XML 102 R82.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SCHEDULE OF STOCK OPTIONS ACTIVITY (Details) - $ / shares
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Employee Stock Ownership Plan (ESOP) Disclosures [Line Items]    
Weighted Average Exercise Price - Options exercisable at end of the year   $ 0.012
Options Granted To Employees [Member]    
Employee Stock Ownership Plan (ESOP) Disclosures [Line Items]    
Number of Options - Options outstanding at the beginning of the year 3,035,465 3,210,005
Weighted Average Exercise Price - Options outstanding at the beginning of the year $ 4.17 $ 4.05
Number of Options - Granted 402,650 524,900
Weighted Average Exercise Price - Granted $ 0.64 $ 1.98
Number of Options - Exercised [1] (510,017)
Weighted Average Exercise Price - Exercised [1] $ 0.01
Number of Options - Expired (178,837) (125,426)
Weighted Average Exercise Price - Expired $ 4.92 $ 8.8
Number of Options - Forfeited (231,809) (63,997)
Weighted Average Exercise Price - Forfeited $ 1.04 $ 4.13
Number of Options - Options outstanding at the end of the year 3,027,469 3,035,465
Weighted Average Exercise Price - Options outstanding at the end of the yea $ 3.89 $ 4.17
Number of Options - Options exercisable at end of the year 2,740,382 2,565,919
Weighted Average Exercise Price - Options exercisable at end of the year $ 4.18 $ 4.51
Options Granted To Non Employees [Member]    
Employee Stock Ownership Plan (ESOP) Disclosures [Line Items]    
Number of Options - Options outstanding at the beginning of the year 517,175 547,691
Weighted Average Exercise Price - Options outstanding at the beginning of the year $ 4.88 $ 5.89
Number of Options - Granted 8,335 28,335
Weighted Average Exercise Price - Granted $ 1.36 $ 2
Number of Options - Expired (23,334) (58,851)
Weighted Average Exercise Price - Expired $ 6.04 $ 12.85
Number of Options - Forfeited (235,109)
Weighted Average Exercise Price - Forfeited $ 4.42
Number of Options - Options outstanding at the end of the year 267,067 517,175
Weighted Average Exercise Price - Options outstanding at the end of the yea $ 5.07 $ 4.88
Number of Options - Options exercisable at end of the year 206,062 453,005
Weighted Average Exercise Price - Options exercisable at end of the year $ 5.71 $ 5.11
[1] During the year ended December 31, 2022, the Company received $6 thousand from the exercise of employee options for the purchase of 510,017 shares of the Company’s Common Stock at a weighted average price of $0.012.