XML 74 R18.htm IDEA: XBRL DOCUMENT v3.19.3
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 30, 2019
Notes to Financial Statements [Abstract]  
Schedule of Segment Information [Table Text Block]

Segment data for the nine months ended September 30, 2019 is as follows:

  CDMO
Platform
  POC
Platform
  Corporate and Eliminations  Consolidated 
  (in thousands) 
Revenues from external customers$25,160 $1,974 $(2,955)$24,179 
Cost of revenues (14,026) (1,629) 888  (14,767)
Segment gross profit (loss) 11,134  345  (2,067) 9,412 
Research and development expenses, net (395) (5,776) 2,092  (4,079)
Operating expenses (10,355) (5,099) (25) (15,479)
Other income 104       104 
Segment operating profit (loss)$488 $(10,530)$ $(10,042)
             
             
Depreciation and amortization (2,826) (17)    (2,843)
Segment performance$(2,338)$(10,547)$  $(12,885)

Segment data for the nine months ended August 31, 2018 is as follows:

  CDMO
Platform
  POC
Platform
  Corporate and Eliminations  Consolidated 
  (in thousands) 
Revenues from external customers$15,807 $83 $(3,037)$12,853 
Cost of revenues (7,826)   927  (6,899)
Segment gross profit (loss) 7,981  83  (2,110) 5,954 
Research and development
expenses, net
 (245) (4,764) 2,110  (2,899)
Operating expenses (3,895) (4,448)    (8,343)
Other income 228        228 
Segment operating profit (loss)$4,069 $(9,129)  $(5,060)
  
  
Depreciation and amortization (1,807) (7)    (1,814 )
Segment performance$2,262 $(9,136)   $(6,874)

Segment data for the three months ended September 30, 2019 is as follows:

  CDMO
Platform
  POC
Platform
  Corporate and Eliminations  Consolidated 
  (in thousands) 
Revenues from external customers$8,968 $1,012 $(859)$9,121 
Cost of revenues (5,128) (728) (293) (6,149)
Segment gross profit (loss) 3,840  284  (1,152) 2,972 
Research and development expenses, net (101) (1,485) 1,160  (426)
Operating expenses (3,874) (1,726) (8) (5,608)
Other income 35       35 
Segment operating loss$(100)$(2,927)$ $(3,027)
  
  
Depreciation and amortization (929) (7)    (936)
Segment performance$(1,029)$(2,934)$  $(3,963)

Segment data for the three months ended August 31, 2018 is as follows:

  CDMO
Platform
  POC
Platform
  Corporate and Eliminations  Consolidated 
  (in thousands) 
Revenues from external customers$8,092 $83 $(1,945)$6,230 
Cost of revenues (3,908)   539  (3,369)
Segment gross profit (loss) 4,184  83  (1,406) 2,861 
Research and development expenses, net (245) (2,898) 1,406  (1,737)
Operating expenses (1,712) (1,453)    (3,165)
Other income (88)      (88)
Segment operating profit (loss)$2,139 $(4,268)   $(2,129)
             
             
Depreciation and amortization (567) (3)    (570)
Segment performance$1,572 $(4,271)   $(2,699)
Schedule of Reconciliation of Segment Performance [Table Text Block]

Reconciliation of segment performance to loss for the nine months ended September 30, 2019:

  Nine-Months
Ended
September 30,
2019
(in Thousands)
 
Segment performance$(12,885)
Stock-based compensation (2,426)
Stock based compensation to First    Choice (2,641)
Financial expenses, net (588)
Loss before income tax$(18,540)

Reconciliation of segment performance to loss for the nine months ended August 31, 2018:

  Nine-Months
Ended
August 31,
2018
(in Thousands)
 
Segment performance$(6,874)
Stock-based compensation (2,782)
Financial expenses, net (3,164)
Net gain on remeasurement of previously equity interest in Atvio and CureCell to acquisition date fair value 4,509 
Transaction expenses related to GPP agreement (1,500)
Share in losses of associated company (732)
Loss before income tax$(10,543)

Reconciliation of segment performance to loss for the three months ended September 30, 2019:

  Three-Months
Ended
September 30,
2019
(in Thousands)
 
Segment performance$(3,963)
Stock-based compensation (462)
Financial expenses, net (395)
Loss before income tax$(4,820)

Reconciliation of segment performance to loss for the three months ended August 31, 2018:

  Three-Months
Ended
August 31,
2018
(in Thousands)
 
Segment performance$(2,699)
Stock-based compensation (955)
Financial expenses, net (1,070)
Share in losses of associated companies (202)
Net gain on remeasurement of previously equity interest in Atvio and CureCell to acquisition date fair value 4,509 
Transaction expenses related to GPP agreement (1,500)
Loss before income tax$(1,917)
Schedule of Revenues from Major Customers [Table Text Block]

 

  Nine Months Ended  Three Months Ended 
  September 30,  August  31,  September 30,  August  31, 
  2019  2018  2019  2018 
  (in Thousands) 
Customer A   2,339     
Customer B 6,404  3,922  2,128  1,651 
Customer C 2,651  3,109    956 
Customer D 2,923       
Customer E 2,876    990  1,100 
Customer F       784 
Customer G 2,534    1,518