XML 91 R42.htm IDEA: XBRL DOCUMENT v3.20.1
STOCK BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2019
Options Granted to Employees and Directors [Member]  
Employee Stock Ownership Plan (ESOP) Disclosures [Line Items]  
Schedule of employee stock ownership plan disclosures [Table Text Block]
 

Year Ended

No. of optionsExercise priceVesting periodFair value at grantExpiration
  granted  (in thousands)period
Employees

December 2019

94,500$3.14-$5.07

Quarterly over a period of two years

$32210 years
Directors December 201950,000$2.99

One-year anniversary

$10310 years

Employees

November 2018

762,400$4.42-$8.91

Immediately-4 years

$4,23310 years

Directors

November 2018

113,800$5.99

One-year anniversary

$50710 years
Schedule of stock options, valuation assumptions [Table Text Block]
  Year Ended  

One month

ended

 
 

December 31, 2019

 

November 30, 2018

  

December 

2018

 
Value of one common share$2.99-$5.07 $4.42-$8.7   
Dividend yield0% 0%   
Expected stock price volatility83%-88% 88%-98%   
Risk free interest rate1.45%-2.47% 2.33%-3.2%   
Expected term (years)5.38—5.56 5—6.06   
Schedule of stock options activity [Table Text Block]
  

Year Ended December 2019

  

Year Ended November 2018

One month ended

December 31, 2018

     Weighted     Weighted       

Weighted

 
     Average     Average       

Average

 
     Exercise     Exercise       

Exercise

 
  Number of  Price  Number of  Price   

Number of

   

Price

 
  Options  $   Options  $    

Options

   

$

 
Options outstanding at the beginning of the period 2,376,427  4.51  1,605,055  3.11   

2,376,427

   

4.51

 
Changes during the period:                    
     Granted 144,500  4.15  876,200  7.13       
     Expired (16,750) 6.01  (61,463) 5.26       
     Forfeited (38,655) 7.11  (43,365) 4.68       
Options outstanding at end of the period 2,465,522  4.44  2,376,427  4.51   

2,376,427

   

4.51

 
Options exercisable at end of the period 2,112,567  4.21  1,504,542  2.91   

1,716,042

   

3.56

 
Schedule of stock options exercisable [Table Text Block]
     Weighted          
     Average  Aggregate     Aggregate 
Exercise Number of  Remaining  Intrinsic  Number of  Exercisable 
Price Outstanding  Contractual  Value  Exercisable  Options 
$ Options  Life  $   Options  Value $ 
        (in thousands)     (in thousands) 
0.0012 230,189  4.65  1,072  230,189   
0.012 510,017  2.09  2,371  510,017  6 

2.99

 

50,000

  

9.97

  

84

     

3.14

 

5,000

  

9.91

  8     
4.42 50,000  7.94  12  50,000  221 

4.5

 

34,000

  

9.47

  5  

6,938

  

31

 
4.8 525,004  6.41    510,420  2,450 

5.07

 

54,188

  

9.16

    

13,524

  

69

 
5.99 363,426  8.32    224,319  1,344 
6 16,667  4.59    16,667  100 
7.2 83,334  7.44    83,334  600 
8.36 250,001  8.50    

250,001

  2,090 
8.43 151,937  8.25    83,025  700 
8.91 22,750  5.79    15,125  135 
9 20,834  3.54    20,834  187 
9.48 58,908  2.52    58,908  558 
10.2 39,267  2.43    39,267  401 
  2,465,522  6.01  3,552  2,112,567  8,892 
Options Granted to Consultants and service providers [Member]  
Employee Stock Ownership Plan (ESOP) Disclosures [Line Items]  
Schedule of stock options granted to consultants [Table Text Block]
     Fair value at 
 Year ofNo. of optionsExercise grantExpiration
 grantgrantedpriceVesting period(in thousands)period
Non-employees2019128,336$3.14-$7Vest immediately-5 years$39410 years
       
Non-employees2018102,763$4.42-$8.34vest immediately-4 years$44410 years
Schedule of stock options, valuation assumptions [Table Text Block]
  Year Ended    

One month ended

 
  

December 31, 2019

  

November 30, 2018

   

December 31,

2018

 
Value of one common share $3.14-$5.07  $4.42-$8.34    
Dividend yield 0%  0%    
Expected stock price volatility 89%-92%  91%-95%    
Risk free interest rate 1.52%-2.62%  2.33%-3.20%    
Expected term (years) 10  9.79—10    
Schedule of stock options activity [Table Text Block]
  2019  2018 

One month ended
December 31, 2018

     Weighted     Weighted      

Weighted

 
     Average     Average      

Average

 
     Exercise     Exercise      

Exercise

 
  Number of  Price  Number of  Price  

Number of

   

Price

 
  Options  $   Options  $   

Options

   

$

 
Options outstanding at the beginning of the year 469,974  5.75  399,380  7.47  

469,974

   

5.75

 
Changes during the year:                   
   Granted 128,336  5.65  102,763  4.92      
   Forfeited     (15,500)       
   Cancelled     (16,669) 7.02      
Options outstanding at end of the year 598,310  5.76  469,974  5.75  

469,974

   

5.75

 
Options exercisable at end of the year 539,515  5.88  436,640  5.75  

438,514

   

5.75

 
Schedule of stock options exercisable [Table Text Block]
     Weighted          
     Average  Aggregate  Number of  Aggregate 
Exercise Number of  Remaining  Intrinsic  Exercisable  Exercisable 
Price Outstanding  Contractual  Value*  Options  Options 
$ Options  Life  $      Value $ 
        (in thousands)     (in thousands) 
3.14 15,000  

9.91

  23     
3.36 136,775  6.33  179  136,775  460 
3.6 83,334  6.17  88  83,334  300 
4.09 25,000  

9.76

  14  

12,500

  

51

 
4.42 10,325  7.94  2  10,325  46 
4.5 

13,335

  

9.53

  2     
4.8 16,668  6.95    16,668  80 
5.07 

5,000

  

9.19

    

1,000

  5 
5.3 35,000  8.71    29,375  156 
5.99 25,005  8.82    21,671  130 
6 90,000  4.59    90,000  540 
7 70,000  9.83    70,000  490 
7.32 8,334  2.89    8,334  61 
8.34 8,600  8.52    8,600  72 

8.43

 

8,333

  

8.05

    

3,332

  28 
11.52 8,334  3.26    8,334  96 
16.8 39,267  2.29    39,267  660 
  598,310  6.77  308  539,515  3,175