,886 | (769 | ) | — | — | 7,886 | (769 | ) | ||||||||||||||||
Residential mortgage-backed securities | 151,406 | (3,231 | ) | 32,550 | (1,130 | ) | 183,956 | (4,361 | ) | |||||||||||||||
Totals | $ | 259,053 | $ | (11,140 | ) | $ | 39,956 | $ | (1,426 | ) | $ | 299,009 | $ | (12,566 | ) |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(in thousands) | ||||||||||||||||
Proceeds from sales | $ | 1,813 | $ | — | $ | 1,813 | $ | 65,103 | ||||||||
Gross realized gains | — | — | — | 449 | ||||||||||||
Gross realized losses | (80 | ) | — | (80 | ) | (405 | ) | |||||||||
Net gains on sales of securities | $ | (80 | ) | $ | — | $ | (80 | ) | $ | 44 |
September 30, 2017 | December 31, 2016 | ||||||
(in thousands) | |||||||
Loans held for sale | |||||||
Branch loans held for sale | $ | — | $ | 30,917 | |||
Other loans held for sale | 3,274 | 4,302 | |||||
Total loans held for sale | $ | 3,274 | $ | 35,219 | |||
Loans held for investment | |||||||
Commercial loans: | |||||||
Commercial and industrial | $ | 562,426 | $ | 531,061 | |||
Commercial real estate | 944,854 | 858,778 | |||||
Construction and land | 132,080 | 219,352 | |||||
Mortgage warehouse participations | 41,551 | 147,519 | |||||
Total commercial loans | 1,680,911 | 1,756,710 | |||||
Residential: | |||||||
Residential mortgages | 101,976 | 101,921 | |||||
Home equity | 78,773 | 77,358 | |||||
Total residential loans | 180,749 | 179,279 | |||||
Consumer | 31,750 | 27,338 | |||||
Other | 16,106 | 21,565 | |||||
Total loans | 1,909,516 | 1,984,892 | |||||
Less net deferred fees and other unearned income | (4,084 | ) | (3,562 | ) | |||
Less allowance for loan losses | (18,870 | ) | (20,595 | ) | |||
Loans held for investment, net | $ | 1,886,562 | $ | 1,960,735 |
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, 2017 | September 30, 2016 | September 30, 2017 | September 30, 2016 | |||||||||||||
(in thousands) | ||||||||||||||||
Balance at beginning of period | $ | 3,130 | $ | 1,826 | $ | 3,467 | $ | 2,369 | ||||||||
Additions due to acquisitions | — | — | — | — | ||||||||||||
Accretion | (427 | ) | (341 | ) | (1,206 | ) | (884 | ) | ||||||||
Reclassification of nonaccretable discount due to change in expected cash flows | (202 | ) | 2,404 | 142 | 2,404 | |||||||||||
Other changes, net | 281 | 295 | 379 | 295 | ||||||||||||
Balance at end of period | $ | 2,782 | $ | 4,184 | $ | 2,782 | $ | 4,184 |
2017 | 2016 | |||||||||||||||||||||||||||||||
Three Months Ended September 30, | Commercial | Residential | Consumer | Total | Commercial | Residential | Consumer | Total | ||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||||||
Beginning balance | $ | 20,692 | $ | 860 | $ | 318 | $ | 21,870 | $ | 16,469 | $ | 1,389 | $ | 519 | $ | 18,377 | ||||||||||||||||
Provision for loan losses | 273 | 55 | (6 | ) | 322 | 409 | 64 | (10 | ) | 463 | ||||||||||||||||||||||
Loans charged-off | (3,308 | ) | (31 | ) | (7 | ) | (3,346 | ) | (287 | ) | (9 | ) | (65 | ) | (361 | ) | ||||||||||||||||
Recoveries | 16 | — | 8 | 24 | 34 | 7 | 14 | 55 | ||||||||||||||||||||||||
Total ending allowance balance | $ | 17,673 | $ | 884 | $ | 313 | $ | 18,870 | $ | 16,625 | $ | 1,451 | $ | 458 | $ | 18,534 | ||||||||||||||||
2017 | 2016 | |||||||||||||||||||||||||||||||
Nine Months Ended September 30, | Commercial | Residential | Consumer | Total | Commercial | Residential | Consumer | Total | ||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||||||
Beginning balance | $ | 18,717 | $ | 1,418 | $ | 460 | $ | 20,595 | $ | 16,537 | $ | 1,981 | $ | 387 | $ | 18,905 | ||||||||||||||||
Provision for loan losses | 3,152 | (451 | ) | 235 | 2,936 | 1,934 | (503 | ) | 177 | 1,608 | ||||||||||||||||||||||
Loans charged-off | (4,221 | ) | (85 | ) | (396 | ) | (4,702 | ) | (1,897 | ) | (34 | ) | (249 | ) | (2,180 | ) | ||||||||||||||||
Recoveries | 25 | 2 | 14 | 41 | 51 | 7 | 143 | 201 | ||||||||||||||||||||||||
Total ending allowance balance | $ | 17,673 | $ | 884 | $ | 313 | $ | 18,870 | $ | 16,625 | $ | 1,451 | $ | 458 | $ | 18,534 |
September 30, 2017 | Commercial | Residential | Consumer | Total | ||||||||||||
(in thousands) | ||||||||||||||||
Allowance for loan losses: | ||||||||||||||||
Ending allowance balance attributable to loans | ||||||||||||||||
Individually evaluated for impairment | $ | 490 | $ | — | $ | — | $ | 490 | ||||||||
Collectively evaluated for impairment | 17,102 | 884 | 311 | 18,297 | ||||||||||||
PCI | 81 | — | 2 | 83 | ||||||||||||
Total ending allowance balance | $ | 17,673 | $ | 884 | $ | 313 | $ | 18,870 | ||||||||
Loans: | ||||||||||||||||
Loans individually evaluated for impairment | $ | 9,049 | $ | 719 | $ | — | $ | 9,768 | ||||||||
Loans collectively evaluated for impairment | 1,662,299 | 177,511 | 47,848 | 1,887,658 | ||||||||||||
PCI | 9,563 | 2,519 | 8 | 12,090 | ||||||||||||
Total ending loans balance | $ | 1,680,911 | $ | 180,749 | $ | 47,856 | $ | 1,909,516 | ||||||||
December 31, 2016 | Commercial | Residential | Consumer | Total | ||||||||||||
(in thousands) | ||||||||||||||||
Allowance for loan losses: | ||||||||||||||||
Ending allowance balance attributable to loans | ||||||||||||||||
Individually evaluated for impairment | $ | 2,626 | $ | 58 | $ | — | $ | 2,684 | ||||||||
Collectively evaluated for impairment | 16,018 | 1,360 | 459 | 17,837 | ||||||||||||
PCI | 73 | — | 1 | 74 | ||||||||||||
Total ending allowance balance | $ | 18,717 | $ | 1,418 | $ | 460 | $ | 20,595 | ||||||||
Loans: | ||||||||||||||||
Loans individually evaluated for impairment | $ | 13,687 | $ | 398 | $ | — | $ | 14,085 | ||||||||
Loans collectively evaluated for impairment | 1,732,324 | 174,338 | 48,892 | 1,955,554 | ||||||||||||
PCI | 10,699 | 4,543 | 11 | 15,253 | ||||||||||||
Total ending loans balance | $ | 1,756,710 | $ | 179,279 | $ | 48,903 | $ | 1,984,892 |
For the Three Months Ended September 30, | |||||||||||||||||||||||||||||||||||||||
2017 | 2016 | ||||||||||||||||||||||||||||||||||||||
Unpaid Principal Balance | Recorded Investment | Related Allowance | Average Balance of Recorded Investment While Impaired | Interest Income Recognized During Impairment | Unpaid Principal Balance | Recorded Investment | Related Allowance | Average Balance of Recorded Investment While Impaired | Interest Income Recognized During Impairment | ||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||||||
Impaired loans with no related allowance recorded: | |||||||||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 2,424 | $ | 2,361 | $ | — | $ | 2,287 | $ | 14 | $ | 3,118 | $ | 3,057 | $ | — | $ | 3,028 | $ | 40 | |||||||||||||||||||
Commercial real estate | 1,946 | 1,783 | — | 1,889 | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Construction and land | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Residential mortgages | 236 | 190 | — | 191 | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Home equity | 529 | 529 | — | 531 | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Mortgage warehouse | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Consumer | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Total | $ | 5,135 | $ | 4,863 | $ | — | $ | 4,898 | $ | 14 | $ | 3,118 | $ | 3,057 | $ | — | $ | 3,028 | $ | 40 | |||||||||||||||||||
Impaired loans with an allowance recorded: | |||||||||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 4,333 | $ | 4,333 | $ | 356 | $ | 4,375 | $ | 49 | $ | 4,461 | $ | 4,461 | $ | 481 | $ | 4,461 | $ | — | |||||||||||||||||||
Commercial real estate | 572 | 572 | 134 | 576 | 6 | 1,132 | 1,132 | 205 | 1,132 | — | |||||||||||||||||||||||||||||
Construction and land | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Residential mortgages | — | — | — | — | — | 406 | 406 | 65 | 406 | — | |||||||||||||||||||||||||||||
Home equity | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Mortgage warehouse | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Consumer | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Total | $ | 4,905 | $ | 4,905 | $ | 490 | $ | 4,951 | $ | 55 | $ | 5,999 | $ | 5,999 | $ | 751 | $ | 5,999 | $ | — | |||||||||||||||||||
Total impaired loans | $ | 10,040 | $ | 9,768 | $ | 490 | $ | 9,849 | $ | 69 | $ | 9,117 | $ | 9,056 | $ | 751 | $ | 9,027 | $ | 40 |
For the Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||||
2017 | 2016 | ||||||||||||||||||||||||||||||||||||||
Unpaid Principal Balance | Recorded Investment | Related Allowance | Average Balance of Recorded Investment While Impaired | Interest Income Recognized During Impairment | Unpaid Principal Balance | Recorded Investment | Related Allowance | Average Balance of Recorded Investment While Impaired | Interest Income Recognized During Impairment | ||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||||||
Impaired loans with no related allowance recorded: | |||||||||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 2,424 | $ | 2,361 | $ | — | $ | 2,717 | $ | 42 | $ | 3,118 | $ | 3,057 | $ | — | $ | 2,960 | $ | 112 | |||||||||||||||||||
Commercial real estate | 1,946 | 1,783 | — | 1,925 | 1 | — | — | — | — | — | |||||||||||||||||||||||||||||
Construction and land | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Residential mortgages | 236 | 190 | — | 221 | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Home equity | 529 | 529 | — | 264 | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Mortgage warehouse | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Consumer | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Total | $ | 5,135 | $ | 4,863 | $ | — | $ | 5,127 | $ | 43 | $ | 3,118 | $ | 3,057 | $ | — | $ | 2,960 | $ | 112 | |||||||||||||||||||
Impaired loans with an allowance recorded: | |||||||||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 4,333 | $ | 4,333 | $ | 356 | $ | 4,454 | $ | 149 | $ | 4,461 | $ | 4,461 | $ | 481 | $ | 4,461 | $ | — | |||||||||||||||||||
Commercial real estate | 572 | 572 | 134 | 581 | 19 | 1,132 | 1,132 | 205 | 1,132 | — | |||||||||||||||||||||||||||||
Construction and land | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Residential mortgages | — | — | — | — | — | 406 | 406 | 65 | 406 | — | |||||||||||||||||||||||||||||
Home equity | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Mortgage warehouse | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Consumer | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Total | $ | 4,905 | $ | 4,905 | $ | 490 | $ | 5,035 | $ | 168 | $ | 5,999 | $ | 5,999 | $ | 751 | $ | 5,999 | $ | — | |||||||||||||||||||
Total impaired loans | $ | 10,040 | $ | 9,768 | $ | 490 | $ | 10,162 | $ | 211 | $ | 9,117 | $ | 9,056 | $ | 751 | $ | 8,959 | $ | 112 |
Pass | Special Mention | Substandard Accruing | Substandard Nonaccruing | Doubtful Nonaccruing | Total | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
September 30, 2017 | |||||||||||||||||||||||
Commercial and industrial | $ | 515,388 | $ | 13,362 | $ | 27,179 | $ | 996 | $ | 5 | $ | 556,930 | |||||||||||
Commercial real estate | 925,588 | 9,730 | 4,037 | 133 | 1,631 | 941,119 | |||||||||||||||||
Construction and land | 127,005 | 4,721 | — | 22 | — | 131,748 | |||||||||||||||||
Residential mortgages | 97,685 | 1,365 | 714 | 248 | 328 | 100,340 | |||||||||||||||||
Home equity | 76,685 | 41 | 469 | 695 | — | 77,890 | |||||||||||||||||
Mortgage warehouse | 41,551 | — | — | — | — | 41,551 | |||||||||||||||||
Consumer/Other | 47,594 | 60 | 194 | — | — | 47,848 | |||||||||||||||||
Total loans, excluding PCI loans | $ | 1,831,496 | $ | 29,279 | $ | 32,593 | $ | 2,094 | $ | 1,964 | $ | 1,897,426 | |||||||||||
Commercial and industrial | $ | — | $ | 4,781 | $ | 715 | $ | — | $ | — | $ | 5,496 | |||||||||||
Commercial real estate | 3,091 | 233 | 295 | — | 116 | 3,735 | |||||||||||||||||
Construction and land | 298 | 7 | 27 | — | — | 332 | |||||||||||||||||
Residential mortgages | 396 | 540 | 700 | — | — | 1,636 | |||||||||||||||||
Home equity | 105 | 475 | 303 | — | — | 883 | |||||||||||||||||
Mortgage warehouse | — | — | — | — | — | — | |||||||||||||||||
Consumer/Other | 1 | 1 | 6 | — | — | 8 | |||||||||||||||||
Total PCI loans | $ | 3,891 | $ | 6,037 | $ | 2,046 | $ | — | $ | 116 | $ | 12,090 |
Pass | Special Mention | Substandard Accruing | Substandard Nonaccruing | Doubtful | Total | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
December 31, 2016 | |||||||||||||||||||||||
Commercial and industrial | $ | 494,617 | $ | 3,160 | $ | 26,399 | $ | 3 | $ | 471 | $ | 524,650 | |||||||||||
Commercial real estate | 843,924 | 5,513 | 5,571 | — | — | 855,008 | |||||||||||||||||
Construction and land | 213,981 | 4,789 | 64 | — | — | 218,834 | |||||||||||||||||
Residential mortgages | 97,660 | 586 | 747 | 147 | — | 99,140 | |||||||||||||||||
Home equity | 75,031 | 168 | 397 | — | — | 75,596 | |||||||||||||||||
Mortgage warehouse | 147,519 | — | — | — | — | 147,519 | |||||||||||||||||
Consumer/Other | 48,680 | 190 | 22 | — | — | 48,892 | |||||||||||||||||
Total loans, excluding PCI loans | $ | 1,921,412 | $ | 14,406 | $ | 33,200 | $ | 150 | $ | 471 | $ | 1,969,639 | |||||||||||
Commercial and industrial | $ | 4,650 | $ | 299 | $ | 614 | $ | — | $ | 848 | $ | 6,411 | |||||||||||
Commercial real estate | 477 | 240 | 2,716 | — | 337 | 3,770 | |||||||||||||||||
Construction and land | 229 | 8 | 281 | — | — | 518 | |||||||||||||||||
Residential mortgages | 59 | 1,232 | 1,016 | — | 474 | 2,781 | |||||||||||||||||
Home equity | 364 | 834 | 564 | — | — | 1,762 | |||||||||||||||||
Mortgage warehouse | — | — | — | — | — | — | |||||||||||||||||
Consumer/Other | 1 | — | 10 | — | — | 11 | |||||||||||||||||
Total PCI loans | $ | 5,780 | $ | 2,613 | $ | 5,201 | $ | — | $ | 1,659 | $ | 15,253 |
As of September 30, 2017 | |||||||||||||||||||||||
Accruing Current | Accruing 30-89 Days Past Due | Accruing 90+ Days Past Due | Nonaccruing | PCI Loans | Total | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Loans by Classification | |||||||||||||||||||||||
Commercial and industrial | $ | 548,425 | $ | 7,379 | $ | 125 | $ | 1,001 | $ | 5,496 | $ | 562,426 | |||||||||||
Commercial real estate | 936,836 | 2,519 | — | 1,764 | 3,735 | 944,854 | |||||||||||||||||
Construction and land | 131,328 | 398 | — | 22 | 332 | 132,080 | |||||||||||||||||
Residential mortgages | 98,308 | 1,258 | 198 | 576 | 1,636 | 101,976 | |||||||||||||||||
Home equity | 76,951 | 244 | — | 695 | 883 | 78,773 | |||||||||||||||||
Mortgage warehouse | 41,551 | — | — | — | — | 41,551 | |||||||||||||||||
Consumer | 47,676 | — | 172 | — | 8 | 47,856 | |||||||||||||||||
Total Loans | $ | 1,881,075 | $ | 11,798 | $ | 495 | $ | 4,058 | $ | 12,090 | $ | 1,909,516 |
As of December 31, 2016 | |||||||||||||||||||||||
Accruing Current | Accruing 30-89 Days Past Due | Accruing 90+ Days Past Due | Nonaccruing | PCI Loans | Total | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Loans by Classification | |||||||||||||||||||||||
Commercial and industrial | $ | 520,908 | $ | 3,079 | $ | 189 | $ | 474 | $ | 6,411 | $ | 531,061 | |||||||||||
Commercial real estate | 852,626 | 2,382 | — | — | 3,770 | 858,778 | |||||||||||||||||
Construction and land | 218,290 | 544 | — | — | 518 | 219,352 | |||||||||||||||||
Residential mortgages | 97,901 | 664 | 428 | 147 | 2,781 | 101,921 | |||||||||||||||||
Home equity | 74,420 | 884 | 292 | — | 1,762 | 77,358 | |||||||||||||||||
Mortgage warehouse | 147,519 | — | — | — | — | 147,519 | |||||||||||||||||
Consumer | 48,558 | 249 | 85 | — | 11 | 48,903 | |||||||||||||||||
Total Loans | $ | 1,960,222 | $ | 7,802 | $ | 994 | $ | 621 | $ | 15,253 | $ | 1,984,892 |
September 30, | December 31, | ||||||
2017 | 2016 | ||||||
(in thousands) | |||||||
Core deposit intangible | $ | 9,544 | $ | 9,544 | |||
Less: accumulated amortization | (4,257 | ) | (2,971 | ) | |||
Less: impairment related to divested branches | (2,286 | ) | (1,949 | ) | |||
Core deposit intangible, net | 3,001 | 4,624 | |||||
Servicing assets, net | 3,185 | 3,184 | |||||
Total other intangibles, net | 6,186 | 7,808 | |||||
Goodwill | 21,759 | 21,759 | |||||
Total goodwill and other intangible assets, net | $ | 27,945 | $ | 29,567 |
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||||||||||
Goodwill | Core Deposit Intangible | Total | Goodwill | Core Deposit Intangible | Total | |||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
2017 | ||||||||||||||||||||||||
Balance, beginning of period | $ | 21,759 | $ | 3,392 | $ | 25,151 | $ | 21,759 | $ | 4,624 | $ | 26,383 | ||||||||||||
Amortization | — | (391 | ) | (391 | ) | — | (1,286 | ) | (1,286 | ) | ||||||||||||||
Impairment, due to branch divestiture | — | — | — | — | (337 | ) | (337 | ) | ||||||||||||||||
Balance, end of period | $ | 21,759 | $ | 3,001 | $ | 24,760 | $ | 21,759 | $ | 3,001 | $ | 24,760 | ||||||||||||
2016 | ||||||||||||||||||||||||
Balance, beginning of period | $ | 22,446 | $ | 5,639 | $ | 28,085 | $ | 23,352 | $ | 9,018 | $ | 32,370 | ||||||||||||
Amortization | — | (520 | ) | (520 | ) | — | (1,950 | ) | (1,950 | ) | ||||||||||||||
Impairment, due to branch divestiture | — | — | — | — | (1,949 | ) | (1,949 | ) | ||||||||||||||||
Measurement period adjustments | (687 | ) | — | (687 | ) | (1,593 | ) | — | (1,593 | ) | ||||||||||||||
Balance, end of period | $ | 21,759 | $ | 5,119 | $ | 26,878 | $ | 21,759 | $ | 5,119 | $ | 26,878 |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
SBA Loan Servicing Assets | 2017 | 2016 | 2017 | 2016 | ||||||||||||
(in thousands) | ||||||||||||||||
Beginning carrying value, net | $ | 2,564 | $ | 2,117 | $ | 2,359 | $ | 1,687 | ||||||||
Additions | 157 | 328 | 750 | 889 | ||||||||||||
Amortization | (221 | ) | (125 | ) | (609 | ) | (256 | ) | ||||||||
Impairment | — | — | — | — | ||||||||||||
Ending carrying value | $ | 2,500 | $ | 2,320 | $ | 2,500 | $ | 2,320 |
Sensitivity of the SBA Servicing Assets | September 30, 2017 | December 31, 2016 | |||||||
(dollars in thousands) | |||||||||
Fair value of retained servicing assets | $ | 2,771 | $ | 2,474 | |||||
Weighted average life | 6.62 years | 6.52 years | |||||||
Prepayment speed: | 7.66 | % | 7.67 | % | |||||
Decline in fair value due to a 10% adverse change | $ | (108 | ) | $ | (89 | ) | |||
Decline in fair value due to a 20% adverse change | $ | (183 | ) | $ | (151 | ) | |||
Weighted average discount rate | 12.56 | % | 12.27 | % | |||||
Decline in fair value due to a 100 bps adverse change | $ | (117 | ) | $ | (97 | ) | |||
Decline in fair value due to a 200 bps adverse change | $ | (200 | ) | $ | (168 | ) |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
TriNet Servicing Assets | 2017 | 2016 | 2017 | 2016 | ||||||||||||
(in thousands) | ||||||||||||||||
Beginning carrying value, net | $ | 731 | $ | 1,471 | $ | 825 | $ | 1,175 | ||||||||
Additions | — | — | — | 406 | ||||||||||||
Amortization | (46 | ) | (47 | ) | (140 | ) | (157 | ) | ||||||||
Impairment | — | (551 | ) | — | (551 | ) | ||||||||||
Ending carrying value | $ | 685 | $ | 873 | $ | 685 | $ | 873 |
Sensitivity of the TriNet Servicing Assets | September 30, 2017 | December 31, 2016 | |||||||
(dollars in thousands) | |||||||||
Fair value of retained servicing assets | $ | 761 | $ | 840 | |||||
Weighted average life | 8.25 years | 8.47 years | |||||||
Prepayment speed: | 5.00 | % | 5.00 | % | |||||
Decline in fair value due to a 10% adverse change | $ | (11 | ) | $ | (12 | ) | |||
Decline in fair value due to a 20% adverse change | $ | (22 | ) | $ | (24 | ) | |||
Weighted average discount rate | 8.00 | % | 8.00 | % | |||||
Decline in fair value due to a 100 bps adverse change | $ | (21 | ) | $ | (25 | ) | |||
Decline in fair value due to a 200 bps adverse change | $ | (41 | ) | $ | (49 | ) |
For the Three Months Ended | For the Nine Months Ended | ||||||||||||||||||||||
September 30, 2017 | September 30, 2017 | ||||||||||||||||||||||
Pre-Tax Amount | Income Tax (Expense) Benefit | After-Tax Amount | Pre-Tax Amount | Income Tax (Expense) Benefit | After-Tax Amount | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Accumulated other comprehensive income (loss) beginning of period | $ | (3,690 | ) | $ | 1,420 | $ | (2,270 | ) | $ | (9,144 | ) | $ | 3,519 | $ | (5,625 | ) | |||||||
Unrealized net gains (losses) on investment securities available-for-sale | 706 | (272 | ) | 434 | 6,366 | (2,450 | ) | 3,916 | |||||||||||||||
Reclassification adjustment for net realized losses on investment securities available-for-sale | 80 | (31 | ) | 49 | 80 | (31 | ) | 49 | |||||||||||||||
Unrealized net gains (losses) on derivatives | (121 | ) | 46 | (75 | ) | (327 | ) | 125 | (202 | ) | |||||||||||||
Accumulated other comprehensive income (loss) end of period | $ | (3,025 | ) | $ | 1,163 | $ | (1,862 | ) | $ | (3,025 | ) | $ | 1,163 | $ | (1,862 | ) |
For the Three Months Ended | For the Nine Months Ended | ||||||||||||||||||||||
September 30, 2016 | September 30, 2016 | ||||||||||||||||||||||
Pre-Tax Amount | Income Tax (Expense) Benefit | After-Tax Amount | Pre-Tax Amount | Income Tax (Expense) Benefit | After-Tax Amount | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Accumulated other comprehensive income (loss) beginning of period | $ | 5,691 | $ | (2,197 | ) | $ | 3,494 | $ | (2,455 | ) | $ | 939 | $ | (1,516 | ) | ||||||||
Unrealized net gains (losses) on investment securities available-for-sale | (853 | ) | 329 | (524 | ) | 6,125 | (2,354 | ) | 3,771 | ||||||||||||||
Reclassification adjustment for net realized gains on investment securities available-for-sale | — | — | — | (44 | ) | 17 | (27 | ) | |||||||||||||||
Unrealized net gains (losses) on derivatives | (438 | ) | 169 | (269 | ) | 774 | (301 | ) | 473 | ||||||||||||||
Accumulated other comprehensive income (loss) end of period | $ | 4,400 | $ | (1,699 | ) | $ | 2,701 | $ | 4,400 | $ | (1,699 | ) | $ | 2,701 |
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(in thousands, except share and per share amounts) | ||||||||||||||||
Net income available to common shareholders | $ | 4,052 | $ | 3,708 | $ | 11,611 | $ | 11,786 | ||||||||
Weighted average shares outstanding | ||||||||||||||||
Basic (1) | 25,699,179 | 24,891,822 | 25,548,646 | 24,674,953 | ||||||||||||
Effect of dilutive securities: | ||||||||||||||||
Stock options and warrants | 191,600 | 368,458 | 251,205 | 431,297 | ||||||||||||
Diluted | 25,890,779 | 25,260,280 | 25,799,851 | 25,106,250 | ||||||||||||
Income per common share: | ||||||||||||||||
Basic | $ | 0.16 | $ | 0.15 | $ | 0.45 | $ | 0.48 | ||||||||
Diluted | $ | 0.16 | $ | 0.15 | $ | 0.45 | $ | 0.47 | ||||||||
(1) Unvested restricted shares are participating securities and included in basic share calculations. |
Derivatives designated as hedging instruments under ASC 815 | ||||||||||||||||||
(in thousands) | September 30, 2017 | December 31, 2016 | ||||||||||||||||
Interest Rate Products | Balance Sheet Location | Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||||
Cash flow hedge of LIBOR based loans | Other assets | $ | — | $ | — | $ | 50,000 | $ | 186 | |||||||||
Cash flow hedge of LIBOR based loans | Other liabilities | $ | 75,000 | $ | 56 | $ | — | $ | — | |||||||||
Derivatives not designated as hedging instruments under ASC 815 | ||||||||||||||||||
(in thousands) | September 30, 2017 | December 31, 2016 | ||||||||||||||||
Interest Rate Products | Balance Sheet Location | Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||||
Customer swap positions | Other assets | $ | 69,543 | $ | 1,168 | $ | 70,352 | $ | 1,364 | |||||||||
Zero premium collar | Other assets | 95,688 | 2,825 | 98,697 | 2,760 | |||||||||||||
$ | 165,231 | $ | 3,993 | $ | 169,049 | $ | 4,124 | |||||||||||
Dealer offsets to customer swap positions | Other liabilities | $ | 69,543 | $ | 1,214 | $ | 70,352 | $ | 1,371 | |||||||||
Credit risk participation | Other liabilities | 15,556 | 6 | 4,460 | — | |||||||||||||
Dealer offset to zero premium collar | Other liabilities | 95,688 | 2,908 | 98,697 | 2,760 | |||||||||||||
$ | 180,787 | $ | 4,128 | $ | 173,509 | $ | 4,131 |
Derivatives in Cash Flow Hedging Relationships | ||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||
(in thousands) | Amount of Gain or (Loss) Recognized in OCI on Derivatives (Effective Portion) | Gain or (Loss) Reclassified from Accumulated OCI in Income (Effective Portion) | Amount of Gain or (Loss) Recognized in OCI on Derivatives (Effective Portion) | Gain or (Loss) Reclassified from Accumulated OCI in Income (Effective Portion) | ||||||||||||||||||||||||||||||||
2017 | 2016 | Location | 2017 | 2016 | 2017 | 2016 | Location | 2017 | 2016 | |||||||||||||||||||||||||||
Interest rate swaps | $ | (75 | ) | $ | (269 | ) | Interest income | $ | 84 | $ | 177 | $ | (202 | ) | $ | 473 | Interest income | $ | 331 | $ | 546 |
September 30, 2017 | December 31, 2016 | |||||||||||||
Balance | Interest Rate | Balance | Interest Rate | |||||||||||
(in thousands) | (in thousands) | |||||||||||||
FHLB short-term borrowings: | FHLB short-term borrowings: | |||||||||||||
Fixed rate advance maturing October 3, 2017 | 40,000 | 1.16 | % | Fixed rate advance maturing January 17, 2017 | 40,000 | 0.64 | % | |||||||
Fixed rate advance maturing October 11, 2017 | 40,000 | 1.15 | % | Fixed rate advance maturing January 24, 2017 | 40,000 | 0.61 | % | |||||||
Fixed rate advance maturing October 13, 2017 | 45,000 | 1.16 | % | Fixed rate advance maturing January 30, 2017 | 30,000 | 0.62 | % | |||||||
Total | $ | 125,000 | Total | $ | 110,000 | |||||||||
September 30, 2017 | December 31, 2016 | |||||||
(in thousands | ||||||||
Floating rate 10 year capital securities, with interest paid semi-annually at an annual fixed rate of 6.25% until September 30, 2020 | $ | 50,000 | $ | 50,000 | ||||
Principal amount of subordinated debt | $ | 50,000 | $ | 50,000 | ||||
Less debt issuance costs | 507 | 634 | ||||||
Subordinated debt, net | $ | 49,493 | $ | 49,366 |
2017 | |||
Risk‑free interest rate | 1.00-1.99% | ||
Expected term in years | .25-8 | ||
Expected stock price volatility | 23.2-25.3% | ||
Dividend yield | — | % |
Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term (in years) | Aggregate Intrinsic Value | |||||||||
Outstanding, December 31, 2016 | 1,485,704 | $ | 11.69 | |||||||||
Granted | 30,400 | 12.39 | ||||||||||
Exercised | (718,912 | ) | 10.53 | |||||||||
Forfeited | (32,846 | ) | 12.28 | |||||||||
Expired | (635 | ) | 126.22 | |||||||||
Outstanding, September 30, 2017 | 763,711 | $ | 12.64 | 5.77 | $ | 4,348 | ||||||
Exercisable, September 30, 2017 | 518,336 | $ | 11.73 | 4.77 | $ | 3,466 |
Shares | Weighted Average Grant-Date Fair Value | |||||
Outstanding, December 31, 2016 | 259,165 | $ | 13.70 | |||
Granted | 110,293 | 17.85 | ||||
Vested | (64,637 | ) | 12.73 | |||
Forfeited | (36,674 | ) | 14.88 | |||
Outstanding, September 30, 2017 | 268,147 | $ | 15.47 |
Fair Value Measurements at | |||||||||||||||
September 30, 2017 Using: | |||||||||||||||
Quoted Prices in Active Markets for Identical Securities (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | ||||||||||||
(in thousands) | |||||||||||||||
Securities available-for-sale— | |||||||||||||||
U.S. government agencies | $ | — | $ | 34,783 | $ | — | $ | 34,783 | |||||||
U.S. states and political subdivisions | — | 93,779 | — | 93,779 | |||||||||||
Trust preferred securities | — | 4,675 | — | 4,675 | |||||||||||
Corporate debt securities | — | 16,156 | — | 16,156 | |||||||||||
Mortgage-backed securities | — | 297,612 | — | 297,612 | |||||||||||
Total securities available-for-sale | $ | — | $ | 447,005 | $ | — | $ | 447,005 | |||||||
Interest rate derivative assets | $ | — | $ | 3,993 | $ | — | $ | 3,993 | |||||||
Interest rate derivative liabilities | $ | — | $ | 4,184 | $ | — | $ | 4,184 |
Fair Value Measurements at | |||||||||||||||
December 31, 2016 Using: | |||||||||||||||
Quoted Prices in Active Markets for Identical Securities (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | ||||||||||||
(in thousands) | |||||||||||||||
Securities available-for-sale— | |||||||||||||||
U.S. government agencies | $ | — | $ | 21,152 | $ | — | $ | 21,152 | |||||||
U.S. states and political subdivisions | — | 90,172 | — | 90,172 | |||||||||||
Trust preferred securities | — | 4,525 | — | 4,525 | |||||||||||
Corporate debt securities | — | 19,231 | — | 19,231 | |||||||||||
Mortgage-backed securities | — | 212,625 | — | 212,625 | |||||||||||
Total securities available-for-sale | $ | — | $ | 347,705 | $ | — | $ | 347,705 | |||||||
Interest rate derivative assets | $ | — | $ | 4,310 | $ | — | $ | 4,310 | |||||||
Interest rate derivative liabilities | $ | — | $ | 4,131 | $ | — | $ | 4,131 |
September 30, 2017 | Level 1 Fair Value Measurement | Level 2 Fair Value Measurement | Level 3 Fair Value Measurement | Total | ||||||||||||
(in thousands) | ||||||||||||||||
Impaired Loans | $ | — | $ | — | $ | 2,970 | $ | 2,970 |
December 31, 2016 | Level 1 Fair Value Measurement | Level 2 Fair Value Measurement | Level 3 Fair Value Measurement | Total | ||||||||||||
(in thousands) | ||||||||||||||||
Impaired Loans | $ | — | $ | — | $ | 7,248 | $ | 7,248 |
Fair Value Measurements at | |||||||||||||||
September 30, 2017 Using: | |||||||||||||||
Carrying Value | Quoted Prices in Active markets for Identical Securities (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
(in thousands) | |||||||||||||||
Financial assets | |||||||||||||||
Cash and due from banks | $ | 35,504 | $ | 35,504 | $ | — | $ | — | |||||||
Interest bearing deposits in banks | 40,558 | 40,558 | — | — | |||||||||||
Other short-term investments | 5,189 | 5,189 | — | — | |||||||||||
Total securities available-for-sale | 447,005 | — | 447,005 | — | |||||||||||
FHLB stock | 7,788 | — | — | 7,788 | |||||||||||
Federal Reserve Bank stock | 9,781 | — | — | 9,781 | |||||||||||
Loans held for investment, net | 1,886,562 | — | — | 1,927,726 | |||||||||||
Loans held for sale | 3,274 | — | 3,274 | — | |||||||||||
Derivative assets | 3,993 | — | 3,993 | — | |||||||||||
Financial liabilities | |||||||||||||||
Deposits | $ | 2,103,645 | $ | — | $ | 2,019,911 | $ | — | |||||||
Subordinated debt | 49,493 | — | 49,871 | — | |||||||||||
FHLB advances | 125,000 | — | 125,007 | — | |||||||||||
Derivative financial instruments | 4,184 | — | 4,184 | — |
Fair Value Measurements at | |||||||||||||||
December 31, 2016 Using: | |||||||||||||||
Carrying Value | Quoted Prices in Active markets for Identical Securities (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
(in thousands) | |||||||||||||||
Financial assets | |||||||||||||||
Cash and due from banks | $ | 36,790 | $ | 36,790 | $ | — | $ | — | |||||||
Interest-bearing deposits in other banks | 118,039 | 118,039 | — | — | |||||||||||
Other short-term investments | 10,896 | 10,896 | — | — | |||||||||||
Total securities available-for-sale | 347,705 | — | 347,705 | — | |||||||||||
FHLB stock | 7,067 | — | — | 7,067 | |||||||||||
Federal Reserve Bank stock | 9,690 | — | — | 9,690 | |||||||||||
Loans held for investment, net | 1,960,735 | — | — | 1,939,895 | |||||||||||
Loans held for sale | 35,219 | — | 35,219 | — | |||||||||||
Derivative assets | 4,310 | — | 4,310 | — | |||||||||||
Financial liabilities | |||||||||||||||
Deposits | $ | 2,205,991 | $ | — | $ | 2,144,196 | $ | — | |||||||
Deposits to be assumed in branch sale | 31,589 | — | 31,589 | — | |||||||||||
Subordinated debt | 49,366 | — | 48,971 | — | |||||||||||
FHLB advances | 110,000 | — | 109,946 | — | |||||||||||
Derivative financial instruments | 4,131 | — | 4,131 | — |
September 30, 2017 | December 31, 2016 | ||||||
(in thousands) | |||||||
Financial Instruments whose contract amount represents credit risk: | |||||||
Commitments to extend credit | $ | 686,685 | $ | 617,432 | |||
Standby letters of credit | 13,677 | 16,625 | |||||
$ | 700,362 | $ | 634,057 |
• | all accrued but unpaid base salary through December 22, 2017; |
• | a cash payment of $407,265, which represents one (1) times his base salary; |
• | a cash payment of $183,269, which represents one (1) times his target bonus opportunity, under the Company’s Executive Officer Short Term Incentive Plan (the “STI Plan”) for 2017; |
• | a cash payment of $150,000, which represents the pro-rata portion of his STI Plan bonus opportunity deemed earned for 2017; |
• | a cash payment of $612,883, which represents accrued awards deemed earned under the Company’s Long Term Incentive Plan; |
• | acceleration of 14,000 shares of unvested restricted stock and 120,680 unvested options and extension of the post-termination exercise period for options; and |
• | reimbursement of COBRA premiums for 12 months following termination, so long as he is not entitled to obtain insurance from a subsequent employer. |
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
• | the expected growth opportunities and cost savings from the acquisition of First Security Group, Inc. (“First Security”) may not be fully realized or may take longer to realize than expected; |
• | loss of income from our TriNet division following our exit of this business; |
• | changes in asset quality and credit risk; |
• | the cost and availability of capital; |
• | customer acceptance of our products and services; |
• | customer borrowing, repayment, investment and deposit practices; |
• | the introduction, withdrawal, success and timing of business initiatives; |
• | the impact, extent, and timing of technological changes; |
• | severe catastrophic events in our geographic area; |
• | a weakening of the economies in which we conduct operations may adversely affect our operating results; |
• | the potential impact of any legal, regulatory and policy changes affecting financial institutions and the economies in which we conduct operations as a result of the new presidential administration; |
• | the U.S. legal and regulatory framework, including those associated with the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), could adversely affect the operating results of the company; |
• | the interest rate environment may compress margins and adversely affect net interest income; |
• | changes in trade, monetary, and fiscal policies of various governmental bodies and central banks could affect the economic environment in which we operate; |
• | our ability to determine accurate values of certain assets and liabilities; |
• | adverse developments in securities, public debt, and capital markets, including changes in market liquidity and volatility; |
• | our ability to anticipate interest rate changes correctly and manage interest rate risk presented through unanticipated changes in our interest rate risk position and/or short- and long-term interest rates; |
• | unanticipated changes in our liquidity position, including but not limited to our ability to enter the financial markets to manage and respond to any changes to our liquidity position; |
• | adequacy of our risk management program; |
• | cyber-security incidents, including data security breaches or computer viruses; |
• | increased costs associated with operating as a public company; |
• | increased competitive pressure due to consolidation in the financial services industry; or |
• | other risks and factors identified in our Annual Report on Form 10-K as filed with the Securities and Exchange Commission on March 14, 2017 (the “Annual Report”) in Part I, Item 1A under the heading “Risk Factors.” |
Table 1 - Quarterly Selected Financial Data | |||||||||||||||||||||||||||||
(in thousands, except share and per share data; taxable equivalent) | |||||||||||||||||||||||||||||
2017 | 2016 | For the nine months ended September 30, | |||||||||||||||||||||||||||
Third Quarter | Second Quarter | First Quarter | Fourth Quarter | Third Quarter | 2017 | 2016 | |||||||||||||||||||||||
INCOME SUMMARY | |||||||||||||||||||||||||||||
Interest income | $ | 24,566 | $ | 24,545 | $ | 22,716 | $ | 22,530 | $ | 22,428 | $ | 71,827 | $ | 66,171 | |||||||||||||||
Interest expense | 4,060 | 3,833 | 3,208 | 3,029 | 2,941 | 11,101 | 8,480 | ||||||||||||||||||||||
Net interest income | 20,506 | 20,712 | 19,508 | 19,501 | 19,487 | 60,726 | 57,691 | ||||||||||||||||||||||
Provision for loan losses | 322 | 1,980 | 634 | 2,208 | 463 | 2,936 | 1,608 | ||||||||||||||||||||||
Net interest income after provision for loan losses | 20,184 | 18,732 | 18,874 | 17,293 | 19,024 | 57,790 | 56,083 | ||||||||||||||||||||||
Noninterest income | 3,477 | 5,287 | 3,857 | 4,430 | 4,002 | 12,621 | 17,302 | ||||||||||||||||||||||
Noninterest expense | 17,504 | 17,623 | 17,744 | 18,775 | 17,296 | 52,871 | 54,505 | ||||||||||||||||||||||
Income before income taxes | 6,157 | 6,396 | 4,987 | 2,948 | 5,730 | 17,540 | 18,880 | ||||||||||||||||||||||
Income tax expense | 2,105 | 2,067 | 1,757 | 1,339 | 2,022 | 5,929 | 7,094 | ||||||||||||||||||||||
Net income | $ | 4,052 | $ | 4,329 | $ | 3,230 | $ | 1,609 | $ | 3,708 | $ | 11,611 | $ | 11,786 | |||||||||||||||
PER SHARE DATA | |||||||||||||||||||||||||||||
Basic earnings per share | $ | 0.16 | $ | 0.17 | $ | 0.13 | $ | 0.06 | $ | 0.15 | $ | 0.45 | $ | 0.48 | |||||||||||||||
Diluted earnings per share | 0.16 | 0.17 | 0.13 | 0.06 | 0.15 | 0.45 | 0.47 | ||||||||||||||||||||||
PERFORMANCE MEASURES | |||||||||||||||||||||||||||||
Return on average equity | 4.96 | % | 5.48 | % | 4.19 | % | 2.09 | % | 4.84 | % | 4.91 | % | 5.25 | % | |||||||||||||||
Return on average assets | 0.60 | 0.63 | 0.48 | 0.24 | 0.55 | 0.57 | 0.58 | ||||||||||||||||||||||
Taxable equivalent net interest margin | 3.26 | 3.26 | 3.20 | 3.11 | 3.12 | 3.24 | 3.11 | ||||||||||||||||||||||
Efficiency ratio | 73.65 | 68.37 | 76.78 | 79.19 | 74.05 | 72.77 | 75.92 | ||||||||||||||||||||||
Equity to assets | 12.31 | 11.82 | 11.10 | 11.13 | 11.17 | 12.31 | 11.17 | ||||||||||||||||||||||
ASSET QUALITY | |||||||||||||||||||||||||||||
Allowance for loan losses to loans | 0.99 | % | 1.11 | % | 1.05 | % | 1.04 | % | 0.92 | % | 0.99 | % | 0.92 | % | |||||||||||||||
Net charge-offs | $ | 3,322 | $ | 49 | $ | 1,290 | $ | 147 | $ | 306 | $ | 4,661 | $ | 1,979 | |||||||||||||||
Net charge-offs to average loans(1) | 0.68 | % | 0.01 | % | 0.26 | % | 0.03 | % | 0.06 | % | 0.32 | % | 0.13 | % | |||||||||||||||
NPAs to total assets | 0.23 | 0.52 | 0.21 | 0.13 | 0.09 | 0.23 | 0.09 | ||||||||||||||||||||||
AVERAGE BALANCES | |||||||||||||||||||||||||||||
Total loans | $ | 1,934,505 | $ | 1,962,374 | $ | 1,949,385 | $ | 2,036,995 | $ | 2,003,180 | $ | 1,948,700 | $ | 1,965,092 | |||||||||||||||
Investment securities | 455,868 | 455,090 | 419,335 | 349,762 | 335,880 | 443,565 | 372,208 | ||||||||||||||||||||||
Total assets | 2,701,387 | 2,762,389 | 2,694,715 | 2,722,444 | 2,717,996 | 2,719,519 | 2,704,670 | ||||||||||||||||||||||
Deposits | 2,121,263 | 2,158,675 | 2,111,992 | 2,094,885 | 2,163,569 | 2,130,677 | 2,164,477 | ||||||||||||||||||||||
Shareholders’ equity | 323,832 | 316,825 | 308,261 | 308,588 | 306,642 | 316,361 | 299,048 | ||||||||||||||||||||||
Number of common shares - basic | 25,699,179 | 25,621,910 | 25,320,690 | 25,027,304 | 24,891,822 | 25,548,646 | 24,674,953 | ||||||||||||||||||||||
Number of common shares - diluted | 25,890,779 | 25,831,281 | 25,672,286 | 25,407,728 | 25,260,280 | 25,799,851 | 25,106,250 | ||||||||||||||||||||||
(1) Annualized. |
Table 1 - Quarterly Selected Financial Data (continued) | ||||||||||||||||||||||||||||
(in thousands, except share and per share data) | ||||||||||||||||||||||||||||
2017 | 2016 | For the nine months ended September 30, | ||||||||||||||||||||||||||
Third Quarter | Second Quarter | First Quarter | Fourth Quarter | Third Quarter | 2017 | 2016 | ||||||||||||||||||||||
AT PERIOD END | ||||||||||||||||||||||||||||
Total loans | $ | 1,908,706 | $ | 1,963,835 | $ | 1,930,965 | $ | 2,016,549 | $ | 2,054,702 | $ | 1,908,706 | $ | 2,054,702 | ||||||||||||||
Investment securities | 447,005 | 450,273 | 456,942 | 347,705 | 348,484 | 447,005 | 348,484 | |||||||||||||||||||||
Total assets | 2,638,412 | 2,702,575 | 2,802,078 | 2,727,543 | 2,761,244 | 2,638,412 | 2,761,244 | |||||||||||||||||||||
Deposits | 2,103,645 | 2,113,954 | 2,203,039 | 2,237,580 | 2,188,856 | 2,103,645 | 2,188,856 | |||||||||||||||||||||
Shareholders’ equity | 324,754 | 319,435 | 310,967 | 303,658 | 308,463 | 324,754 | 308,463 | |||||||||||||||||||||
Number of common shares outstanding | 25,716,418 | 25,654,521 | 25,535,013 | 25,093,135 | 24,950,099 | 25,716,418 | 24,950,099 | |||||||||||||||||||||
Non-GAAP Performance Measures Reconciliation | ||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||
2017 | 2016 | For the nine months ended September 30, | ||||||||||||||||||||||||||
Third Quarter | Second Quarter | First Quarter | Fourth Quarter | Third Quarter | 2017 | 2016 | ||||||||||||||||||||||
Taxable equivalent interest income reconciliation | ||||||||||||||||||||||||||||
Interest income - GAAP | $ | 24,351 | $ | 24,322 | $ | 22,461 | $ | 22,307 | $ | 22,295 | $ | 71,134 | $ | 65,910 | ||||||||||||||
Taxable equivalent adjustment | 215 | 223 | 255 | 223 | 133 | 693 | 261 | |||||||||||||||||||||
Interest income - taxable equivalent | $ | 24,566 | $ | 24,545 | $ | 22,716 | $ | 22,530 | $ | 22,428 | $ | 71,827 | $ | 66,171 | ||||||||||||||
Taxable equivalent net interest income reconciliation | ||||||||||||||||||||||||||||
Net interest income - GAAP | $ | 20,291 | $ | 20,489 | $ | 19,253 | $ | 19,278 | $ | 19,354 | $ | 60,033 | $ | 57,430 | ||||||||||||||
Taxable equivalent adjustment | 215 | 223 | 255 | 223 | 133 | 693 | 261 | |||||||||||||||||||||
Net interest income - taxable equivalent | $ | 20,506 | $ | 20,712 | $ | 19,508 | $ | 19,501 | $ | 19,487 | $ | 60,726 | $ | 57,691 | ||||||||||||||
Taxable equivalent net interest income after provision for loan losses reconciliation | ||||||||||||||||||||||||||||
Net interest income after provision for loan losses - GAAP | $ | 19,969 | $ | 18,509 | $ | 18,619 | $ | 17,070 | $ | 18,891 | $ | 57,097 | $ | 55,822 | ||||||||||||||
Taxable equivalent adjustment | 215 | 223 | 255 | 223 | 133 | 693 | 261 | |||||||||||||||||||||
Net interest income after provision for loan losses - taxable equivalent | $ | 20,184 | $ | 18,732 | $ | 18,874 | $ | 17,293 | $ | 19,024 | $ | 57,790 | $ | 56,083 | ||||||||||||||
Taxable equivalent income before income taxes reconciliation | ||||||||||||||||||||||||||||
Income (loss) before income taxes - GAAP | $ | 5,942 | $ | 6,173 | $ | 4,732 | $ | 2,725 | $ | 5,597 | $ | 16,847 | $ | 18,619 | ||||||||||||||
Taxable equivalent adjustment | 215 | 223 | 255 | 223 | 133 | 693 | 261 | |||||||||||||||||||||
Income before income taxes - taxable equivalent | $ | 6,157 | $ | 6,396 | $ | 4,987 | $ | 2,948 | $ | 5,730 | $ | 17,540 | $ | 18,880 | ||||||||||||||
Taxable equivalent income tax expense reconciliation | ||||||||||||||||||||||||||||
Income tax expense - GAAP | $ | 1,890 | $ | 1,844 | $ | 1,502 | $ | 1,116 | $ | 1,889 | $ | 5,236 | $ | 6,833 | ||||||||||||||
Taxable equivalent adjustment | 215 | 223 | 255 | 223 | 133 | 693 | 261 | |||||||||||||||||||||
Income tax expense - taxable equivalent | $ | 2,105 | $ | 2,067 | $ | 1,757 | $ | 1,339 | $ | 2,022 | $ | 5,929 | $ | 7,094 | ||||||||||||||
Taxable equivalent net interest margin reconciliation | ||||||||||||||||||||||||||||
Net interest margin - GAAP | 3.23 | % | 3.23 | % | 3.16 | % | 3.07 | % | 3.10 | % | 3.21 | % | 3.10 | % | ||||||||||||||
Impact of taxable equivalent adjustment | 0.03 | 0.03 | 0.04 | 0.04 | 0.02 | 0.03 | 0.01 | |||||||||||||||||||||
Net interest margin - taxable equivalent | 3.26 | % | 3.26 | % | 3.20 | % | 3.11 | % | 3.12 | % | 3.24 | % | 3.11 | % |
• | a $1.1 million, or 76%, increase to $2.5 million in taxable equivalent interest income on investment securities, resulting from a $120.0 million, or 36%, increase in average balance, due primarily to the increased investment in non-taxable investment securities; and |
• | a $980,000, or 5%, increase in interest income on loans, resulting from increases in the Fed Funds rate. |
• | a $2.9 million, or 64%, increase to $7.4 million in tax equivalent interest income on investment securities, resulting from a $71.4 million, or 19%, increase in average balance, due primarily to the increased investment in non-taxable investment securities; and |
• | a $2.4 million, or 4%, increase in interest income on loans, resulting from increases in the Fed Funds rate. |
Table 2 - Average Balance Sheets and Net Interest Analysis | ||||||||||||||||||||||
(dollars in thousands; taxable equivalent) | ||||||||||||||||||||||
Three months ended September 30, | ||||||||||||||||||||||
2017 | 2016 | |||||||||||||||||||||
Average Balance | Interest Income/Expense | Tax Equivalent Yield/Rate | Average Balance | Interest Income/Expense | Tax Equivalent Yield/Rate | |||||||||||||||||
Assets | ||||||||||||||||||||||
Interest bearing deposits in other banks | $ | 69,839 | $ | 216 | 1.23 | % | $ | 109,883 | $ | 158 | 0.57 | % | ||||||||||
Other short-term investments | 13,830 | 67 | 1.92 | 18,741 | 60 | 1.27 | ||||||||||||||||
Investment securities: | ||||||||||||||||||||||
Taxable investment securities | 373,087 | 1,812 | 1.93 | 283,303 | 1,033 | 1.45 | ||||||||||||||||
Non-taxable investment securities(1) | 82,781 | 701 | 3.36 | 52,577 | 393 | 2.97 | ||||||||||||||||
Total investment securities | 455,868 | 2,513 | 2.19 | 335,880 | 1,426 | 1.69 | ||||||||||||||||
Total loans | 1,934,505 | 21,491 | 4.41 | 2,003,180 | 20,511 | 4.07 | ||||||||||||||||
FHLB and FRB stock | 18,494 | 279 | 5.99 | 17,192 | 273 | 6.32 | ||||||||||||||||
Total interest-earning assets | 2,492,536 | 24,566 | 3.91 | 2,484,876 | 22,428 | 3.59 | ||||||||||||||||
Non-earning assets | 208,851 | 233,120 | ||||||||||||||||||||
Total assets | $ | 2,701,387 | $ | 2,717,996 | ||||||||||||||||||
Liabilities | ||||||||||||||||||||||
Interest bearing deposits: | ||||||||||||||||||||||
NOW, money market, and savings | 1,192,664 | 1,886 | 0.63 | 1,236,828 | 1,338 | 0.43 | ||||||||||||||||
Time deposits | 143,862 | 292 | 0.81 | 175,135 | 241 | 0.55 | ||||||||||||||||
Brokered deposits | 156,708 | 515 | 1.30 | 196,598 | 377 | 0.76 | ||||||||||||||||
Total interest-bearing deposits | 1,493,234 | 2,693 | 0.72 | 1,608,561 | 1,956 | 0.48 | ||||||||||||||||
Other borrowings | 179,808 | 543 | 1.20 | 157,957 | 170 | 0.43 | ||||||||||||||||
Long-term debt | 49,465 | 824 | 6.61 | 49,296 | 815 | 6.58 | ||||||||||||||||
Total interest-bearing liabilities | 1,722,507 | 4,060 | 0.94 | 1,815,814 | 2,941 | 0.64 | ||||||||||||||||
Demand deposits | 628,029 | 555,008 | ||||||||||||||||||||
Other liabilities | 27,019 | 40,532 | ||||||||||||||||||||
Shareholders’ equity | 323,832 | 306,642 | ||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,701,387 | $ | 2,717,996 | ||||||||||||||||||
Net interest spread | 2.97 | % | 2.95 | % | ||||||||||||||||||
Net interest income and net interest margin(2) | $ | 20,506 | 3.26 | % | $ | 19,487 | 3.12 | % | ||||||||||||||
(1) Interest revenue on tax-exempt securities has been increased to reflect comparable interest on taxable securities. The rate used was 35%, reflecting the statutory federal income tax rate. | ||||||||||||||||||||||
(2) Taxable equivalent net interest income divided by total interest-earning assets using the appropriate day count convention based on the type of interest-earning asset. |
Table 2 - Average Balance Sheets and Net Interest Analysis (continued) | ||||||||||||||||||||||
(dollars in thousands; taxable equivalent) | ||||||||||||||||||||||
Nine months ended September 30, | ||||||||||||||||||||||
2017 | 2016 | |||||||||||||||||||||
Average Balance | Interest Income/Expense | Tax Equivalent Yield/Rate | Average Balance | Interest Income/Expense | Tax Equivalent Yield/Rate | |||||||||||||||||
Assets | ||||||||||||||||||||||
Interest bearing deposits in other banks | $ | 76,079 | $ | 614 | 1.08 | % | $ | 100,279 | $ | 481 | 0.64 | % | ||||||||||
Other short-term investments | 16,198 | 231 | 1.91 | 24,120 | 244 | 1.35 | ||||||||||||||||
Investment securities: | ||||||||||||||||||||||
Taxable investment securities | 362,080 | 5,197 | 1.92 | 337,263 | 3,714 | 1.47 | ||||||||||||||||
Non-taxable investment securities(1) | 81,485 | 2,167 | 3.56 | 34,945 | 768 | 2.94 | ||||||||||||||||
Total investment securities | 443,565 | 7,364 | 2.22 | 372,208 | 4,482 | 1.61 | ||||||||||||||||
Total loans | 1,948,700 | 62,846 | 4.31 | 1,965,092 | 60,418 | 4.11 | ||||||||||||||||
FHLB and FRB stock | 19,147 | 772 | 5.39 | 13,825 | 546 | 5.28 | ||||||||||||||||
Total interest-earning assets | 2,503,689 | 71,827 | 3.84 | 2,475,524 | 66,171 | 3.57 | ||||||||||||||||
Non-earning assets | 215,830 | 229,146 | ||||||||||||||||||||
Total assets | $ | 2,719,519 | $ | 2,704,670 | ||||||||||||||||||
Liabilities | ||||||||||||||||||||||
Interest bearing deposits: | ||||||||||||||||||||||
NOW, money market, and savings | 1,171,369 | 4,842 | 0.55 | 1,182,520 | 3,646 | 0.41 | ||||||||||||||||
Time deposits | 152,190 | 833 | 0.73 | 221,937 | 654 | 0.39 | ||||||||||||||||
Brokered deposits | 182,195 | 1,546 | 1.13 | 210,803 | 1,170 | 0.74 | ||||||||||||||||
Total interest-bearing deposits | 1,505,754 | 7,221 | 0.64 | 1,615,260 | 5,470 | 0.45 | ||||||||||||||||
Other borrowings | 196,352 | 1,409 | 0.96 | 156,148 | 553 | 0.47 | ||||||||||||||||
Long-term debt | 49,423 | 2,471 | 6.68 | 49,254 | 2,457 | 6.66 | ||||||||||||||||
Total interest-bearing liabilities | 1,751,529 | 11,101 | 0.85 | 1,820,662 | 8,480 | 0.62 | ||||||||||||||||
Demand deposits | 624,923 | 549,217 | ||||||||||||||||||||
Other liabilities | 26,706 | 35,743 | ||||||||||||||||||||
Shareholders’ equity | 316,361 | 299,048 | ||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,719,519 | $ | 2,704,670 | ||||||||||||||||||
Net interest spread | 2.99 | % | 2.95 | % | ||||||||||||||||||
Net interest income and net interest margin(2) | $ | 60,726 | 3.24 | % | $ | 57,691 | 3.11 | % | ||||||||||||||
(1) Interest revenue on tax-exempt securities has been increased to reflect comparable interest on taxable securities. The rate used was 35%, reflecting the statutory federal income tax rate. | ||||||||||||||||||||||
(2) Taxable equivalent net interest income divided by total interest-earning assets using the appropriate day count convention based on the type of interest-earning asset. |
Table 3 - Changes in Taxable Equivalent Net Interest Income | ||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Three Months Ended September 30, 2017 Compared to 2016 Increase (decrease) Due to Changes in: | Nine Months Ended September 30, 2017 Compared to 2016 Increase (decrease) Due to Changes in: | |||||||||||||||||||||||
Volume | Yield/Rate | Total Change | Volume | Yield/Rate | Total Change | |||||||||||||||||||
Interest earning assets | ||||||||||||||||||||||||
Interest bearing deposits in other banks | $ | (124 | ) | $ | 182 | $ | 58 | $ | (195 | ) | $ | 328 | $ | 133 | ||||||||||
Other short-term investments | (24 | ) | 31 | 7 | (113 | ) | 100 | (13 | ) | |||||||||||||||
Investment securities: | ||||||||||||||||||||||||
Taxable investment securities | 436 | 343 | 779 | 356 | 1,127 | 1,483 | ||||||||||||||||||
Non-taxable investment securities | 256 | 52 | 308 | 1,238 | 161 | 1,399 | ||||||||||||||||||
Total investment securities | 692 | 395 | 1,087 | 1,594 | 1,288 | 2,882 | ||||||||||||||||||
Total loans | (763 | ) | 1,743 | 980 | (529 | ) | 2,957 | 2,428 | ||||||||||||||||
FHLB and FRB stock | 20 | (14 | ) | 6 | 215 | 11 | 226 | |||||||||||||||||
Total interest-earning assets | (199 | ) | 2,337 | 2,138 | 972 | 4,684 | 5,656 | |||||||||||||||||
Interest bearing liabilities | ||||||||||||||||||||||||
Interest bearing deposits: | ||||||||||||||||||||||||
NOW, money market, and savings | (70 | ) | 618 | 548 | (46 | ) | 1,242 | 1,196 | ||||||||||||||||
Time deposits | (63 | ) | 114 | 51 | (382 | ) | 561 | 179 | ||||||||||||||||
Brokered deposits | (131 | ) | 269 | 138 | (243 | ) | 619 | 376 | ||||||||||||||||
Total interest-bearing deposits | (264 | ) | 1,001 | 737 | (671 | ) | 2,422 | 1,751 | ||||||||||||||||
Total borrowings | 66 | 307 | 373 | 288 | 568 | 856 | ||||||||||||||||||
Total long-term debt | 3 | 6 | 9 | 8 | 6 | 14 | ||||||||||||||||||
Total interest-bearing liabilities | (195 | ) | 1,314 | 1,119 | (375 | ) | 2,996 | 2,621 | ||||||||||||||||
Change in net interest income | $ | (4 | ) | $ | 1,023 | $ | 1,019 | $ | 1,347 | $ | 1,688 | $ | 3,035 |
Table 4 - Noninterest Income | |||||||||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||||
Three months ended September 30, | Change | Nine months ended September 30, | Change | ||||||||||||||||||||||||||||
2017 | 2016 | $ | % | 2017 | 2016 | $ | % | ||||||||||||||||||||||||
Service charges | $ | 1,247 | $ | 1,270 | $ | (23 | ) | (2 | ) | % | $ | 3,870 | $ | 4,160 | $ | (290 | ) | (7 | ) | % | |||||||||||
Securities gains, net | (80 | ) | — | (80 | ) | — | (80 | ) | 44 | (124 | ) | (282 | ) | ||||||||||||||||||
Gain on sales of other assets | 44 | 71 | (27 | ) | (38 | ) | 788 | 150 | 638 | 425 | |||||||||||||||||||||
Mortgage income | 320 | 632 | (312 | ) | (49 | ) | 965 | 1,418 | (453 | ) | (32 | ) | |||||||||||||||||||
Trust income | 437 | 361 | 76 | 21 | 1,332 | 1,061 | 271 | 26 | |||||||||||||||||||||||
Derivatives income (loss) | (3 | ) | 69 | (72 | ) | (104 | ) | 62 | 232 | (170 | ) | (73 | ) | ||||||||||||||||||
Bank owned life insurance | 384 | 424 | (40 | ) | (9 | ) | 1,146 | 1,215 | (69 | ) | (6 | ) | |||||||||||||||||||
SBA lending activities | 888 | 959 | (71 | ) | (7 | ) | 3,286 | 3,043 | 243 | 8 | |||||||||||||||||||||
TriNet lending activities | 20 | — | 20 | — | 60 | 1,144 | (1,084 | ) | (95 | ) | |||||||||||||||||||||
Gains on sale of branches | — | — | — | — | 302 | 3,885 | (3,583 | ) | (92 | ) | |||||||||||||||||||||
Other noninterest income | 220 | 216 | 4 | 2 | 890 | 950 | (60 | ) | (6 | ) | |||||||||||||||||||||
Total noninterest income | $ | 3,477 | $ | 4,002 | $ | (525 | ) | (13 | ) | % | $ | 12,621 | $ | 17,302 | $ | (4,681 | ) | (27 | ) | % |
Table 5 - Noninterest Expense | |||||||||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||||
Three months ended September 30, | Change | Nine months ended September 30, | Change | ||||||||||||||||||||||||||||
2017 | 2016 | $ | % | 2017 | 2016 | $ | % | ||||||||||||||||||||||||
Salaries and employee benefits | $ | 10,409 | $ | 10,059 | $ | 350 | 3 | % | $ | 32,077 | $ | 31,034 | $ | 1,043 | 3 | % | |||||||||||||||
Occupancy | 1,129 | 1,235 | (106 | ) | (9 | ) | 3,433 | 3,609 | (176 | ) | (5 | ) | |||||||||||||||||||
Equipment and software | 776 | 862 | (86 | ) | (10 | ) | 2,577 | 2,272 | 305 | 13 | |||||||||||||||||||||
Professional services | 1,595 | 442 | 1,153 | 261 | 3,472 | 1,950 | 1,522 | 78 | |||||||||||||||||||||||
Postage, printing and supplies | 63 | 61 | 2 | 3 | 226 | 389 | (163 | ) | (42 | ) | |||||||||||||||||||||
Communications and data processing | 982 | 617 | 365 | 59 | 3,038 | 2,227 | 811 | 36 | |||||||||||||||||||||||
Marketing and business development | 272 | 269 | 3 | 1 | 721 | 853 | (132 | ) | (15 | ) | |||||||||||||||||||||
FDIC premiums | 308 | 415 | (107 | ) | (26 | ) | 754 | 1,306 | (552 | ) | (42 | ) | |||||||||||||||||||
Merger and conversion costs | — | 579 | (579 | ) | (100 | ) | 304 | 2,538 | (2,234 | ) | (88 | ) | |||||||||||||||||||
Amortization of intangibles | 391 | 520 | (129 | ) | (25 | ) | 1,286 | 1,950 | (664 | ) | (34 | ) | |||||||||||||||||||
Foreclosed property/problem asset expense | 7 | 39 | (32 | ) | (82 | ) | 117 | 198 | (81 | ) | (41 | ) | |||||||||||||||||||
Other noninterest expense | 1,572 | 2,198 | (626 | ) | (28 | ) | 4,866 | 6,179 | (1,313 | ) | (21 | ) | |||||||||||||||||||
Total noninterest expense | $ | 17,504 | $ | 17,296 | $ | 208 | 1 | % | $ | 52,871 | $ | 54,505 | $ | (1,634 | ) | (3 | ) | % |
Table 6 - Loans | ||||||||||||||
(dollars in thousands) | ||||||||||||||
September 30, 2017 | % of Total Loans | December 31, 2016 | % of Total Loans | |||||||||||
Loans held for sale | ||||||||||||||
Branch loans held for sale | $ | — | $ | 30,917 | ||||||||||
Other loans held for sale | 3,274 | 4,302 | ||||||||||||
Total loans held for sale | $ | 3,274 | $ | 35,219 | ||||||||||
Loans held for investment | ||||||||||||||
Commercial loans: | ||||||||||||||
Commercial and industrial | $ | 562,426 | 30 | % | $ | 531,061 | 27 | % | ||||||
Commercial real estate: | ||||||||||||||
Owner occupied | 348,447 | 18 | 352,523 | 18 | ||||||||||
Non-owner occupied | 596,407 | 31 | 506,255 | 26 | ||||||||||
Construction and land | 132,080 | 7 | 219,352 | 11 | ||||||||||
Mortgage warehouse participations | 41,551 | 2 | 147,519 | 7 | ||||||||||
Total commercial loans | 1,680,911 | 88 | 1,756,710 | 89 | ||||||||||
Residential: | ||||||||||||||
Residential mortgages | 101,976 | 5 | 101,921 | 5 | ||||||||||
Home equity | 78,773 | 4 | 77,358 | 4 | ||||||||||
Total residential loans | 180,749 | 9 | 179,279 | 9 | ||||||||||
Consumer | 31,750 | 2 | 27,338 | 1 | ||||||||||
Other | 16,106 | 1 | 21,565 | 1 | ||||||||||
1,909,516 | 1,984,892 | |||||||||||||
Less net deferred fees and other unearned income | (4,084 | ) | (3,562 | ) | ||||||||||
Total loans held for investment | 1,905,432 | 1,981,330 | ||||||||||||
Total loans | $ | 1,908,706 | $ | 2,016,549 |
Table 7 - Nonperforming assets | |||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||
September 30, 2017 | June 30, 2017 | March 31, 2017 | December 31, 2016 | September 30, 2016 | |||||||||||||||||
Nonaccrual loans | $ | 4,058 | $ | 11,909 | $ | 3,212 | $ | 621 | $ | 28 | |||||||||||
Loans past due 90 days and still accruing | 495 | 391 | 771 | 994 | 762 | ||||||||||||||||
Total nonperforming loans* (NPLs) | 4,553 | 12,300 | 3,983 | 1,615 | 790 | ||||||||||||||||
Other real estate owned | 1,494 | 1,819 | 1,869 | 1,872 | 1,727 | ||||||||||||||||
Total nonperforming assets (NPAs) | $ | 6,047 | $ | 14,119 | $ | 5,852 | $ | 3,487 | $ | 2,517 | |||||||||||
NPLs as a percentage of total loans | 0.24 | % | 0.63 | % | 0.21 | % | 0.08 | % | 0.04 | % | |||||||||||
NPAs as a percentage of total assets | 0.23 | 0.52 | 0.21 | 0.13 | 0.09 |
Table 8 - Troubled Debt Restructurings | ||||||||
(dollars in thousands) | ||||||||
September 30, 2017 | December 31, 2016 | |||||||
Accruing TDRs | $ | 5,612 | $ | 6,602 | ||||
Nonaccruing TDRs | 1,508 | — | ||||||
Total TDRs | $ | 7,120 | $ | 6,602 |
Table 9 - Allowance for Loan Losses (ALL) | ||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
2017 | 2016 | |||||||||||||||||||
Third | Second | First | Fourth | Third | ||||||||||||||||
Quarter | Quarter | Quarter | Quarter | Quarter | ||||||||||||||||
Balance at beginning of period | $ | 21,870 | $ | 19,939 | $ | 20,595 | $ | 18,534 | $ | 18,377 | ||||||||||
Provision for loan losses | 314 | 2,048 | 565 | 2,134 | 463 | |||||||||||||||
Provision for PCI loan losses | 8 | (68 | ) | 69 | 74 | — | ||||||||||||||
Loans charged-off: | ||||||||||||||||||||
Commercial and industrial | (3,292 | ) | — | (781 | ) | — | (61 | ) | ||||||||||||
Commercial real estate | (16 | ) | — | (132 | ) | 24 | (226 | ) | ||||||||||||
Residential mortgages | — | — | (46 | ) | — | — | ||||||||||||||
Home equity | (31 | ) | (8 | ) | — | — | (9 | ) | ||||||||||||
Consumer | (7 | ) | (57 | ) | (332 | ) | (158 | ) | (60 | ) | ||||||||||
Other | — | — | — | — | (5 | ) | ||||||||||||||
Total loans charged-off | (3,346 | ) | (65 | ) | (1,291 | ) | (134 | ) | (361 | ) | ||||||||||
Recoveries on loans previously charged-off: | ||||||||||||||||||||
Commercial and industrial | 1 | 7 | — | — | 2 | |||||||||||||||
Commercial real estate | — | 2 | — | (15 | ) | 20 | ||||||||||||||
Construction and land | 15 | — | — | — | 12 | |||||||||||||||
Residential mortgages | — | 1 | — | — | 5 | |||||||||||||||
Home equity | — | 1 | — | — | 2 | |||||||||||||||
Consumer | 8 | 5 | 1 | 2 | 12 | |||||||||||||||
Other | — | — | — | — | 2 | |||||||||||||||
Total recoveries | 24 | 16 | 1 | (13 | ) | 55 | ||||||||||||||
Net charge-offs | $ | (3,322 | ) | $ | (49 | ) | $ | (1,290 | ) | $ | (147 | ) | $ | (306 | ) | |||||
Balance at period end | $ | 18,870 | $ | 21,870 | $ | 19,939 | $ | 20,595 | $ | 18,534 | ||||||||||
Net charge-offs (annualized) to average loans | 0.68 | % | 0.01 | % | 0.26 | % | 0.03 | % | 0.06 | % | ||||||||||
Allowance for loan losses to total loans | 0.99 | 1.11 | 1.05 | 1.04 | 0.92 |
Table 10 - Securities | |||||||||||||||||
(dollars in thousands) | |||||||||||||||||
September 30, 2017 | December 31, 2016 | ||||||||||||||||
Available for Sale Securities | Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||
U.S. Government agencies | $ | 34,961 | $ | 34,783 | $ | 21,485 | $ | 21,152 | |||||||||
U.S. states and political divisions | 96,813 | 93,779 | 96,908 | 90,172 | |||||||||||||
Trust preferred securities | 4,747 | 4,675 | 4,727 | 4,525 | |||||||||||||
Corporate debt securities | 16,700 | 16,156 | 19,928 | 19,231 | |||||||||||||
Residential mortgage-backed securities | 296,978 | 297,612 | 214,297 | 212,625 | |||||||||||||
Total | $ | 450,199 | $ | 447,005 | $ | 357,345 | $ | 347,705 |
Table 11 - Deposits | ||||||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||
Period End Deposits | ||||||||||||||||||||||||||||
September 30, 2017 | June 30, 2017 | March 31, 2017 | December 31, 2016 | September 30, 2016 | Linked Quarter Change | Year Over Year Change | ||||||||||||||||||||||
DDA | $ | 599,292 | $ | 612,744 | $ | 606,386 | $ | 643,471 | $ | 557,783 | $ | (13,452 | ) | $ | 41,509 | |||||||||||||
NOW | 270,740 | 250,254 | 259,760 | 264,062 | 260,531 | 20,486 | 10,209 | |||||||||||||||||||||
Savings | 30,131 | 30,170 | 30,756 | 27,932 | 29,658 | (39 | ) | 473 | ||||||||||||||||||||
Money Market | 865,238 | 882,824 | 916,390 | 912,493 | 974,072 | (17,586 | ) | (108,834 | ) | |||||||||||||||||||
Time | 144,250 | 142,915 | 150,867 | 157,810 | 172,348 | 1,335 | (28,098 | ) | ||||||||||||||||||||
Brokered | 193,994 | 195,047 | 209,385 | 200,223 | 194,464 | (1,053 | ) | (470 | ) | |||||||||||||||||||
Deposits to be assumed in branch sale | — | — | 29,495 | 31,589 | — | — | — | |||||||||||||||||||||
Total Deposits | $ | 2,103,645 | $ | 2,113,954 | $ | 2,203,039 | $ | 2,237,580 | $ | 2,188,856 | $ | (10,309 | ) | $ | (85,211 | ) | ||||||||||||
Payments Clients | $ | 239,079 | $ | 250,104 | $ | 321,899 | $ | 347,833 | $ | 212,049 | $ | (11,025 | ) | $ | 27,030 | |||||||||||||
Average Deposits(1) | ||||||||||||||||||||||||||||
2017 | 2016 | Linked Quarter Change | Year Over Year Change | |||||||||||||||||||||||||
Third Quarter | Second Quarter | First Quarter | Fourth Quarter | Third Quarter | ||||||||||||||||||||||||
DDA | $ | 628,029 | $ | 626,330 | $ | 620,325 | $ | 591,166 | $ | 555,008 | $ | 1,699 | $ | 73,021 | ||||||||||||||
NOW | 291,810 | 293,160 | 290,862 | 253,187 | 282,701 | (1,350 | ) | 9,109 | ||||||||||||||||||||
Savings | 30,236 | 30,468 | 30,306 | 29,741 | 30,692 | (232 | ) | (456 | ) | |||||||||||||||||||
Money Market | 870,618 | 860,116 | 815,920 | 853,281 | 923,435 | 10,502 | (52,817 | ) | ||||||||||||||||||||
Time | 143,862 | 149,898 | 163,021 | 169,677 | 175,135 | (6,036 | ) | (31,273 | ) | |||||||||||||||||||
Brokered | 156,708 | 198,703 | 191,558 | 197,833 | 196,598 | (41,995 | ) | (39,890 | ) | |||||||||||||||||||
Total Deposits | $ | 2,121,263 | $ | 2,158,675 | $ | 2,111,992 | $ | 2,094,885 | $ | 2,163,569 | $ | (37,412 | ) | $ | (42,306 | ) | ||||||||||||
Payments Clients | $ | 209,851 | $ | 244,157 | $ | 273,630 | $ | 211,000 | $ | 184,895 | $ | (34,306 | ) | $ | 24,956 | |||||||||||||
Noninterest bearing deposits as a percentage of average deposits | 29.6 | % | 29.0 | % | 29.4 | % | 28.2 | % | 25.7 | % | ||||||||||||||||||
Cost of deposits | 0.50 | % | 0.46 | % | 0.39 | % | 0.37 | % | 0.36 | % | ||||||||||||||||||
(1) Includes average balances of deposits to be assumed in branch sale. |
• | tactical liquidity measures the risk of a negative cash flow position whereby cash outflows exceed cash inflows over a short-term horizon; |
• | structural liquidity measures the amount by which illiquid assets are supported by long-term funding; and |
• | contingent liquidity utilizes cash flow stress testing across three crisis scenarios to determine the adequacy of Atlantic Capital’s liquidity. |
Table 12 - Capital Ratios | ||||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||
Consolidated | Bank | Regulatory Guidelines | ||||||||||||||||||||||||
September 30, 2017 | December 31, 2016 | September 30, 2017 | December 31, 2016 | Minimum | Well capitalized | Minimum Capital plus capital conservation buffer 2019 | ||||||||||||||||||||
Risk based ratios: | ||||||||||||||||||||||||||
Common equity tier 1 capital | 11.3 | % | 10.3 | % | 12.8 | % | 11.8 | % | 4.5 | % | 6.5 | % | 7.0 | % | ||||||||||||
Tier 1 Capital | 11.3 | 10.3 | 12.8 | 11.8 | 6.0 | 8.0 | 8.5 | |||||||||||||||||||
Total capital | 14.3 | 13.3 | 13.7 | 12.7 | 8.0 | 10.0 | 10.5 | |||||||||||||||||||
Leverage ratio | 9.9 | 9.1 | 11.2 | 10.4 | 4.0 | 5.0 | N/A | |||||||||||||||||||
Common equity tier 1 capital | $ | 261,389 | $ | 241,313 | $ | 296,437 | $ | 276,778 | ||||||||||||||||||
Tier 1 capital | 261,389 | 241,313 | 296,437 | 276,778 | ||||||||||||||||||||||
Total capital | 330,596 | 311,954 | 316,151 | 298,053 | ||||||||||||||||||||||
Risk weighted assets | 2,313,663 | 2,343,622 | 2,313,329 | 2,344,387 | ||||||||||||||||||||||
Quarterly average total assets for leverage ratio | 2,635,760 | 2,654,473 | 2,641,320 | 2,654,473 |
Table 13 - Tier 1 Common Equity | |||||
(dollars in thousands) | |||||
September 30, 2017 | |||||
Tier 1 capital | $ | 261,389 | |||
Less: restricted core capital | — | ||||
Tier 1 common equity | $ | 261,389 | |||
Risk-adjusted assets | $ | 2,313,663 | |||
Tier 1 common equity ratio | 11.3 | % |
Table 14 - Net Interest Income Sensitivity Simulation Analysis | ||||||||||
Estimated change in net interest income | ||||||||||
Change in interest rate (basis point) | September 30, 2017 | December 31, 2016 | ||||||||
-100 | (9.44 | ) | % | (8.59 | ) | % | ||||
+100 | 6.70 | 8.20 | ||||||||
+200 | 13.74 | 16.39 | ||||||||
+300 | 20.50 | 20.34 |
Table 15 - Market Value of Equity Modeling Analysis | ||||||||||
Estimated % change in MVE | ||||||||||
Change in interest rate (basis point) | September 30, 2017 | December 31, 2016 | ||||||||
-100 | (1.09 | ) | % | 0.90 | % | |||||
+100 | (0.22 | ) | (2.39 | ) | ||||||
+200 | (1.41 | ) | (4.52 | ) | ||||||
+300 | (3.22 | ) | (5.94 | ) |
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
ITEM 4. | CONTROLS AND PROCEDURES |
ITEM 1. | LEGAL PROCEEDINGS |
ITEM 1A. | RISK FACTORS |
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES |
ITEM 4. | MINE SAFETY DISCLOSURES |
ITEM 5. | OTHER INFORMATION |
ITEM 6. | EXHIBITS |
Amended and Restated Articles of Incorporation of Atlantic Capital Bancshares, Inc., which is incorporated by reference to Exhibit 3.1 to our Registration Statement on Form S-4 (file no. 333-204855), initially filed with the Securities and Exchange Commission on June 10, 2015 | |
Amended and Restated Bylaws of Atlantic Capital Bancshares, Inc., which is incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K (file no. 001-37615), filed with the Securities and Exchange Commission on January 19, 2017 | |
Separation Agreement, dated October 25, 2017, by and among Atlantic Capital Bancshares, Inc., Atlantic Capital Bank, N.A. and D. Michael Kramer, which is incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K (file no. 001-37615), filed with the Securities and Exchange Commission on October 26, 2017.* | |
Atlantic Capital Bancshares, Inc. 2017 Change in Control Plan.* | |
Atlantic Capital Bank Severance Plan.* | |
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
Certification of Chief Executive Officer pursuant to Rule 13a-14(b) under the Exchange Act, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
Certification of Chief Financial Officer pursuant to Rule 13a-14(b) under the Exchange Act, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101 | The following materials from our Quarterly Report on Form 10-Q for the quarter ended September 30, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets as of September 30, 2017 and December 31, 2016; (ii) the Consolidated Statements of Income for the three and nine months ended September 30, 2017 and 2016; (iii) the Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2017 and 2016; (iv) the Consolidated Statements of Shareholders’ Equity for the nine months ended September 30, 2017 and 2016; (v) the Consolidated Statements of Cash Flows for the nine months ended September 30, 2017 and 2016; and (vi) the Notes to the Unaudited Consolidated Financial Statements |
ATLANTIC CAPITAL BANCSHARES, INC. | |
/s/ Douglas L. Williams | |
Douglas L. Williams | |
Chief Executive Officer (Principal Executive Officer) | |
/s/ Patrick T. Oakes | |
Patrick T. Oakes | |
Executive Vice President and | |
Chief Financial Officer | |
(Principal Financial and Accounting Officer) | |
Date: November 9, 2017 | |
• | One of the following termination events occur: |
• | their employment is terminated involuntarily and without Cause by the Company due to a reduction in force/downsizing or job elimination; |
• | they terminate employment due to their position being moved by the Company without their consent to a location more than 50 miles from the location of their current position; or |
• | they terminate employment due to the transfer by the Company without their consent to a new position that is not a comparable position (i.e., similar in skill level and salary) for reasons other than Cause, provided that, a position will not fail to be a comparable position unless it would result in a material negative change in the employment relationship; |
• | the employee is not otherwise ineligible to receive severance benefits under the Plan; |
• | the employee continues in active employment and good standing with the Company through a date determined by the Company; and |
• | the employee signs, delivers to the Company, and does not revoke a Release Agreement as directed by the Company. |
• | Section 16 Officers and Executive Vice Presidents: 52 weeks of base pay (unless they have been employed for fewer than 6 months, in which case they will receive 26 weeks of base pay). |
• | Senior Vice Presidents: 26 weeks of base pay (unless they have been employed for fewer than 12 months, in which case they will receive 13 weeks of base pay). |
• | All Other Employees: 2 weeks of base pay per year of service, with a minimum of 8 weeks of base pay and a maximum of 26 weeks of base pay (unless they have been employed for fewer than 12 months (but at least 6 months), in which case they will receive 4 weeks of base pay; if they have been employed for fewer than 6 months, they will receive 2 weeks of base pay). |
1.1 | Adoption of the Plan. The Company has adopted the Plan to be effective beginning on October 19, 2017. The Plan is an unfunded welfare benefit plan for purposes of the Employee Retirement Income Security Act of 1974, as amended (“ERISA”), and a severance pay plan within the meaning of United States Department of Labor Regulations. This document serves as both the Plan document and the Summary Plan Description for the Plan. The Plan supersedes any prior severance plans, programs or policies sponsored by the Company covering employees eligible under this Plan, both formal and informal. |
1.2 | Purpose. The Plan is designed to provide severance benefits to eligible Employees whose employment terminates under the circumstances set forth herein and who otherwise satisfy the terms for receiving severance benefits under the Plan. |
2.1 | “Atlantic Capital Bancshares” means Atlantic Capital Bancshares, Inc. and any successor in interest to Atlantic Capital Bancshares, Inc. resulting from merger, consolidation or transfer of all or substantially all of its assets. Atlantic Capital Bancshares holds all of the issued and outstanding capital stock of the Company. |
2.2 | “Base Pay” means the rate of base earnings (whether salary or hourly wages and including commissions for a Participant entitled to receive commissions) of a Participant immediately preceding his or her Termination Date: |
(a) | exclusive of overtime pay, shift differential pay, bonuses, incentive compensation, equity awards, payments for accrued vacation pay or other special payments or ancillary earnings; and |
(b) | before any deductions, including, but not limited to, any federal, state or other taxes, and salary reduction amounts contributed to benefit plans or programs. |
2.3 | “Cause” shall exist where the Participant’s employment with the Company is terminated due to: |
(a) | the Participant’s misconduct or negligence involving the Company or Atlantic Capital Bancshares; |
(b) | the Participant’s repeated failure to comply with the lawful directives of any supervisory personnel; |
(c) | any criminal act or act of dishonesty or willful misconduct by the Participant or any act of fraud, dishonesty or misappropriation by the Participant involving the Company or Atlantic Capital Bancshares; |
(d) | the Participant’s indictment, conviction or plea of guilty or nolo contendere to a felony or a crime involving dishonesty; |
(e) | the material breach by the Participant of the terms of any confidentiality, trade secrets, non-competition, non-solicitation, employment or similar agreement the Participant has with the Company or Atlantic Capital Bancshares; |
(f) | acts of malfeasance or negligence by the Participant in a matter involving the Company or Atlantic Capital Bancshares; |
(g) | the material failure by the Participant to perform the duties and responsibilities of Participant’s position; |
(h) | the Participant’s unsatisfactory performance as evidenced by a performance review and/or documented corrective action; or |
(i) | activities of the Participant that are damaging to the property, operations, business or reputation of the Company or Atlantic Capital Bancshares. |
2.4 | “Code” means the Internal Revenue Code of 1986, as amended. |
2.5 | “Committee” means the Joint Compensation Committee of the Boards of Directors of Atlantic Capital Bancshares and the Company and/or its designee(s) in accordance with applicable laws, rules and regulations. |
2.6 | “Company” means Atlantic Capital Bank, N.A. and its successors in interest resulting from merger, consolidation, or transfer of all or substantially all of its assets. In the Committee’s discretion, the “Company” may also include an affiliate of the Company. |
2.7 | “Comparable Position” means a position (i) which requires skills and knowledge similar to those required in the Participant’s current position, and (ii) at a salary level similar to the Participant’s current position; provided that, a position will not fail to be a “Comparable Position” unless it would result in a material negative change in the employment relationship for purposes of Section 409A. |
2.8 | “Disability” means, for any Participant, any injury, illness or sickness that qualifies as a long-term disability within the meaning of the Company’s long-term disability plan or program and on account of which such Participant is entitled to receive long-term disability benefits under such plan or program. |
2.9 | “Effective Date” means October 19, 2017. |
2.10 | “Eligible Employee” means an Employee who (a) is not a party to an employment, severance, termination, separation, change in control or similar agreement with the Company or Atlantic Capital Bancshares, and (b) is not a participant in any other severance, termination, change in control or similar plan, policy or arrangement of the Company or Atlantic Capital Bancshares. The Committee in its sole discretion shall determine whether an Employee is considered an Eligible Employee. |
2.11 | “Employee” means a full-time or part-time employee of the Company who is denoted as such on the books and records of the Company. Examples of individuals who are not “Employees” for this purpose and who are not eligible to participate in the Plan include: (1) consultants; (2) leased employees or workers; (3) individuals providing services to the Company pursuant to a contract with a third party; (4) temporary employees or workers; (5) independent contractors; (6) employees of independent contractors; (7) interns; and (8) co-op employees. |
2.12 | “ERISA” means the Employee Retirement Income Security Act of 1974, as amended. |
2.13 | “Human Resources Department” means the Company’s Human Resources Department. |
2.14 | “Participant” means any Eligible Employee who is eligible to receive Severance Benefits under the Plan if his or her employment with the Company terminates under the circumstances set forth herein and he or she otherwise satisfy the terms for receiving Severance Benefits under the Plan. |
2.15 | “Plan” means this Atlantic Capital Bank Severance Plan, as set forth in this document and as it may be amended from time to time. |
2.16 | “Plan Year” means a twelve (12) month period commencing on each January 1 and ending on each following December 31, except for the initial Plan Year which shall commence on the Effective Date and shall end on December 31, 2017. |
2.17 | “Qualifying Termination” means the termination of the Participant’s employment (i) involuntarily and without Cause by the Company due to a reduction in force/downsizing or job elimination; (ii) by the Participant due to the Participant’s position being moved by the Company without his consent to a location more than 50 miles from the location of the Participant’s current position; or (iii) by the Participant due to the transfer by the Company without the Participant’s consent to a new position that is not a Comparable Position for reasons other than Cause. A termination by the Participant will not be treated as a Qualifying Termination unless the Participant notifies the Company of his decision to reject the new position or the transfer to a new location within the 30-day period immediately following the date on which the Participant is notified of the Company’s decision. |
2.18 | “Release Agreement” means the release and waiver agreement to be executed by a Participant in order to be eligible for and receive Severance Benefits under the Plan. |
2.19 | “Section 409A” means Section 409A of the Code. |
2.20 | “Section 16 Officer” means an officer of the Company who is subject to Section 16(b) of the Securities Exchange Act of 1934, as amended. |
2.21 | “Separation from Service” means the termination of a Participant’s employment with the Company and Atlantic Capital Bancshares due to death, retirement or other reasons. The Participant’s employment relationship is treated as continuing while the Participant is on military leave, sick leave, or other bona fide leave of absence (if the period of such leave does not exceed six (6) months, or if longer, so long as the Participant’s right to reemployment with the Company or Atlantic Capital Bancshares is provided either by statute or contract). If the Participant’s period of leave exceeds six (6) months and the Participant’s right to reemployment is not provided either by statute or by contract, the employment relationship is deemed to terminate on the first day immediately following the expiration of such six-month period. Whether a Separation from Service has occurred will be determined based on all of the facts and circumstances and in accordance with regulations under Section 409A. An Employee’s employment with the Company will be considered to be terminated for purposes of the Plan only if the Employee incurs a Separation from Service within the meaning of Section 409A. |
2.22 | “Severance Benefits” means the severance pay that a Participant will be entitled to receive pursuant to Section 4.1(a). |
2.23 | “Termination Date” means the effective date of the termination of the Participant’s employment with the Company and Atlantic Capital Bancshares. |
2.24 | “Years of Service” means the cumulative consecutive years of active and continuous employment with the Company and/or Atlantic Capital Bancshares or a predecessor of the Company and/or Atlantic Capital Bancshares (including approved leaves of absence of six (6) months or less or legally protected leaves of absence), beginning on the date of the Participant’s most recent date of hire with the Company and counting each anniversary thereof. A partial year of employment shall not be treated as a Year of Service. Notwithstanding the foregoing, Participants who have served less than one year shall be entitled to Severance Benefits to the extent provided in Section 4.1(a) herein. |
3.1 | Entitlement to Severance Benefits. A Participant will become entitled to receive Severance Benefits under the Plan only if: |
(a) | the Participant’s employment is terminated due to a Qualifying Termination; |
(b) | the Participant is not and does not become ineligible to receive Severance Benefits under Section 3.2, below; |
(c) | the Participant continues in active employment with the Company through a date determined by the Company in accordance with Section 3.3, below; and |
(d) | the Participant signs, delivers and does not revoke a Release Agreement in accordance with Section 3.4 below. |
3.2 | No Entitlement to Severance Benefits. Notwithstanding any other provision of the Plan, a Participant shall not become entitled to receive Severance Benefits under this Plan if: |
(a) | the Participant ceases to be an Eligible Employee other than due to a reduction in force/downsizing or job elimination; |
(b) | the Participant’s employment is involuntarily terminated by the Company with or without Cause and other than due to a reduction in force/downsizing or job elimination; |
(c) | the Participant retires, resigns or quits for any reason whatsoever other than a reason described in Section 2.17(ii) or (iii); |
(d) | the Participant terminates employment because of the Employee’s Disability or death; |
(e) | the Participant is offered another position with the Company or Atlantic Capital Bancshares, with the same or higher level salary or wages, whether or not the Employee accepts such offer; |
(f) | in case of a sale of a business operation, or part of a business operation, in which the Participant is employed, the Participant is offered employment with the purchaser or an affiliate of the purchaser, with the same or higher level salary or wages, whether or not the Participant accepts such offer; |
(g) | the Participant is a party to any employment, severance, change in control, termination, separation or similar agreement between the Participant and the Company or Atlantic Capital Bancshares; |
(h) | the Participant is a participant in any other severance, termination, change in control or similar plan of the Company or Atlantic Capital Bancshares, whether or not the Participant is entitled to receive any benefits thereunder; |
(i) | the Participant’s employment terminates due to the Company outsourcing that Participant’s job or function if the Participant is offered employment with the vendor that will continue to provide the job or function that the Participant previously provided, with the same or higher level salary or wages, whether or not the Participant accepts such offer; |
(j) | the termination of the Participant’s employment entitles the Participant to severance benefits under any agreement between the Company and the Participant or any plan, program or policy of the Company; or |
(k) | the Plan is terminated pursuant to Section 7.1 of the Plan prior to the date the Participant is notified of his or her termination. |
3.3 | Continuation in Active Employment. A Participant shall not become entitled to receive Severance Benefits under the Plan unless he or she remains actively employed by the Company and continues to satisfactorily perform his or her duties until such date as the Company shall direct. |
3.4 | Release Agreement. A Participant shall not become entitled to receive Severance Benefits under the Plan unless he or she executes and delivers to the Company a Release Agreement, in the form described below, and does not revoke such Release, within the time period described below: |
(a) | The Release Agreement shall be drafted by the Company and shall contain such terms and conditions as are satisfactory to the Company, including, but not limited to, (i) the release of any and all claims that the Participant may then have, as of the signing of such release, against the Company, Atlantic Capital Bancshares and their affiliates, and any of their employees, officers, directors, agents and the like, (ii) an agreement to keep the confidential information and trade secrets of the Company, Atlantic Capital Bancshares and their affiliates confidential, and (iii) an agreement not to solicit the customers or employees of the Company, Atlantic Capital Bancshares and their affiliates for a period of no less than twelve (12) months following the Termination Date. |
(b) | A Participant shall have at least twenty-one (21) days (forty-five (45) days, if it is a group termination or exit incentive) following the date the Release Agreement is given to the Participant to sign and return the Release Agreement to the Human Resources Department. |
(c) | Within seven (7) days after the Participant signs the Release Agreement, the Participant shall be entitled to revoke the Release Agreement by notifying the Human Resources Department of the revocation in writing. To be effective, such notice of revocation must be received by the Human Resources Department by the close of business on the seventh (7th) day following the date the Participant returned his or her signed Release Agreement. The Release Agreement will not become effective until after the seven (7)-day revocation period expires. The revocation of a previously signed and delivered Release Agreement pursuant to the above shall be deemed to constitute an irrevocable election by the Participant to have declined benefits under the Plan. |
(d) | Notwithstanding the foregoing, the Participant must sign and return the Release Agreement to the Human Resources Department and the seven-day revocation period must expire without the Participant having elected to revoke the Release Agreement within the sixty (60) days immediately following the Termination Date. |
(e) | Notwithstanding the foregoing, (i) nothing in the Release Agreement or other agreement shall prohibit the Participant from reporting possible violations of law or regulation to any federal, state or local governmental agency or entity, including but not limited to the Department of Justice, the Securities and Exchange Commission, the Congress and any agency Inspector General (the “Government Agencies”), or communicating with Government Agencies or otherwise participating in any investigation or proceeding that may be conducted by Government Agencies, including providing documents or other information; (ii) the Participant will not need the prior authorization of the Company or Atlantic Capital Bancshares to take any action described in (i), and the Participant will not be required to notify the Company or Atlantic Capital Bancshares that he has taken any action described in (i); and (iii) the Release Agreement shall not limit the Participant’s right to receive an award for providing information relating to a possible securities law violation to the Securities and Exchange Commission. Further, notwithstanding the foregoing, the Participant will not be held criminally or civilly liable under any Governmental Agency’s trade secret law for the disclosure of a trade secret that (x) is made (i) in confidence to a federal, state or local government official, either directly or indirectly, or to an attorney, and (ii) solely for the purpose of reporting or investigating a suspected violation or law; or (y) is made in a complaint or other document filed in a lawsuit or other proceeding, if such filing is made under seal. Additionally, an individual suing an employer for retaliation based on the reporting of a suspected violation of law may disclose a trade secret to his attorney and use the trade secret information in the court proceeding, so long as any document containing the trade |
4.1 | Severance Benefits. |
(a) | Amount of Severance Benefits. A Participant who satisfies the requirements of Section III of the Plan shall become entitled to receive Severance Benefits in an amount equal to the Participant’s Base Pay for the following number of weeks, based on the Participant’s job title and Years of Service as of the Termination Date, subject to Section 5.1 below: |
Participant’s Job Title | Severance Benefits |
Section 16 Officer or Executive Vice President | If employed for less than 6 months: 26 weeks of Base Pay If employed for 6 months or more: 52 weeks of Base Pay |
Senior Vice President | If employed for less than 12 months: 13 weeks of Base Pay If employed for 12 months or more: 26 weeks of Base Pay |
All other positions | If employed for less than 6 months: 2 weeks of Base Pay If employed for at least 6 months but less than 12 months: 4 weeks of Base Pay If employed for 12 months or more: 2 weeks of Base Pay per Year of Service, with a minimum of 8 weeks of Base Pay and a maximum of 26 weeks of Base Pay |
(b) | Payment of Severance Benefits. The Severance Benefits shall be paid to a Participant in such amounts and in periodic installments as were being paid to the Participant in Base Pay prior to the Termination Date (but no less frequently than monthly) beginning immediately after the Termination Date, except that any payments to be made within the sixty (60) days after the Termination Date shall be accumulated and paid (subject to Section V below) in a lump sum, on the first payroll date occurring after the Release Agreement has been executed and the applicable revocation period has expired without the Participant having revoked the Release. |
4.2 | No Duplication of Benefits. Notwithstanding anything herein to the contrary, a Participant’s right to receive any Severance Benefits under the Plan is specifically conditioned upon the Participant either waiving or being ineligible for any and all benefits under any other change in control or severance benefit plans otherwise available to the Participant or any other severance, retention or change in control plan, program or agreement sponsored by the Company. |
4.3 | Effect of Rehire. Notwithstanding anything herein to the contrary, the Company may require a Participant to repay some or all of the Severance Benefits as a condition of reemployment. Additionally, all payments hereunder shall cease if the Participant becomes reemployed by the Company. |
4.4 | Effect of Violation of Release Agreement. Notwithstanding anything herein to the contrary, if the Committee determines that a Participant has breached any of the terms or conditions of the Release Agreement he or she signed as a condition for receiving Severance Benefits, the Committee may terminate the payment of those Severance Benefits and/or may require the Participant to repay some or all of the gross amount of any of those Severance Benefits. |
5.1 | Exemption from Section 409A. It is intended that any payment or payments which is or are to be provided to a Participant in connection with this Plan shall be exempt from the applicable requirements of Section 409A, because (i) they will be paid in all events no later than the 15th day of the third month following the end of the taxable year of the Participant, or the fiscal year of the Company, in which the Participant’s right to the Severance Benefits are no longer subject to a substantial risk of forfeiture and/or (ii) satisfy the exemption for exempt separation pay under Section 409A. Accordingly, notwithstanding any other provision of the Plan, in no event will the aggregate of the weeks of Base Pay to be paid to any Participant under the Plan after the 15th day of the third month following the end of the taxable year of the Participant, or the fiscal year of the Company, in which the Participant’s right to the Severance Benefits are no longer subject to a substantial risk of forfeiture (i) |
5.2 | No Acceleration or Deferral. Notwithstanding Section 5.1, if the Committee determines that all or a portion of the payments provided under the Plan constitute non-qualified deferred compensation under Section 409A then neither the Participant nor the Company shall take any action to accelerate or delay the payment of any monies in any manner which would not be in compliance with, or exempt from, Section 409A. |
5.3 | Specified Employee Rule. Notwithstanding Section 5.1, if the Committee determines that all or a portion of the payments provided under the Plan constitute non-qualified deferred compensation under Section 409A and if a Participant is a “specified employee” for purposes of Section 409A(a)(2)(B)(i) of the Code (as defined below), any payment in connection with the Participant’s Separation from Service shall not be made until six (6) months after the Participant’s Separation from Service or, if earlier, the Participant’s death (the “409A Deferral Period”) as and to the extent required under Section 409A. In the event such payments are otherwise due to be made in installments or periodically during the 409A Deferral Period, the payments which would otherwise have been made in the 409A Deferral Period shall be accumulated and paid in a lump sum as soon as, and within thirty (30) days after, the 409A Deferral Period ends, and the balance of the payments shall be made as otherwise scheduled. A “specified employee” for purposes of Section 409A(a)(2)(B)(i) of the Code shall be determined on the basis of the applicable twelve (12)-month period ending on the specified employee identification date designated by the Company consistently for purposes of this Plan and similar agreements or, if no such designation is made, based on the default rules and regulations under Section 409A(a)(2)(B)(i) of the Code. |
5.4 | Separate Payments. For purposes of this Plan, all rights to payments hereunder shall be treated as rights to receive a series of separate payments to the fullest extent allowed by Section 409A. |
5.5 | Separation from Service. For purposes of determining time of (but not entitlement to) the payment or provision of any non-qualified deferred compensation under this Plan subject to Section 409A in connection with the termination of the Participant’s employment, termination of employment will be construed to mean a “separation from service” within the meaning of Section 409A where it is reasonably anticipated that the Participant will not perform any further services after that date or that the level of bona fide services that the Participant will perform after that date (whether as an employee or independent contractor) |
5.6 | No Company Liability. Notwithstanding any of the provisions of this Plan, neither the Company, Atlantic Capital Bancshares, or its or their officers, directors, employees or agents shall be liable to the Participant if any payment which is to be provided pursuant to this Plan and which is considered non-qualified deferred compensation subject to Section 409A otherwise fails to comply with, or be exempt from, the requirements of Section 409A. |
6.1 | Plan Administration. Except as otherwise provided herein, the Committee shall administer the Plan. The Committee shall be the “Named Fiduciary” for purposes of ERISA and shall have the full and complete duty and discretionary authority to control, interpret and construe the Plan and manage the operations thereof. Any such interpretation and construction of any provisions of the Plan by the Committee shall be final. The Committee shall, in addition to the foregoing, exercise such other powers and perform such other duties as it may deem advisable in the administration of the Plan. The Committee may delegate some (or all) of its authority hereunder to the Human Resources Department. The Committee also may engage agents and obtain other assistance from the Company, including Company counsel. The Committee shall not be responsible for any action taken or not taken on the advice of legal counsel. The Committee is given specific authority to allocate and revoke responsibilities among its members or designees. When the Committee has allocated authority pursuant to the foregoing, the Committee shall not be liable for the acts or omissions of the party to whom such responsibility has been allocated, except to the extent provided by law. |
6.2 | Claims Procedures. |
(a) | Initial Claim. A claim for benefits under the Plan must be submitted, in writing, to the Human Resources Department and must be signed by the Participant or, in the case of a death benefit, by Participant’s Beneficiary or legal representative. Any Participant or Beneficiary who disputes the amount of his or her entitlement to Plan benefits must file a claim in writing within one hundred eighty (180) days of the event that the Participant or Beneficiary is asserting constitutes an entitlement to such Plan benefits or, if later, within ninety (90) days of the date the payment is due. Failure by the Participant or Beneficiary to submit such claim within such time periods shall bar the Participant or Beneficiary from any claim for benefits under the Plan as the result of the occurrence of such event or the failure to make such payment. In no event shall the Participant or other claimant be entitled to challenge a decision of the Committee with respect to a claim unless and until the claims procedures herein have been complied with and exhausted. |
(b) | Notice of Decision. Written notice of the disposition of the claim shall be furnished to the claimant within a reasonable period of time, but not later than ninety (90) days after receipt of the claim by the Human Resources Department, unless the Human Resources Department determines that special circumstances require an extension of time for processing the claim. If the Human Resources Department determines that an extension is required, written notice (including an explanation of the special circumstances requiring an extension and the date by which the Human Resources Department expects to render the benefits determination) shall be furnished to the claimant prior to the termination of the original ninety (90) day period. In no event shall such extension exceed a period of ninety (90) days from the end of the initial ninety (90) day period. If the claim is denied, the notice required pursuant to this Section shall set forth the following: |
(1) | The specific reason or reasons for the adverse determination; |
(2) | Special reference to the specific Plan provisions upon which the determination is based; |
(3) | A description of any additional material or information necessary for the claimant to perfect the claim and an explanation of why such material or information is necessary; and |
(4) | An explanation of the Plan’s appeal procedure and the time limits applicable to an appeal, including a statement of the claimant’s right to bring a civil action under Section 502(a) of ERISA. |
(c) | Appeal Procedures. Every claimant shall have the right to appeal an adverse benefits determination to the Committee (including, but not limited to, whether the Participant’s termination of employment was for Cause). Such an appeal may be accomplished by a written notice of appeal filed with the Committee within sixty (60) days after receipt by the claimant of written notification of the adverse benefits determination. Claimants shall have the opportunity to submit written comments, documents, records, and other information relating to the claim for benefits. Claimants will be provided, upon request and free of charge, reasonable access to, and copies of, all documents, records and other information relevant to the claimant’s claim for benefits, such relevance to be determined in accordance with Section 6.2(e), below. The appeal shall take into account all comments, documents, records, and other information submitted by claimant relating to the claim, without regard to whether such information was submitted or considered in the initial benefit determination. |
(d) | Notice of Decision. Notice of a decision on appeal shall be furnished to the claimant within a reasonable period of time, but not later than sixty (60) days after receipt of the appeal by the Committee unless the Committee determines that special circumstances (such as the need to hold a hearing if the Committee determines that a hearing is required) require an extension of time for processing the claim. If the |
(1) | The specific reason or reasons for the adverse determination; |
(2) | Reference to the specific Plan provisions upon which the determination is based; |
(3) | A statement that the claimant is entitled to receive, upon request and free of charge, reasonable access to, and copies of, all documents, records, and other information relevant to the claimant’s claim for benefits, such relevance to be determined in accordance with Section 6.2(e), below; and |
(4) | An explanation of the claimant’s right to bring a civil action under Section 502(a) of ERISA following an adverse benefit determination on appeal. |
(e) | Definition of “Relevant”. For purposes of this Section, a document, or other information shall be considered “relevant” to the claimant’s claim if such document, record or other information: (1) was relied upon in making the benefit determination; (2) was submitted, considered or generated in the course of making the benefit determination, without regard to whether such document, record or other information was relied upon in making the benefit determination; or (3) demonstrates compliance with the administrative processes and safeguards required pursuant to this Section on making the benefit determination. |
(f) | Decisions Final; Procedures Mandatory. To the extent permitted by law, a decision on review or appeal shall be binding and conclusive upon all persons whomsoever. To the extent permitted by law, completion of the claims procedures described in this Section shall be a mandatory precondition that must be complied with prior to commencement of a legal or equitable action in connection with the Plan by a person claiming rights under the Plan. The Committee may, in its sole discretion, waive these procedures as a mandatory precondition to such an action. |
(g) | Time For Filing Legal Or Equitable Action. Any legal or equitable action filed in connection with the Plan by a person claiming rights under the Plan must be commenced not later than the earlier of: (1) the shortest applicable statute of limitations provided by law; or (2) one (1) year of the date the written copy of the Human Resources Department’s or Committee’s decision on review is delivered to the claimant in accordance with Section 6.2(b) or (d). |
7.1 | General. The Plan may be amended, in whole or in part, or terminated at any time, by the Company’s Board of Directors or the Compensation Committee of the Board of Directors, subject to the following exceptions: |
(a) | No amendment or termination of the Plan shall impair or abridge the obligations of the Company that have become vested and payable as the result of the previous termination of a Participant’s employment. |
(b) | No amendment or termination of the Plan shall affect the rights of a Participant who was notified of his or her termination of employment before the effective date of such amendment. |
(c) | No amendment may be made if it will result in a violation of Section 409A and any such amendment shall at no time have any legal validity. |
7.2 | Amendments to Comply with the Law. Notwithstanding the foregoing, the Plan may be amended at will at any time and from time to time unilaterally by the Board to reflect changes necessary due to revisions to, or interpretations of: (1) ERISA; (2) the Code; or (3) any other provision of applicable state or federal law. |
8.1 | Withholding. Any payments or benefits provided for hereunder shall be paid or delivered subject to any applicable withholding required under federal, state or local law. |
8.2 | Binding Agreement / Successors. Subject to the right of the Company to amend or terminate the Plan, and the Committee’s right to interpret the Plan, the Plan shall be for the benefit of and be enforceable by, a Participant’s personal or legal representatives, executors, administrators, successors, heirs, distributees, devisees and legatees. |
8.3 | No Right of Assignment. Neither a Participant nor any person taking on behalf of a Participant may anticipate, assign or alienate (either by law or equity) any benefit provided under the Plan and the Company shall not recognize any such anticipation, assignment or alienation. Furthermore, to the extent permitted by law, a benefit under the Plan is not subject to attachment, garnishment, levy, execution or other legal or equitable process. |
8.4 | No Employment or Service Contract. Notwithstanding anything to the contrary contained in the Plan, by the execution of the Plan, the Company does not intend to change the employment-at-will relationship with any of its employees. Instead, the Company retains its absolute right to terminate the employment or service of any Participant at any time for any reason. |
8.5 | Mitigation of Benefits. A Participant shall not be required to mitigate the amount of payment provided for in the Plan by seeking other employment or otherwise, and except as set forth in the Plan, the amount of any payment or benefit provided for shall not be reduced by any compensation earned by the Participant as the result of employment by another employer, or by retirement benefits received. |
8.6 | Notices. For the purpose of the Plan, and except as specifically set forth herein, notices and all other communications provided for in the Plan shall be in writing and shall be deemed to have been duly given when hand-delivered or mailed by United States certified mail, return receipt requested, postage prepaid, addressed to the Participant or Employee at his or her last known address, and to the Company at Atlantic Capital Bank, N.A., 3280 Peachtree Road, Suite 1600, Atlanta, GA 30305, provided that all notices to the Company shall be directed to the attention of the Human Resources Department; or to such other address as either party may have furnished to the other in writing in accordance herewith, except that notice of change of address shall be effective only upon receipt. |
8.7 | Service of Process. The Corporate Secretary of the Company shall be the agent for service of process in matters relating to the Plan. |
8.8 | ERISA Plan. The Plan shall be interpreted as, and is intended to qualify as, a severance pay plan under ERISA, and therefore does not constitute an employee pension benefit plan pursuant to Section 3(2) of ERISA. |
8.9 | Effect on Other Plans Sponsored by the Company. Nothing in this Plan is intended to or shall be construed to require the Company to establish or continue in effect any particular plan or benefit sponsored by the Company. The Company reserves the right to amend or terminate any of its benefit programs at any time under the procedures contained in those plans. |
8.10 | Construction. The masculine gender, when appearing in the Plan, shall include the feminine gender (and vice versa), and the singular shall include the plural, unless the Plan clearly states to the contrary. Headings and subheadings are for the purpose of reference only and are not to be considered in the construction of the Plan. If any provision of the Plan is determined to be for any reason invalid or unenforceable, the remaining provisions shall continue in full force and effect. |
8.11 | Governing Law. All of the provisions of the Plan shall be construed and enforced according to the laws of the State of Georgia and shall be administered according to the laws of such state, except as otherwise required by ERISA, the Code, or other applicable Federal law. To the extent lawful, the Company and each Participant or person claiming benefits under the Plan consents irrevocably to jurisdiction, service and venue in connection with any claim or controversy arising out of this Plan in the courts of the State of Georgia located in Fulton County, Georgia, and in the federal courts in the Northern District of Georgia. |
8.12 | Unsecured Creditor Status. The status of a Participant’s claim against the Company for a benefit under the Plan shall be the same as the status of a claim by a general and unsecured |
• | examine, without charge at the Plan Administrator’s office and at other specified locations, such as worksites, all documents governing the Plan, including collective bargaining agreements, and a copy of the latest Annual Report (Form 5500 series), if any, filed by the Plan with the U.S. Department of Labor and available at the Public Disclosure Room of the Employee Benefits Security Administration (f/k/a the Pension Welfare Benefits Administration). |
• | obtain copies of all documents governing the operation of the Plan including collective bargaining agreements and copies of the latest Annual Report (Form 5500 series), if any, and an updated summary plan description, by making a written request to the Plan Administrator and paying a reasonable charge for the copies. |
• | receive a summary of the Plan’s annual financial report. The Plan Administrator is required by law to furnish each participant under the Plan with a copy of this summary annual report. |
1. | I have reviewed this quarterly report on Form 10-Q of Atlantic Capital Bancshares, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
/s/ Douglas L. Williams | |
Douglas L. Williams | |
Chief Executive Officer |
1. | I have reviewed this quarterly report on Form 10-Q of Atlantic Capital Bancshares, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
/s/ Patrick T. Oakes | |
Patrick T. Oakes | |
Executive Vice President, Chief Financial Officer, and Secretary |
(1) | the Quarterly Report on Form 10-Q of the Company for the fiscal quarter ended September 30, 2017 (the “Report”), as filed with the Securities and Exchange Commission, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
(2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company on the dates and for the periods presented therein. |
November 9, 2017 | /s/ Douglas L. Williams | |
Douglas L. Williams | ||
Chief Executive Officer | ||
(1) | the Quarterly Report on Form 10-Q of the Company for the fiscal quarter ended September 30, 2017 (the “Report”), as filed with the Securities and Exchange Commission, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
(2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company on the dates and for the periods presented therein. |
November 9, 2017 | /s/ Patrick T. Oakes | |
Patrick T. Oakes | ||
Executive Vice President, Chief Financial Officer, and Secretary | ||
@Y8D=5G ^
M(_U&Z+OA#]=_,M7P
M !7Q?J#^)&BG2./ #SJ\3*4QHV5IO0IA;FK'([MV#JEET;=8ER\,X;L$1,Q8IK^RP0O"^';#MWAU@#5/+HHY>Y:\
M+'KF\KN]@W*J?JT-][15?$\%V("O>Z'&<+6]1W1?KF5;+\EF@.$+?(ZOVZ#&
M?74>]FVF9\Y\%D99LU:6YMOG.V/%YB=HQ/6>^=TNBR-A#SR3P%D4T6W===&^
MV#=NT.(3_+AM.'5D=4A_T>V1O-I38C&K _'U6X=)BM>\BCJ%U?,M0>53 @-
MG\:HKZ]""^(X-L?WUOT#0:0MTF7;=?%V;Q+8-:\FBG&[)!"[:XCL&]F!< &@
MTA;I,NVZ^+H_BT])O%WJ][H<9PM;U'3XP&3;J\AFP!SG[)BU-/6847XW MD&
M LBFBV[KKHN$N/3DVD'D 8"R*:+;NNNBX2X].360F11Q=RU[5[*HZAM7S+4#
ME4P .1[;\*L:Z=$#MPTB0L5N
#*5.
MH5XQZ"K&3..%I0'@E"U")2T5J9"DH4F+9%H
MD&11=U(NS)C0V.= Y5JB8C*BQ(OWE:W'C6I2BI1TDDDZSY9K=V[FG'[^^XE#
M;:$E2UK48)2E(B2HDP $D^(/$"6W_'+[=)H4BYH4*6FC2"Z08//"NEIH]G:4
M]@+WFX(LW-HD9.T
F6+@E2$GA\\N>DC13**"#@%"HQ$O2X/IE;15**J!*#8M
M9ZA*BR-4J0DR@X"..5I)B)_2X/ID0+42,GTSA"HQ$O2X/IE#G<'TS1-0EZ7!
M],O2X/ID%IJ.!%1@)01%1X!\]4N:$B6+@ES@DR@L%/&/GJE%!!'DRH=(T">'
MH"N5E(@!AV5B(E"/=9>33*R@02,&E43FIES4D\7GE0D2I2..7.3Q_1*$8'/*
M(JGM+,!+I<1\TK"%14
DC13YI100<"TLP3+I<1\
MTNEQ'S3#M#".GDETN(^:2>S,81R\LP4LP33+I<1\TNEQ'S2/9F,-/+/%1 &>
M5$3H'GA+FIX_HE0D<