XML 80 R65.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions - Consideration Paid and Estimated Fair Value of Assets Acquired (Details) - USD ($)
$ in Thousands
12 Months Ended
Mar. 13, 2015
Dec. 08, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Calculation of Consideration:          
Cash not yet paid     $ 0 $ 417 $ 434
Estimated Tangible and Intangible Net Assets:          
Goodwill     24,723 24,723 $ 21,374
SecurityTrax          
Calculation of Consideration:          
Cash paid, net of working capital adjustment $ 5,612   200 200  
Cash not yet paid 400        
Total consideration 6,712        
Estimated Tangible and Intangible Net Assets:          
Current assets 14        
Current liabilities (7)        
Goodwill 3,328        
Total estimated tangible and intangible net assets 6,712        
SecurityTrax | Customer Relationships          
Estimated Tangible and Intangible Net Assets:          
Intangible assets 1,699        
SecurityTrax | Developed Technology          
Estimated Tangible and Intangible Net Assets:          
Intangible assets 1,407        
SecurityTrax | Trade Name          
Estimated Tangible and Intangible Net Assets:          
Intangible assets 271        
SecurityTrax | Contingent Consideration, Earn Out Program          
Calculation of Consideration:          
Contingent consideration liability $ 700        
Secure-i          
Calculation of Consideration:          
Cash paid, net of working capital adjustment   $ 2,610 $ 145 $ 145  
Cash not yet paid   290      
Total consideration   2,900      
Estimated Tangible and Intangible Net Assets:          
Current assets   16      
Other long-term assets   43      
Intangible assets   700      
Liabilities   (59)      
Goodwill   2,202      
Total estimated tangible and intangible net assets   2,900      
Secure-i | Customer Relationships          
Estimated Tangible and Intangible Net Assets:          
Intangible assets   208      
Secure-i | Developed Technology          
Estimated Tangible and Intangible Net Assets:          
Intangible assets   228      
Secure-i | Other intangibles          
Estimated Tangible and Intangible Net Assets:          
Intangible assets   $ 262