0001193125-13-293105.txt : 20130717 0001193125-13-293105.hdr.sgml : 20130717 20130717170959 ACCESSION NUMBER: 0001193125-13-293105 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20130717 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20130717 DATE AS OF CHANGE: 20130717 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Noble Corp / Switzerland CENTRAL INDEX KEY: 0001458891 STANDARD INDUSTRIAL CLASSIFICATION: DRILLING OIL & GAS WELLS [1381] IRS NUMBER: 000000000 STATE OF INCORPORATION: V8 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-53604 FILM NUMBER: 13973166 BUSINESS ADDRESS: STREET 1: DORFSTRASSE 19A CITY: BAAR STATE: V8 ZIP: 6340 BUSINESS PHONE: 41 0 41 761 6555 MAIL ADDRESS: STREET 1: DORFSTRASSE 19A CITY: BAAR STATE: V8 ZIP: 6340 8-K 1 d570467d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of report (date of earliest event reported): July 17, 2013

 

 

NOBLE CORPORATION

(Exact name of Registrant as specified in its charter)

 

 

 

Switzerland   000-53604   98-0619597

(State or other jurisdiction of

incorporation or organization)

 

(Commission

file number)

 

(I.R.S. employer

identification number)

Dorfstrasse 19A

Baar, Switzerland

  6340
(Address of principal executive offices)   (Zip code)

Registrant’s telephone number, including area code: 41 (41) 761-65-55

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition.

On July 17, 2013, Noble Corporation (the “Company”) issued a press release announcing its financial results for the three and six months ended June 30, 2013. A copy of such press release is included as Exhibit 99.1 and will be published in the “Newsroom” area on the Company’s web site at http://www.noblecorp.com.

Pursuant to the rules and regulations of the Securities and Exchange Commission, the press release is being furnished and shall not be deemed to be “filed” under the Securities Exchange Act of 1934.

 

Item 9.01. Financial Statements and Exhibits.

 

  (d) Exhibits

 

Exhibit 99.1    Noble Corporation Press Release dated July 17, 2013, announcing the financial results for the three and six months ended June 30, 2013.

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  NOBLE CORPORATION
Date: July 17, 2013   By:  

 /s/ James A. MacLennan

    James A. MacLennan
    Senior Vice President and Chief Financial Officer

 

3


INDEX TO EXHIBITS

 

Exhibit No.

  

Description

99.1    Noble Corporation Press Release dated July 17, 2013, announcing the financial results for the three and six months ended June 30, 2013.
EX-99.1 2 d570467dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

Noble Corporation

Dorfstrasse 19a

6340 Baar

Switzerland

 

        LOGO         

PRESS RELEASE

Noble Corporation Reports Second Quarter 2013 Earnings

ZUG, Switzerland, July 17, 2013 – Noble Corporation (NYSE: NE) today reported second quarter 2013 earnings of $177 million, or $0.69 per diluted share. Results for the quarter included $18 million, or $0.06 per diluted share, of revenue recognized relating to the previously reported cancellation of the contract by the customer for the newbuild jackup Noble Houston Colbert. Excluding the impact of the contract cancellation, second quarter 2013 earnings were $0.63 per diluted share. The results compared to $150 million, or $0.59 per diluted share, for the first quarter of 2013. Total revenues for the second quarter of 2013 were $1.02 billion, including the $18 million contract cancellation revenue, compared to $971 million in the first quarter of 2013.

In commenting on the second quarter results, David W. Williams, Chairman, President and Chief Executive Officer of Noble Corporation stated, “A continuation of excellent business fundamentals produced a better than 5 percent improvement in average dayrates as a number of our rigs transitioned to new contracts and previously idle rigs returned to work. In addition, we experienced another quarter of declining unpaid operational downtime, contributing to lower than expected repair and maintenance expenses and increased bonus revenue in the quarter.

“I am delighted with the progress we have made to date in capturing measurable improvement in the day to day execution of our expanding global operation, achieved during a period of dramatic transformation underway at Noble.”

Contract drilling services revenues for the second quarter of 2013 totaled $975 million compared to revenues of $929 million in the first quarter. Excluding the $18 million contract cancellation revenue, contract drilling revenues were $957 million in the second quarter, an improvement of $28 million, or 3 percent from the first quarter. The improvement was driven primarily by higher utilization on the semisubmersibles Noble Paul Wolff, which experienced downtime in the first quarter stemming from a wellhead connector bolt failure, and the Noble Max Smith, which completed a full quarter of operations following the commencement of a three-year contract midway through the first quarter. Also, the jackup Noble George McLeod commenced a one-year contract offshore Malaysia in April, following the rig’s mobilization to the region during the first quarter. The revenue improvement was partially offset by idle time on the semisubmersible Noble Homer Ferrington and planned out-of-service periods on the jackup Noble Byron Welliver and semisubmersible Noble Ton van Langeveld to complete regulatory inspections and required maintenance. Contract drilling services costs totaled $492 million in the second quarter, including $8 million related to the settlement of Mexico VAT assessments, compared to operating costs of $484 million in the first quarter. Second quarter cost increases resulting from ramp-up costs associated with the newbuild drillships were offset by lower repair and maintenance expenses. Contract drilling margin for the second quarter of 2013 increased to 49.6 percent from 47.9 percent during the first quarter.

 

MORE


Net cash from operating activities was $443 million in the second quarter of 2013 as compared to $203 million for the first quarter. The increase was primarily driven by increased earnings in the quarter coupled with a decrease in accounts receivable resulting from resolution and collection of receivables from a major customer. Capital expenditures in the second quarter were $872 million, including $614 million related to the Company’s newbuild construction program. During the quarter, the Company took delivery from the shipyard of the drillships Noble Don Taylor and Noble Globetrotter II. For the six months ended June 30, 2013, capital expenditures totaled $1.2 billion, of which $752 million related to the newbuild construction program. The Company estimates approximately $2.7 billion in capital expenditures will be required to complete the remaining 10 newbuilds under construction.

Total debt at June 30, 2013 was $5.3 billion, resulting in debt as a percentage of total capitalization of 38 percent, as compared to 36 percent at March 31, 2013.

Noble’s second quarter 2013 effective tax rate was 16 percent, compared with 17 percent in the first quarter 2013. The decrease in the effective tax rate was due to changes in the geographic mix of pre-tax income and the recognition of certain discrete items in the quarter. During the quarter, the Company settled certain matters related to outstanding income tax claims in Mexico. While this did not have a material impact on the Company’s effective tax rate during the quarter, it did significantly reduce the aggregate amount of claimed tax assessments in Mexico.

Operating Highlights

Total contract backlog at June 30, 2013 was approximately $16.0 billion compared to $14.0 billion at March 31, 2013. The increase was primarily due to contract awards for the ultra-deepwater drillships Noble Tom Madden and Noble Sam Croft. With the addition of these awards, all of the Company’s ultra-deepwater drillships under construction now have contracts. The growth in backlog also reflects the drilling contract received for a new high-specification design CJ-70 jackup rig to be initially utilized on the Mariner Field in the UK beginning in 2016.

 

2


During the second quarter of 2013, utilization of the Company’s floating rig fleet (semisubmersibles and drillships) was 77 percent compared to 83 percent in the first quarter. The decline in utilization was due primarily to idle days on the semisubmersible Noble Homer Ferrington. The rig, which is currently completing inspections and required maintenance in an Eastern Mediterranean shipyard, is being considered for drilling assignments in several regions, but is not expected to return to work before the end of the third quarter 2013. Average daily revenues in the floating rig fleet for the second quarter of 2013 improved 9 percent from the first quarter. The increase was primarily due to improved activity on the semisubmersibles Noble Max Smith and Noble Paul Wolff.

In the Company’s jackup fleet, utilization in the second quarter of 2013 was 92 percent compared to 93 percent in the first quarter .. The slight decline in utilization was due primarily to a planned out-of-service period on the Noble Byron Welliver in the North Sea. The Company continues to benefit from increased jackup activity in most of its operating regions, with several new contracts signed at improved dayrates during the quarter for rigs in the Middle East, Mexico and West Africa. Average daily revenues for the jackup fleet rose 10 percent in the second quarter as compared to the first quarter.

At the end of the second quarter of 2013, approximately 78 percent of the Company’s available rig operating days were committed for the remainder of 2013, including 82 percent of the floating rig days and 82 percent of the jackup rig days. For 2014, an estimated 60 percent of the available rig operating days were committed, including 80 percent and 52 percent of the floating and jackup rig days, respectively. All calculations for committed operating days include cold stacked rigs.

Outlook

In closing, Williams commented, “The first six months of 2013 have been extremely busy and much has been accomplished. We continue to demonstrate an improvement in execution at the field operating level, we have seen excellent results in our newbuild construction program with rig deliveries that are on time or ahead of schedule, and we have secured impressive contracts for each of our drillships under construction, leaving only three jackups uncontracted in our current newbuild project backlog. We have established a new customer relationship with Statoil, offering exceptional strategic value. We continue to work through the complicated steps required to potentially spin off a portion of our fleet in what would be a significant transformative event for Noble, and we have initiated a process that we believe will provide increased corporate, managerial and operational benefits and enhanced global competitiveness by seeking to move our corporate domicile to the UK. I believe all of these actions have the potential to drive improvements in operating results and greater shareholder value in the future.”

 

3


About Noble

Noble is a leading offshore drilling contractor for the oil and gas industry. Noble performs, through its subsidiaries, contract drilling services with a fleet of 79 offshore drilling units (including three ultra-deepwater drillships and seven high-specification jackup drilling rigs currently under construction), located worldwide, including in the U.S. Gulf of Mexico and Alaska, Mexico, Brazil, the North Sea, the Mediterranean, West Africa, the Middle East, India, Malaysia and Australia. Noble’s shares are traded on the New York Stock Exchange under the symbol “NE.” Additional information on Noble Corporation is available on the Company’s Web site at http://www.noblecorp.com.

Statements regarding contract backlog, earnings, costs, revenue, rig demand, fleet condition or performance, shareholder value, timing of delivery of newbuilds, contract commitments, dayrates, contract commencements, contract extensions or renewals, letters of intent or award, industry fundamentals, customer relationships and requirements, a potential spin off of a portion of our fleet, a potential change in our corporate domicile, strategic initiatives, future performance, growth opportunities, market outlook, as well as any other statements that are not historical facts in this release, are forward-looking statements that involve certain risks, uncertainties and assumptions. These include but are not limited to operating hazards and delays, actions by regulatory authorities, customers and other third parties, risks associated with operations outside of the U.S., actions by regulatory authorities, customers and others, legislation and regulations affecting drilling operations, compliance with regulatory requirements, factors affecting the level of activity in the oil and gas industry, supply and demand of drilling rigs, factors affecting the duration of contracts, delays in the construction of newbuilds, the actual amount of downtime, factors that reduce applicable dayrates, violations of anti-corruption laws, hurricanes and other weather conditions, the future price of oil and gas, the inability to consummate a potential spin-off transaction or change in corporate domicile or the inability to realize the expected benefits from any such transactions and other factors detailed in the Company’s most recent Form 10-K, Form 10-Q’s and other filings with the Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated.

 

4


Conference Call

Noble has scheduled a conference call and webcast related to its second quarter 2013 results on Thursday, July 18, 2013, at 8:00 a.m. U.S. Central Daylight Time. Interested parties are invited to listen to the call by dialing 1-866-461-7129, or internationally 1-706-679-3084, using access code: 75236143, or by asking for the Noble Corporation conference call. Interested parties may also listen over the Internet through a link posted in the Investor Relations section of the Company’s Web site.

A replay of the conference call will be available on Thursday, July 18, 2013, beginning at 11:00 a.m. U.S. Central Daylight Time, through Thursday, August 1, 2013, ending at 11:00 p.m. U.S. Central Daylight Time. The phone number for the conference call replay is 1-855-859-2056 or, for calls from outside of the U.S., 1-404-537-3406, using access code: 75236143. The replay will also be available on the Company’s Web site following the end of the live call.

For additional information, contact:

 

For Investors:   

Jeffrey L. Chastain, Vice President – Investor Relations and Corporate Communications,

Noble Drilling Services Inc., 281-276-6383

For Media:   

John S. Breed, Director of Investor Relations and Corporate Communications,

Noble Drilling Services Inc., 281-276-6729

 

5


NOBLE CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

(Unaudited)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2013     2012     2013     2012  

Operating revenues

        

Contract drilling services

   $ 975,455      $ 848,237      $ 1,904,192      $ 1,594,547   

Reimbursables

     28,260        30,812        49,434        65,953   

Labor contract drilling services

     13,603        19,863        34,657        35,871   

Other

     67        11        77        242   
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,017,385        898,923        1,988,360        1,696,613   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating costs and expenses

        

Contract drilling services

     491,983        423,502        976,070        843,513   

Reimbursables

     22,701        24,970        37,623        55,571   

Labor contract drilling services

     9,402        11,847        21,651        21,079   

Depreciation and amortization

     212,589        183,615        418,745        354,692   

Selling, general and administrative

     26,850        25,404        52,420        48,530   

Loss on impairment

     —          18,345        —          18,345   

Gain on contract settlements/extinguishments, net

     —          (33,255     (1,800     (33,255
  

 

 

   

 

 

   

 

 

   

 

 

 
     763,525        654,428        1,504,709        1,308,475   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     253,860        244,495        483,651        388,138   

Other income (expense)

        

Interest expense, net of amount capitalized

     (24,665     (20,652     (51,966     (31,148

Interest income and other, net

     955        1,188        530        2,973   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     230,150        225,031        432,215        359,963   

Income tax provision

     (36,824     (46,356     (71,176     (67,945
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     193,326        178,675        361,039        292,018   

Net income attributable to noncontrolling interests

     (16,706     (18,857     (34,359     (12,025
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Noble Corporation

   $ 176,620      $ 159,818      $ 326,680      $ 279,993   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share

        

Basic

   $ 0.69      $ 0.63      $ 1.28      $ 1.10   

Diluted

   $ 0.69      $ 0.63      $ 1.27      $ 1.10   

 

6


NOBLE CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 

      June 30,
2013
    December 31, 
2012
 

ASSETS

    

Current assets

    

Cash and cash equivalents

   $ 166,207      $ 282,092   

Accounts receivable

     834,576        743,673   

Prepaid expenses and other current assets

     343,443        279,560   
  

 

 

   

 

 

 

Total current assets

     1,344,226        1,305,325   
  

 

 

   

 

 

 

Property and equipment

     18,198,504        16,971,666   

Accumulated depreciation

     (4,354,168     (3,945,694
  

 

 

   

 

 

 

Property and equipment, net

     13,844,336        13,025,972   
  

 

 

   

 

 

 

Other assets

     277,524        276,477   
  

 

 

   

 

 

 

Total assets

   $ 15,466,086      $ 14,607,774   
  

 

 

   

 

 

 

LIABILITIES AND EQUITY

    

Current liabilities

    

Accounts payable

   $ 344,468      $ 350,147   

Accrued payroll and related costs

     126,267        132,728   

Dividend payable

     256,420        66,369   

Other current liabilities

     359,435        362,205   
  

 

 

   

 

 

 

Total current liabilities

     1,086,590        911,449   
  

 

 

   

 

 

 

Long-term debt

     5,276,304        4,634,375   

Deferred income taxes

     218,513        226,045   

Other liabilities

     324,379        347,615   
  

 

 

   

 

 

 

Total liabilities

     6,905,786        6,119,484   
  

 

 

   

 

 

 

Commitments and contingencies

    

Equity

    

Total shareholders’ equity

     7,807,466        7,723,166   

Noncontrolling interests

     752,834        765,124   
  

 

 

   

 

 

 

Total equity

     8,560,300        8,488,290   
  

 

 

   

 

 

 

Total liabilities and equity

   $ 15,466,086      $ 14,607,774   
  

 

 

   

 

 

 

 

7


NOBLE CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

     Six Months Ended
June 30,
 
     2013     2012  

Cash flows from operating activities

    

Net income

   $ 361,039      $ 292,018   

Adjustments to reconcile net income to net cash from operating activities:

    

Depreciation and amortization

     418,745        354,692   

Gain on contract extinguishments/asset impairment, net

     —          18,345   

Other changes in operating activities

     (133,719     (129,109
  

 

 

   

 

 

 

Net cash from operating activities

     646,065        535,946   
  

 

 

   

 

 

 
    

Cash flows from investing activities

    

New construction

     (752,332     (161,502

Major projects

     (324,424     (358,766

Other capital expenditures

     (105,829     (68,106

Capitalized interest

     (61,726     (76,766

Other investing activities

     (39,047     (159,134
  

 

 

   

 

 

 

Net cash from investing activities

     (1,283,358     (824,274
  

 

 

   

 

 

 
    

Cash flows from financing activities

    

Net change in borrowings on bank credit facilities

     941,653        (825,000

Repayment of long-term debt

     (300,000     —     

Proceeds from issuance of senior notes, net of debt issuance costs

     —          1,186,636   

Contributions from joint venture partners

     —          40,000   

Dividends paid to joint venture partners

     (46,649     —     

Dividends/Par value reduction payments paid to shareholders

     (66,672     (71,897

Other financing activities

     (6,924     (5,314
  

 

 

   

 

 

 

Net cash from financing activities

     521,408        324,425   
  

 

 

   

 

 

 

Net change in cash and cash equivalents

     (115,885     36,097   

Cash and cash equivalents, beginning of period

     282,092        239,196   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 166,207      $ 275,293   
  

 

 

   

 

 

 

 

8


NOBLE CORPORATION AND SUBSIDIARIES

FINANCIAL AND OPERATIONAL INFORMATION BY SEGMENT

(In thousands, except operating statistics)

(Unaudited)

 

     Three Months Ended June 30,     Three Months Ended March 31,  
     2013      2012     2013  
     Contract                   Contract                 Contract               
     Drilling                   Drilling                 Drilling               
     Services     Other      Total      Services     Other     Total     Services     Other      Total  

Operating revenues

                     

Contract drilling services

   $ 975,455      $ —         $ 975,455       $ 848,237      $ —        $ 848,237      $ 928,737      $ —         $ 928,737   

Reimbursables

     28,000        260         28,260         30,124        688        30,812        20,711        463         21,174   

Labor contract drilling services

     —          13,603         13,603         —          19,863        19,863        —          21,054         21,054   

Other

     67        —           67         11        —          11        10        —           10   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
   $ 1,003,522      $ 13,863       $ 1,017,385       $ 878,372      $ 20,551      $ 898,923      $ 949,458      $ 21,517       $ 970,975   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Operating costs and expenses

                     

Contract drilling services

   $ 491,983      $ —         $ 491,983       $ 423,502      $ —        $ 423,502      $ 484,087      $ —         $ 484,087   

Reimbursables

     22,469        232         22,701         24,307        663        24,970        14,469        453         14,922   

Labor contract drilling services

     —          9,402         9,402         —          11,847        11,847        —          12,249         12,249   

Depreciation and amortization

     209,082        3,507         212,589         180,112        3,503        183,615        202,619        3,537         206,156   

Selling, general and administrative

     26,378        472         26,850         24,835        569        25,404        24,949        621         25,570   

Loss on impairment

     —          —           —           12,710        5,635        18,345        —          —           —     

Gain on contract settlements/extinguishments, net

     —          —           —           (33,255     —          (33,255     (1,800     —           (1,800
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
   $ 749,912      $ 13,613       $ 763,525       $ 632,211      $ 22,217      $ 654,428      $ 724,324      $ 16,860       $ 741,184   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Operating income

   $ 253,610      $ 250       $ 253,860       $ 246,161      $ (1,666   $ 244,495      $ 225,134      $ 4,657       $ 229,791   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Operating statistics

                     

Jackups:

                     

Average Rig Utilization

     92           79         93     

Operating Days

     3,594              3,073            3,598        

Average Dayrate

   $ 116,266            $ 97,612          $ 105,559        

Semisubmersibles:

                     

Average Rig Utilization

     76           88         84     

Operating Days

     970              1,127            1,053        

Average Dayrate

   $ 370,117            $ 349,163          $ 321,037        

Drillships:

                     

Average Rig Utilization

     78           65         83     

Operating Days

     637              469            669        

Average Dayrate

   $ 311,490            $ 329,761          $ 315,216        

FPSO/Submersibles:

                     

Average Rig Utilization

     0           0         0     

Operating Days

     —                —              —          

Average Dayrate

   $ —              $ —            $ —          

Total:

                     

Average Rig Utilization

     83           76         86     

Operating Days

     5,201              4,669            5,320        

Average Dayrate

   $ 187,537            $ 181,663          $ 174,578        

 

9


NOBLE CORPORATION AND SUBSIDIARIES

CALCULATION OF BASIC AND DILUTED NET INCOME PER SHARE

(In thousands, except per share amounts)

(Unaudited)

The following table sets forth the computation of basic and diluted net income per share:

 

     Three months ended
June 30,
    Six months ended
June 30,
 
     2013     2012     2013     2012  

Allocation of net income

        

Basic

        

Net income attributable to Noble Corporation

   $ 176,620      $ 159,818      $ 326,680      $ 279,993   

Earnings allocated to unvested share-based payment awards

     (2,169     (1,694     (3,822     (2,797
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income to common shareholders - basic

   $ 174,451      $ 158,124      $ 322,858      $ 277,196   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

        

Net income attributable to Noble Corporation

   $ 176,620      $ 159,818      $ 326,680      $ 279,993   

Earnings allocated to unvested share-based payment awards

     (2,167     (1,692     (3,819     (2,793
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income to common shareholders - diluted

   $ 174,453      $ 158,126      $ 322,861      $ 277,200   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of shares outstanding - basic

     253,295        252,387        253,185        252,179   

Incremental shares issuable from assumed exercise of stock options

     261        358        264        425   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of shares outstanding - diluted

     253,556        252,745        253,449        252,604   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average unvested share-based payment awards

     3,150        2,704        2,998        2,555   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share

        

Basic

   $ 0.69      $ 0.63      $ 1.28      $ 1.10   

Diluted

   $ 0.69      $ 0.63      $ 1.27      $ 1.10   

 

10

GRAPHIC 3 g570467g51a36.jpg GRAPHIC begin 644 g570467g51a36.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`,`!I`P$1``(1`0,1`?_$`($```$$`@(#```````` M``````D`!0@*!@<$"P$"`P$!`0$```````````````````$"$```!@(!`P," M`P8'```````!`@,$!08'"`D`$1(3%`HA%3$B%C(C)!>7&D%2-%75)N81`0`! M!`(#```````````````1`2$Q05%Q8;'1_]H`#`,!``(1`Q$`/P"_QT"Z#YK+ M(MT57#A5-!!!,ZRZZQRI(HHI%$ZBJJAQ*1--,A1$QA$```[CT`RMI>9KB_TT M=FB<_P"YN'Z]9BIN#FI52DY+*]X0.@BNL"4E4<4QETGH,SCVQB)'D$&J1U!* M4#]S!W`,CAZVISS5)LR$=5-@]E'T3J]A=V]-8YKM=R686THQU-@X=6S&''_ M`(KDG>1$63GW!4:VSS=D!TULE??((*%*J]CWKQ(IP'L1<.Q^J88V\^*5Q[66 M=DLAY)SIOSE/.LD\+)AL+=MER/U;1K=),@^0^L("0U#,?E+Y==3@+$;Y\.UWR[`P2:CBR;"\8%NZRB$E*L5"-Q%3TRE(8`='26^N'/KQ0;-S["CU7 M;*IXWR>[,JU=XMV!B;%@>XQ$TW<+-'-8>J9+BX"J/+,WWEX&6C9N*=@H+63B'S62CW()*'15%N]9*K-E@363,0WB8>Q MBB`_4.@PV;)N2#O8[".O\`C6(4LV6\Q6%J MXCV`1M:ATS)LXV.3DI=JDM(/UF[JDB"(F.2.GXT0`Q!`RARG(<+ M9;/)>`F];$-V!^37E"W7W1CG;A>6M^%:O:FFN>M\Y+.#M#D:?RYQ\*[]*$CT MVYB)IMG[(QC""I/0,)BF$B=ZN\5W';I@LX?:TZ@X7QK.ND@;KVXE9"UWL[8" MJE,T"^WAQ9KDDR4!8WF@1\5$_?\`,4>P=HB=LI*Q,#'.92:DHZ%B6"0K/)&4 M>-HZ.9H$#\RKEX[41;-TB!^)C&``Z#AUZT5FVQY9:J6*"LT6D0TA/1:[@>Z[J!M:39O::Z]6']I=@\;+&_P`3=`(Z6^.WA'%< M[*VOCJV\W0XV)28(Y4DJ=@7,,U:\*2L@H9)PV?S.+J>U=PBD"-U4W::G\/@J M/EDD45$RHE+(KN#&`1%50>B)3:+#=N,U6#4/+6+[]-/VSQ5H4[E!!9JF=P4#)]!4&X)J+3>4 M'=7>/FYS05&[L6:3I M$OKMG"LJMYBL_.):MM+?/41U?.6N2K.W&M\C;=#9ABXR/1G8!7$F1G+!1>-8LI!ZG"PEH9O:U]U@#"JS*K(116XJ`W573.!U.3+/D%8? MD`<%V4*)DQR_P==\(2F5$YFNV"1&GV>BK#DZU-;(HS8N2LI-HM7R%7`3IF,8 M@`40^@`&J?6J??2!F8=`^4CFLY(,HR&XN1TL0ZT81G8"5JF`JQ<8$[BM8NR' M223^+Y'%U0OL:?'-R?W=G'.D9VTO#R*S2;CI)+VY2-6K,L38W+93;3(.C.J>RNEFM^=WUJC,A) MQ9:#,VG5:JW.%I2KYY[NJI/U;0M]N$JYFY91)L0OD43&4`.X#U6 MJ>'87]1D$?G:,:[+WG.VOREQ%M#DSK@:TU>JP\3/4))RN!YM^SKE);3;I M)N*YO:2"I@_T+P$:JW1U$44=--4<5;S M%=I:AY&R[KO273*.%D93%.8(7)5P,_KLN]9HN)VJ6!:\.IB#6=)*'10DO0$1 M23(BE:<=M4XU?T+/SYZZ7&XX[P+F*B:+PL7@T;84KCVU"Y\Z7BGDAIT5*ZBX;TXPE0K?56#')%[A6 M5P:ZQ09*PW:%JKD<@S3"/N#L`0=K&475*!%G/U,%&F7#1L;D>'QS.1KR9J29$"U[*\K)S+6IQM'2LAKF=VV;0 MHQJB*A?(Z:ARP2=^-US+GD*C`S#9H<'S8Y`27.142@!@`0'OT&1?)IY%=/N2/5W0C-^L]TEL@8A MHNV^:,:7M].TBWTMTE,Q>/,*VZN9O9/<>JV?5;5C$ M]9!C(W[(64\R0ZN/VKJ"@%W"3A>&J86A-R^=@44D%5&R'?W#IN10*:W]GCNK M_FQK_5EO_P`#TGP33A=SY)^(S6ODICJ99;K(7+"NQ^(SN7V$=J,*R*=6S#CJ M1,4R[)JM+MRI*VFIM)4".@C7*J9T%?4,R;"76291&6,AY&U<&7I]G=22_K1[][LEB2KOG61J M\_D6WBD^=M2)G73$P`)2&4+`7G#>2^.#+R91G.( M*:)0Y"6C"J>L6.DWM6@8IR_8E6_."*ICI@;Z]N_0:V-H#H@JVNU`K;BQ.HME'S-C@:U:XZ,8O+`]AH1LV7+8Z(KL_@,?"V8H^W]Z14ZH M$.H+5)EZ[@JL)&WZ(70+H&F=@(*TP\A7K-"Q-B@)9L=G*P<[',Y>'DVB@@)V MLA&2"+AD];'$H=R*$,4>WX=`';/'Q_>+'-TU&7.$US9ZSY-A'HOX;*FGL[): MTW2.+L[ML+H]=*[L/CTK%)!JJ2VL\8HNUK96JU^^,9<\ MK.$,W(40'R4`R8$/4G\JCA[9,W*,=D_.-DNS>/\`=I8LA=9LRDO[QX#8KH\( MV:S=8A:V2423$?(RTFDT_*)@7$G8PE:W;O"QDFIUZQ/U6=9S MMO1D&&Q+4F\4HV!=K9W6+%5ZC8IF.,0#B!XN7XN$L;/$5',UB'CNHB6.)IW[]P"RU>/FE["TZSH1L>V$4"F"I7;#)4VJ923R'N9=)C8J==@&J-&KD/4ZS$H :?3]S&P,"S81;%+Z?LI)%#H99=T"Z!=!__]D_ ` end