XML 39 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Intangible Assets, Net (Tables)
3 Months Ended
Mar. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The changes in goodwill by reportable segment are outlined below (in thousands):
    
 
Alarm.com
 
Other
 
Total
Balance as of January 1, 2017
$
24,723

 
$

 
$
24,723

Goodwill acquired
39,379

 

 
39,379

Balance as of March 31, 2017
$
64,102

 
$

 
$
64,102

Schedule of Intangible Assets
The following table reflects changes in the net carrying amount of the components of intangible assets (in thousands):
    
 
Customer
Relationships
 
Developed
Technology
 
Trade
Name
 
Total
Balance as of January 1, 2017
$
3,363

 
$
1,048

 
$
157

 
$
4,568

Intangible assets acquired
93,250

 
8,169

 
170

 
101,589

Amortization
(833
)
 
(646
)
 
(14
)
 
(1,493
)
Balance as of March 31, 2017
$
95,780

 
$
8,571

 
$
313

 
$
104,664

The following tables reflect the weighted average remaining life and carrying value of finite-lived intangible assets (in thousands):
    
 
March 31, 2017
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Value
 
Weighted-
Average
Remaining Life
Customer relationships
$
103,916

 
$
(8,136
)
 
$
95,780

 
11.5
Developed technology
13,559

 
(4,988
)
 
8,571

 
2.7
Trade name
1,084

 
(771
)
 
313

 
3.9
Other
234

 
(234
)
 

 
0.0
Total intangible assets
$
118,793

 
$
(14,129
)
 
$
104,664

 
 
    
 
December 31, 2016
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Value
 
Weighted-
Average
Remaining Life
Customer relationships
$
10,666

 
$
(7,303
)
 
$
3,363

 
3.8
Developed technology
5,390

 
(4,342
)
 
1,048

 
4.1
Trade name
914

 
(757
)
 
157

 
4.3
Other
234

 
(234
)
 

 
0.0
Total intangible assets
$
17,204

 
$
(12,636
)
 
$
4,568

 
 
Schedule of Future Estimated Amortization Expense
The following table reflects the future estimated amortization expense for intangible assets (in thousands):
    
Year Ending December 31,
 
Amortization
Remainder of 2017
 
$
10,551

2018
 
14,981

2019
 
13,692

2020
 
12,208

2021 and thereafter
 
53,232

Total future amortization expense
 
$
104,664