XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (382) $ (316)
Adjustments to reconcile net loss to net cash used in operating activities:    
Share-based payment expenses 3 7
Share in losses of affiliate 23 11
Interest income 3 (1)
Changes in operating assets and liabilities:    
Decrease (increase) in other accounts receivable 29 24
Increase (decrease) in related parties 48 (20)
Increase (decrease) in accounts payable (1) (58)
Increase in other accounts payable and accrued expenses 45 11
Net cash used in operating activities (232) (342)
CASH FLOWS USED IN INVESTING ACTIVITIES:    
Investment in intangible asset (4)
Net cash used in investing activities (4)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of shares in respect of a private placement 501
Proceeds from short term loans received 201
Proceeds on account of shares 65
Proceeds from exercise of options 91
Net cash provided by financing activities 266 592
Net increase in cash 30 250
Effect of changes in foreign exchange rates 1
Effect of reverse merger (24)
Cash at beginning of period 8 27
Cash at end of period 38 254
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest
Franchise taxes
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES:    
Issuance of shares to in respect of converted loan 509
Issuance of warrants in respect of deferred revenue 18
Investment in intangible asset $ 11