Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________________________________
FORM 10-Q
_______________________________________________
(Mark One)
|
| |
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2017
OR
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
For the transition period from to
COMMISSION FILE NO. 001-37615
_________________________________________________
ATLANTIC CAPITAL BANCSHARES, INC.
(Exact Name of Registrant as Specified in its Charter)
_________________________________________________
|
| |
Georgia | 20-5728270 |
(State of Incorporation) | (I.R.S. Employer Identification No.) |
| |
3280 Peachtree Road NE, Suite 1600 Atlanta, Georgia | 30305 |
(Address of principal executive offices) | (Zip Code) |
|
| | |
| (404) 995-6050 | |
| (Registrant’s telephone number, including area code) | |
| Not Applicable | |
| (Former name, former address, and former fiscal year, if changed since last report) | |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the Registrant has submitted electronically and posted on its Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes ý No ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
| | | | |
Large accelerated filer | ¨ | | Accelerated filer | ý |
Non-accelerated filer | ¨ | (Do not check if a smaller reporting company) | |
| | | Smaller reporting company | ¨ |
| | | Emerging growth company | ý |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: Common Stock, no par value: 25,578,798 shares outstanding as of May 1, 2017
Atlantic Capital Bancshares, Inc. and Subsidiary
Form 10-Q
INDEX
|
| | |
| | Page No. |
PART I. | | |
| | |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
| | |
Item 3. | | |
| | |
Item 4. | | |
| | |
PART II. | | |
| | |
Item 1. | | |
| | |
Item 1A. | | |
| | |
Item 2. | | |
| | |
Item 3. | | |
| | |
Item 4. | | |
| | |
Item 5. | | |
| | |
Item 6. | | |
| |
| |
| | |
| |
PART I - FINANCIAL INFORMATION
| |
ITEM 1. | FINANCIAL STATEMENTS (UNAUDITED) |
Atlantic Capital Bancshares, Inc. and Subsidiary
Consolidated Balance Sheets
|
| | | | | | | | |
| | March 31, 2017 | | December 31, 2016 |
(in thousands, except share data) | | (unaudited) | |
ASSETS | | | | |
Cash and due from banks | | $ | 34,626 |
| | $ | 36,790 |
|
Interest-bearing deposits in banks | | 158,920 |
| | 118,039 |
|
Other short-term investments | | 20,870 |
| | 10,896 |
|
Cash and cash equivalents | | 214,416 |
| | 165,725 |
|
Securities available-for-sale | | 456,942 |
| | 347,705 |
|
Other investments | | 28,331 |
| | 23,806 |
|
Loans held for sale | | 29,241 |
| | 35,219 |
|
Loans held for investment | | 1,901,724 |
| | 1,981,330 |
|
Less: allowance for loan losses | | (19,939 | ) | | (20,595 | ) |
Loans held for investment, net | | 1,881,785 |
| | 1,960,735 |
|
Branch premises held for sale | | 2,897 |
|
| 2,995 |
|
Premises and equipment, net | | 12,308 |
| | 11,958 |
|
Bank owned life insurance | | 62,516 |
| | 62,160 |
|
Goodwill and intangible assets, net | | 29,186 |
| | 29,567 |
|
Other real estate owned | | 1,869 |
| | 1,872 |
|
Other assets | | 82,587 |
| | 85,801 |
|
Total assets | | $ | 2,802,078 |
| | $ | 2,727,543 |
|
|
| | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | |
Liabilities: | | | | |
Deposits: | | | | |
Noninterest-bearing demand | | $ | 606,386 |
| | $ | 643,471 |
|
Interest-bearing checking | | 259,760 |
| | 264,062 |
|
Savings | | 30,756 |
| | 27,932 |
|
Money market | | 916,390 |
| | 912,493 |
|
Time | | 150,867 |
| | 157,810 |
|
Brokered deposits | | 209,385 |
| | 200,223 |
|
Total deposits | | 2,173,544 |
| | 2,205,991 |
|
Deposits to be assumed in branch sale | | 29,495 |
|
| 31,589 |
|
Federal Home Loan Bank borrowings | | 217,000 |
| | 110,000 |
|
Long-term debt | | 49,408 |
| | 49,366 |
|
Other liabilities | | 21,664 |
| | 26,939 |
|
Total liabilities | | 2,491,111 |
| | 2,423,885 |
|
SHAREHOLDERS’ EQUITY | | | | |
Preferred Stock, no par value – 10,000,000 shares authorized; no shares issued and outstanding as of March 31, 2017 and December 31, 2016 | | — |
| | — |
|
Common stock, no par value – 100,000,000 shares authorized; 25,535,013 and 25,093,135 shares issued and outstanding as of March 31, 2017, and December 31, 2016, respectively | | 296,608 |
| | 292,747 |
|
Retained earnings | | 19,766 |
| | 16,536 |
|
Accumulated other comprehensive (loss) income | | (5,407 | ) | | (5,625 | ) |
Total shareholders’ equity | | 310,967 |
| | 303,658 |
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | | $ | 2,802,078 |
| | $ | 2,727,543 |
|
See Accompanying Notes to Consolidated Financial Statements
1
Atlantic Capital Bancshares, Inc. and Subsidiary
Consolidated Statements of Income
(Unaudited) |
| | | | | | | |
| Three Months Ended |
| March 31, |
(in thousands, except per share data) | 2017 | | 2016 |
INTEREST INCOME | | | |
Loans, including fees | $ | 19,994 |
| | $ | 19,625 |
|
Investment securities – available-for-sale | 2,018 |
| | 1,601 |
|
Interest and dividends on other interest-earning assets | 449 |
| | 273 |
|
Total interest income | 22,461 |
| | 21,499 |
|
INTEREST EXPENSE | | | |
Interest on deposits | 2,047 |
| | 1,673 |
|
Interest on Federal Home Loan Bank advances | 302 |
| | 44 |
|
Interest on federal funds purchased and securities sold under agreements to repurchase | 36 |
| | 67 |
|
Interest on long-term debt | 823 |
| | 810 |
|
Other | — |
| | 38 |
|
Total interest expense | 3,208 |
| | 2,632 |
|
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES | 19,253 |
| | 18,867 |
|
Provision for loan losses | 634 |
| | 368 |
|
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 18,619 |
| | 18,499 |
|
NONINTEREST INCOME | | | |
Service charges | 1,349 |
| | 1,498 |
|
Gain on sales of securities available-for-sale | — |
| | 33 |
|
Gain on sales of other assets | 78 |
| | 48 |
|
Mortgage income | 257 |
| | 339 |
|
Trust income | 407 |
| | 314 |
|
Derivatives income | (51 | ) | | 65 |
|
Bank owned life insurance | 378 |
| | 393 |
|
SBA lending activities | 1,227 |
| | 880 |
|
TriNet lending activities | 20 |
| | 383 |
|
Other noninterest income | 192 |
| | 467 |
|
Total noninterest income | 3,857 |
| | 4,420 |
|
NONINTEREST EXPENSE | | | |
Salaries and employee benefits | 11,065 |
| | 10,555 |
|
Occupancy | 1,230 |
| | 1,100 |
|
Equipment and software | 805 |
| | 686 |
|
Professional services | 904 |
| | 748 |
|
Postage, printing and supplies | 85 |
| | 169 |
|
Communications and data processing | 987 |
| | 916 |
|
Marketing and business development | 270 |
| | 267 |
|
FDIC premiums | 314 |
| | 398 |
|
Merger and conversion costs | — |
| | 749 |
|
Amortization of intangibles | 470 |
| | 762 |
|
Foreclosed property/problem asset expense | 3 |
| | 104 |
|
Other noninterest expense | 1,611 |
| | 1,812 |
|
Total noninterest expense | 17,744 |
| | 18,266 |
|
INCOME BEFORE PROVISION FOR INCOME TAXES | 4,732 |
| | 4,653 |
|
Provision for income taxes | 1,502 |
| | 1,722 |
|
NET INCOME | $ | 3,230 |
| | $ | 2,931 |
|
NET INCOME PER SHARE: | | | |
Net income per share – basic | $ | 0.13 |
| | $ | 0.12 |
|
Net income per share – diluted | $ | 0.13 |
| | $ | 0.12 |
|
See Accompanying Notes to Consolidated Financial Statements
2
Atlantic Capital Bancshares, Inc. and Subsidiary
Consolidated Statements of Comprehensive Income
(Unaudited)
|
| | | | | | | |
| Three Months Ended |
| March 31, |
(in thousands) | 2017 | | 2016 |
Net income | $ | 3,230 |
| | $ | 2,931 |
|
Other comprehensive income | | | |
Unrealized gains (losses) on available-for-sale securities: | | | |
Unrealized holding gains arising during the period, net of tax of $227 and $1,640, respectively | 364 |
| | 2,635 |
|
Reclassification adjustment for gains included in net income net of tax of $0 and ($13), respectively | — |
| | (20 | ) |
Unrealized gains on available-for-sale securities, net of tax | 364 |
| | 2,615 |
|
Cash flow hedges: | | | |
Net unrealized derivative (losses) gains on cash flow hedges, net of tax of ($91) and $364, respectively | (146 | ) | | 573 |
|
Changes from cash flow hedges | (146 | ) | | 573 |
|
Other comprehensive income, net of tax | 218 |
| | 3,188 |
|
Comprehensive income | $ | 3,448 |
| | $ | 6,119 |
|
See Accompanying Notes to Consolidated Financial Statements
3
Atlantic Capital Bancshares, Inc. and Subsidiary
Consolidated Statements of Shareholders’ Equity
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | |
| | Common Stock | | | | Accumulated Other Comprehensive Income (Loss) | | |
(in thousands, except share data) | | Shares | | Amount | | Retained Earnings | | Total |
Balance - December 31, 2015 | | 24,425,546 |
| | $ | 286,367 |
| | $ | 3,141 |
| | $ | (1,516 | ) | | $ | 287,992 |
|
Comprehensive income: | | | | | | | | | |
|
|
Net Income | | — |
| | — |
| | 2,931 |
| | — |
| | 2,931 |
|
Change in unrealized gains on investment securities available-for-sale, net | | — |
| | — |
| | — |
| | 2,615 |
| | 2,615 |
|
Change in unrealized gains on cash flow hedges | | — |
| | — |
| | — |
| | 573 |
| | 573 |
|
Total comprehensive income | | | | | |
|
| | | | 6,119 |
|
Issuance of restricted stock | | 9,500 |
| | — |
| | — |
| | — |
| | — |
|
Issuance of common stock for option exercises | | 68,628 |
| | 534 |
| | — |
| | — |
| | 534 |
|
Issuance of common stock for long-term incentive plan | | 66,149 |
|
| 884 |
| | — |
| | — |
| | 884 |
|
Restricted stock activity | | — |
| | 239 |
| | — |
| | — |
| | 239 |
|
Stock-based compensation | | — |
| | 247 |
| | — |
| | — |
| | 247 |
|
Balance - March 31, 2016 | | 24,569,823 |
| | $ | 288,271 |
| | $ | 6,072 |
| | $ | 1,672 |
| | $ | 296,015 |
|
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Balance - December 31, 2016 | | 25,093,135 |
| | $ | 292,747 |
| | $ | 16,536 |
| | $ | (5,625 | ) | | $ | 303,658 |
|
Comprehensive income: | | | | | | | | | | |
Net Income | | — |
| | — |
| | 3,230 |
| | — |
| | 3,230 |
|
Change in unrealized gains on investment securities available-for-sale, net | | — |
| | — |
| | — |
| | 364 |
| | 364 |
|
Change in unrealized gains (losses) on cash flow hedges | | — |
| | — |
| | — |
| | (146 | ) | | (146 | ) |
Total comprehensive income | | | | | | | | | | 3,448 |
|
Issuance of common stock for option exercises | | 380,079 |
|
| 2,281 |
| | — |
| | — |
| | 2,281 |
|
Issuance of common stock for long-term incentive plan | | 61,799 |
| | 1,209 |
| | — |
| | — |
| | 1,209 |
|
Restricted stock activity | | — |
| | 229 |
| | — |
| | — |
| | 229 |
|
Stock-based compensation | | — |
| | 142 |
| | — |
| | — |
| | 142 |
|
Balance - March 31, 2017 | | 25,535,013 |
| | $ | 296,608 |
| | $ | 19,766 |
| | $ | (5,407 | ) | | $ | 310,967 |
|
See Accompanying Notes to Consolidated Financial Statements
4
Atlantic Capital Bancshares, Inc. and Subsidiary
Consolidated Statements of Cash Flows
(Unaudited)
|
| | | | | | | |
| Three Months Ended |
| March 31, |
(in thousands) | 2017 | | 2016 |
OPERATING ACTIVITIES | | | |
Net income | $ | 3,230 |
| | $ | 2,931 |
|
Adjustments to reconcile net income to net cash provided by operating activities | | | |
Provision for loan losses | 634 |
| | 368 |
|
Depreciation, amortization, and accretion | 1,428 |
| | 1,352 |
|
Amortization of restricted stock compensation | 229 |
| | 239 |
|
Stock option compensation | 142 |
| | 247 |
|
Gain on sales of available-for-sale securities | — |
| | (33 | ) |
Net gains on sales of other real estate owned | (78 | ) | | (48 | ) |
Net increase in cash value of bank owned life insurance | (356 | ) | | (373 | ) |
Origination of servicing rights | (267 | ) | | (429 | ) |
Proceeds from sales of SBA loans | 11,698 |
| | 10,318 |
|
Net gains on sale of SBA loans | (762 | ) | | (777 | ) |
Proceeds from sales of TriNet loans | — |
| | 29,811 |
|
Net gains on sale of TriNet loans | — |
| | (383 | ) |
Changes in operating assets and liabilities - | | | |
Net change in loans held for sale | 5,978 |
| | (12,946 | ) |
Net (increase) decrease in other assets | 3,774 |
| | (7,214 | ) |
Net increase (decrease) in accrued expenses and other liabilities | (4,202 | ) | | (1,345 | ) |
Net cash provided by operating activities | 21,448 |
| | 21,718 |
|
INVESTING ACTIVITIES | | | |
Activity in securities available-for-sale: | | | |
Prepayments | 10,804 |
| | 9,242 |
|
Maturities and calls | 1,000 |
| | 5,102 |
|
Sales | — |
| | 4,953 |
|
Purchases | (121,427 | ) | | (36,231 | ) |
Net decrease (increase) in loans held for investment | 67,244 |
| | (123,659 | ) |
(Purchases) proceeds of Federal Home Loan Bank stock, net | (4,631 | ) | | (3,894 | ) |
Proceeds from sales of other real estate | 216 |
| | 321 |
|
Purchases of premises and equipment, net | (703 | ) | | (198 | ) |
Net cash used in investing activities | (47,497 | ) | | (144,364 | ) |
FINANCING ACTIVITIES | | | |
Net change in deposits | (34,541 | ) | | 20,244 |
|
Proceeds from Federal Home Loan Bank advances | 474,000 |
| | 155,000 |
|
Repayments of Federal Home Loan Bank advances | (367,000 | ) | | (95,000 | ) |
Proceeds from exercise of stock options | 2,281 |
| | 571 |
|
Net cash provided by financing activities | 74,740 |
| | 80,815 |
|
NET CHANGE IN CASH AND CASH EQUIVALENTS | 48,691 |
| | (41,831 | ) |
CASH AND CASH EQUIVALENTS – beginning of period | 165,725 |
| | 202,885 |
|
CASH AND CASH EQUIVALENTS – end of period | $ | 214,416 |
| | $ | 161,054 |
|
| | | |
| Three Months Ended |
| March 31, |
| 2017 | | 2016 |
SUPPLEMENTAL SCHEDULE OF CASH FLOWS | | | |
Interest paid | $ | 4,028 |
| | $ | 3,393 |
|
Income taxes paid | $ | 110 |
| | $ | 93 |
|
See Accompanying Notes to Consolidated Financial Statements
5
ATLANTIC CAPITAL BANCSHARES, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 – ACCOUNTING POLICIES AND BASIS OF PRESENTATION
Basis of Presentation
The accounting and financial reporting policies of Atlantic Capital Bancshares, Inc. (“Atlantic Capital”) and its subsidiary conform to accounting principles generally accepted in the United States of America (“GAAP”) and general banking industry practices. The accompanying interim consolidated financial statements have not been audited. All material intercompany balances and transactions have been eliminated.
In management’s opinion, all accounting adjustments necessary to accurately reflect the financial position and results of operations on the accompanying financial statements have been made. These adjustments are normal and recurring accruals considered necessary for a fair and accurate presentation. The accompanying consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in Atlantic Capital’s filing on Form 10-K. The results for interim periods are not necessarily indicative of results for the full year or any other interim periods. Certain prior period amounts have been reclassified to conform to the current year presentation.
NOTE 2 – ACCOUNTING STANDARDS UPDATES AND RECENTLY ADOPTED STANDARDS
In March 2017, the FASB issued Accounting Standards Update (“ASU”) 2017-08 “Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities.” This guidance shortens the premium amortization period for certain callable debt securities by requiring amortization to the earliest call date. The standard is effective for public companies for annual and interim periods beginning after December 15, 2020. The adoption of this update is not expected to have a material impact on Atlantic Capital’s consolidated financial statements.
In January 2017, the FASB issued Accounting Standards Update (“ASU”) 2017-04, “Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment,” which intends to simplify goodwill impairment testing by eliminating the second step of the analysis under which the implied fair value of goodwill is determined as if the reporting unit were being acquired in a business combination. The update instead requires entities to compare the fair value of a reporting unit with its carrying amount and recognize an impairment charge for any amount by which the carrying amount exceeds the reporting unit’s fair value, to the extent that the loss recognized does not exceed the amount of goodwill allocated to that reporting unit. ASU 2017-04 must be applied prospectively and is effective for the Company on January 1, 2020. Early adoption is permitted. Atlantic Capital does not expect the new guidance to have a material impact on its financial condition or results of operation.
In August 2016, FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, to address diversity in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The amendments provide guidance on the following eight specific cash flow issues: 1) debt prepayment or debt extinguishment costs; 2) settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; 3) contingent consideration payments made after a business combination; 4) proceeds from the settlement of insurance claims; 5) proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies; 6) distributions received from equity method investees; 7) beneficial interests in securitization transactions; and 8) separately identifiable cash flows and application of the predominance principle. The amendments are effective for public companies for fiscal years beginning after December 31, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. As this guidance only affects the classification within the statement of cash flows, this ASU is not expected to have a material impact on the Company’s consolidated financial statements.
In June 2016, the FASB issued ASU 2016-13 “Financial Instruments - Credit Losses (Topic 326) Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 requires an entity to utilize a new impairment model known as the current expected credit loss (“CECL”) model to estimate its lifetime “expected credit loss” and record an allowance that, when deducted from the amortized cost basis of the financial asset, presents the net amount expected to be collected on the financial asset. The CECL model is expected to result in more timely recognition of credit losses. ASU 2016-13 also requires new disclosures for financial assets measured at amortized cost, loans and available-for-sale debt securities. ASU 2016-13 is effective for public companies for annual periods beginning after December 13, 2019, including interim periods within those fiscal years. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. Atlantic Capital is in the process of evaluating the impact of the adoption of ASU 2016-13 on the Company’s consolidated financial statements and disclosures.
In March 2016, the FASB issued Accounting Standards Update 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The amendments in ASU 2016-09 simplify several aspects of accounting for employee share-based payments including income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. Some areas of the simplification apply only to nonpublic entities. The new guidance will require all income tax effects of awards to be recognized as income tax expense or benefit in the income statement when the awards vest or are settled and additional paid in capital pools will be eliminated. The guidance requires companies to present excess tax benefits as an operating activity on the statement of cash flows rather than as a financing activity. Companies will be required to account for forfeitures of share-based payments by recognizing forfeitures of awards as they occur or estimating the number of awards expected to be forfeited and adjusting the estimate when it is likely to change, as currently required, through an accounting policy election. The guidance will increase the amount an employer can withhold to cover income taxes on awards and still qualify for the exception to liability classification for shares used to satisfy the employer’s income tax withholding obligation. The guidance requires an employer to classify the cash paid to a tax authority when shares are withheld to satisfy its statutory income tax withholding obligation as a financing activity on the statement of cash flows. ASU 2016-09 became effective for the Company on January 1, 2017 and did not have a material effect on its financial position or results of operations.
In February 2016, the FASB issued Accounting Standards Update 2016-2, Leases. Under the new guidance, leases classified as operating leases under previous GAAP must be recorded on the balance sheet. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. The standard is effective for public companies for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted. The new standard must be adopted using a modified retrospective transition, and provides for certain practical expedients. Atlantic Capital is evaluating the significance and other effects of adoption on the consolidated financial statements and related disclosures.
In January 2016, the FASB issued ASU 2016-1, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Liabilities. The guidance in this update requires that equity investments (except those accounting for under the equity method of accounting) be measured at fair value with changes in fair value recognized in net income. However, an entity may choose to measure equity investments that do not have readily determinable fair values at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. The guidance also simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment. In addition, the guidance addresses various disclosure and presentation issues related to financial instruments. For public entities, this update is effective for fiscal years beginning after December 15, 2017 with early application permitted. The adoption of this update is not expected to have a material impact on Atlantic Capital’s consolidated financial statements.
In May 2014, the FASB issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers. This update is a joint project with the International Accounting Standards Board initiated to clarify the principles for recognizing revenue and to develop a common revenue standard that is meant to remove inconsistencies and weaknesses in revenue requirements, provide a more robust framework for addressing revenue issues, improve comparability of revenue recognition practices, provide more useful information to users of financial statements and simplify the preparation of financial statements. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. For public companies, this guidance is effective for annual and interim periods beginning after December 15, 2017. Because the guidance does not apply to revenue associated with financial instruments, including loans and securities, Atlantic Capital does not expect this ASU to have a material impact on net interest income and securities gains. Atlantic Capital is evaluating the impact to other revenue streams such as service charges and trust income.
NOTE 3 – ACQUISITIONS AND DIVESTITURES
On October 31, 2015, Atlantic Capital completed the acquisition of First Security Group, Inc. (“First Security”). First Security operated twenty-five branches in Georgia and Tennessee. In connection with the acquisition, Atlantic Capital acquired approximately $801.1 million of loans and assumed approximately $970.0 million of deposits.
Acquisition-related costs totaled $0 and $749,000 for the three months ended March 31, 2017 and 2016, respectively, and were included in noninterest expense in the consolidated income statement. Acquisition related costs primarily include severance costs, professional services, data processing fees related to systems conversion and other noninterest expenses.
Divestiture of Branches
On December 17, 2015, the Bank entered into two separate definitive agreements to sell seven branches in the Bank’s Tennessee market. The agreement with First Freedom Bank included the sale of three branches located in Algood, Cookeville and Gainesboro, Tennessee for a premium of 2.25% of deposits. The agreement with Athens Federal Community Bank, N.A. included the sale of four branches in Athens, Lenoir City, Madisonville and Sweetwater, Tennessee for a premium of 3.50% of deposits. Both transactions closed in the second quarter of 2016 and resulted in a combined gain of $3.9 million as well as a reduction of approximately $191.0 million in deposits, approximately $34.7 million in loans and approximately $8.6 million in other assets. The gain was somewhat reduced by an impairment of $2.0 million in core deposit intangibles, which was offset by a $344,000 reversal in time deposit premium. There were also $305,000 of expenses associated with the divestitures included in noninterest expense in the second quarter of 2016.
On December 9, 2016, Atlantic Capital entered into a definitive agreement to sell one branch in Cleveland, Tennessee, to SmartBank. This branch divestiture includes the sale of approximately $29 million in deposits and approximately $31 million in loans and other assets. Subject to customary closing conditions, including the receipt of all necessary regulatory approvals, the branch sale is expected to be completed during the second quarter of 2017.
NOTE 4 – BALANCE SHEET OFFSETTING
Atlantic Capital enters into reverse repurchase agreements in order to invest short-term funds. The Company enters into repurchase agreements for short-term financing needs.
The following table presents a summary of amounts outstanding under reverse repurchase agreements, repurchase agreements, and derivative financial instruments including those entered into in connection with the same counterparty under master netting agreements as of March 31, 2017 and December 31, 2016. While these agreements are typically over-collateralized, U.S. GAAP requires disclosures in this table to limit the amount of such collateral to the amount of the related recognized asset or liability for each counterparty.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | | | | | | | | Gross Amounts not Offset in the Balance Sheet | | |
March 31, 2017 | | Gross Amounts of Recognized Assets | | Gross Amounts Offset on the Balance Sheet | | Net Asset Balance | | Financial Instruments | | Cash Collateral Received | | Net Amount |
Reverse repurchase agreements | | $ | 20,870 |
| | $ | — |
| | $ | 20,870 |
| | $ | (20,870 | ) | | $ | — |
| | $ | — |
|
Derivatives | | 3,561 |
| | — |
| | 3,561 |
| | — |
| | — |
| | 3,561 |
|
Total | | $ | 24,431 |
| | $ | — |
| | $ | 24,431 |
| | $ | (20,870 | ) | | $ | — |
| | $ | 3,561 |
|
| | | | | | | | Gross Amounts not Offset in the Balance Sheet | | |
| | Gross Amounts of Recognized Liabilities | | Gross Amounts Offset on the Balance Sheet | | Net Liability Balance | | Financial Instruments | | Cash Collateral Pledged | | Net Amount |
Repurchase agreements | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Derivatives | | 3,642 |
| | — |
| | 3,642 |
| | (2,329 | ) | | (1,313 | ) | | — |
|
Total | | $ | 3,642 |
| | $ | — |
| | $ | 3,642 |
| | $ | (2,329 | ) | | $ | (1,313 | ) | | $ | — |
|
| | | | | | | | | | | | |
| | | | | | | | Gross Amounts not Offset in the Balance Sheet | | |
December 31, 2016 | | Gross Amounts of Recognized Assets | | Gross Amounts Offset on the Balance Sheet | | Net Asset Balance | | Financial Instruments | | Cash Collateral Received | | Net Amount |
Reverse repurchase agreements | | $ | 10,896 |
| | $ | — |
| | $ | 10,896 |
| | $ | (10,896 | ) | | $ | — |
| | $ | — |
|
Derivatives | | 4,310 |
| | — |
| | 4,310 |
| | — |
| | — |
| | 4,310 |
|
Total | | $ | 15,206 |
| | $ | — |
| | $ | 15,206 |
| | $ | (10,896 | ) | | $ | — |
| | $ | 4,310 |
|
| | | | | | | | Gross Amounts not Offset in the Balance Sheet | | |
| | Gross Amounts of Recognized Liabilities | | Gross Amounts Offset on the Balance Sheet | | Net Liability Balance | | Financial Instruments | | Cash Collateral Pledged | | Net Amount |
Repurchase agreements | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Derivatives | | 4,131 |
| | — |
| | 4,131 |
| | (1,818 | ) | | (2,313 | ) | | — |
|
Total | | $ | 4,131 |
| | $ | — |
| | $ | 4,131 |
| | $ | (1,818 | ) | | $ | (2,313 | ) | | $ | — |
|
NOTE 5 – SECURITIES
The following table presents the amortized cost, unrealized gains and losses, and fair value of securities available-for-sale at March 31, 2017 and December 31, 2016.
|
| | | | | | | | | | | | | | | | |
Available-For-Sale | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
| | (in thousands) |
March 31, 2017 | | | | | | | | |
Debt securities— | | | | | | | | |
U.S. Government agencies | | $ | 35,623 |
| | $ | 43 |
| | $ | (423 | ) | | $ | 35,243 |
|
U.S. states and political divisions | | 98,317 |
| | 163 |
| | (6,235 | ) | | 92,245 |
|
Trust preferred securities | | 4,734 |
| | — |
| | (209 | ) | | 4,525 |
|
Corporate debt securities | | 19,857 |
| | 63 |
| | (734 | ) | | 19,186 |
|
Residential mortgage-backed securities | | 307,460 |
| | 2,686 |
| | (4,403 | ) | | 305,743 |
|
Total | | $ | 465,991 |
| | $ | 2,955 |
| | $ | (12,004 | ) | | $ | 456,942 |
|
| | | | | | | | |
December 31, 2016 | | | | | | | | |
Debt securities— | | | | | | | | |
U.S. Government agencies | | $ | 21,485 |
| | $ | 24 |
| | $ | (357 | ) | | $ | 21,152 |
|
U.S. states and political divisions | | 96,908 |
| | 141 |
| | (6,877 | ) | | 90,172 |
|
Trust preferred securities | | 4,727 |
| | — |
| | (202 | ) | | 4,525 |
|
Corporate debt securities | | 19,928 |
| | 72 |
| | (769 | ) | | 19,231 |
|
Residential mortgage-backed securities | | 214,297 |
| | 2,689 |
| | (4,361 | ) | | 212,625 |
|
Total | | $ | 357,345 |
| | $ | 2,926 |
| | $ | (12,566 | ) | | $ | 347,705 |
|
The following table presents the amortized cost and fair value of debt securities by contractual maturity at March 31, 2017. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
|
| | | | | | | |
| Available-For-Sale |
| Amortized Cost | | Fair Value |
| (in thousands) |
Within 1 year | $ | 4,210 |
| | $ | 4,220 |
|
Over 1 year through 5 years | 18,313 |
| | 18,013 |
|
5 years to 10 years | 58,903 |
| | 57,731 |
|
Over 10 years | 77,105 |
| | 71,235 |
|
| 158,531 |
| | 151,199 |
|
Residential mortgage-backed securities | 307,460 |
| | 305,743 |
|
Total | $ | 465,991 |
| | $ | 456,942 |
|
The following table summarizes available-for-sale securities in an unrealized loss position as of March 31, 2017 and December 31, 2016.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Less than 12 months | | 12 months or greater | | Totals |
Available-For-Sale | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
| | (in thousands) |
March 31, 2017 | | | | | | | | | | | | |
U.S. Government agencies | | $ | 24,698 |
| | $ | (336 | ) | | 2,738 |
| | $ | (87 | ) | | $ | 27,436 |
| | $ | (423 | ) |
U.S. states and political divisions | | 85,079 |
| | (6,213 | ) | | 1,420 |
| | (22 | ) | | 86,499 |
| | (6,235 | ) |
Trust preferred securities | | — |
| | — |
| | 4,525 |
| | (209 | ) | | 4,525 |
| | (209 | ) |
Corporate debt securities | | 2,524 |
| | (18 | ) | | 5,861 |
| | (716 | ) | | 8,385 |
| | (734 | ) |
Residential mortgage-backed securities | | 185,914 |
| | (2,449 | ) | | 68,168 |
| | (1,954 | ) | | 254,082 |
| | (4,403 | ) |
Totals | | $ | 298,215 |
| | $ | (9,016 | ) | | $ | 82,712 |
| | $ | (2,988 | ) | | $ | 380,927 |
| | $ | (12,004 | ) |
December 31, 2016 | | | | | | | | | | | | |
U.S. Government agencies | | $ | 12,250 |
| | $ | (263 | ) | | $ | 2,881 |
| | $ | (94 | ) | | $ | 15,131 |
| | $ | (357 | ) |
U.S. states and political divisions | | 87,511 |
| | (6,877 | ) | | — |
| | — |
| | 87,511 |
| | (6,877 | ) |
Trust preferred securities | | — |
| | — |
| | 4,525 |
| | (202 | ) | | 4,525 |
| | (202 | ) |
Corporate debt securities | | 7,886 |
| | (769 | ) | | — |
| | — |
| | 7,886 |
| | (769 | ) |
Residential mortgage-backed securities | | 151,406 |
| | (3,231 | ) | | 32,550 |
| | (1,130 | ) | | 183,956 |
| | (4,361 | ) |
Totals | | $ | 259,053 |
|
| $ | (11,140 | ) | | $ | 39,956 |
| | $ | (1,426 | ) | | $ | 299,009 |
| | $ | (12,566 | ) |
At March 31, 2017, there were 289 available-for-sale securities that were in an unrealized loss position. Atlantic Capital does not intend to sell and does not believe it will be required to sell securities in an unrealized loss position prior to the recovery of their amortized cost basis. Unrealized losses at March 31, 2017 and December 31, 2016 were attributable to changes in interest rates.
Management evaluates securities for other-than-temporary impairment on a quarterly basis. Consideration is given to the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, among other factors. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and industry analysts’ reports. No impairment charges were recognized during the three months ended March 31, 2017 or 2016.
Realized gains and losses are derived using the specific identification method for determining the cost of securities sold. The following table summarizes securities sales activity for the three months ended March 31, 2017 and 2016.
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2017 | | 2016 |
| | (in thousands) |
Proceeds from sales | | $ | — |
| | $ | 4,953 |
|
Gross realized gains | | — |
| | 33 |
|
Gross realized losses | | — |
| | — |
|
Net gains on sales of securities | | $ | — |
| | $ | 33 |
|
Investment securities with a carrying value of $101.2 million and $104.9 million were pledged to secure public funds and other borrowings at March 31, 2017 and December 31, 2016, respectively.
NOTE 6 – LOANS AND ALLOWANCE FOR LOAN LOSSES
The composition of the loan portfolio as of March 31, 2017 and December 31, 2016, is summarized below.
|
| | | | | | | |
| March 31, 2017 | | December 31, 2016 |
| (in thousands) |
Loans held for sale | | | |
Branch loans held for sale | $ | 27,944 |
| | $ | 30,917 |
|
Other loans held for sale | 1,297 |
| | 4,302 |
|
Total loans held for sale | $ | 29,241 |
| | $ | 35,219 |
|
| | | |
Loans held for investment | | | |
Commercial loans: | | | |
Commercial and industrial | $ | 544,911 |
| | $ | 531,061 |
|
Commercial real estate | 935,588 |
| | 858,778 |
|
Construction and land | 135,637 |
| | 219,352 |
|
Mortgage warehouse loans | 58,357 |
| | 147,519 |
|
Total commercial loans | 1,674,493 |
| | 1,756,710 |
|
Residential: | | | |
Residential mortgages | 99,665 |
| | 101,921 |
|
Home equity | 81,438 |
| | 77,358 |
|
Total residential loans | 181,103 |
| | 179,279 |
|
Consumer | 32,525 |
| | 27,338 |
|
Other | 17,611 |
| | 21,565 |
|
Total loans | 1,905,732 |
| | 1,984,892 |
|
Less net deferred fees and other unearned income | (4,008 | ) | | (3,562 | ) |
Less allowance for loan losses | (19,939 | ) | | (20,595 | ) |
Loans held for investment, net | $ | 1,881,785 |
| | $ | 1,960,735 |
|
At March 31, 2017 and December 31, 2016, loans with a carrying value of $498.3 million and $474.8 million, respectively, were pledged as collateral to secure FHLB advances and the Federal Reserve discount window.
At March 31, 2017, the carrying value and outstanding balance of Purchased Credit Impaired (“PCI”) loans accounted for under ASC 310-30 was $11.8 million and $15.0 million, respectively. At December 31, 2016, the carrying value and outstanding balance of Purchased Credit Impaired (“PCI”) loans accounted for under ASC 310-30 was $15.3 million and $18.7 million, respectively. The following table presents changes in the value of the accretable yield for acquired loans accounted for under ASC 310-30.
|
| | | | | | | | |
| | Three Months Ended | | Three Months Ended |
| | March 31, 2017 | | March 31, 2016 |
| | (in thousands) |
Balance at beginning of period | | $ | 3,467 |
| | $ | 2,369 |
|
Additions due to acquisitions | | — |
| | — |
|
Accretion | | (444 | ) | | (281 | ) |
Reclassification of nonaccretable discount due to improvement in expected cash flows | | 251 |
| | — |
|
Other changes, net | | 95 |
| | — |
|
Balance at end of period | | $ | 3,369 |
| | $ | 2,088 |
|
In addition to the accretable yield on PCI loans, the fair value adjustments on purchased loans outside the scope of ASC 310-30 are also accreted to interest income over the life of the loans. At March 31, 2017, the remaining accretable fair value discount on loans acquired through a business combination and not accounted for under ASC 310-30 was $3.6 million.
The allowance for loan losses represents management’s estimate of probable incurred losses in the loan portfolio as of the end of the period. It is comprised of specific reserves for impaired loans and a general allowance for pools of loans with similar characteristics not individually evaluated. The allowance is regularly evaluated for loan losses to maintain an adequate level to absorb probable current inherent losses in the loan portfolio. Factors contributing to the determination of the allowance include the credit worthiness of the borrower, changes in the value of pledged collateral, and general economic conditions. Most loan commitments rated substandard or worse are specifically reviewed for loss potential. For loans deemed to be impaired, a specific allocation is assigned based on the losses expected to be realized from those loans.
The following table presents the balance and activity in the allowance for credit losses by portfolio segment for the three months ended March 31, 2017 and 2016.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2017 | | 2016 |
Three Months Ended March 31, | | Commercial | | Residential | | Consumer | | Total | | Commercial | | Residential | | Consumer | | Total |
| | (in thousands) |
Allowance for loan losses: | | | | | | | | | | | | | | | | |
Beginning balance | | $ | 18,717 |
| | $ | 1,418 |
| | $ | 460 |
| | $ | 20,595 |
| | $ | 16,537 |
| | $ | 1,981 |
| | $ | 387 |
| | $ | 18,905 |
|
Provision for loan losses | | 297 |
| | 34 |
| | 303 |
| | 634 |
| | 664 |
| | (479 | ) | | 183 |
| | 368 |
|
Loans charged-off | | (913 | ) | | (46 | ) | | (332 | ) | | (1,291 | ) | | (1,605 | ) | | — |
| | (146 | ) | | (1,751 | ) |
Recoveries | | — |
| | — |
| | 1 |
| | 1 |
| | 17 |
| | — |
| | 69 |
| | 86 |
|
Total ending allowance balance | | $ | 18,101 |
| | $ | 1,406 |
| | $ | 432 |
| | $ | 19,939 |
| | $ | 15,613 |
| | $ | 1,502 |
| | $ | 493 |
| | $ | 17,608 |
|
The general component of the allowance for loan losses is based on the incurred losses inherent in the portfolio. The loss factors are determined through the generation of probabilities of default (“PDs”) and losses given default (“LGDs”) for groups of similar loans with similar credit grades where Loss Rate = PD x LGD. The PDs and LGDs for the loan portfolio are calculated based on Atlantic Capital’s loss history as well as available market-based data. The loss factor for each pool of loans is adjusted based on Qualitative and Environmental factors to account for conditions in the current environment which management believes are likely to cause a difference between the calculated loss based on historical performance and the incurred loss in the existing portfolio. These factors include: changes in policies and procedures, changes in the economy, changes in nature or volume of the portfolio and in the terms of loans, changes in lending management, changes in past dues and credit migration, changes in the loan review system, changes in the value of collateral and concentration risk and changes in external factors, such as competition, legal and regulatory. On a quarterly basis, management evaluates these factors in order to determine an adjustment unique to Atlantic Capital and its market.
Charge-offs are recognized when the amount of the loss is quantifiable and timing is known. Collateral based loan charge-offs are measured based on the difference between the loan’s carrying value, including deferred fees, and the estimated net realizable value of the loan. When assessing property value for the purpose of determining a charge-off, a third-party appraisal or an independently derived internal evaluation is generally employed.
A loan is considered to be impaired when, based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected. Loans for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, are considered TDRs and classified as impaired. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. A specific allowance is established for individually evaluated impaired loans as needed. Reserves on impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or the observable market price, or the fair value of the underlying collateral of the loan if the loan is collateral dependent.
Nonaccrual loans include both homogeneous loans that are collectively evaluated for impairment and individually evaluated impaired loans. Atlantic Capital’s policy is to place loans on nonaccrual status, when, in the opinion of management, the principal and interest on a loan is not likely to be repaid in accordance with the loan terms or when the loan becomes 90 days past due and is not both well secured and in the process of collection. When a loan is classified on nonaccrual status, interest previously accrued but not collected is reversed against current interest revenue. Principal and interest payments received on a nonaccrual loan are applied to reduce outstanding principal.
PCI loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the due date of the scheduled payment. Loans accounted for under ASC 310-30 were not classified as nonaccrual at March 31, 2017 or December 31, 2016, as the carrying value of the respective loan or pool of loans’ cash flows were considered estimable and collection was probable. Therefore, interest revenue, through accretion of the difference between the carrying value of the loans and the expected cash flows (accretable yield), is being recognized on all acquired loans being accounted for under ASC 310-30.
The balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method is presented in the following table as of March 31, 2017 and December 31, 2016.
|
| | | | | | | | | | | | | | | | |
March 31, 2017 | | Commercial | | Residential | | Consumer | | Total |
| | (in thousands) |
Allowance for loan losses: | | | | | | | | |
Ending allowance balance attributable to loans | | | | | | | | |
Individually evaluated for impairment | | $ | 2,236 |
| | $ | 4 |
| | $ | — |
| | $ | 2,240 |
|
Collectively evaluated for impairment | | 15,792 |
| | 1,334 |
| | 430 |
| | 17,556 |
|
PCI | | 73 |
| | 68 |
| | 2 |
| | 143 |
|
Total ending allowance balance | | $ | 18,101 |
| | $ | 1,406 |
| | $ | 432 |
| | $ | 19,939 |
|
| | | | | | | | |
Loans: | | | | | | | | |
Loans individually evaluated for impairment | | $ | 12,361 |
| | $ | 894 |
| | $ | — |
| | $ | 13,255 |
|
Loans collectively evaluated for impairment | | 1,654,457 |
| | 176,053 |
| | 50,126 |
| | 1,880,636 |
|
PCI | | 7,675 |
| | 4,156 |
| | 10 |
| | 11,841 |
|
Total ending loans balance | | $ | 1,674,493 |
| | $ | 181,103 |
| | $ | 50,136 |
| | $ | 1,905,732 |
|
| | | | | | | | |
December 31, 2016 | | Commercial | | Residential | | Consumer | | Total |
| | (in thousands) |
Allowance for loan losses: | | | | | | | | |
Ending allowance balance attributable to loans | | | | | | | | |
Individually evaluated for impairment | | $ | 2,626 |
| | $ | 58 |
| | $ | — |
| | $ | 2,684 |
|
Collectively evaluated for impairment | | 16,018 |
| | 1,360 |
| | 459 |
| | 17,837 |
|
PCI | | 73 |
| | — |
| | 1 |
| | 74 |
|
Total ending allowance balance | | $ | 18,717 |
| | $ | 1,418 |
| | $ | 460 |
| | $ | 20,595 |
|
| | | | | | | | |
Loans: | | | | | | | | |
Loans individually evaluated for impairment | | $ | 13,687 |
| | $ | 398 |
| | $ | — |
| | $ | 14,085 |
|
Loans collectively evaluated for impairment | | 1,732,324 |
| | 174,338 |
| | 48,892 |
| | 1,955,554 |
|
PCI | | 10,699 |
| | 4,543 |
| | 11 |
| | 15,253 |
|
Total ending loans balance | | $ | 1,756,710 |
| | $ | 179,279 |
| | $ | 48,903 |
| | $ | 1,984,892 |
|
The following tables present information on Atlantic Capital’s impaired loans for the three months ended March 31, 2017 and 2016: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the Three Months Ended March 31, |
| 2017 | | 2016 |
| Unpaid Principal Balance | | Recorded Investment | | Related Allowance | | Average Balance of Recorded Investment While Impaired | | Interest Income Recognized During Impairment | | Unpaid Principal Balance | | Recorded Investment | | Related Allowance | | Average Balance of Recorded Investment While Impaired | | Interest Income Recognized During Impairment |
| (in thousands) |
Impaired loans with no related allowance recorded: | | | | | | | | | | | | | | | | | | | |
Commercial and industrial | $ | 1,132 |
| | $ | 1,069 |
| | $ | — |
| | $ | 1,550 |
| | $ | 17 |
| | $ | 2,779 |
| | $ | 2,779 |
| | $ | — |
| | $ | 2,743 |
| | $ | 36 |
|
Commercial real estate | 2,388 |
| | 2,226 |
| | — |
| | 2,303 |
| | — |
| | 2,209 |
| | 2,068 |
| | — |
| | 2,068 |
| | 14 |
|
Construction and land | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Residential mortgages | 244 |
| | 198 |
| | — |
| | 225 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Home equity | 549 |
| | 549 |
| | — |
| | 549 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Mortgage warehouse | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Consumer | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total | $ | 4,313 |
| | $ | 4,042 |
| | $ | — |
| | $ | 4,627 |
| | $ | 17 |
| | $ | 4,988 |
| | $ | 4,847 |
| | $ | — |
| | $ | 4,811 |
| | $ | 50 |
|
Impaired loans with an allowance recorded: | | | | | | | | | | | | | | | | | | | |
Commercial and industrial | $ | 8,316 |
| | $ | 8,316 |
| | $ | 2,077 |
| | $ | 8,357 |
| | $ | 108 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Commercial real estate | 750 |
| | 750 |
| | 159 |
| | 753 |
| | 7 |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Construction and land | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Residential mortgages | 147 |
| | 147 |
| | 4 |
| | 147 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Home equity | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Mortgage warehouse | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Consumer | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total | $ | 9,213 |
| | $ | 9,213 |
| | $ | 2,240 |
| | $ | 9,257 |
| | $ | 115 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Total impaired loans | $ | 13,526 |
| | $ | 13,255 |
| | $ | 2,240 |
| | $ | 13,884 |
| | $ | 132 |
| | $ | 4,988 |
| | $ | 4,847 |
| | $ | — |
| | $ | 4,811 |
| | $ | 50 |
|
Atlantic Capital evaluates loans in accordance with ASC 310-40, Troubled Debt Restructurings by Creditors. Troubled debt restructurings (“TDR”) are loans in which Atlantic Capital has modified the terms or granted an economic concession to a borrower who is experiencing financial difficulties. These modifications may include interest rate reductions, term extensions and other concessions intended to minimize losses.
As of March 31, 2017 and December 31, 2016, the Company had a recorded investment in TDRs of $5.5 million and $6.6 million, respectively. The Company had commitments to lend additional funds of $781,000 and $387,000 on loans modified as TDRs, as of March 31, 2017 and December 31, 2016, respectively. The Company did not modify any new loans as a TDR during the three months ended March 31, 2017 or 2016 and there were no subsequent defaults on prior TDRs.
Atlantic Capital individually rates loans based on internal credit risk ratings using numerous factors, including thorough analysis of historical and expected cash flows, consumer credit risk scores (FICO scores), rating agency information, LTV ratios, collateral, collection experience, and other internal metrics. Atlantic Capital uses a dual rating system. The likelihood of default of a credit transaction is graded in the Obligor Rating. The risk of loss given default is graded in the Facility Rating. The Obligor Rating is determined through credit analysis. Facility Ratings are used to describe the value to the Bank that the collateral represents. Facility Ratings are based on the collateral package or market expectations regarding the value or liquidity of the collateral. Ratings are generally reviewed at least annually or more frequently if there is a material change in creditworthiness. Exceptions to this policy may include well collateralized term loans and loans to individuals with limited exposure or complexity.
Atlantic Capital uses the following definitions for risk ratings:
Pass: Loans that are analyzed individually as part of the above described process and that do not meet the criteria of special mention, substandard or doubtful.
Special Mention: Loans classified as special mention have a potential weakness that requires management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
As of March 31, 2017 and December 31, 2016, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | Special Mention | | Substandard Accruing | | Substandard Nonaccruing | | Doubtful | | Total |
| (in thousands) |
March 31, 2017 | | | | | | | | | | | |
Commercial and industrial | $ | 514,887 |
| | $ | 6,066 |
| | $ | 20,455 |
| | $ | 25 |
| | $ | — |
| | $ | 541,433 |
|
Commercial real estate | 919,769 |
| | 7,160 |
| | 2,884 |
| | 2,031 |
| | — |
| | 931,844 |
|
Construction and land | 130,373 |
| | 4,728 |
| | 63 |
| | 20 |
| | — |
| | 135,184 |
|
Residential mortgages | 94,589 |
| | 1,505 |
| | 648 |
| | 485 |
| | — |
| | 97,227 |
|
Home equity | 78,682 |
| | 43 |
| | 344 |
| | 651 |
| | — |
| | 79,720 |
|
Mortgage warehouse | 58,357 |
| | — |
| | — |
| | — |
| | — |
| | 58,357 |
|
Consumer/Other | 50,027 |
| | 99 |
| | — |
| | — |
| | — |
| | 50,126 |
|
Total loans, excluding PCI loans | $ | 1,846,684 |
| | $ | 19,601 |
| | $ | 24,394 |
| | $ | 3,212 |
| | $ | — |
| | $ | 1,893,891 |
|
Commercial and industrial | $ | 2,313 |
| | $ | 315 |
| | $ | 218 |
| | $ | — |
| | $ | 632 |
| | $ | 3,478 |
|
Commercial real estate | 3,200 |
| | 216 |
| | 328 |
| | — |
| | — |
| | 3,744 |
|
Construction and land | 408 |
| | 8 |
| | 37 |
| | — |
| | — |
| | 453 |
|
Residential mortgages | 99 |
| | 1,122 |
| | 1,217 |
| | — |
| | — |
| | 2,438 |
|
Home equity | 353 |
| | 824 |
| | 541 |
| | — |
| | — |
| | 1,718 |
|
Mortgage warehouse | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Consumer/Other | — |
| | 1 |
| | 8 |
| | — |
| | 1 |
| | 10 |
|
Total PCI loans | $ | 6,373 |
| | $ | 2,486 |
| | $ | 2,349 |
| | $ | — |
| | $ | 633 |
| | $ | 11,841 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | Special Mention | | Substandard Accruing | | Substandard Nonaccruing | | Doubtful | | Total |
| (in thousands) |
December 31, 2016 | | | | | | | | | | | |
Commercial and industrial | $ | 494,617 |
| | $ | 3,160 |
| | $ | 26,399 |
| | $ | 3 |
| | $ | 471 |
| | $ | 524,650 |
|
Commercial real estate | 843,924 |
| | 5,513 |
| | 5,571 |
| | — |
| | — |
| | 855,008 |
|
Construction and land | 213,981 |
| | 4,789 |
| | 64 |
| | — |
| | — |
| | 218,834 |
|
Residential mortgages | 97,660 |
| | 586 |
| | 747 |
| | 147 |
| | — |
| | 99,140 |
|
Home equity | 75,031 |
| | 168 |
| | 397 |
| | — |
| | — |
| | 75,596 |
|
Mortgage warehouse | 147,519 |
| | — |
| | — |
| | — |
| | — |
| | 147,519 |
|
Consumer/Other | 48,680 |
| | 190 |
| | 22 |
| | — |
| | — |
| | 48,892 |
|
Total loans, excluding PCI loans | $ | 1,921,412 |
| | $ | 14,406 |
| | $ | 33,200 |
| | $ | 150 |
| | $ | 471 |
| | $ | 1,969,639 |
|
Commercial and industrial | $ | 4,650 |
| | $ | 299 |
| | $ | 614 |
| | $ | — |
| | $ | 848 |
| | $ | 6,411 |
|
Commercial real estate | 477 |
| | 240 |
| | 2,716 |
| | — |
| | 337 |
| | 3,770 |
|
Construction and land | 229 |
| | 8 |
| | 281 |
| | — |
| | — |
| | 518 |
|
Residential mortgages | 59 |
| | 1,232 |
| | 1,016 |
| | — |
| | 474 |
| | 2,781 |
|
Home equity | 364 |
| | 834 |
| | 564 |
| | — |
| | — |
| | 1,762 |
|
Mortgage warehouse | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Consumer/Other | 1 |
| | — |
| | 10 |
| | — |
| | — |
| | 11 |
|
Total PCI loans | $ | 5,780 |
| | $ | 2,613 |
| | $ | 5,201 |
| | $ | — |
| | $ | 1,659 |
| | $ | 15,253 |
|
Atlantic Capital monitors loans by past due status. The following table presents the aging of the recorded investment in past due loans as of March 31, 2017 and December 31, 2016 by class of loans.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| As of March 31, 2017 |
| Accruing Current | | Accruing 30-89 Days Past Due | | Accruing 90+ Days Past Due | | Nonaccruing | | PCI Loans | | Total |
| (in thousands) |
Loans by Classification | | | | | | | | | | | |
Commercial and industrial | $ | 541,286 |
| | $ | 122 |
| | $ | — |
| | $ | 25 |
| | $ | 3,478 |
| | $ | 544,911 |
|
Commercial real estate | 927,957 |
| | 1,199 |
| | 657 |
| | 2,031 |
| | 3,744 |
| | 935,588 |
|
Construction and land | 135,164 |
| | — |
| | — |
| | 20 |
| | 453 |
| | 135,637 |
|
Residential mortgages | 96,423 |
| | 205 |
| | 114 |
| | 485 |
| | 2,438 |
| | 99,665 |
|
Home equity | 78,715 |
| | 354 |
| | — |
| | 651 |
| | 1,718 |
| | 81,438 |
|
Mortgage warehouse | 58,357 |
| | — |
| | — |
| | — |
| | — |
| | 58,357 |
|
Consumer | 49,779 |
| | 347 |
| | — |
| | — |
| | 10 |
| | 50,136 |
|
Total Loans | $ | 1,887,681 |
| | $ | 2,227 |
| | $ | 771 |
| | $ | 3,212 |
| | $ | 11,841 |
| | $ | 1,905,732 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| As of December 31, 2016 |
| Accruing Current | | Accruing 30-89 Days Past Due | | Accruing 90+ Days Past Due | | Nonaccruing | | PCI Loans | | Total |
| (in thousands) |
Loans by Classification | | | | | | | | | | | |
Commercial and industrial | $ | 520,908 |
| | $ | 3,079 |
| | $ | 189 |
| | $ | 474 |
| | $ | 6,411 |
| | $ | 531,061 |
|
Commercial real estate | 852,626 |
| | 2,382 |
| | — |
| | — |
| | 3,770 |
| | 858,778 |
|
Construction and land | 218,290 |
| | 544 |
| | — |
| | — |
| | 518 |
| | 219,352 |
|
Residential mortgages | 97,901 |
| | 664 |
| | 428 |
| | 147 |
| | 2,781 |
| | 101,921 |
|
Home equity | 74,420 |
| | 884 |
| | 292 |
| | — |
| | 1,762 |
| | 77,358 |
|
Mortgage warehouse | 147,519 |
| | — |
| | — |
| | — |
| | — |
| | 147,519 |
|
Consumer | 48,558 |
| | 249 |
| | 85 |
| | — |
| | 11 |
| | 48,903 |
|
Total Loans | $ | 1,960,222 |
| | $ | 7,802 |
| | $ | 994 |
| | $ | 621 |
| | $ | 15,253 |
| | $ | 1,984,892 |
|
NOTE 7 – GOODWILL AND INTANGIBLE ASSETS
The carrying amount of goodwill and other intangible assets as of March 31, 2017 and December 31, 2016 is summarized below:
|
| | | | | | | |
| March 31, | | December 31, |
| 2017 | | 2016 |
| (in thousands) |
Core deposit intangible | $ | 9,544 |
|
| $ | 9,544 |
|
Less: accumulated amortization | (3,441 | ) |
| (2,971 | ) |
Less: impairment related to divested branches | (1,949 | ) | | (1,949 | ) |
Core deposit intangible, net | 4,154 |
|
| 4,624 |
|
Servicing assets, net | 3,273 |
|
| 3,184 |
|
Total other intangibles, net | 7,427 |
|
| 7,808 |
|
Goodwill | 21,759 |
|
| 21,759 |
|
Total goodwill and other intangible assets, net | $ | 29,186 |
|
| $ | 29,567 |
|
During the three months ended March 31, 2017 and 2016, Atlantic Capital recorded measurement period adjustments that decreased goodwill by $0 and $906,000, respectively. The adjustments reduced the TriNet Servicing Asset, increased the book value of securities available-for-sale, and increased the Deferred Tax Asset.
There were no goodwill impairment charges recorded in the three months ended March 31, 2017 and 2016, respectively. The following table presents activity for goodwill and other intangible assets:
|
| | | | | | | | | | | | |
| | Goodwill | | Core Deposit Intangible | | Total |
| | (in thousands) |
Balance at December 31, 2015 | | $ | 23,352 |
| | $ | 9,018 |
| | $ | 32,370 |
|
Amortization | | — |
| | (762 | ) | | (762 | ) |
Measurement period adjustments | | (906 | ) | | — |
| | (906 | ) |
Balance at March 31, 2016 | | $ | 22,446 |
| | $ | 8,256 |
| | $ | 30,702 |
|
| | | | | | |
Balance at December 31, 2016 | | $ | 21,759 |
| | $ | 4,624 |
| | $ | 26,383 |
|
Amortization | | — |
| | (470 | ) | | (470 | ) |
Balance at March 31, 2017 | | $ | 21,759 |
| | $ | 4,154 |
| | $ | 25,913 |
|
NOTE 8 – SERVICING RIGHTS
SBA Servicing Rights
SBA servicing rights are initially recorded at fair value. Subsequently, Atlantic Capital accounts for SBA servicing rights using the amortization method and they are included in other assets. As of March 31, 2017 and December 31, 2016, the balance of SBA loans sold and serviced by Atlantic Capital totaled $117.8 million and $107.0 million, respectively.
Changes in the balance of servicing assets for the three months ended March 31, 2017 and 2016 are presented in the following table.
|
| | | | | | | | |
| | Three months ended March 31, |
SBA Loan Servicing Rights | | 2017 | | 2016 |
| | (in thousands) |
Beginning carrying value, net | | $ | 2,359 |
| | $ | 1,687 |
|
Additions | | 267 |
| | 202 |
|
Amortization | | (131 | ) | | (29 | ) |
Impairment | | — |
| | — |
|
Ending carrying value | | $ | 2,495 |
| | $ | 1,860 |
|
At March 31, 2017, the sensitivity of the fair value of the SBA loan servicing rights to immediate changes in key economic assumptions are presented in the table below.
|
| | | | | |
Sensitivity of the SBA Servicing Asset | | March 31, 2017 | |
| | (dollars in thousands) | |
Fair value of retained servicing assets | | $ | 2,694 |
| |
Weighted average life | | 6.55 years |
| |
Prepayment speed: | | 7.68 |
| % |
Decline in fair value due to a 10% adverse change | | $ | (89 | ) | |
Decline in fair value due to a 20% adverse change | | $ | (155 | ) | |
Weighted average discount rate | | 12.23 |
| % |
Decline in fair value due to a 100 bps adverse change | | $ | (99 | ) | |
Decline in fair value due to a 200 bps adverse change | | $ | (172 | ) | |
The above sensitivities are hypothetical and should be used with caution. As the amounts indicate, changes in fair value based on valuation assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, the effect of a variation in a particular assumption on the fair value of the retained interest is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another, which might magnify or counteract the sensitivities.
TriNet Servicing Rights
Changes in the balance of TriNet servicing assets for the three months ended March 31, 2017 and 2016 are presented in the following table.
|
| | | | | | | | |
| | Three months ended March 31, |
TriNet Servicing Rights | | 2017 | | 2016 |
| | (in thousands) |
Beginning carrying value, net | | $ | 825 |
| | $ | 1,175 |
|
Additions | | — |
| | 227 |
|
Amortization | | (47 | ) | | (50 | ) |
Impairment | | — |
| | — |
|
Ending carrying value | | $ | 778 |
| | $ | 1,352 |
|
At March 31, 2017, the sensitivity of the fair value of the TriNet servicing rights to immediate changes in key economic assumptions are presented in the table below.
|
| | | | | |
Sensitivity of the TriNet Servicing Rights | | March 31, 2017 | |
| | (dollars in thousands) | |
Fair value of retained servicing assets | | $ | 809 |
| |
Weighted average life | | 8.70 years |
| |
Prepayment speed: | | 5.00 |
| % |
Decline in fair value due to a 10% adverse change | | $ | (9 | ) | |
Decline in fair value due to a 20% adverse change | | $ | (21 | ) | |
Weighted average discount rate | | 8.00 |
| % |
Decline in fair value due to a 100 bps adverse change | | $ | (21 | ) | |
Decline in fair value due to a 200 bps adverse change | | $ | (43 | ) | |
The above sensitivities are hypothetical and should be used with caution. As the amounts indicate, changes in fair value based on valuation assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, the effect of a variation in a particular assumption on the fair value of the retained interest is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another, which might magnify or counteract the sensitivities.
NOTE 9 – OTHER COMPREHENSIVE INCOME (LOSS)
Other comprehensive income (loss) for Atlantic Capital consists of changes in net unrealized gains and losses on investment securities available-for-sale and derivatives. The following tables present a summary of the changes in accumulated other comprehensive income (loss) balances for the applicable periods.
|
| | | | | | | | | | | |
| For the Three Months Ended |
| March 31, 2017 |
| Pre-Tax Amount | | Income Tax (Expense) Benefit | | After-Tax Amount |
| (in thousands) |
Accumulated other comprehensive income (loss) beginning of period | $ | (9,144 | ) | | $ | 3,519 |
| | $ | (5,625 | ) |
Unrealized net gains (losses) on investment securities available-for-sale | 591 |
| | (227 | ) | | 364 |
|
Reclassification adjustment for net realized gains (losses) on investment securities available-for-sale | — |
| | — |
| | — |
|
Unrealized net gains (losses) on derivatives | (237 | ) | | 91 |
| | (146 | ) |
Accumulated other comprehensive income (loss) end of period | $ | (8,790 | ) | | $ | 3,383 |
| | $ | (5,407 | ) |
|
| | | | | | | | | | | |
| For the Three Months Ended |
| March 31, 2016 |
| Pre-Tax Amount | | Income Tax (Expense) Benefit | | After-Tax Amount |
| (in thousands) |
Accumulated other comprehensive income (loss) beginning of period | $ | (2,455 | ) | | $ | 939 |
| | $ | (1,516 | ) |
Unrealized net gains (losses) on investment securities available-for-sale | 4,275 |
| | (1,640 | ) | | 2,635 |
|
Reclassification adjustment for net realized gains on investment securities available-for-sale | (33 | ) | | 13 |
| | (20 | ) |
Unrealized net gains (losses) on derivatives | 937 |
| | (364 | ) | | 573 |
|
Accumulated other comprehensive income (loss) end of period | $ | 2,724 |
| | $ | (1,052 | ) | | $ | 1,672 |
|
NOTE 10 – EARNINGS PER COMMON SHARE
Basic earnings per share amounts are computed by dividing net income by the weighted average number of shares of common stock outstanding.
Diluted earnings per share amounts are computed by dividing net income by the weighted average number of shares of common stock outstanding and the dilutive effects of the shares awarded under the stock option plan, based on the treasury stock method using an average fair market value of the stock during the respective periods.
The following table represents the earnings per share calculations for the three months ended March 31, 2017 and 2016.
|
| | | | | | | | |
| | Three Months Ended |
| | March 31, |
| | 2017 | | 2016 |
(in thousands, except share and per share amounts) | | | | |
Net income available to common shareholders | | $ | 3,230 |
| | $ | 2,931 |
|
Weighted average shares outstanding | | | | |
Basic (1) | | 25,320,690 |
| | 24,485,900 |
|
Effect of dilutive securities: | | | | |
Stock options and warrants | | 351,596 |
| | 507,697 |
|
Diluted | | 25,672,286 |
| | 24,993,597 |
|
Income per common share: | | | | |
Basic | | $ | 0.13 |
| | $ | 0.12 |
|
Diluted | | $ | 0.13 |
| | $ | 0.12 |
|
(1) Unvested restricted shares are participating securities and included in basic share calculations. |
Stock options and warrants outstanding of 747 at March 31, 2017 and 260,266 at March 31, 2016 have not been included in diluted earnings per share because to do so would have been anti-dilutive for the periods presented. These awards were considered anti-dilutive because the exercise price of the award was higher than the market value of the shares.
The Amended and Restated Articles of Incorporation of Atlantic Capital, which were approved by the Board of Directors on March 24, 2015 and by Atlantic Capital’s shareholders on May 21, 2015, authorize Atlantic Capital to issue 110,000,000 shares of capital stock, of which 10,000,000 shares are designated as preferred stock, no par value per share, and 100,000,000 shares are designated as common stock, no par value per share.
At March 31, 2017, 25,535,013 shares of common stock were issued and outstanding. At December 31, 2016, 25,093,135 shares of common stock were issued and outstanding.
The primary source of funds available to Atlantic Capital is payments of dividends from the Bank. The Bank has not paid any dividends to Atlantic Capital in 2017 or 2016. Banking laws and other regulations limit the amount of dividends a bank subsidiary may pay without prior regulatory approval. Additionally, Atlantic Capital’s ability to pay dividends to its shareholders will depend on the ability of the Bank to pay dividends to Atlantic Capital. The Bank is subject to regulatory restrictions on the payment of cash dividends, which generally may be paid only from current earnings.
NOTE 11 – DERIVATIVES AND HEDGING
Risk Management
Atlantic Capital’s objectives in using interest rate derivatives are to add stability to net interest revenue and to manage its exposure to interest rate movements. To accomplish this objective, Atlantic Capital primarily uses interest rate swaps as part of its interest rate risk management strategy.
Cash Flow Hedges
At March 31, 2017, Atlantic Capital’s interest rate swaps designated as cash flow hedges involve the payment of floating-rate amounts to a counterparty in exchange for receiving fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. At March 31, 2017 and December 31, 2016, Atlantic Capital had interest rate swaps designated as cash flow hedges with an aggregate notional amount of $50.0 million.
No hedge ineffectiveness gains or losses were recognized on active cash flow hedges for the three months ended March 31, 2017 or 2016. The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded
in accumulated other comprehensive income and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. Atlantic Capital expects that approximately $198,000 will be reclassified as an increase to loan interest income over the next twelve months related to these cash flow hedges.
Customer Swaps
Atlantic Capital also enters into derivative contracts, which consist of interest rate swaps, to facilitate the needs of clients desiring to manage interest rate risk. These swaps are not designated as accounting hedges under ASC 815, Derivatives and Hedging. In order to economically hedge the interest rate risk associated with offering this product, Atlantic Capital simultaneously enters into derivative contracts with third parties to offset the customer contracts, such that Atlantic Capital minimizes its net risk exposure resulting from such transactions. The derivative contracts are structured such that the notional amounts reduce over time to generally match the expected amortization of the underlying loans. These derivatives are not speculative and arise from a service provided to clients.
Atlantic Capital’s derivative instruments are recorded at fair value in other assets and accrued interest receivable and other liabilities and accrued interest payable in the Consolidated Balance Sheets. The changes in the fair value of the derivative instruments are recognized in other noninterest income in the Consolidated Statements of Income. At March 31, 2017 and December 31, 2016, Atlantic Capital had interest rate swaps related to this program with an aggregate notional amount of $138.9 million and $140.7 million, respectively.
Atlantic Capital acquired a loan level hedging program, which First Security utilized to accommodate clients preferring a fixed rate loan. The loan documents include an addendum with a zero premium collar. The zero premium collar is a cap and a floor at the same interest rate, resulting in a fixed rate to the borrower. To hedge this embedded option the Bank entered into a dealer facing trade exactly mirroring the terms in the loan addendum.
Counterparty Credit Risk
As a result of its derivative contracts, Atlantic Capital is exposed to credit risk. Specifically approved counterparties and exposure limits are defined. On a quarterly basis, the customer derivative contracts and related counterparties are evaluated for credit risk and an adjustment is made to the contract’s fair value. This adjustment is recognized in the Consolidated Statements of Income.
Most derivative contracts with clients are secured by collateral. Additionally, in accordance with the interest rate agreements with derivatives dealers, Atlantic Capital may be required to post margin to these counterparties. At March 31, 2017 and December 31, 2016, Atlantic Capital had minimum collateral posting thresholds with certain of its derivative counterparties and posted collateral of $7.1 million and $16.3 million, respectively, against its obligations under these agreements. Cash collateral related to derivative contracts is recorded in other assets in the Consolidated Balance Sheets.
Atlantic Capital has master netting agreements with the derivatives dealers with which it does business, but reflects gross assets and liabilities on the Consolidated Balance Sheets.
In conjunction with the FASB’s fair value measurement guidance, management made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting arrangements on a net basis.
To accommodate clients, Atlantic Capital occasionally enters into credit risk participation agreements with counterparty banks to accept a portion of the credit risk related to interest rate swaps. This allows clients to execute an interest rate swap with one bank while allowing for distribution of the credit risk among participating members. Credit risk participation agreements arise when Atlantic Capital contracts with other financial institutions, as a guarantor, to share credit risk associated with certain interest rate swaps. These agreements provide for reimbursement of losses resulting from a third party default on the underlying swap. At March 31, 2017 and December 31, 2016, Atlantic Capital had credit risk participation agreements with a notional amount of $4.2 million and $4.5 million, respectively.
The following table reflects the estimated fair value positions of derivative contracts and credit risk participation agreements as of March 31, 2017 and December 31, 2016:
|
| | | | | | | | | | | | | | | | | | |
Derivatives designated as hedging instruments under ASC 815 | | | | |
| | | | | | | | | | |
(in thousands) | | | | March 31, 2017 | | December 31, 2016 |
Interest Rate Products | | Balance Sheet Location | | Notional Amount | | Fair Value | | Notional Amount | | Fair Value |
Cash flow hedge of LIBOR based loans | | Other assets | | $ | 25,000 |
| | $ | 14 |
| | $ | 50,000 |
| | $ | 186 |
|
| | | | | | | | | | |
Cash flow hedge of LIBOR based loans | | Other liabilities | | $ | 25,000 |
| | $ | 37 |
| | $ | — |
| | $ | — |
|
| | | | | | | | | | |
Derivatives not designated as hedging instruments under ASC 815 | | | | |
| | | | | | | | | | |
(in thousands) | | | | March 31, 2017 | | December 31, 2016 |
Interest Rate Products | | Balance Sheet Location | | Notional Amount | | Fair Value | | Notional Amount | | Fair Value |
Customer swap positions | | Other assets | | $ | 69,427 |
| | $ | 1,174 |
| | $ | 70,352 |
| | $ | 1,364 |
|
Zero premium collar | | Other assets | | 97,098 |
| | 2,373 |
| | 98,697 |
| | 2,760 |
|
| | | | $ | 166,525 |
| | $ | 3,547 |
| | $ | 169,049 |
| | $ | 4,124 |
|
| | | | | | | | | | |
Dealer offsets to customer swap positions | | Other liabilities | | $ | 69,427 |
| | $ | 1,186 |
| | $ | 70,352 |
| | $ | 1,371 |
|
Credit risk participation | | Other liabilities | | 4,240 |
| | — |
| | 4,460 |
| | — |
|
Dealer offset to zero premium collar | | Other liabilities | | 97,098 |
| | 2,419 |
| | 98,697 |
| | 2,760 |
|
| | | | $ | 170,765 |
| | $ | 3,605 |
| | $ | 173,509 |
| | $ | 4,131 |
|
The following table reflects the impact to the Consolidated Statements of Income related to derivative contracts for the three months ended March 31, 2017 and 2016:
|
| | | | | | | | | | | | | | | | | | |
Derivatives in Cash Flow Hedging Relationships | | | | |
| | Three months ended March 31, |
(in thousands) | | Amount of Gain or (Loss) Recognized in OCI on Derivatives (Effective Portion) | | Gain or (Loss) Reclassified from Accumulated OCI in Income (Effective Portion) |
| | 2017 | | 2016 | | Location | | 2017 | | 2016 |
Interest rate swaps | | $ | (100 | ) | | $ | 573 |
| | Interest income | | $ | 137 |
| | $ | 186 |
|
NOTE 12 – SUBORDINATED DEBT
On September 28, 2015, Atlantic Capital issued subordinated notes (the “Notes”) totaling $50.0 million in aggregate principal amount. The Notes are due September 30, 2025 and bear a fixed rate of interest of 6.25% per year until September 29, 2020. From September 30, 2020 to the maturity date, the interest rate will be a floating rate equal to the three-month LIBOR plus 468 basis points. The Notes were priced at 100% of their par value. The Notes qualify as Tier 2 regulatory capital.
Subordinated debt is summarized as follows.
|
| | | | | | | | |
| | March 31, 2017 | | December 31, 2016 |
| | (in thousands |
Floating rate 10 year capital securities, with interest paid semi-annually at an annual fixed rate of 6.25% until September 30, 2020 | | $ | 50,000 |
| | $ | 50,000 |
|
Principal amount of subordinated debt | | $ | 50,000 |
| | $ | 50,000 |
|
Less debt issuance costs | | | 592 |
| | | 634 |
|
Subordinated debt, net | | $ | 49,408 |
| | $ | 49,366 |
|
All subordinated debt outstanding at March 31, 2017 matures after more than five years.
NOTE 13 – SHARE-BASED COMPENSATION
Atlantic Capital sponsors a stock incentive plan for the benefit of directors and employees. Under the 2015 Stock Incentive Plan, there were approximately 4,525,000 shares reserved for issuance to directors and employees. The Compensation Committee has the authority to grant the following: an incentive or nonqualified option; a restricted stock award (including a restricted stock award or a restricted unit award); a performance award (including a performance share award or a performance unit award); a phantom stock award; a dividend equivalent award; or any other award granted under the plan.
As of March 31, 2017, approximately 3,909,000 additional awards were available to be granted under the plan. Stock options are granted at a price which is no less than the fair market value of a share of Atlantic Capital common stock on the grant date. Stock options generally vest over three years and expire after ten years.
As of March 31, 2017 and December 31, 2016, warrants for 500 and 363,000 shares, respectively, were outstanding for the purchase of common stock at a price of $10.00 per warrant. The warrants were issued as of May 14, 2007, the date of issuance of common stock sold in the initial private placement, and are exercisable for a period of ten years following the issuance.
The Company estimates the fair value of its options and warrants awards using the Black-Scholes option pricing model. The risk-free rate for periods within the contractual life of the option and warrant is based on the U.S. Treasury yield curve in effect at the time of grant. There were no options or warrants granted during the three months ended March 31, 2017 and 2016.
The following table represents stock option and warrant activity for the three months ended March 31, 2017:
|
| | | | | | | | | | | | |
| Shares | | Weighted Average Exercise Price | | Weighted Average Remaining Contractual Term (in years) | | Aggregate Intrinsic Value |
Outstanding, December 31, 2016 | 1,485,704 |
| | $ | 11.69 |
| | | | |
Exercised | (633,922 | ) | | 10.53 |
| | | | |
Forfeited | (314 | ) | | 10.31 |
| | | | |
Expired | — |
| | — |
| | | | |
Outstanding, March 31, 2017 | 851,468 |
| | $ | 12.55 |
| | 5.86 | | $ | 5,767 |
|
| | | | | | | |
Exercisable, March 31, 2017 | 575,024 |
| | $ | 11.73 |
| | 4.73 | | $ | 4,440 |
|
Atlantic Capital recognized compensation expense relating to stock options of $142,000 and $242,000 for the three months ended March 31, 2017 and 2016, respectively. Using the Black-Scholes pricing model, the amount of compensation expense was determined based on the fair value of the options at the time of grant, multiplied by the number of options granted that were expected to vest, which was then amortized over the vesting period.
The following table represents restricted stock activity for the three months ended March 31, 2017:
|
| | | | | | |
| Shares | | Weighted Average Grant-Date Fair Value |
Outstanding, December 31, 2016 | 259,165 |
| | $ | 13.70 |
|
Granted | — |
| | — |
|
Vested | (3,662 | ) | | 12.39 |
|
Forfeited | (13,172 | ) | | 14.06 |
|
Outstanding, March 31, 2017 | 242,331 |
| | $ | 13.70 |
|
Compensation expense for restricted stock is based on the fair value of restricted stock awards at the time of grant, which is equal to the value of Atlantic Capital’s common stock on the date of grant. The value of restricted stock grants that are expected to vest is amortized into expense over the vesting period. For the three months ended March 31, 2017 and 2016, compensation expense of $229,000 and $250,000, respectively, was recognized related to restricted stock awards.
As of March 31, 2017, there was $1.9 million of unrecognized compensation cost related to restricted stock awards granted under the plan. That cost is expected to be recognized over a weighted-average period of 3.10 years.
NOTE 14 – FAIR VALUE MEASUREMENTS
Atlantic Capital follows the guidance pursuant to ASC 820-10, Fair Value Measurements and Disclosures. This guidance defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. This issuance applies to reported balances that are required or permitted to be measured at fair value under existing accounting pronouncements; accordingly, the standard does not require any new fair value measurements of reported balances. Atlantic Capital measures its investment securities and interest rate derivative assets and liabilities at fair value on a recurring basis. Fair value is used on a nonrecurring basis either when assets are evaluated for impairment or for disclosure purposes. Atlantic Capital measures its servicing assets, goodwill, intangible assets, loans held for sale, impaired loans and other real estate owned at fair value on a nonrecurring basis if necessary.
The guidance emphasizes that fair value is a market-based measurement, not an entity-specific measurement and defines fair value as the price that could be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As a basis for considering market participant assumptions in fair value measurements, this guidance establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).
Atlantic Capital applied the following fair value hierarchy:
Level 1 – Assets or liabilities for which the identical item is traded on an active exchange, such as publicly-traded instruments or futures contracts.
Level 2 – Assets or liabilities valued based on observable market data for similar instruments.
Level 3 – Assets or liabilities for which significant valuation assumptions are not readily observable in the market, instruments valued based on the best available data, some of which is internally-developed, and risk premiums that a market participant would require.
In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement. There were no transfers between Level 1 and Level 2 or Level 2 and Level 3 during the three months ended March 31, 2017. There was one transfer between Level 2 and Level 3 and no transfers between Level 1 and Level 2 during the three months ended March 31, 2016.
Atlantic Capital records investment securities available-for-sale at fair value on a recurring basis. Investment securities classified as available-for-sale are reported at fair value utilizing Level 2 inputs. For these securities, Atlantic Capital obtains fair value measurements from an independent pricing service. In estimating the fair values for investment securities, Atlantic Capital believes that independent third-party market prices are the best evidence of an exit price. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the Treasury Department yield curve, trade execution data, market consensus prepayment speeds, credit information and the securities’ terms and conditions, among other things.
Derivative instruments are primarily transacted as over-the-counter trades and priced with observable market assumptions. Ongoing measurements include observable market assumptions with appropriate valuation adjustments for liquidity and for credit risk of counterparties and Atlantic Capital’s own credit. For these instruments, Atlantic Capital obtains fair value measurements from an independent pricing service. The fair value measurements consider factors such as the likelihood of default by Atlantic Capital and its counterparties, total exposure and remaining maturities in determining the appropriate fair value adjustments to record. Generally, the expected loss of each client counterparty is estimated using Atlantic Capital’s internal risk rating system. For financial institution counterparties that are rated by national rating agencies, those ratings are used in determining the credit risk. This approach used to estimate exposures to counterparties is also used by Atlantic Capital to estimate its own credit risk on derivative liability positions.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table presents the assets that were measured at fair value on a recurring basis by level within the fair value hierarchy as reported in the Consolidated Balance Sheets at March 31, 2017 and December 31, 2016.
|
| | | | | | | | | | | | | | | |
| Fair Value Measurements at |
| March 31, 2017 Using: |
| Quoted Prices in Active Markets for Identical Securities (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total |
| (in thousands) |
Securities available-for-sale— | | | | | | | |
U.S. government agencies | $ | — |
| | $ | 35,243 |
| | $ | — |
| | $ | 35,243 |
|
U.S. states and political subdivisions | — |
| | 92,245 |
| | — |
| | 92,245 |
|
Trust preferred securities | — |
| | 4,525 |
| | — |
| | 4,525 |
|
Corporate debt securities | — |
| | 19,186 |
| | — |
| | 19,186 |
|
Mortgage-backed securities | — |
| | 305,743 |
| | — |
| | 305,743 |
|
Total securities available-for-sale | $ | — |
| | $ | 456,942 |
| | $ | — |
| | $ | 456,942 |
|
Interest rate derivative assets | $ | — |
| | $ | 3,561 |
| | $ | — |
| | $ | 3,561 |
|
Interest rate derivative liabilities | $ | — |
| | $ | 3,642 |
| | $ | — |
| | $ | 3,642 |
|
|
| | | | | | | | | | | | | | | |
| Fair Value Measurements at |
| December 31, 2016 Using: |
| Quoted Prices in Active Markets for Identical Securities (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total |
| (in thousands) |
Securities available-for-sale— | | | | | | | |
U.S. government agencies | $ | — |
| | $ | 21,152 |
| | $ | — |
| | $ | 21,152 |
|
U.S. states and political subdivisions | — |
| | 90,172 |
| | — |
| | 90,172 |
|
Trust preferred securities | — |
| | 4,525 |
| | — |
| | 4,525 |
|
Corporate debt securities | — |
| | 19,231 |
| | — |
| | 19,231 |
|
Mortgage-backed securities | — |
| | 212,625 |
| | — |
| | 212,625 |
|
Total securities available-for-sale | $ | — |
| | $ | 347,705 |
| | $ | — |
| | $ | 347,705 |
|
Interest rate derivative assets | $ | — |
| | $ | 4,310 |
| | $ | — |
| | $ | 4,310 |
|
Interest rate derivative liabilities | $ | — |
| | $ | 4,131 |
| | $ | — |
| | $ | 4,131 |
|
For the three months ended March 31, 2017 and 2016, there was not a change in the methods and significant assumptions used to estimate fair value.
Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
The following table presents the assets that were measured at fair value on a nonrecurring basis by level within the fair value hierarchy as reported in the Consolidated Balance Sheets at March 31, 2017 and December 31, 2016. |
| | | | | | | | | | | | | | | | |
March 31, 2017 | | Level 1 Fair Value Measurement | | Level 2 Fair Value Measurement | | Level 3 Fair Value Measurement | | Total |
| (in thousands) |
Impaired Loans | | $ | — |
| | $ | — |
| | $ | 6,998 |
| | $ | 6,998 |
|
|
| | | | | | | | | | | | | | | | |
December 31, 2016 | | Level 1 Fair Value Measurement | | Level 2 Fair Value Measurement | | Level 3 Fair Value Measurement | | Total |
| (in thousands) |
Impaired Loans | | $ | — |
| | $ | — |
| | $ | 7,248 |
| | $ | 7,248 |
|
Level 3 loans consist of impaired loans which have been partially charged-off or have specific valuation allowances. The fair value of Level 3 assets is estimated based on the underlying collateral value. For loans which the cash proceeds from the sale of the underlying collateral is the expected source of repayment, the fair value of these loans was derived from internal estimates of the underlying collateral incorporating market data, including third party appraisals or evaluations, when available. Appraised values may be discounted based on management’s assessment of the level of inactivity in the real estate market and other markets for the underlying collateral, changes in market conditions from the time of the valuation, and other information that in management’s judgment may affect the value. Impaired loans are evaluated on at least a quarterly basis and adjusted accordingly.
Assets and Liabilities Not Measured at Fair Value
For financial instruments that have quoted market prices, those quotes are used to determine fair value. Financial instruments that have no defined maturity, have a remaining maturity of 180 days or less, or reprice frequently to a market rate, are assumed to have a fair value that approximates the reported book value, after taking into consideration any applicable credit risk. If no market quotes are available, financial instruments are valued by discounting the expected cash flows using an estimated current market interest rate for the financial instrument. For off-balance sheet derivative instruments, fair value is estimated as the amount that Atlantic Capital would receive or pay to terminate the contracts at the reporting date, taking into account the current unrealized gains or losses on open contracts.
The short maturity of Atlantic Capital’s assets and liabilities results in having a significant number of financial instruments whose fair value equals or closely approximates carrying value. Such financial instruments are reported in the following balance sheet captions: cash and due from banks, interest-bearing deposits in other banks, other short-term investments, and FHLB stock. The fair value of securities available-for-sale equals the balance sheet value. Due to the short-term settlement of accrued interest receivable and payable, the carrying amount closely approximates fair value.
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect the premium or discount on any particular financial instrument that could result from the sale of Atlantic Capital’s entire holdings. Because no ready market exists for a significant portion of Atlantic Capital’s financial instruments, fair value estimates are based on many judgments. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Off-balance sheet financial instruments (commitments to extend credit and standby letters of credit) are generally short-term and at variable rates. Therefore, both the carrying amount and the estimated fair value associated with these instruments are immaterial.
The following table presents the estimated fair values of Atlantic Capital’s financial instruments at March 31, 2017 and December 31, 2016.
|
| | | | | | | | | | | | | | | |
| Fair Value Measurements at |
| March 31, 2017 Using: |
| Carrying Value | | Quoted Prices in Active markets for Identical Securities (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
| (in thousands) |
Financial assets | | | | | | | |
Cash and due from banks | $ | 34,626 |
| | $ | 34,626 |
| | $ | — |
| | $ | — |
|
Interest bearing deposits in banks | 158,920 |
| | 158,920 |
| | — |
| | — |
|
Other short-term investments | 20,870 |
| | 20,870 |
| | — |
| | — |
|
Total securities available-for-sale | 456,942 |
| | — |
| | 456,942 |
| | — |
|
FHLB stock | 11,698 |
| | — |
| | — |
| | 11,698 |
|
Federal Reserve Bank stock | 9,690 |
| | — |
| | — |
| | 9,690 |
|
Loans held for investment, net | 1,881,785 |
| | — |
| | — |
| | 2,097,961 |
|
Loans held for sale | 29,241 |
| | — |
| | 29,241 |
| | — |
|
Derivative assets | 3,561 |
| | — |
| | 3,561 |
| | — |
|
Financial liabilities | | | | | | | |
Deposits | $ | 2,173,544 |
| | $ | — |
| | $ | 2,119,445 |
| | $ | — |
|
Deposits to be assumed in branch sale | 29,495 |
| | — |
| | 29,495 |
| | — |
|
Subordinated debt | 49,408 |
| | — |
| | 49,477 |
| | — |
|
FHLB advances | 217,000 |
| | — |
| | 217,000 |
| | — |
|
Derivative financial instruments | 3,642 |
| | — |
| | 3,642 |
| | — |
|
|
| | | | | | | | | | | | | | | |
| Fair Value Measurements at |
| December 31, 2016 Using: |
| Carrying Value | | Quoted Prices in Active markets for Identical Securities (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
| (in thousands) |
Financial assets | | | | | | | |
Cash and due from banks | $ | 36,790 |
| | $ | 36,790 |
| | $ | — |
| | $ | — |
|
Interest-bearing deposits in other banks | 118,039 |
| | 118,039 |
| | — |
| | — |
|
Other short-term investments | 10,896 |
| | 10,896 |
| | — |
| | — |
|
Total securities available-for-sale | 347,705 |
| | — |
| | 347,705 |
| | — |
|
FHLB stock | 7,067 |
| | — |
| | — |
| | 7,067 |
|
Federal Reserve Bank stock | 9,690 |
| | — |
| | — |
| | 9,690 |
|
Loans held for investment, net | 1,960,735 |
| | — |
| | — |
| | 1,939,895 |
|
Loans held for sale | 35,219 |
| | — |
| | 35,219 |
| | — |
|
Derivative assets | 4,310 |
| | — |
| | 4,310 |
| | — |
|
Financial liabilities | | | | | | | |
Deposits | $ | 2,205,991 |
| | $ | — |
| | $ | 2,144,196 |
| | $ | — |
|
Deposits to be assumed in branch sale | 31,589 |
| | — |
| | 31,589 |
| | — |
|
Subordinated debt | 49,366 |
| | — |
| | 48,971 |
| | — |
|
FHLB advances | 110,000 |
| | — |
| | 109,946 |
| | — |
|
Derivative financial instruments | 4,131 |
| | — |
| | 4,131 |
| | — |
|
NOTE 15 – COMMITMENTS AND CONTINGENCIES
Atlantic Capital is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and letters of credit, most of which are standby letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amounts recognized in the Consolidated Balance Sheets. The contract amounts of these instruments reflect the extent of involvement Atlantic Capital has in particular classes of financial instruments.
Standby letters of credit are written conditional commitments issued by Atlantic Capital to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. Most letters of credit expire in less than one year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
Atlantic Capital’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. Atlantic Capital uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.
Atlantic Capital’s maximum exposure to credit risk for unfunded loan commitments and standby letters of credit at March 31, 2017 and December 31, 2016 was as follows:
|
| | | | | | | |
| March 31, 2017 | | December 31, 2016 |
| (in thousands) |
Financial Instruments whose contract amount represents credit risk: | |
Commitments to extend credit | $ | 689,474 |
| | $ | 617,432 |
|
Standby letters of credit | 16,171 |
| | 16,625 |
|
| $ | 705,645 |
| | $ | 634,057 |
|
Atlantic Capital, in the normal course of business, is subject to various pending and threatened lawsuits in which claims for monetary damages are asserted. Although it is not possible to predict the outcome of these lawsuits, or the range of any possible loss, management, after consultation with legal counsel, does not anticipate that the ultimate aggregate liability, if any, arising from these lawsuits will have a material adverse effect on Atlantic Capital’s financial position or results of operations.
| |
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q of Atlantic Capital Bancshares, Inc. (the “Company” or “Atlantic Capital”) contains forward-looking statements within the meaning of section 27A of the Securities Act and 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would,” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates, and projections about our industry, management’s beliefs, and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.
The following risks, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:
| |
• | the expected growth opportunities and cost savings from the acquisition of First Security Group, Inc. (“First Security”) may not be fully realized or may take longer to realize than expected; |
| |
• | loss of income from our TriNet division following our exit of this business; |
| |
• | changes in asset quality and credit risk; |
| |
• | the cost and availability of capital; |
| |
• | customer acceptance of our products and services; |
| |
• | customer borrowing, repayment, investment and deposit practices; |
| |
• | the introduction, withdrawal, success and timing of business initiatives; |
| |
• | the impact, extent, and timing of technological changes; |
| |
• | severe catastrophic events in our geographic area; |
| |
• | a weakening of the economies in which we conduct operations may adversely affect our operating results; |
| |
• | the U.S. legal and regulatory framework, including those associated with the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), could adversely affect the operating results of the company; |
| |
• | the interest rate environment may compress margins and adversely affect net interest income; |
| |
• | changes in trade, monetary, and fiscal policies of various governmental bodies and central banks could affect the economic environment in which we operate; |
| |
• | our ability to determine accurate values of certain assets and liabilities; |
| |
• | adverse developments in securities, public debt, and capital markets, including changes in market liquidity and volatility; |
| |
• | our ability to anticipate interest rate changes correctly and manage interest rate risk presented through unanticipated changes in our interest rate risk position and/or short- and long-term interest rates; |
| |
• | unanticipated changes in our liquidity position, including but not limited to our ability to enter the financial markets to manage and respond to any changes to our liquidity position; |
| |
• | adequacy of our risk management program; |
| |
• | increased costs associated with operating as a public company; |
| |
• | increased competitive pressure due to consolidation in the financial services industry; or |
| |
• | other risks and factors identified in our Annual Report on Form 10-K as filed with the Securities and Exchange Commission on March 14, 2017 (the “Annual Report”) in Part I, Item 1A under the heading “Risk Factors.” |
CRITICAL ACCOUNTING POLICIES
The accounting and reporting policies of Atlantic Capital are in accordance with GAAP and conform to general practices within the banking industry. Atlantic Capital’s financial position and results of operations are affected by management’s application of accounting policies, including judgments made to arrive at the carrying value of assets and liabilities and amounts reported for revenues, expenses and related disclosures. Different assumptions in the application of these policies could result in material changes in Atlantic Capital’s consolidated financial position and/or consolidated results of operations. The more critical accounting and reporting policies include Atlantic Capital’s accounting for the allowance for loan losses, fair value measurements, and income tax related items. Significant accounting policies are discussed in the Notes to Consolidated Financial Statements within Atlantic Capital’s Annual Report on Form 10-K.
Non-GAAP Financial Measures.
This Form 10-Q contains non-GAAP financial measures and should be read along with the accompanying tables, which provide a reconciliation of non-GAAP financial measures to GAAP financial measures. Atlantic Capital management uses non-GAAP financial measures, including: (i) taxable equivalent interest income; (ii) taxable equivalent net interest income; (iii) taxable equivalent net interest margin; (iv) income before income taxes-taxable equivalent; and (v) income tax expense-taxable equivalent. Management uses these non-GAAP financial measures because it believes they provide a greater understanding of ongoing performance and operations, enhance comparability with prior periods, and provide users of our financial information with a meaningful measure for assessing our financial results and credit trends. Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as an alternative to any measure of performance or financial condition as determined in accordance with GAAP. In addition, non-GAAP financial measures may not be comparable to similarly titled non-GAAP financial measures presented by other companies. Investors should consider Atlantic Capital’s performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company. A reconciliation of these non-GAAP financial measures to GAAP financial measures is included in Table 1.
EXECUTIVE OVERVIEW AND EARNINGS SUMMARY
Atlantic Capital reported net income of $3.2 million for the first quarter of 2017. This compared to net income of $2.9 million for the first quarter of 2016. Diluted income per common share was $.13 for the first quarter of 2017 compared to diluted income per common share of $.12 for the first quarter of 2016.
The increase in net income for the three months ended March 31, 2017, compared to the same period in 2016, was primarily the result of a $386,000, or 2%, increase in net interest income related to a higher Fed Funds rate and a $522,000, or 3%, reduction in noninterest expense. These improvements were offset by a $266,000 higher loan loss provision and a $563,000, or 13%, reduction in noninterest income.
Taxable equivalent net interest income was $19.5 million for the first quarter of 2017, compared to $18.9 million for the first quarter of 2016. Taxable equivalent net interest margin decreased to 3.20% for the three months ended March 31, 2017 from 3.26% for the three months ended March 31, 2016. The margin decrease for the three months ended March 31, 2017 compared to the prior year was primarily due to increased rates paid on deposits, increased shorter-term borrowing costs related to a higher level of borrowings to help replace deposits sold in branch divestitures, and a lower yield on loans.
Provision for loan losses for the quarter ended March 31, 2017 totaled $634,000, an increase of $266,000 from the quarter ended March 31, 2016. The higher provision for the three months ended March 31, 2017 was primarily due to net charge-offs for the quarter.
Noninterest income decreased $563,000, or 13%, to $3.9 million from the first quarter of 2016. The decrease was primarily due to a $363,000 decrease in TriNet lending activities as the Company exited this line of business in the third quarter of 2016 and a $149,000, or 10%, decrease in service charges, offset by a $347,000, or 39%, increase in SBA lending activities.
For the first quarter of 2017, noninterest expense decreased $522,000, or 3%, compared to the first quarter of 2016. The most significant component of the decrease was a $749,000, or 100%, reduction in merger and conversion costs due to the substantial completion of the integration of FSGBank, N.A. (“FSGBank”) into Atlantic Capital Bank in 2016. The Company anticipates additional rebranding activities to take place in the second quarter of 2017.
|
| | | | | | | | | | | | | | | | | | | | | |
Table 1 - Quarterly Selected Financial Data |
(in thousands, except share and per share data; taxable equivalent) |
| | | | | | | | | | | |
| | 2017 | | 2016 | |
| | First Quarter | | Fourth Quarter | | Third Quarter | | Second Quarter | | First Quarter | |
INCOME SUMMARY | | | | | | | | | | | |
Interest income | | $ | 22,716 |
| | $ | 22,530 |
| | $ | 22,428 |
| | $ | 22,190 |
| | $ | 21,553 |
| |
Interest expense | | 3,208 |
| | 3,029 |
| | 2,941 |
| | 2,907 |
| | 2,632 |
| |
Net interest income | | 19,508 |
| | 19,501 |
| | 19,487 |
| | 19,283 |
| | 18,921 |
| |
Provision for loan losses | | 634 |
| | 2,208 |
| | 463 |
| | 777 |
| | 368 |
| |
Net interest income after provision for loan losses | | 18,874 |
| | 17,293 |
| | 19,024 |
| | 18,506 |
| | 18,553 |
| |
Noninterest income | | 3,857 |
| | 4,430 |
| | 4,002 |
| | 8,880 |
| | 4,420 |
| |
Noninterest expense | | 17,744 |
| | 18,775 |
| | 17,296 |
| | 18,943 |
| | 18,266 |
| |
Income before income taxes | | 4,987 |
| | 2,948 |
| | 5,730 |
| | 8,443 |
| | 4,707 |
| |
Income tax expense | | 1,757 |
| | 1,339 |
| | 2,022 |
| | 3,296 |
| | 1,776 |
| |
Net income | | $ | 3,230 |
| | $ | 1,609 |
| | $ | 3,708 |
| | $ | 5,147 |
| | $ | 2,931 |
| |
| | | | | | | | | | | |
PER SHARE DATA | | | | | | | | | | | |
Basic earnings per share | | $ | 0.13 |
| | $ | 0.06 |
| | $ | 0.15 |
| | $ | 0.21 |
| | $ | 0.12 |
| |
Diluted earnings per share | | 0.13 |
| | 0.06 |
| | 0.15 |
| | 0.20 |
| | 0.12 |
| |
| | | | | | | | | | | |
PERFORMANCE MEASURES | | | | | | | | | | | |
Return on average equity | | 4.19 |
| % | 2.09 |
| % | 4.84 |
| % | 6.88 |
| % | 4.02 |
| % |
Return on average assets | | 0.48 |
| | 0.24 |
| | 0.55 |
| | 0.76 |
| | 0.45 |
| |
Taxable equivalent net interest margin | | 3.20 |
| | 3.11 |
| | 3.12 |
| | 3.12 |
| | 3.26 |
| |
Efficiency ratio | | 76.78 |
| | 79.19 |
| | 74.05 |
| | 67.44 |
| | 78.44 |
| |
Equity to assets | | 11.10 |
| | 11.13 |
| | 11.17 |
| | 10.83 |
| | 10.81 |
| |
| | | | | | | | | | | |
ASSET QUALITY | | | | | | | | | | | |
Allowance for loan losses to loans | | 1.05 |
| % | 1.04 |
| % | 0.92 |
| % | 0.95 |
| % | 0.93 |
| % |
Net charge-offs | | $ | 1,290 |
| | $ | 147 |
| | $ | 306 |
| | $ | 8 |
| | $ | 1,665 |
| |
Net charge-offs to average loans(1) | | 0.26 |
| % | 0.03 |
| % | 0.06 |
| % | — |
| % | 0.35 |
| % |
NPAs to total assets | | 0.21 |
| | 0.13 |
| | 0.09 |
| | 0.07 |
| | 0.08 |
| |
| | | | | | | | | | | |
AVERAGE BALANCES | | | | | | | | | |
| |
Total loans | | $ | 1,949,385 |
| | $ | 2,036,995 |
| | $ | 2,003,180 |
| | $ | 2,000,685 |
| | $ | 1,881,749 |
| |
Investment securities | | 419,335 |
| | 349,762 |
| | 335,880 |
| | 358,439 |
| | 357,728 |
| |
Total assets | | 2,694,715 |
| | 2,722,444 |
| | 2,717,996 |
| | 2,718,110 |
| | 2,620,750 |
| |
Deposits | | 2,111,992 |
| | 2,094,885 |
| | 2,163,569 |
| | 2,135,292 |
| | 2,155,683 |
| |
Shareholders’ equity | | 308,261 |
| | 308,588 |
| | 306,642 |
| | 299,170 |
| | 291,806 |
| |
Number of common shares - basic | | 25,320,690 |
| | 25,027,304 |
| | 24,891,822 |
| | 24,644,755 |
| | 24,485,900 |
| |
Number of common shares - diluted | | 25,672,286 |
| | 25,407,728 |
| | 25,260,280 |
| | 25,158,694 |
| | 24,993,597 |
| |
| | | | | | | | | | | |
(1) Annualized. |
|
| | | | | | | | | | | | | | | | | | | | | |
Table 1 - Quarterly Selected Financial Data (continued) | |
(in thousands, except share and per share data) | | | | | | | |
| | | | | | | | | | | |
| | 2017 | | 2016 | |
| | First Quarter | | Fourth Quarter | | Third Quarter | | Second Quarter | | First Quarter | |
AT PERIOD END | | | | | | | | | | | |
Total loans | | $ | 1,930,965 |
| | $ | 2,016,549 |
| | $ | 2,054,702 |
| | $ | 1,971,198 |
| | $ | 1,982,054 |
| |
Investment securities | | 456,942 |
| | 347,705 |
| | 348,484 |
| | 328,370 |
| | 366,641 |
| |
Total assets | | 2,802,078 |
| | 2,727,543 |
| | 2,761,244 |
| | 2,807,822 |
| | 2,726,888 |
| |
Deposits | | 2,203,039 |
| | 2,237,580 |
| | 2,188,856 |
| | 2,158,305 |
| | 2,282,462 |
| |
Shareholders’ equity | | 310,967 |
| | 303,658 |
| | 308,463 |
| | 304,066 |
| | 296,015 |
| |
Number of common shares outstanding | | 25,535,013 |
| | 25,093,135 |
| | 24,950,099 |
| | 24,750,163 |
| | 24,569,823 |
| |
| | | | | | | | | | | |
Non-GAAP Performance Measures Reconciliation | |
(in thousands) | |
| | 2017 | | 2016 | |
| | First Quarter | | Fourth Quarter | | Third Quarter | | Second Quarter | | First Quarter | |
Interest income reconciliation | | | | | | | | | | | |
Interest income - GAAP | | $ | 22,461 |
| | $ | 22,307 |
| | $ | 22,295 |
| | $ | 22,116 |
| | $ | 21,499 |
| |
Taxable equivalent adjustment | | 255 |
| | 223 |
| | 133 |
| | 74 |
| | 54 |
| |
Interest income - taxable equivalent | | $ | 22,716 |
| | $ | 22,530 |
| | $ | 22,428 |
| | $ | 22,190 |
| | $ | 21,553 |
| |
| | | | | | | | | | | |
Net interest income reconciliation | | | | | | | | | | | |
Net interest income - GAAP | | $ | 19,253 |
| | $ | 19,278 |
| | $ | 19,354 |
| | $ | 19,209 |
| | $ | 18,867 |
| |
Taxable equivalent adjustment | | 255 |
| | 223 |
| | 133 |
| | 74 |
| | 54 |
| |
Net interest income - taxable equivalent | | $ | 19,508 |
| | $ | 19,501 |
| | $ | 19,487 |
| | $ | 19,283 |
| | $ | 18,921 |
| |
| | | | | | | | | | | |
Net interest income after provision for loan losses reconciliation | | | | | | | | | | | |
Net interest income after provision for loan losses - GAAP | | $ | 18,619 |
| | $ | 17,070 |
| | $ | 18,891 |
| | $ | 18,432 |
| | $ | 18,499 |
| |
Taxable equivalent adjustment | | 255 |
| | 223 |
| | 133 |
| | 74 |
| | 54 |
| |
Net interest income after provision for loan losses - taxable equivalent | | $ | 18,874 |
| | $ | 17,293 |
| | $ | 19,024 |
| | $ | 18,506 |
| | $ | 18,553 |
| |
| | | | | | | | | | | |
Income before income taxes reconciliation | | | | | | | | | | | |
Income (loss) before income taxes - GAAP | | $ | 4,732 |
| | $ | 2,725 |
| | $ | 5,597 |
| | $ | 8,369 |
| | $ | 4,653 |
| |
Taxable equivalent adjustment | | 255 |
| | 223 |
| | 133 |
| | 74 |
| | 54 |
| |
Income before income taxes - taxable equivalent | | $ | 4,987 |
| | $ | 2,948 |
| | $ | 5,730 |
| | $ | 8,443 |
| | $ | 4,707 |
| |
| | | | | | | | | | | |
Income tax expense reconciliation | | | | | | | | | | | |
Income tax expense - GAAP | | $ | 1,502 |
| | $ | 1,116 |
| | $ | 1,889 |
| | $ | 3,222 |
| | $ | 1,722 |
| |
Taxable equivalent adjustment | | 255 |
| | 223 |
| | 133 |
| | 74 |
| | 54 |
| |
Income tax expense - taxable equivalent | | $ | 1,757 |
| | $ | 1,339 |
| | $ | 2,022 |
| | $ | 3,296 |
| | $ | 1,776 |
| |
RESULTS OF OPERATIONS
Net Interest Income and Net Interest Margin
Taxable equivalent net interest income for the first quarter of 2017 totaled $19.5 million, a $587,000, or 3%, increase compared to the first quarter of 2016. This increase was primarily driven by a $1.2 million, or 5%, increase in interest income. The change in net interest income primarily resulted from the following:
| |
• | a $618,000, or 37%, increase to $2.3 million in tax equivalent interest income on investment securities, resulting from a $61.6 million, or 17%, increase in average balance, due primarily to the increased investment in non-taxable investment securities; offset by |
| |
• | a $184,000, or 21%, decrease in net accretion income on acquired loans to $702,000, from $886,000 in the first quarter of 2016. |
Interest expense for the three months ended March 31, 2017 totaled $3.2 million, a $576,000, or 22%, increase from the same period of 2016. The rate paid on interest bearing liabilities increased 14 basis points from the first quarter of 2016 to the first quarter of 2017, driven by an increase in interest rates on deposits and other borrowings. Average interest-bearing deposits were lower mainly due to the branch sales in the second quarter of 2016. These deposits were replaced in part by higher cost short term borrowings. In addition, premium amortization of acquired time deposits reduced interest expense during the first quarter of 2017 in the amount of $119,000, compared to $142,000 in the first quarter of 2016. Interest expense on other borrowings increased $189,000, primarily due to a $95.1 million increase in the average balance. The rate paid on other borrowings also increased 10 basis points compared to the first quarter of 2016.
Taxable equivalent net interest margin decreased to 3.20% from 3.26% for the three months ended March 31, 2017 compared to the three months ended March 31, 2016. The primary reason for the decrease in taxable equivalent net interest margin was the increase in rates paid for interest on deposits and an increased volume of other borrowings. Net accretion income on the acquired loans discount totaled $702,000 and $886,000 for the three months ended March 31, 2017 and 2016, respectively, and also contributed to the decrease in taxable equivalent net interest margin.
The following table presents information regarding average balances for assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amounts of interest expense on average interest-bearing liabilities, and the resulting average yields and costs. The yields and costs for the periods indicated are derived by dividing the income or expense by the average balances for assets or liabilities, respectively, for the periods presented. Loan fees are included in interest income on loans.
|
| | | | | | | | | | | | | | | | | | | | | | |
Table 2 - Average Balance Sheets and Net Interest Analysis | | | | | | |
(dollars in thousands; taxable equivalent) | | | | | | | | |
| | Three months ended March 31, |
| | 2017 | | 2016 |
| | Average Balance | | Interest Income/Expense | | Yield/Rate | | Average Balance | | Interest Income/Expense | | Yield/Rate |
Assets | | | | | | | | | | | | |
Interest bearing deposits in other banks | | $ | 72,494 |
| | $ | 165 |
| | 0.92 | % | | $ | 63,976 |
| | $ | 173 |
| | 1.09 | % |
Other short-term investments | | 11,052 |
| | 47 |
| | 1.72 | % | | 29,768 |
| | 99 |
| | 1.34 | % |
Investment securities: | | | | | | | | | | | | |
Taxable investment securities | | 339,614 |
| | 1,523 |
| | 1.82 | % | | 338,880 |
| | 1,498 |
| | 1.78 | % |
Non-taxable investment securities(1) | | 79,721 |
| | 750 |
| | 3.82 | % | | 18,848 |
| | 157 |
| | 3.35 | % |
Total investment securities | | 419,335 |
| | 2,273 |
| | 2.20 | % | | 357,728 |
| | 1,655 |
| | 1.86 | % |
Total loans | | 1,949,385 |
| | 19,994 |
| | 4.16 | % | | 1,881,749 |
| | 19,625 |
| | 4.19 | % |
FHLB and FRB stock | | 19,608 |
| | 237 |
| | 4.90 | % | | 9,048 |
| | 1 |
| | 0.04 | % |
Total interest-earning assets | | 2,471,874 |
| | 22,716 |
| | 3.73 | % | | 2,342,269 |
| | 21,553 |
| | 3.71 | % |
Non-earning assets | | 222,841 |
| | | | | | 278,481 |
| | | | |
Total assets | | $ | 2,694,715 |
| | | | | | $ | 2,620,750 |
| | | | |
Liabilities | | | | | | | | | | | | |
Interest bearing deposits: | | | | | | | | | | | | |
NOW, money market, and savings | | 1,137,088 |
| | 1,315 |
| | 0.47 | % | | 1,117,316 |
| | 1,050 |
| | 0.38 | % |
Time deposits | | 163,021 |
| | 272 |
| | 0.68 | % | | 267,330 |
| | 224 |
| | 0.34 | % |
Brokered deposits | | 191,558 |
| | 460 |
| | 0.97 | % | | 216,490 |
| | 399 |
| | 0.74 | % |
Total interest-bearing deposits | | 1,491,667 |
| | 2,047 |
| | 0.56 | % | | 1,601,136 |
| | 1,673 |
| | 0.42 | % |
Other borrowings | | 194,478 |
| | 338 |
| | 0.70 | % | | 99,357 |
| | 149 |
| | 0.60 | % |
Long-term debt | | 49,381 |
| | 823 |
| | 6.76 | % | | 49,213 |
| | 810 |
| | 6.62 | % |
Total interest-bearing liabilities | | 1,735,526 |
| | 3,208 |
| | 0.75 | % | | 1,749,706 |
| | 2,632 |
| | 0.61 | % |
Demand deposits | | 620,325 |
| | | | | | 554,547 |
| | | | |
Other liabilities | | 30,603 |
| | | | | | 24,691 |
| | | | |
Shareholders’ equity | | 308,261 |
| | | | | | 291,806 |
| | | | |
Total liabilities and shareholders’ equity | | $ | 2,694,715 |
| | | | | | $ | 2,620,750 |
| | | | |
Net interest spread | | | | | | 2.98 | % | | | | | | 3.10 | % |
Net interest income and net interest margin(2) | | | | $ | 19,508 |
| | 3.20 | % | | | | $ | 18,921 |
| | 3.26 | % |
| | | | | | | | | | | | |
(1) Interest revenue on tax-exempt securities has been increased to reflect comparable interest on taxable securities. The rate used was 35%, reflecting the statutory federal income tax rate. |
(2) Taxable equivalent net interest income divided by total interest-earning assets using the appropriate day count convention based on the type of interest-earning asset. |
The following table shows the relative effect on taxable equivalent net interest income for changes in the average outstanding amounts (volume) of interest-earning assets and interest-bearing liabilities and the rates earned and paid on such assets and liabilities (rate). Variances resulting from a combination of changes in rate and volume are allocated in proportion to the absolute dollar amounts of the change in each category.
|
| | | | | | | | | | | | |
Table 3 - Changes in Taxable Equivalent Net Interest Income | | | | |
(dollars in thousands) | | | | | | |
| | Three Months Ended March 31, 2017 Compared to 2016 Increase (decrease) Due to Changes in: |
| | Volume | | Yield/Rate | | Total Change |
Interest earning assets | | | | | | |
Interest bearing deposits in other banks | | $ | 19 |
| | $ | (27 | ) | | $ | (8 | ) |
Other short-term investments | | (80 | ) | | 28 |
| | (52 | ) |
Investment securities: | | | | | | |
Taxable investment securities | | 2 |
| | 23 |
| | 25 |
|
Non-taxable investment securities | | 571 |
| | 22 |
| | 593 |
|
Total investment securities | | 573 |
| | 45 |
| | 618 |
|
Total loans | | 482 |
| | (113 | ) | | 369 |
|
FHLB and FRB stock | | 128 |
| | 108 |
| | 236 |
|
Total interest-earning assets | | 1,122 |
| | 41 |
| | 1,163 |
|
Interest bearing liabilities | | | | | | |
Interest bearing deposits: | | | | | | |
NOW, money market, and savings | | 22 |
| | 243 |
| | 265 |
|
Time deposits | | (174 | ) | | 222 |
| | 48 |
|
Brokered deposits | | (57 | ) | | 118 |
| | 61 |
|
Total interest-bearing deposits | | (209 | ) | | 583 |
|
| 374 |
|
Total borrowings | | 164 |
| | 25 |
| | 189 |
|
Total long-term debt | | 2 |
| | 11 |
| | 13 |
|
Total interest-bearing liabilities | | (43 | ) | | 619 |
| | 576 |
|
Change in net interest income | | $ | 1,165 |
| | $ | (578 | ) | | $ | 587 |
|
Provision for Loan Losses
Management considers a number of factors in determining the required level of the allowance for loan losses and the provision required to achieve what is believed to be appropriate reserve level, including historical loss experience, loan growth, credit risk rating trends, nonperforming loan levels, delinquencies, loan portfolio concentrations and economic and market trends. The provision for loan losses represents management’s determination of the amount necessary to be charged against the current period’s earnings to maintain the allowance for loan losses at a level that it considered adequate in relation to the estimated losses inherent in the loan portfolio.
For the three months ended March 31, 2017, the provision for loan losses was $634,000, an increase of $266,000, or 72%, compared to the three months ended March 31, 2016. The higher provision for the three months ended March 31, 2017 was primarily due to net charge-offs for the quarter. At March 31, 2017, nonperforming loans totaled $4.0 million compared to $566,000 at March 31, 2016. Net loan charge-offs were 0.26% of average loans (annualized) for the three months ended March 31, 2017 compared to 0.35% for the three months ended March 31, 2016. The allowance for loan losses to total loans at March 31, 2017 was 1.05%, compared to 0.93% at March 31, 2016.
Noninterest Income
Noninterest income for the three months ended March 31, 2017 was $3.9 million, a decrease of $563,000, or 13%, compared to the first quarter of 2016. The following table presents the components of noninterest income.
|
| | | | | | | | | | | | | | | | |
Table 4 - Noninterest Income | | | | | |
(dollars in thousands) | | | | | | | | | |
| | Three months ended March 31, | | Change | |
| | 2017 | | 2016 | | $ | | % | |
Service charges | | $ | 1,349 |
| | $ | 1,498 |
| | $ | (149 | ) | | (10 | ) | % |
Securities gains, net | | — |
| | 33 |
| | (33 | ) | | (100 | ) | |
Gain on sales of other assets | | 78 |
| | 48 |
| | 30 |
| | 63 |
| |
Mortgage income | | 257 |
| | 339 |
| | (82 | ) | | (24 | ) | |
Trust income | | 407 |
| | 314 |
| | 93 |
| | 30 |
| |
Derivatives income (loss) | | (51 | ) | | 65 |
| | (116 | ) | | (178 | ) | |
Bank owned life insurance | | 378 |
| | 393 |
| | (15 | ) | | (4 | ) | |
SBA lending activities | | 1,227 |
| | 880 |
| | 347 |
| | 39 |
| |
TriNet lending activities | | 20 |
| | 383 |
| | (363 | ) | | (95 | ) | |
Other noninterest income | | 192 |
| | 467 |
| | (275 | ) | | (59 | ) | |
Total noninterest income | | $ | 3,857 |
| | $ | 4,420 |
| | $ | (563 | ) | | (13 | ) | % |
Service charges for the first quarter of 2017 decreased $149,000, or 10%, from the same period in 2016. The decrease was primarily due to the loss of retail customer activity from the sale of seven legacy FSGBank branches in the second quarter of 2016. Derivative income for the first quarter of 2017 decreased $116,000, or 178%, from the same period in 2016 due to a lower level of customer swap activity and the quarterly credit valuation adjustment.
SBA lending activities for the first quarter of 2017 increased $347,000, or 39%, from the same period in 2016, due to a higher level of loan sales. During the three months ended March 31, 2017 and 2016, guaranteed portions of 11 and 10 SBA loans with principal balances of $18.1 million and $10.4 million, respectively, were sold in the secondary market. During the three months ended March 31, 2016, the TriNet lending division contributed $383,000 in noninterest income from the sale of loans. During the third quarter of 2016, Atlantic Capital made the decision to close the TriNet Lending division.
Noninterest Expense
The following table presents the components of noninterest expense.
|
| | | | | | | | | | | | | | | | |
Table 5 - Noninterest Expense | | | | | | | | | |
(dollars in thousands) | | | | | | | | | |
| | Three months ended March 31, | | Change | |
| | 2017 | | 2016 | | $ | | % | |
Salaries and employee benefits | | $ | 11,065 |
| | $ | 10,555 |
| | $ | 510 |
| | 5 |
| % |
Occupancy | | 1,230 |
| | 1,100 |
| | 130 |
| | 12 |
| |
Equipment and software | | 805 |
| | 686 |
| | 119 |
| | 17 |
| |
Professional services | | 904 |
| | 748 |
| | 156 |
| | 21 |
| |
Postage, printing and supplies | | 85 |
| | 169 |
| | (84 | ) | | (50 | ) | |
Communications and data processing | | 987 |
| | 916 |
| | 71 |
| | 8 |
| |
Marketing and business development | | 270 |
| | 267 |
| | 3 |
| | 1 |
| |
FDIC premiums | | 314 |
| | 398 |
| | (84 | ) | | (21 | ) | |
Merger and conversion costs | | — |
| | 749 |
| | (749 | ) | | (100 | ) | |
Amortization of intangibles | | 470 |
| | 762 |
| | (292 | ) | | (38 | ) | |
Foreclosed property/problem asset expense | | 3 |
| | 104 |
| | (101 | ) | | (97 | ) | |
Other noninterest expense | | 1,611 |
| | 1,812 |
| | (201 | ) | | (11 | ) | |
Total noninterest expense | | $ | 17,744 |
| | $ | 18,266 |
| | $ | (522 | ) | | (3 | ) | % |
Noninterest expense for the first quarter of 2017 was $17.7 million, a decrease of $522,000, or 3%, from the first quarter of 2016. The decrease from the prior year mostly reflects lower merger and conversion costs related to the acquisition of First Security.
Salaries and employee benefits expense for the three months ended March 31, 2017 totaled $11.1 million, an increase of $510,000, or 5%, from the same period in 2016. The increase was primarily attributable to a higher long-term incentive accrual due to an increase in stock price. Full time equivalent headcount totaled 331 at March 31, 2017, compared to 353 at March 31, 2016, a decrease of 22 positions, mainly from branch closures and divestitures.
Merger and conversion costs were $0 for the first quarter of 2017, a decrease of $749,000, or 100%, compared to the first quarter of 2016. Merger expenses include professional fees, severance and data conversion costs.
Professional services costs were $904,000 for the first quarter of 2017, an increase of $156,000, or 21%, compared to the first quarter of 2016. The increase was due to higher audit and consulting fees.
Amortization of intangibles includes the amortization of core deposit intangible related to the acquisition of First Security and totaled $470,000 and $762,000 for the three months ended March 31, 2017 and 2016, respectively. The decrease in 2017 was mainly due to the write-off of core deposit intangible related to the seven branches divested during the second quarter of 2016.
Income Taxes
Atlantic Capital monitors and evaluates the potential impact of current events on the estimates used to establish income tax expenses and income tax liabilities. On a periodic basis, Atlantic Capital evaluates its income tax positions based on current tax law and positions taken by various tax auditors within the jurisdictions where Atlantic Capital is required to file income tax returns.
The income tax provision for the first quarter of 2017 was $1.5 million as compared with $1.7 million for the same period in 2016. The effective tax rate (as a percentage of pre-tax earnings) was 31.7% and 37.0% for the three months ended March 31, 2017 and 2016, respectively. The decrease in the effective tax rate in the first quarter of 2017 was driven mainly by the reduction of non-deductible merger expenses in 2016 and the increase in non-taxable income on municipal securities purchased throughout the latter half of 2016 and beginning of 2017.
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts and their respective tax basis including operating losses and tax credit carryforwards. Net deferred tax assets (deferred tax assets net of deferred tax liabilities and valuation allowance) are reported in the consolidated balance sheet as a component of total assets.
Accounting Standards Codification Topic 740, Income Taxes, requires that companies assess whether a valuation allowance should be established against their deferred tax assets based on the consideration of all available evidence using a “more likely than not” standard. The determination of whether a valuation allowance for deferred tax assets is appropriate is subject to considerable judgment and requires an evaluation of all positive and negative evidence with more weight given to evidence that can be objectively verified. Each quarter, management considers both positive and negative evidence and analyzes changes in near-term market conditions as well as other factors which may impact future operating results.
Based on all evidence considered, as of March 31, 2017 and 2016, management concluded that it was more likely than not that the net deferred tax asset would be realized, except as outlined in the following discussion. At March 31, 2017 and 2016, Atlantic Capital had a deferred tax asset valuation allowance totaling $9.2 million and $9.5 million, respectively, on certain net operating loss carryforwards due to the fact that certain tax attributes are subject to an annual limitation as a result of the acquisition of First Security, which constituted a change of ownership as defined under Internal Revenue Code Section 382. Management expects to generate higher levels of future taxable income and believes this will allow for full utilization of Atlantic Capital’s remaining net operating loss carryforwards within the statutory carryforward periods.
FINANCIAL CONDITION
Total assets at March 31, 2017 and December 31, 2016 were $2.80 billion and $2.73 billion, respectively. Average total assets for the first quarter of 2017 were $2.69 billion, compared to $2.72 billion in the fourth quarter of 2016.
Loans
At March 31, 2017, total loans decreased $85.6 million, or 4%, to $1.93 billion compared to $2.02 billion at December 31, 2016, primarily due to a decrease of $89.2 million in mortgage warehouse loans resulting from an increase in interest rates in the first quarter of 2017. Details of loans are provided in Table 6.
|
| | | | | | | | | | | | | | | | |
Table 6 - Loans | | | | | | | | | | |
(dollars in thousands) | | | | | | | | | | |
| | March 31, 2017 | | % of Total Loans | | | December 31, 2016 | | % of Total Loans | |
| | | | | | | | | | |
Loans held for sale | | | | | | | | | | |
TriNet loans held for sale | | $ | — |
| | | | | $ | — |
| | | |
Branch loans held for sale | | 27,944 |
| | | | | 30,917 |
| | | |
Other loans held for sale | | 1,297 |
| | | | | 4,302 |
| | | |
Total loans held for sale | | $ | 29,241 |
| | | | | $ | 35,219 |
| | | |
| | | | | | | | | | |
Loans held for investment | | | | | | | | | | |
Commercial loans: | | | | | | | | | | |
Commercial and industrial | | $ | 544,911 |
| | 29 |
| % | | $ | 531,061 |
| | 27 |
| % |
Commercial real estate: | | | | | | | | | | |
Owner occupied | | 348,888 |
| | 18 |
| | | 352,523 |
| | 18 |
| |
Non-owner occupied | | 586,700 |
| | 31 |
| | | 506,255 |
| | 26 |
| |
Construction and land | | 135,637 |
| | 7 |
| | | 219,352 |
| | 11 |
| |
Mortgage warehouse loans | | 58,357 |
| | 3 |
| | | 147,519 |
| | 7 |
| |
Total commercial loans | | 1,674,493 |
| | 88 |
| | | 1,756,710 |
| | 89 |
| |
| | | | | | | | | | |
Residential: | | | | | | | | | | |
Residential mortgages | | 99,665 |
| | 5 |
| | | 101,921 |
| | 5 |
| |
Home equity | | 81,438 |
| | 4 |
| | | 77,358 |
| | 4 |
| |
Total residential loans | | 181,103 |
| | 9 |
| | | 179,279 |
| | 9 |
| |
| | | | | | | | | | |
Consumer | | 32,525 |
| | 2 |
| | | 27,338 |
| | 1 |
| |
Other | | 17,611 |
| | 1 |
| | | 21,565 |
| | 1 |
| |
| | 1,905,732 |
| | | | | 1,984,892 |
| | | |
Less net deferred fees and other unearned income | | (4,008 | ) | | | | | (3,562 | ) | | | |
Total loans held for investment | | 1,901,724 |
| | | | | 1,981,330 |
| | | |
| | | | | | | | | | |
Total loans | | $ | 1,930,965 |
| | | | | $ | 2,016,549 |
| | | |
Nonperforming Assets
Nonperforming assets include nonaccrual loans, accruing loans past due 90 days or more, and other real estate owned. Loans are considered to be past due when payment is not received from the borrower by the contractually specified due date. Interest accruals on loans are discontinued when interest or principal has been in default 90 days or more, unless the loan is both secured by collateral that is sufficient to repay the debt in full and the loan is in the process of collection. When a loan is placed on nonaccrual status, interest accrued and not paid in the current accounting period is reversed against current period income. Interest accrued and not paid in prior periods, if significant, is reversed against the allowance for loan losses.
Income on such loans is subsequently recognized on a cash basis as long as the future collection of principal is deemed probable or after all principal payments are received. Commercial loans are placed back on accrual status after sustained performance of timely and current principal and interest payments and it is probable that all remaining amounts due, both principal and interest, are fully collectible according to the terms of the loan agreement. Residential loans and consumer loans are generally placed back on accrual status when they are no longer past due.
Purchased Credit Impaired (“PCI”) loans accounted for under ASC 310-30 are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the due date of the scheduled payment. However, these loans are considered as performing, even though they may be contractually past due, as any non-payment of contractual principal or interest is considered in the periodic re-estimation of expected cash flows and is included in the resulting recognition of current period covered loan loss provision or future period yield adjustments. PCI loans were not classified as nonaccrual at March 31, 2017 as the carrying value of the respective loan or pool of loans cash flows were considered estimable and collection was probable. Therefore, interest revenue, through accretion of the difference between the carrying value of the loans and the expected cash flows, is being recognized on all PCI loans.
At March 31, 2017, Atlantic Capital’s nonperforming assets totaled $5.9 million, or 0.21% of assets, compared to $3.5 million, or 0.13% of assets, at December 31, 2016. The increase was primarily due to the Bank placing two loan relationships totaling $2.6 million on nonaccrual status.
Nonaccrual loans totaled $3.2 million and $621,000 as of March 31, 2017 and December 31, 2016, respectively. The increase was primarily due to the Bank placing two loan relationships totaling $2.6 million on nonaccrual status. Loans past due 90 days and still accruing totaled $772,000 at March 31, 2017 compared to $994,000 at December 31, 2016. Table 7 provides details on nonperforming assets and other risk elements.
|
| | | | | | | | | | | | | | | | | | | | | |
Table 7 - Nonperforming assets | | | | | | | | | | | |
(dollars in thousands) | | | | | | | | | | | |
| | | | | | | | | | | |
| | March 31, 2017 | | December 31, 2016 | | September 30, 2016 | | June 30, 2016 | | March 31, 2016 | |
Nonaccrual loans | | $ | 3,212 |
| | $ | 621 |
| | $ | 28 |
| | $ | 657 |
| | $ | 409 |
| |
Loans past due 90 days and still accruing | | 772 |
| | 994 |
| | 762 |
| | 265 |
| | 157 |
| |
Total nonperforming loans* (NPLs) | | 3,984 |
| | 1,615 |
| | 790 |
| | 922 |
| | 566 |
| |
Other real estate owned | | 1,869 |
| | 1,872 |
| | 1,727 |
| | 951 |
| | 1,760 |
| |
Total nonperforming assets (NPAs) | | $ | 5,853 |
| | $ | 3,487 |
| | $ | 2,517 |
| | $ | 1,873 |
| | $ | 2,326 |
| |
NPLs as a percentage of total loans | | 0.21 |
| % | 0.08 |
| % | 0.04 |
| | 0.05 |
| % | 0.02 |
| % |
NPAs as a percentage of total assets | | 0.21 |
| | 0.13 |
| | 0.09 |
| | 0.07 |
| | 0.08 |
| |
*Nonperforming loans exclude those loans which are purchased credit-impaired loans
Troubled Debt Restructurings
TDRs are selectively made to provide relief to customers experiencing liquidity challenges or other circumstances that could affect their ability to meet their debt obligations. Typical modifications include short-term deferral of interest or modification of payment terms. Nonperforming TDRs are not accruing interest and are included as nonperforming assets within nonaccrual loans. TDRs which are accruing interest based on the restructured terms are considered performing. Table 8 summarizes TDRs.
|
| | | | | | | | |
Table 8 - Troubled Debt Restructurings |
(dollars in thousands) | | | | |
| | March 31, 2017 | | December 31, 2016 |
Accruing TDRs | | $ | 5,544 |
| | $ | 6,602 |
|
Nonaccruing TDRs | | — |
| | — |
|
Total TDRs | | $ | 5,544 |
| | $ | 6,602 |
|
Potential Problem Loans
Management identifies and maintains a list of potential problem loans. These are loans that are internally risk graded special mention or below but which are not included in nonaccrual status and are not past due 90 days or more. A loan is added to the potential problem list when management becomes aware of information about possible credit problems of the borrower which raises serious doubts as to the ability of such borrower to comply with the current loan repayment terms. Potential problem loans totaled $44.0 million and $47.6 million, respectively, as of March 31, 2017 and December 31, 2016. As a number of potential problem loans are real estate secured, management closely tracks the current values of real estate collateral when assessing the collectability of these loans.
Allowance for Loan Losses
At March 31, 2017, the allowance for loan losses totaled $19.9 million, or 1.05% of loans, compared to $20.6 million, or 1.04% of loans, at December 31, 2016. The decrease in the allowance was due to charge-offs and a reduction in reserves for specifically evaluated impaired credits.
Net charge-offs during the first quarter of 2017 and 2016 were $1.3 million and $1.7 million, respectively. Table 9 provides details concerning the allowance for loan losses during the past five quarters.
|
| | | | | | | | | | | | | | | | | | | | |
Table 9 - Allowance for Loan Losses (ALL) |
(dollars in thousands) | | | | | | | | | | |
| 2017 | | 2016 | |
| First | | Fourth | | Third | | Second | | First | |
| Quarter | | Quarter | | Quarter | | Quarter | | Quarter | |
Balance at beginning of period | $ | 20,595 |
| | $ | 18,534 |
| | $ | 18,377 |
| | $ | 17,608 |
| | $ | 18,905 |
| |
Provision for loan losses | 565 |
| | 2,134 |
| | 463 |
| | 777 |
| | 368 |
| |
Provision for PCI loan losses | 69 |
| | 74 |
| | — |
| | — |
| | — |
| |
Loans charged-off: | | | | | | | | | | |
Commercial and industrial | (781 | ) | | — |
| | (61 | ) | | (5 | ) | | (1,465 | ) | |
Commercial real estate | (132 | ) | | 24 |
| | (226 | ) | | — |
| | (140 | ) | |
Residential mortgages | (46 | ) | | — |
| | — |
| | (2 | ) | | — |
| |
Home equity | — |
| | — |
| | (9 | ) | | (23 | ) | | — |
| |
Consumer | (332 | ) | | (158 | ) | | (60 | ) | | (38 | ) | | (146 | ) | |
Other | — |
| | — |
| | (5 | ) | | — |
| | — |
| |
Total loans charged-off | (1,291 | ) | | (134 | ) | | (361 | ) | | (68 | ) | | (1,751 | ) | |
Recoveries on loans previously charged‑off: | | | | | | | | | | |
Commercial and industrial | — |
| | — |
| | 2 |
| | — |
| | 2 |
| |
Commercial real estate | — |
| | (15 | ) | | 20 |
| | — |
| | — |
| |
Construction and land | — |
| | — |
| | 12 |
| | — |
| | 15 |
| |
Residential mortgages | — |
| | — |
| | 5 |
| | — |
| | — |
| |
Home equity | — |
| | — |
| | 2 |
| | — |
| | — |
| |
Consumer | 1 |
| | 2 |
| | 12 |
| | 60 |
| | 69 |
| |
Other | — |
| | — |
| | 2 |
| | — |
| | — |
| |
Total recoveries | 1 |
| | (13 | ) | | 55 |
| | 60 |
| | 86 |
| |
Net charge-offs | $ | (1,290 | ) | | $ | (147 | ) | | $ | (306 | ) | | $ | (8 | ) | | $ | (1,665 | ) | |
Balance at period end | $ | 19,939 |
| | $ | 20,595 |
| | $ | 18,534 |
| | $ | 18,377 |
| | $ | 17,608 |
| |
| | | | | | | | | | |
Net charge-offs (annualized) to average loans | 0.26 |
| % | 0.03 |
| % | 0.06 |
| % | — |
| % | 0.35 |
| % |
Allowance for loan losses to total loans | 1.05 |
| | 1.04 |
| | 0.92 |
| | 0.95 |
| | 0.93 |
| |
Investment Securities
Investment securities available-for-sale totaled $456.9 million at March 31, 2017, compared to $347.7 million at December 31, 2016. Atlantic Capital purchased $121.4 million in available-for-sale securities during the first quarter of 2017, as a response to the decrease in mortgage warehouse loans. Available-for-sale securities are reported at their aggregate fair value, and unrealized gains and losses are included as a component of other comprehensive income, net of deferred taxes. As of March 31, 2017, investment securities available-for-sale had a net unrealized loss of $9.0 million, compared to a net unrealized loss of $9.6 million as of December 31, 2016. Market changes in interest rates and credit spreads result in temporary unrealized losses as the market price of securities fluctuate. After evaluating the securities with unrealized losses, management concluded that no other than temporary impairment existed as of March 31, 2017.
Changes in the amount of Atlantic Capital’s investment securities portfolio result primarily from balance sheet trends including loans, deposit balances and short-term borrowings. When inflows arising from deposits and short-term borrowings exceed loan demand, Atlantic Capital invests excess funds in the securities portfolio or in short-term investments. Conversely, when loan demand exceeds growth in deposits and short-term borrowings, Atlantic Capital allows interest-bearing balances with other banks to decline and uses proceeds from maturing or sold securities to fund loan demand. Details of investment securities at March 31, 2017 and December 31, 2016 are provided in Table 10.
|
| | | | | | | | | | | | | | | | | |
Table 10 - Investment Securities | | | | | |
(dollars in thousands) | | | | | | | | | |
| | March 31, 2017 | | December 31, 2016 | |
Available for Sale Securities | | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value | |
U.S. Government agencies | | $ | 35,623 |
| | $ | 35,243 |
| | $ | 21,485 |
| | $ | 21,152 |
| |
U.S. states and political divisions | | 98,317 |
| | 92,245 |
| | 96,908 |
| | 90,172 |
| |
Trust preferred securities | | 4,734 |
| | 4,525 |
| | 4,727 |
| | 4,525 |
| |
Corporate debt securities | | 19,857 |
| | 19,186 |
| | 19,928 |
| | 19,231 |
| |
Residential mortgage-backed securities | | 307,460 |
| | 305,743 |
| | 214,297 |
| | 212,625 |
| |
Total | | $ | 465,991 |
| | $ | 456,942 |
| | $ | 357,345 |
| | $ | 347,705 |
| |
The effective duration of Atlantic Capital’s investment securities at March 31, 2017 was 4.76 years.
Goodwill and Other Intangible Assets
Atlantic Capital’s core deposit intangible representing the value of the acquired deposit base, is an amortizing intangible asset that is required to be tested for impairment only when events or circumstances indicate that impairment may exist. There were no events or circumstances that led management to believe that any impairment existed at March 31, 2017 in Atlantic Capital’s other intangible assets.
Goodwill represents the premium paid for acquired companies above the fair value of the assets acquired and liabilities assumed, including separately identifiable intangible assets. Atlantic Capital evaluates its goodwill annually, or more frequently if necessary, to determine if any impairment exists.
LIQUIDITY AND CAPITAL RESOURCES
Deposits
At March 31, 2017, total deposits were $2.20 billion, a decrease of $34.5 million, or 2%, since December 31, 2016. Noninterest-bearing demand deposits decreased $37.1 million, or 6%, and brokered deposits increased $9.2 million, or 5%, from December 31, 2016 to March 31, 2017.
Total average deposits for the quarter ended March 31, 2017 were $2.11 billion, a decrease of $43.7 million, or 2%, since the same period in 2016. Average noninterest-bearing demand deposits increased $65.8 million, or 12%, and average money market deposits increased $46.6 million, or 6%, from the quarter ended March 31, 2016 to the same period in 2017. However, average time deposits decreased $104.3 million, or 39%, from the quarter ended March 31, 2016 to the same period in 2017.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Table 11 - Deposits | | | | | | | | | | |
(dollars in thousands) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Period End Deposits | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | March 31, 2017 | | December 31, 2016 | | September 30, 2016 | | June 30, 2016 | | March 31, 2016 | | Linked Quarter Change | | Year Over Year Change |
| | | | | | | | | | | | | | |
DDA | | $ | 606,386 |
| | $ | 643,471 |
| | $ | 557,783 |
| | $ | 592,043 |
| | $ | 560,363 |
| | $ | (37,085 | ) | | $ | 46,023 |
|
NOW | | 259,760 |
| | 264,062 |
| | 260,531 |
| | 231,091 |
| | 215,176 |
| | (4,302 | ) | | 44,584 |
|
Savings | | 30,756 |
| | 27,932 |
| | 29,658 |
| | 30,839 |
| | 29,788 |
| | 2,824 |
| | 968 |
|
Money Market | | 916,390 |
| | 912,493 |
| | 974,072 |
| | 913,094 |
| | 862,120 |
| | 3,897 |
| | 54,270 |
|
Time | | 150,867 |
| | 157,810 |
| | 172,348 |
| | 178,615 |
| | 187,750 |
| | (6,943 | ) | | (36,883 | ) |
Brokered | | 209,385 |
| | 200,223 |
| | 194,464 |
| | 212,623 |
| | 229,408 |
| | 9,162 |
| | (20,023 | ) |
Deposits to be assumed in branch sale | | 29,495 |
| | 31,589 |
| | — |
| | — |
| | 197,857 |
| | (2,094 | ) | | (168,362 | ) |
Total Deposits | | $ | 2,203,039 |
| | $ | 2,237,580 |
| | $ | 2,188,856 |
| | $ | 2,158,305 |
| | $ | 2,282,462 |
| | $ | (34,541 | ) | | $ | (79,423 | ) |
| | | | | | | | | | | | | | |
Payments Clients | | $ | 321,899 |
| | $ | 347,833 |
| | $ | 212,049 |
| | $ | 295,440 |
| | $ | 300,348 |
| | $ | (25,934 | ) | | $ | 21,551 |
|
| | | | | | | | | | | | | | |
Average Deposits(1) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | 2017 | | 2016 | | Linked Quarter Change | | Year Over Year Change |
| | First Quarter | | Fourth Quarter | | Third Quarter | | Second Quarter | | First Quarter | | |
| | | | | | | | | | | | | | |
DDA | | $ | 620,325 |
| | $ | 591,166 |
| | $ | 555,008 |
| | $ | 538,422 |
| | $ | 554,547 |
| | $ | 29,159 |
| | $ | 65,778 |
|
NOW | | 290,862 |
| | 253,187 |
| | 282,701 |
| | 272,556 |
| | 302,376 |
| | 37,675 |
| | (11,514 | ) |
Savings | | 30,306 |
| | 29,741 |
| | 30,692 |
| | 35,090 |
| | 45,571 |
| | 565 |
| | (15,265 | ) |
Money Market | | 815,920 |
| | 853,281 |
| | 923,435 |
| | 865,447 |
| | 769,369 |
| | (37,361 | ) | | 46,551 |
|
Time | | 163,021 |
| | 169,677 |
| | 175,135 |
| | 203,679 |
| | 267,330 |
| | (6,656 | ) | | (104,309 | ) |
Brokered | | 191,558 |
| | 197,833 |
| | 196,598 |
| | 220,098 |
| | 216,490 |
| | (6,275 | ) | | (24,932 | ) |
Total Deposits | | $ | 2,111,992 |
| | $ | 2,094,885 |
| | $ | 2,163,569 |
| | $ | 2,135,292 |
| | $ | 2,155,683 |
| | $ | 17,107 |
| | $ | (43,691 | ) |
| | | | | | | | | | | | | | |
Payments Clients | | $ | 273,630 |
| | $ | 211,000 |
| | $ | 184,895 |
| | $ | 176,474 |
| | $ | 155,860 |
| | $ | 62,630 |
| | $ | 117,770 |
|
| | | | | | | | | | | | | | |
Noninterest bearing deposits as a percentage of average deposits | | 29.4 | % | | 28.2 | % | | 25.7 | % | | 25.2 | % | | 25.7 | % | | | | |
Cost of deposits | | 0.39 | % | | 0.37 | % | | 0.36 | % | | 0.35 | % | | 0.31 | % | | | | |
| | | | | | | | | | | | | | |
(1) Includes average balances of deposits to be assumed in branch sale. | | | | | | | | |
Short-Term Borrowings
There were no securities sold under repurchase agreements with commercial checking customers or balances of federal funds purchased as of March 31, 2017 or December 31, 2016.
As a member of the Federal Home Loan Bank of Atlanta (“FHLB”), Atlantic Capital has the ability to acquire short and long-term advances through a blanket agreement secured by our unencumbered qualifying 1-4 family first mortgage loans and by pledging investment securities or individual, qualified loans, subject to approval of the FHLB. At March 31, 2017 and December 31, 2016, Atlantic Capital had FHLB advances of $217.0 million and $110.0 million, respectively. The balance of FHLB borrowings increased due to an increase in short-term funding needs.
Long-Term Debt
During the third quarter of 2015, Atlantic Capital issued $50.0 million in fixed-to-floating rate subordinated notes due in 2025, all of which was outstanding at March 31, 2017.
Liquidity risk management
Liquidity risk is the risk that an institution will be unable to generate or obtain sufficient funding, at a reasonable cost, to meet operational cash needs and to take advantage of revenue producing opportunities as they arise. Other forms of liquidity risk include market constraints on the ability to convert assets into cash at expected levels, an inability to access funding sources at sufficient levels at a reasonable cost, and changes in economic conditions or exposure to credit, market, operational, legal and reputation risks that can affect an institution’s liquidity risk profile. Liquidity management involves maintaining Atlantic Capital’s ability to meet the daily cash flow requirements of Atlantic Capital’s customers, both depositors and borrowers.
Atlantic Capital utilizes various measures to monitor and control liquidity risk across three different types of liquidity:
| |
• | tactical liquidity measures the risk of a negative cash flow position whereby cash outflows exceed cash inflows over a short-term horizon; |
| |
• | structural liquidity measures the amount by which illiquid assets are supported by long-term funding; and |
| |
• | contingent liquidity utilizes cash flow stress testing across three crisis scenarios to determine the adequacy of Atlantic Capital’s liquidity. |
Atlantic Capital aims to maintain a diverse mix of existing and potential liquidity sources to support the liquidity management function. At its core is a reliance on the customer deposit book, due to the low cost it offers. Other sources of liquidity include asset-based liquidity in the form of cash and unencumbered securities, as well as access to wholesale funding from external counterparties, primarily advances from the FHLB of Atlanta, Federal Funds lines and other borrowing facilities. Atlantic Capital aims to avoid funding concentrations by diversifying external secured and unsecured funding with respect to maturities, counterparties and nature. At March 31, 2017, Atlantic Capital expected to maintain sufficient on-balance sheet liquidity to meet its funding needs.
At March 31, 2017, Atlantic Capital had access to $375.0 million in unsecured borrowings and $534.7 million in secured borrowings through various sources. Atlantic Capital also has the ability to attract more retail deposits by offering aggressively priced rates.
Shareholders’ Equity and Capital Adequacy
Shareholders’ equity at March 31, 2017 was $311.0 million, an increase of $7.3 million, or 2%, from December 31, 2016. Accumulated other comprehensive income, which includes unrealized gains and losses on securities available-for-sale and unrealized gains and losses on derivatives qualifying as cash flow hedges, is excluded in the calculation of regulatory capital ratios.
Atlantic Capital and the Bank are required to meet minimum capital requirements imposed by regulatory authorities. Failure to meet certain capital requirements may result in actions by regulatory agencies that could have a material impact on Atlantic Capital’s consolidated financial statements.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Table 12 - Capital Ratios | | | | | | | | | | | | | |
(dollars in thousands) | | Consolidated | | Bank | | Regulatory Guidelines | |
| | | | | | | | | | Minimum | | Well capitalized | |
| | March 31, 2017 | | December 31, 2016 | | March 31, 2017 | | December 31, 2016 | | Prior to January 1, 2015 | | Beginning January 1, 2015 | | Prior to January 1, 2015 | | Beginning January 1, 2015 | |
Risk based ratios: | | | | | | | | | | | | | | | | | |
Common equity tier 1 capital | | 10.7 |
| % | 10.3 |
| % | 12.2 |
| % | 11.8 |
| % | N/A |
| % | 4.5 |
| % | N/A |
| % | 6.5 |
| % |
Tier 1 Capital | | 10.7 |
| | 10.3 |
| | 12.2 |
| | 11.8 |
| | 4.0 |
| | 6.0 |
| | 6.0 |
| | 8.0 |
| |
Total capital | | 13.8 |
| | 13.3 |
| | 13.1 |
| | 12.7 |
| | 8.0 |
| | 8.0 |
| | 10.0 |
| | 10.0 |
| |
Leverage ratio | | 9.5 |
| | 9.1 |
| | 10.8 |
| | 10.4 |
| | 4.0 |
| | 4.0 |
| | 5.0 |
| | 5.0 |
| |
| | | | | | | | | | | | | | | | | |
Common equity tier 1 capital | | $ | 248,214 |
| | $ | 241,313 |
| | $ | 282,892 |
| | $ | 276,778 |
| | | | | | | | | |
Tier 1 capital | | 248,214 |
| | 241,313 |
| | 282,892 |
| | 276,778 |
| | | | | | | | | |
Total capital | | 318,317 |
| | 311,954 |
| | 303,587 |
| | 298,053 |
| | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Risk weighted assets | | 2,312,322 |
| | 2,343,622 |
| | 2,312,946 |
| | 2,344,387 |
| | | | | | | | | |
Quarterly average total assets for leverage ratio | | 2,626,554 |
| | 2,654,473 |
| | 2,628,083 |
| | 2,654,473 |
| | | | | | | | | |
Atlantic Capital continues to exceed minimum capital standards and the Bank remains “well-capitalized” under regulatory guidelines.
In July 2013, bank regulatory agencies approved the Basel III capital guidelines, which are aimed at strengthening existing capital requirements for bank holding companies through a combination of higher minimum capital requirements, new capital conservation buffers and more conservative definitions of capital and balance sheet exposure. Atlantic Capital and the Bank became subject to the requirements of Basel III effective January 1, 2015, subject to a transition period for several aspects of the rule.
Under the revised rules, Atlantic Capital’s common equity tier 1 ratio was 10.7% at March 31, 2017, exceeding the fully phased-in minimum of 7.0%, which includes the 2.5% minimum capital conservation buffer. Management continues to monitor Basel III developments and remains committed to managing Atlantic Capital’s capital levels in a prudent manner.
|
| | | | | |
Table 13 - Tier 1 Common Equity |
(dollars in thousands) | | | |
| | | |
| | March 31, 2017 | |
Tier 1 capital | | $ | 248,214 |
| |
Less: restricted core capital | | — |
| |
Tier 1 common equity | | $ | 248,214 |
| |
| | | |
Risk-adjusted assets | | $ | 2,312,322 |
| |
Tier 1 common equity ratio | | 10.7 |
| % |
Table 14 discloses the minimum and well-capitalized requirements for the transitional period beginning during 2016 and the fully phased-in requirements that becomes effective during 2019.
|
| | | | | | | | | | | |
Table 14 - Capital Requirements | | | | | | | | |
| | | | | | |
| | | Basel III minimum requirement 2017 | | Basel III well capitalized 2017 | | Minimum Capital plus capital conservation buffer 2019 | |
Common equity tier I to risk weighted assets | | | 4.5 |
| % | 6.5 |
| % | 7.0 |
| % |
Tier 1 capital to risk weighted assets | | | 6.0 |
| | 8.0 |
| | 8.5 |
| |
Total capital ratio to risk weighted assets | | | 8.0 |
| | 10.0 |
| | 10.5 |
| |
Leverage ratio | | | 4.0 |
| | 5.0 |
| | N/A |
| |
Off-Balance Sheet Arrangements
Atlantic Capital makes contractual commitments to extend credit and issues standby letters of credit in the ordinary course of its business activities. These commitments are legally binding agreements to lend money to customers at predetermined interest rates for a specified period of time. In addition to commitments to extend credit, Atlantic Capital also issues standby letters of credit which are assurances to a third party that it will not suffer a loss if the customer fails to meet a contractual obligation to the third party. At March 31, 2017, Atlantic Capital had issued commitments to extend credit of approximately $689.5 million and standby letters of credit of approximately $16.2 million through various types of commercial lending arrangements.
Based on historical experience, many of the commitments and letters of credit will expire unfunded. Through its various sources of liquidity, Atlantic Capital believes it will be able to fund these obligations as they arise. Atlantic Capital evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary upon extension of credit, is based on Atlantic Capital’s credit evaluation of the borrower. Collateral varies but may include accounts receivable, inventory, property, plant and equipment, and commercial and residential real estate.
Contractual Obligations
There have been no significant changes in Atlantic Capital’s contractual obligations at March 31, 2017 compared to December 31, 2016.
RISK MANAGEMENT
Effective risk management is critical to Atlantic Capital’s success. The Dodd-Frank Act requires that bank holding companies with total assets in excess of $10 billion establish an enterprise-wide risk committee consisting of members of its board of directors. Although Atlantic Capital does not have total assets in excess of $10 billion, the Bank’s board of directors has an Audit and Risk Committee that, among other responsibilities, provides oversight of enterprise-wide risk management activities. The Audit and Risk Committee reviews the Bank’s activities in identifying, measuring and mitigating existing and emerging risks (including credit, liquidity, interest-rate, compliance, operational, strategic and reputational risks). The committee monitors management’s execution of risk management practices in accordance with the risk appetite of the Bank, reviews supervisory examination reports together with management’s response to such examinations and discusses legal matters that may have a material impact on the financial statements or Atlantic Capital’s compliance policies. With guidance from and oversight by the Audit and Risk Committee, management continually refines and enhances its risk management policies and procedures to maintain effective risk management programs and processes.
Credit risk management
Credit risk is the risk of not collecting payments pursuant to the contractual terms of loans, leases and investment securities. Atlantic Capital’s independent credit review function conducts risk reviews and analyses of loans to help assure compliance with credit policies and to monitor asset quality trends. The risk reviews include portfolio analysis by geographic location, industry, collateral type and product. Atlantic Capital strives to identify potential problem loans as early as possible, to record charge-offs or write-downs as appropriate and to maintain adequate allowances for loan losses that are inherent in the loan portfolio.
Market Risk
Market risk reflects the risk of economic loss resulting from adverse changes in market price and interest rates. This risk of loss can be reflected in diminished current market values and/or reduced potential net interest income in future periods. Atlantic Capital’s market risk arises primarily from interest rate risk inherent in Atlantic Capital’s lending and deposit-taking activities. The structure of Atlantic Capital’s loan and deposit portfolios is such that a significant decline in interest rates may adversely impact net market values and net interest income. Atlantic Capital does not maintain a trading account nor is Atlantic Capital subject to currency exchange risk or commodity price risk.
Interest Rate Risk Management
Interest rate risk results principally from assets and liabilities maturing or repricing at different points in time, from assets and liabilities repricing at the same point in time but in different amounts and from short-term and long-term interest rates changing in different magnitudes. Market interest rates also have an impact on the interest rate and repricing characteristics of loans that are originated as well as the rate characteristics of interest-bearing liabilities.
Atlantic Capital assesses interest rate risk by forecasting net interest income under various interest rate scenarios and comparing those results to forecasted net interest income assuming stable rates. Atlantic Capital’s rate shock simulation, as of March 31, 2017, indicates that, over a 12-month period, net interest income is estimated to increase by 14.81% with rates rising 200-basis points. The increase in net interest income is primarily due to the short-term repricing characteristics of the loan portfolio, combined with a favorable funding mix. Atlantic Capital’s loan portfolio consists mainly of floating rate loans. Atlantic Capital’s core client deposits are likely to allow Atlantic Capital to lag short term interbank rate indices when pricing deposits. Transaction accounts comprise a significant amount of Atlantic Capital’s total deposits.
Table 15 provides the impact on net interest income resulting from various interest rate scenarios as of March 31, 2017 and December 31, 2016.
|
| | | | | | | | | | |
Table 15 - Net Interest Income Sensitivity Simulation Analysis | | |
| | | | | | | | |
| | Estimated change in net interest income |
Change in interest rate (basis point) | | March 31, 2017 | | December 31, 2016 |
-100 | | (9.84 | ) | % | | | (8.59 | ) | % | |
+100 | | 7.36 |
| | | | 8.20 |
| | |
+200 | | 14.81 |
| | | | 16.39 |
| | |
+300 | | 22.07 |
| | | | 20.34 |
| | |
Atlantic Capital also utilizes the market value of equity (MVE) as a tool in measuring and managing interest rate risk. Long-term interest rate risk exposure is measured using the MVE sensitivity analysis to study the impact of long-term cash flows on capital. As of March 31, 2017, the MVE calculated with a 200-basis point shock up in rates increased by 8.02% from the base case MVE value. Table 16 presents the MVE profile as of March 31, 2017 and December 31, 2016.
|
| | | | | | | | | | |
Table 16 - Market Value of Equity Modeling Analysis | | | |
| | | | | | | | |
| | Estimated % change in MVE |
Change in interest rate (basis point) | | March 31, 2017 | | December 31, 2016 |
-100 | | (4.16 | ) | % | | | 0.90 |
| % | |
+100 | | 4.33 |
| | | | (2.39 | ) | | |
+200 | | 8.02 |
| | | | (4.52 | ) | | |
+300 | | 11.45 |
| | | | (5.94 | ) | | |
Atlantic Capital may utilize interest rate swaps, floors, collars or other derivative financial instruments in an attempt to manage Atlantic Capital’s overall sensitivity to changes in interest rates.
| |
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The information required by this item is included in Part I, Item 2 of this report under “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Risk Management.”
| |
ITEM 4. | CONTROLS AND PROCEDURES |
The Company maintains disclosure controls and procedures as required under Rule 13a-15 promulgated under the Exchange Act, that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. As of March 31, 2017, the Company’s management carried out an evaluation, under the supervision and with the participation of the Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures. Based on the foregoing, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2017.
No changes were made to the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) promulgated under the Exchange Act) during the quarter ended March 31, 2017 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II - OTHER INFORMATION
In the ordinary course of operations, Atlantic Capital and the Bank are defendants in various legal proceedings. Additionally, in the ordinary course of business, Atlantic Capital and the Bank are subject to regulatory examinations and investigations. Based on our current knowledge and advice of counsel, in the opinion of management there is no such pending or threatened legal matter which would result in a material adverse change, either individually or in the aggregate, in the consolidated financial condition or results of operations of Atlantic Capital.
In addition to the other information set forth in this report, you should carefully consider the factors discussed in the Company’s Annual Report on Form 10-K for the period ended December 31, 2016, under Part I, Item 1A “Risk Factors,” because these risk factors may affect the operations and financial results of the Company. Our evaluation of our risk factors has not changed materially since those discussed in the Annual Report. The risks described in the Annual Report are not the only risks facing the Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, and operating results.
| |
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
None.
| |
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES |
None.
| |
ITEM 4. | MINE SAFETY DISCLOSURES |
Not applicable.
None.
The exhibits listed in the accompanying Exhibit Index are filed as part of this report.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| |
| ATLANTIC CAPITAL BANCSHARES, INC. |
| |
| /s/ Douglas L. Williams |
| Douglas L. Williams |
| Chief Executive Officer (Principal Executive Officer) |
| |
| |
| /s/ Patrick T. Oakes |
| Patrick T. Oakes |
| Executive Vice President and |
| Chief Financial Officer |
| (Principal Financial and Accounting Officer) |
| |
| |
| |
| |
| Date: May 9, 2017 |
| |
| |
EXHIBIT INDEX
|
| |
3.1 | Amended and Restated Articles of Incorporation of Atlantic Capital Bancshares, Inc., which is incorporated by reference to Exhibit 3.1 to our Registration Statement on Form S-4 (file no. 333-204855), initially filed with the Securities and Exchange Commission on June 10, 2015 |
3.2 | Amended and Restated Bylaws of Atlantic Capital Bancshares, Inc., which is incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K (file no. 001-37615), filed with the Securities and Exchange Commission on January 19, 2017 |
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(b) under the Exchange Act, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(b) under the Exchange Act, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101 | The following materials from our Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets as of March 31, 2017 and December 31, 2016; (ii) the Consolidated Statements of Income for the three months ended March 31, 2017 and 2016; (iii) the Consolidated Statements of Comprehensive Income for the three months ended March 31, 2017 and 2016; (iv) the Consolidated Statements of Shareholders’ Equity for the three months ended March 31, 2017 and 2016; (v) the Consolidated Statements of Cash Flows for the three months ended March 31, 2017 and 2016; and (vi) the Notes to the Unaudited Consolidated Financial Statements |