XML 26 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenue:      
Total revenue $ 420,494 $ 338,937 $ 261,106
Cost of revenue:      
Total cost of revenue [1] 145,715 116,188 99,380
Operating expenses:      
Sales and marketing 55,902 43,490 38,980
General and administrative 95,750 55,396 57,926
Research and development 89,204 72,755 44,272
Amortization and depreciation 21,721 17,734 6,490
Total operating expenses 262,577 189,375 147,668
Operating income 12,202 33,374 14,058
Interest expense (2,918) (2,199) (190)
Other income, net 2,415 1,066 513
Income before income taxes 11,699 32,241 14,381
(Benefit from) / provision for income taxes (9,825) 2,990 4,227
Net income 21,524 29,251 10,154
Income allocated to participating securities (3) (13) (12)
Net income attributable to common stockholders $ 21,521 $ 29,238 $ 10,142
Net income per share:      
Basic (USD per share) $ 0.45 $ 0.63 $ 0.22
Diluted (USD per share) $ 0.43 $ 0.59 $ 0.21
Weighted average common shares outstanding:      
Basic (in shares) 47,633,739 46,682,141 45,716,757
Diluted (in shares) 49,692,184 49,153,948 47,875,522
SaaS and license revenue      
Revenue:      
Total revenue $ 291,072 $ 236,283 $ 173,540
Cost of revenue:      
Total cost of revenue [1] 44,933 35,610 30,229
Hardware and other revenue      
Revenue:      
Total revenue 129,422 102,654 87,566
Cost of revenue:      
Total cost of revenue [1] $ 100,782 $ 80,578 $ 69,151
[1] Exclusive of amortization and depreciation shown in operating expenses below.