XML 48 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets, Net (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The changes in goodwill by reportable segment are outlined below (in thousands):
 
Alarm.com
 
Other
 
Total
Balance as of January 1, 2016
$
24,723

 
$

 
$
24,723

Goodwill acquired

 

 

Balance as of December 31, 2016
24,723

 

 
24,723

Goodwill acquired
38,868

 

 
38,868

Balance as of December 31, 2017
$
63,591

 
$

 
$
63,591

Schedule of Intangible Assets
The following tables reflect the weighted-average remaining life and carrying value of finite-lived intangible assets (in thousands):
 
December 31, 2017
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Value
 
Weighted-
Average
Remaining Life
Customer relationships
$
103,926

 
$
(15,400
)
 
$
88,526

 
10.8
Developed technology
13,959

 
(8,427
)
 
5,532

 
2.1
Trade name
1,084

 
(856
)
 
228

 
3.3
Other
234

 
(234
)
 

 
0.0
Total intangible assets
$
119,203

 
$
(24,917
)
 
$
94,286

 
 
 
December 31, 2016
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Value
 
Weighted-
Average
Remaining Life
Customer relationships
$
10,666

 
$
(7,303
)
 
$
3,363

 
3.8
Developed technology
5,390

 
(4,342
)
 
1,048

 
4.1
Trade name
914

 
(757
)
 
157

 
4.3
Other
234

 
(234
)
 

 
0.0
Total intangible assets
$
17,204

 
$
(12,636
)
 
$
4,568

 
 
The following table reflects changes in the net carrying amount of the components of intangible assets (in thousands):
 
Customer
Relationships
 
Developed
Technology
 
Trade Name
 
Other
 
Total
Balance as of January 1, 2016
$
4,449

 
$
1,486

 
$
273

 
$
110

 
$
6,318

Amortization
(1,086
)
 
(438
)
 
(116
)
 
(110
)
 
(1,750
)
Balance as of December 31, 2016
3,363

 
1,048

 
157

 

 
4,568

Intangible assets acquired
93,260

 
8,570

 
170

 

 
102,000

Amortization
(8,097
)
 
(4,086
)
 
(99
)
 

 
(12,282
)
Balance as of December 31, 2017
$
88,526

 
$
5,532

 
$
228

 
$

 
$
94,286

Schedule of Future Estimated Amortization Expense
The following table reflects the future estimated amortization expense for intangible assets (in thousands):
    
Year Ended December 31,
 
Amortization
2018
 
$
15,219

2019
 
13,644

2020
 
12,217

2021
 
11,062

2022 and thereafter
 
42,144

Total future amortization expense
 
$
94,286