000-54936
|
||
Commission file number
|
||
Zenosense, Inc.
|
||
(Exact name of small business issuer as specified in its charter)
|
||
Nevada
|
26-3257291
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
Avda Cortes Valencianas 58, Planta 5, 46015 Valencia, Spain
|
||
(Address of principal executive offices)
|
||
001 (34) 960454202
|
||
(Issuer’s telephone number)
|
||
Not Applicable
|
||
(Former name, former address and former fiscal year, if changed since last report)
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
|
||||
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a small reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act
|
||||
Large accelerated filer
|
[ ]
|
Accelerated filer
|
[ ]
|
|
Non-accelerated filer
|
[ ]
|
Smaller reporting company
|
[ X ]
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
|
||||
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. 16,677,451 common shares issued and outstanding as of November 11, 2016
|
Page
|
||
PART I – FINANCIAL INFORMATION
|
||
Item 1.
|
Financial Statements
|
3
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
4
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
8
|
Item 4.
|
Controls and Procedures
|
8
|
PART II – OTHER INFORMATION
|
||
Item 1.
|
Legal Proceedings
|
9
|
Item 1A.
|
Risk Factors
|
9
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
9
|
Item 3.
|
Defaults Upon Senior Securities
|
9
|
Item 4.
|
Mine Safety Disclosures
|
9
|
Item 5.
|
Other Information
|
9
|
Item 6.
|
Exhibits
|
12
|
SIGNATURES
|
12
|
Page
|
|
Balance Sheets (Unaudited)
|
F-1
|
Statements of Operations (Unaudited)
|
F-2
|
Statements of Cash Flows (Unaudited)
|
F-3
|
Notes to Financial Statements (Unaudited)
|
F-4 to F-8
|
September 30, 2016
|
December 31, 2015
|
|||||||
Assets
|
|
|||||||
Current Assets
|
||||||||
Cash
|
$ | 23,875 | $ | 989 | ||||
Investment in equity method joint venture
|
158,290 | - | ||||||
Prepaid expense
|
- | 4,167 | ||||||
Total assets
|
$ | 182,165 | $ | 5,156 | ||||
Liabilities and Stockholders’ Deficit
|
||||||||
Current liabilities:
|
||||||||
Accounts payable and accrued expense
|
$ | 24,394 | $ | 33,850 | ||||
Accounts payable and accrued expense – related party
|
85,671 | 49,951 | ||||||
Loan payable
|
- | 110,000 | ||||||
Convertible notes, net of discount
|
246,280 | - | ||||||
Stock payable
|
67,500 | 67,500 | ||||||
Total liabilities
|
423,845 | 261,301 | ||||||
Stockholders’ Deficit:
|
||||||||
Common stock 500,000,000 common stock authorized shares, $0.001 par value issued and outstanding 16,677,451 and 7,087,919 respectively
|
16,677 | 7,088 | ||||||
Additional paid in capital
|
1,188,208 | 1,047,797 | ||||||
Accumulated deficit
|
(1,446,565 | ) | (1,311,030 | ) | ||||
Total stockholders’ deficit
|
(241,680 | ) | (256,145 | ) | ||||
Total Liabilities and Stockholders’ deficit
|
$ | 182,165 | $ | 5,156 |
Three Months ended September
30, 2016
|
Three Months ended September 30, 2015
|
Nine Months ended September
30, 2016
|
Nine Months ended September
30, 2015
|
|||||||||||||
Revenues
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Expense
|
||||||||||||||||
Research and development expense
|
$ | - | $ | 32,215 | $ | - | $ | 32,215 | ||||||||
General and administrative expense
|
27,627 | 30,003 | 98,094 | 100,243 | ||||||||||||
Total expenses
|
27,627 | 62,218 | 98,094 | 132,458 | ||||||||||||
Loss from operations
|
(27,627 | ) | (62,218 | ) | (98,094 | ) | (132,458 | ) | ||||||||
Other income/(expense)
|
||||||||||||||||
Interest expense
|
(31,450 | ) | (1,317 | ) | (35,731 | ) | (2,317 | ) | ||||||||
Loss in equity method investment
|
(1,710 | ) | - | (1,710 | ) | - | ||||||||||
Total other expense
|
(33,160 | ) | (1,317 | ) | (37,441 | ) | (2,317 | ) | ||||||||
Net loss
|
$ | (60,787 | ) | $ | (63,535 | ) | $ | (135,535 | ) | $ | (134,775 | ) | ||||
Net loss per common share:
|
||||||||||||||||
Basic and diluted
|
$ | (0.00 | ) | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.02 | ) | ||||
Weighted average common shares outstanding:
|
||||||||||||||||
Basic and diluted
|
16,677,451 | 7,087,828 | 11,182,619 | 7,087,828 | ||||||||||||
September 30, 2016
|
September 30, 2015
|
|||||||
Operating Activities
|
||||||||
Net loss
|
$ | (135,535 | ) | $ | (134,775 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Amortization of debt discount
|
30,536 | - | ||||||
Loss in equity method investment
|
1,710 | - | ||||||
Changes in operating assets and liabilities:
|
||||||||
Prepaid expense
|
4,167 | (6,667 | ) | |||||
Accounts payable and accrued expense
|
(3,712 | ) | 19,377 | |||||
Accounts payable and accrued expense – related party
|
35,720 | 29,595 | ||||||
Cash used in operating activities
|
(67,114 | ) | (92,470 | ) | ||||
Investing activities
|
||||||||
Investment in joint venture
|
(160,000 | ) | - | |||||
Cash used in investing activities
|
(160,000 | ) | - | |||||
Financing activities
|
||||||||
Proceeds from third party loan
|
- | 90,000 | ||||||
Proceeds from sales of common stock
|
150,000 | - | ||||||
Proceeds from convertible notes payable
|
100,000 | - | ||||||
Cash provided by financing activities
|
250,000 | 90,000 | ||||||
Net increase (decrease) in cash
|
22,886 | (2,470 | ) | |||||
Cash, beginning of period
|
989 | 4,423 | ||||||
Cash, end of period
|
$ | 23,875 | $ | 1,953 | ||||
Supplemental disclosure of cash flow information
|
||||||||
Cash paid for income taxes
|
$ | - | $ | - | ||||
Cash paid for interest
|
$ | - | $ | - | ||||
Non-cash investing and financing activities:
|
||||||||
Conversion from loans payable and accrued interest to convertible notes
|
$ | 115,744 | $ | - | ||||
Three Months Ended
September 30
|
||||||||
2016
|
2015
|
|||||||
Revenue
|
-
|
-
|
||||||
Operating Expenses
|
$
|
27,627
|
62,218
|
|||||
Net (Loss)
|
$
|
(60,787)
|
(62,218
|
)
|
Three Months Ended
|
||||||||
September 30
|
||||||||
2016
|
2015
|
|||||||
Research and development expenses
|
$
|
-
|
$
|
32,215
|
||||
General and administrative expenses
|
$
|
27,627
|
$
|
30,003
|
Nine Months Ended
September 30
|
||||||||
2016
|
2015
|
|||||||
Revenue
|
-
|
-
|
||||||
Operating Expenses
|
$
|
98,094
|
$
|
132,458
|
||||
Net (Loss)
|
$
|
(135,535)
|
$
|
(134,775
|
)
|
Nine Months Ended
|
||||||||
September 30
|
||||||||
2016
|
2015
|
|||||||
Research and development expenses
|
$
|
-
|
$
|
32,215
|
||||
General and administrative expenses
|
$
|
98,094
|
$
|
100,243
|
Cash Flows
|
Nine Months Ended
September 30 , 2016
|
Nine Months Ended
September 30,2015
|
||||||
Net Cash Used in Operating Activities
|
$
|
(67,114)
|
$
|
(92,470)
|
||||
Net Cash Used in Investing Activities
|
$
|
(160,000)
|
$
|
-
|
||||
Net Cash Provided by Financing Activities
|
$
|
250,000
|
$
|
90,000
|
||||
Cash increase (decrease) during the period
|
$
|
22,886
|
$
|
(2,470)
|
●
|
Is capable of detecting biomarkers at a nanoparticle level, providing fully quantitative measurement of results i.e. giving a numerical value for each biomarker detected and not just an indication on whether a specified biomarker is actually present,
|
●
|
Is capable of multiplexing i.e. performing multiple types of test from the same sample,
|
●
|
Provides full connectivity and networking for collection, storage and transfer of data and results,
|
●
|
Displays test results in minutes (less than 8 minutes for a panel of up to 3 tests),
|
●
|
Requires a finger prick sample size for a single test,
|
●
|
Utilizes a handheld reader and single disposable cartridge designed to be operated by a minimally trained person, requiring modest manual operation, other than for sample collection,
|
●
|
Contains all necessary reagents and where all steps are automated into an integrated encompassing pre-treatment, analyte specific reaction, signal production, signal reaction and final result: from sample to result in one step,
|
●
|
Can be adapted to perform different immunoassays for testing in areas such as infectious diseases, drugs of abuse or oncology, especially where rapid diagnosis is critical, and
|
●
|
Has a simple system design, requiring minimal direct input costs and inline manufacturing processes to keep unit costs as low as possible.
|
·
|
Expertise in the field of quantitative micro-magnetic and luminescence measurement techniques and applying that specialism to measure density and behaviour of particulate markers within body fluids.
|
·
|
Thirty years of experience in magnetic measurement and magnetic sensor (Hall Effect and Bio-Sensors) design and specifically in magnetic nano-particle applications within the medical and bio-engineering POC field.
|
·
|
High level experience of dealing with the measurement of changes within body fluids and tissues in micro and nano environments.
|
·
|
Extensive experience in the design and development of small, low cost POC measurement devices that read changes occurring on input strips, both from an engineering, physics (optics and magnetic), reader software and end user perspective.
|
·
|
Clear understanding of quality standards, timescales, processes and testing rigours required in the POC healthcare area.
|
·
|
Established relationships with commercial partners capable of creating licence revenue for enhancements of existing market products and to develop multiple new revenue streams from new applications.
|
·
|
A broad skills base across its management team covering scientific, technical and financial expertise. Team members have experience of closing deals related to products in this sector.
|
Exhibit No.
|
Document Description
|
|
10.1
|
Form of Unsecured Convertible Promissory Note (adjusted as per stock split of August 3, 2016) for use in connection with the New Loans including draws under the Securities Purchase Agreement, dated June 6, 2016, and the September 2016 note for $60K, October 2016 note for $140K.
|
Filed herewith
|
10.2
|
Amendment to Supply of Services Agreement with Mr. Carlos Jose Gil, dated December 5, 2013 (Incorporated by reference to Exhibit 10.3 of the Form 8-K filed with the Securities and Exchange Commission on December 6, 2013).
|
Filed herewith
|
10.3
|
Form of Convertible Subordinated Promissory Note, dated November 1, 2016, issued by the Company.
|
Filed herewith
|
31.1
|
Certification of Principal Executive Officer who is also the Principal Financial Officer pursuant Section 302 of the Sarbanes-Oxley Act of 2002.
|
Filed herewith
|
32.1
|
Certification of Chief Executive Officer who is also the Chief Financial Officer pursuant Section 906 of the Sarbanes-Oxley Act of 2002.
|
Filed herewith
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
Filed herewith.
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document
|
Filed herewith.
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
Filed herewith.
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
Filed herewith.
|
101.INS |
XBRL Taxonomy Extension Instance Linkbase Document
|
Filed herewith. |
101.SCH |
XBRL Taxonomy Extension Schema Linkbase Document
|
Filed herewith. |
ZENOSENSE, INC.
|
||
Date: November 14, 2016
|
By:
|
/s/Carlos Jose Gil
|
Name:
|
Carlos Jose Gil
|
|
Title:
|
Chief Executive Officer (Principal Executive Officer and Principal Financial Officer)
|
Issuance Date: [___], 2016
|
Principal Amount: U.S. $
|
zenosense, inc.
|
By:
|
Name:
|
Title:
|
Date of Conversion:
|
|||||||||
Aggregate Conversion Amount to be converted:
|
|||||||||
Conversion Price:
|
|||||||||
Number of shares of Common Stock to be issued:
|
|||||||||
Please issue the Common Stock into which the Note is being converted in the following name and to the following address:
|
|||||||||
Issue to:
|
|||||||||
Facsimile Number:
|
|||||||||
Holder:
|
|||||||||
By:
|
|||||||||
Title:
|
|||||||||
Dated:
|
|||||||||
ZENOSENSE, INC.
|
By:
|
Name:
|
Title:
|
1.
|
Zenosense, Inc (the “Company”) is actively seeking funds to continue the development of its lung cancer and MRSA products. The Company has also been offered the opportunity to participate, by providing funding, in the development of immunoassay technology platform, initially targeting a PoC device for the rapid diagnosis of cardiac illnesses (“MIDS”).
|
2.
|
The Company believes that it can raise the necessary capital to participate in the MIDS project, of which our Chief Executive Officer (“CEO”) will be play a pivotal role as a Commercial Director. The commercial intention will be to attract a large global player to partner with at an early stage.
|
3.
|
Our CEO remains unpaid in an amount of $64,867 for the y/e December 2015, and approximately $25,000 to date in 2016, the Company having insufficient funds to pay and relying on his goodwill and forbearance.
|
4.
|
To retain and compensate our CEO who is vital to the continuing operations of the Company and to raise funds, the Board of Directors believe it is in the interests of the Company to modify the terms of his employment contract paid through Ksego Engineering, SL. (“Ksego”) This current contract provides for a base salary and additional compensation equal to 10% of the net sales generated from the Development and Exclusive License Agreement entered in December, 2013.
|
5.
|
The Company wishes to modify the current contract to provide for (a) a similar additional compensation equal to 10% of the revenue received by Zenosense Inc. from MIDS Medical Limited as a result of any future commercialization of the prospective MIDS project (“Compensation”); and (b) a right for Ksego to assign all or part of this Compensation as it sees fit without the approval of the Company.
|
1.1
|
Conversion Right. The Junior Holder shall have the right from time to time, from the Issue Date and ending on the later of: (i) the Maturity Date and (ii) the date of payment of the Default Amount (as defined in Article II) pursuant to Section 1.6(a) or Article II, each in respect of the remaining outstanding principal amount of this Junior Note to convert all or any part of the outstanding and unpaid principal amount of this Junior Note into fully paid and non- assessable shares of Common Stock, as such Common Stock exists on the Issue Date, or any shares of capital stock or other securities of the Borrower into which such Common Stock shall hereafter be changed or reclassified at the conversion price (the “Conversion Price”) determined as provided herein (a “Conversion”); provided, however, that in no event shall the Junior Holder be entitled to convert any portion of this Junior Note (A) at a time when the market price is less than $0.15 per share, as reported on the Principle Market (defined in Section 2.8), subject to equitable adjustments for stock splits, stock dividends or rights offerings by the Borrower relating to the Borrower’s securities or the securities of any subsidiary of the Borrower, combinations, recapitalization, reclassifications, extraordinary distributions and similar events, or (B) in excess of that portion of this Junior Note upon conversion of which the sum of (1) the number of shares of Common Stock beneficially owned by the Junior Holder and its affiliates (other than shares of Common Stock which may be deemed beneficially owned through the ownership of the unconverted portion of the Junior Note or the unexercised or unconverted portion of any other security of the Borrower subject to a limitation on conversion or exercise analogous to the limitations contained herein) and (2) the number of shares of Common Stock issuable upon the conversion of the portion of this Junior Note with respect to which the determination of this proviso is being made, would result in beneficial ownership by the Junior Holder and its affiliates of more than 4.99% of the outstanding shares of Common Stock. For purposes of the proviso to the immediately preceding sentence, beneficial ownership shall be determined in accordance with Section 13(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and Regulations 13D-G thereunder, except as otherwise provided in clause (1) of such proviso, provided, further, however, that the maximum percentage limitations on conversion may be waived by the Junior Holder upon, at the election of the Junior Holder, not less than 61 days’ prior notice to the Borrower, and the provisions of the conversion limitation shall continue to apply until such 61st day (or such later date, as determined by the Junior Holder, as may be specified in such notice of waiver). The number of shares of Common Stock to be issued upon each conversion of this Junior Note shall be determined by dividing the Conversion Amount (as defined below) by the applicable Conversion Price then in effect on the date specified in the notice of conversion, in the form attached hereto as Exhibit A (the “Notice of Conversion”), delivered to the Borrower by the Junior Holder in accordance with Section 1.4 below; provided that the Notice of Conversion is submitted by facsimile or e-mail (or by other means resulting in, or reasonably expected to result in, notice) to the Borrower before 6:00 p.m., New York, New York time on such conversion date (the “Conversion Date”). The term “Conversion Amount” means, with respect to any conversion of this Junior Note, the sum of (1) the principal amount of this Junior Note to be converted in such conversion plus (2) at the Junior Holder’s option, accrued and unpaid interest, if any, on such principal amount at the interest rates provided in this Junior Note to the Conversion Date, plus (3) at the Junior Holder’s option, Default Interest, if any, on the amounts referred to in the immediately preceding clauses (1) and/or (2) plus (4) at the Junior Holder’s option, any amounts owed to the Junior Holder pursuant to Sections 1.3 and 1.4(g) hereof.
|
1.2
|
Conversion Price. The conversion price (the “Conversion Price”) is set at $0.007 (subject to equitable adjustments for stock splits, stock dividends or rights offerings by the Borrower relating to the Borrower’s securities or the securities of any subsidiary of the Borrower, combinations, recapitalization, reclassifications, extraordinary distributions and similar events). Other than as set forth in the foregoing sentence, the Conversion Price will not be otherwise reduced, for any reason, without the express written permission of the Senior Holder. The Borrower undertakes to take all reasonable action to prevent the conversion of this Junior Note at a price less than the Conversion Price.
|
1.3
|
Authorized Shares. The Borrower covenants that during the period the conversion right exists, the Borrower will reserve from its authorized and unissued Common Stock a sufficient number of shares (the “Reserved Amount”), free from pre-emptive rights, to provide for the issuance of Common Stock upon the full conversion of this Junior Note. Subject to the limitations set forth in this Junior Note, the Borrower (i) acknowledges that it has irrevocably instructed its transfer agent to issue certificates for the Common Stock issuable upon conversion of this Junior Note, and (ii) agrees that its issuance of this Junior Note shall constitute full authority to its officers and agents who are charged with the duty of executing stock certificates to execute and issue the necessary certificates for shares of Common Stock in accordance with the terms and conditions of this Junior Note.
|
1.4
|
Method of Conversion.
|
|
1.5 Concerning the Shares. The shares of Common Stock issuable upon conversion of this Junior Note may not be sold or transferred unless (i) such shares are sold pursuant to an effective registration statement under the Act or (ii) the Borrower or its transfer agent shall have been furnished with an opinion of counsel (which opinion shall be in form, substance and scope customary for opinions of counsel in comparable transactions) to the effect that the shares to be sold or transferred may be sold or transferred pursuant to an exemption from such registration or (iii) such shares are sold or transferred pursuant to Rule 144 under the Act (or a successor rule) (“Rule 144”) or (iv) such shares are transferred to an “affiliate” (as defined in Rule 144) of the Borrower who agrees to sell or otherwise transfer the shares only in accordance with this Section 1.5 and who is an Accredited Investor (as defined in the Exchange Agreement). Until such time as the shares of Common Stock issuable upon conversion of this Junior Note have been registered under the Act or otherwise may be sold pursuant to Rule 144 without any restriction as to the number of securities as of a particular date that can then be immediately sold, each certificate for shares of Common Stock issuable upon conversion of this Junior Note that has not been so included in an effective registration statement or that has not been sold pursuant to an effective registration statement or an exemption that permits removal of the legend, shall bear a legend substantially in the following form, as appropriate:
|
1.7
|
Trading Market Limitations. Unless permitted by the applicable rules and regulations of the principal securities market on which the Common Stock is then listed or traded, in no event shall the Borrower issue upon conversion of or otherwise pursuant to this Junior Note more than the maximum number of shares of Common Stock that the Borrower can issue pursuant to any rule of the principal United States securities market on which the Common Stock is then traded (the “Maximum Share Amount”), which shall be 4.99% of the total shares outstanding on the Closing Date (as defined in the Exchange Agreement), subject to equitable adjustment from time to time for stock splits, stock dividends, combinations, capital reorganizations and similar events relating to the Common Stock occurring after the date hereof. Once the Maximum Share Amount has been issued, if the Borrower fails to eliminate any prohibitions under applicable law or the rules or regulations of any stock exchange, interdealer quotation system or other self-regulatory organization with jurisdiction over the Borrower or any of its securities on the Borrower’s ability to issue shares of Common Stock in excess of the Maximum Share Amount, in lieu of any further right to convert this Junior Note, this will be considered an Event of Default under Section 2.3 of the Junior Note.
|
1.8
|
Status as Shareholder. Upon submission of a Notice of Conversion by the Junior Holder, (i) the shares covered thereby (other than the shares, if any, which cannot be issued because their issuance would exceed such Junior Holder’s allocated portion of the Reserved Amount or Maximum Share Amount) shall be deemed converted into shares of Common Stock and (ii) the Junior Holder’s rights as a Junior Holder of such converted portion of this Junior Note shall cease and terminate, excepting only the right to receive certificates for such shares of Common Stock and to any remedies provided herein or otherwise available at law or in equity to such Junior Holder because of a failure by the Borrower to comply with the terms of this Junior Note. Notwithstanding the foregoing, if a Junior Holder has not received certificates for all shares of Common Stock prior to the tenth (10th) business day after the expiration of the Deadline with respect to a conversion of any portion of this Junior Note for any reason, then (unless the Junior Holder otherwise elects to retain its status as a holder of Common Stock by so notifying the Borrower) the Junior Holder shall regain the rights of a Junior Holder of this Junior Note with respect to such unconverted portions of this Junior Note and the Borrower shall, as soon as practicable, return such unconverted Junior Note to the Junior Holder or, if the Junior Note has not been surrendered, adjust its records to reflect that such portion of this Junior Note has not been converted. In all cases, the Junior Holder shall retain all of its rights and remedies (including, without limitation, (i) the right to receive Conversion Default Payments pursuant to Section 1.3 to the extent required thereby for such Conversion Default and any subsequent Conversion Default and (ii) the right to have the Conversion Price with respect to subsequent conversions determined in accordance with Section 1.3) for the Borrower’s failure to convert this Junior Note.
|
1.9
|
Prepayment. The Borrower has no right of prepayment.
|
2.1
|
Failure to Pay Principal or Interest. The Borrower fails to pay the principal hereof or interest thereon when due on this Junior Note, whether at maturity, upon acceleration or otherwise.
|
2.2
|
Conversion and the Shares. The Borrower fails to issue shares of Common Stock to the Junior Holder (or announces or threatens in writing that it will not honor its obligation to do so) upon exercise by the Junior Holder of the conversion rights of the Junior Holder in accordance with the terms of this Junior Note, fails to transfer or cause its transfer agent to transfer (issue) (electronically or in certificated form) any certificate for shares of Common Stock issued to the Junior Holder upon conversion of or otherwise pursuant to this Junior Note as and when required by this Junior Note, the Borrower directs its transfer agent not to transfer or delays, impairs, and/or hinders its transfer agent in transferring (or issuing) (electronically or in certificated form) any certificate for shares of Common Stock to be issued to the Junior Holder upon conversion of or otherwise pursuant to this Junior Note as and when required by this Junior Note, or fails to remove (or directs its transfer agent not to remove or impairs, delays, and/or hinders its transfer agent from removing) any restrictive legend (or to withdraw any stop transfer instructions in respect thereof) on any certificate for any shares of Common Stock issued to the Junior Holder upon conversion of or otherwise pursuant to this Junior Note as and when required by this Junior Note (or makes any written announcement, statement or threat that it does not intend to honor the obligations described in this paragraph) and any such failure shall continue uncured (or any written announcement, statement or threat not to honor its obligations shall not be rescinded in writing) for three (3) business days after the Junior Holder shall have delivered a Notice of Conversion. It is an obligation of the Borrower to remain current in its obligations to its transfer agent. It shall be an event of default of this Junior Note, if a conversion of this Junior Note is delayed, hindered or frustrated due to a balance owed by the Borrower to its transfer agent. If at the option of the Junior Holder, the Junior Holder advances any funds to the Borrower’s transfer agent in order to process a conversion, such advanced funds shall be paid by the Borrower to the Junior Holder within forty eight (48) hours of a demand from the Junior Holder.
|
2.3
|
Breach of Covenants. The Borrower breaches any material covenant or other material term or condition contained in this Junior Note and such breach continues for a period of ten (10) days after written notice thereof to the Borrower from the Junior Holder.
|
2.4
|
Breach of Representations and Warranties. Any representation or warranty of the Borrower made herein or in statement or certificate given in writing pursuant hereto, shall be false or misleading in any material respect when made and the breach of which has (or with the passage of time will have) a material adverse effect on the rights of the Junior Holder with respect to this Junior Note.
|
2.5
|
Receiver or Trustee. The Borrower or any subsidiary of the Borrower shall make an assignment for the benefit of creditors, or apply for or consent to the appointment of a receiver or trustee for it or for a substantial part of its property or business, or such a receiver or trustee shall otherwise be appointed.
|
2.6
|
Judgments. Any money judgment, writ or similar process shall be entered or filed against the Borrower or any subsidiary of the Borrower or any of its property or other assets for more than $50,000, and shall remain unvacated, unbonded or unstayed for a period of twenty (20) days unless otherwise consented to by the Junior Holder, which consent will not be unreasonably withheld.
|
2.7
|
Bankruptcy. Bankruptcy, insolvency, reorganization or liquidation proceedings or other proceedings, voluntary or involuntary, for relief under any bankruptcy law or any law for the relief of debtors shall be instituted by or against the Borrower or any subsidiary of the Borrower.
|
2.8
|
Delisting of Common Stock. The Borrower shall fail to maintain the listing of the Common Stock on at least one of OCT Markets or an equivalent replacement exchange, the Nasdaq National Market, the Nasdaq SmallCap Market, the New York Stock Exchange, the American Stock Exchange or such other means to allow the Company’s common stock to be traded electronically (referred to as the “Principle Market”).
|
2.9
|
Liquidation. Any dissolution, liquidation, or winding up of Borrower or any substantial portion of its business.
|
2.10
|
Cessation of Operations. Any cessation of operations by Borrower or Borrower admits it is otherwise generally unable to pay its debts as such debts become due, provided, however, that any disclosure of the Borrower’s ability to continue as a “going concern” shall not be an admission that the Borrower cannot pay its debts as they become due.
|
2.11
|
Maintenance of Assets. The failure by Borrower to maintain any material intellectual property rights, personal, real property or other assets which are necessary to conduct its business (whether now or in the future).
|
2.12
|
Financial Statement Restatement. The restatement of any financial statements filed by the Borrower with the SEC for any date or period from two years prior to the Issue Date of this Junior Note and until this Junior Note is no longer outstanding, if the result of such restatement would, by comparison to the unrestated financial statement, have constituted a material adverse effect on the rights of the Junior Holder with respect to this Junior Note or the Exchange Agreement.
|
2.13
|
Reverse Splits. The Borrower effectuates a reverse split of its Common Stock without twenty (20) days prior written notice to the Junior Holder.
|
2.14
|
Replacement of Transfer Agent. In the event that the Borrower proposes to replace its transfer agent, the Borrower fails to provide, prior to the effective date of such replacement, a fully executed Irrevocable Transfer Agent Instructions in a form as initially delivered pursuant to the Exchange Agreement between the Senior Holder and the Borrower (including but not limited to the provision to irrevocably reserve shares of Common Stock in the Reserved Amount) signed by the successor transfer agent to Borrower and the Borrower.
|
2.15
|
Cross-Default. Notwithstanding anything to the contrary contained in this Junior Note or the other related or companion documents, a breach or default by the Borrower of any covenant or other term or condition contained in any of the Other Agreements, after the passage of all applicable notice and cure or grace periods, shall, at the option of the Junior Holder, be considered a default under this Junior Note and the Other Agreements, in which event the Junior Holder shall be entitled (but in no event required) to apply all rights and remedies of the Junior Holder under the terms of this Junior Note and the Other Agreements by reason of a default under said Other Agreement or hereunder. “Other Agreements” means, collectively, all agreements and instruments between, among or by: (1) the Borrower, and, or for the benefit of, (2) the Junior Holder and any affiliate of the Junior Holder, including, without limitation, promissory notes; provided, however, the term “Other Agreements” shall not include the related or companion documents to this Junior Note. Each of the loan transactions will be cross-defaulted with each other loan transaction and with all other existing and future debt of Borrower to the Junior Holder.
|
|
3.1 Failure or Indulgence Not Waiver. No failure or delay on the part of the Junior Holder in the exercise of any power, right or privilege hereunder shall operate as a waiver thereof, nor shall any single or partial exercise of any such power, right or privilege preclude other or further exercise thereof or of any other right, power or privileges. All rights and remedies existing hereunder are cumulative to, and not exclusive of, any rights or remedies otherwise available.
|
|
3.2 Notices. All notices, demands, requests, consents, approvals, and other communications required or permitted hereunder shall be in writing and, unless otherwise specified herein, shall be (i) personally served, (ii) deposited in the mail, registered or certified, return receipt requested, postage prepaid, (iii) delivered by reputable air courier service with charges prepaid, or (iv) transmitted by hand delivery, telegram, or facsimile, addressed as set forth below or to such other address as such party shall have specified most recently by written notice. Any notice or other communication required or permitted to be given hereunder shall be deemed effective (a) upon hand delivery or delivery by facsimile, with accurate confirmation generated by the transmitting facsimile machine, at the address or number designated below (if delivered on a business day during normal business hours where such notice is to be received), or the first business day following such delivery (if delivered other than on a business day during normal business hours where such notice is to be received) or (b) on the second business day following the date of mailing by express courier service, fully prepaid, addressed to such address, or upon actual receipt of such mailing, whichever shall first occur. The addresses for such communications shall be:
|
|
3.3 Amendments. This Junior Note and any provision hereof may only be amended by an instrument in writing signed by the Borrower and the Junior Holder. The term “Junior Note” and all reference thereto, as used throughout this instrument, shall mean this instrument as originally executed, or if later amended or supplemented, then as so amended or supplemented.
|
|
3.4 Assignability. This Junior Note shall be binding upon the Borrower and its successors and assigns, and shall inure to be the benefit of the Junior Holder and its successors and assigns. Each transferee of this Junior Note must be an “accredited investor” (as defined in Rule 501(a) of the 1933 Act). Notwithstanding anything in this Junior Note to the contrary, this Junior Note may be pledged as collateral in connection with a bona fide margin account or other lending arrangement.
|
|
3.5 Cost of Collection. If default is made in the payment of this Junior Note, the Borrower shall pay the Junior Holder hereof costs of collection, including reasonable attorneys’ fees.
|
|
3.6 Governing Law. This Junior Note shall be governed by and construed in accordance with the laws of the State of New York without regard to principles of conflicts of laws. Any action brought by either party against the other concerning the transactions contemplated by this Junior Note shall be brought only in the state courts of New York or in the federal courts located in the state and county of Nassau. The parties to this Junior Note hereby irrevocably waive any objection to jurisdiction and venue of any action instituted hereunder and shall not assert any defense based on lack of jurisdiction or venue or based upon forum non conveniens. The Borrower and Junior Holder waive trial by jury. The prevailing party shall be entitled to recover from the other party its reasonable attorney's fees and costs. In the event that any provision of this Junior Note or any other agreement delivered in connection herewith is invalid or unenforceable under any applicable statute or rule of law, then such provision shall be deemed inoperative to the extent that it may conflict therewith and shall be deemed modified to conform with such statute or rule of law. Any such provision which may prove invalid or unenforceable under any law shall not affect the validity or enforceability of any other provision of any agreement. Each party hereby irrevocably waives personal service of process and consents to process being served in any suit, action or proceeding in connection with this Agreement or any other Transaction Document by mailing a copy thereof via registered or certified mail or overnight delivery (with evidence of delivery) to such party at the address in effect for notices to it under this Agreement and agrees that such service shall constitute good and sufficient service of process and notice thereof. Nothing contained herein shall be deemed to limit in any way any right to serve process in any other manner permitted by law.
|
|
3.7 Certain Amounts. Whenever pursuant to this Junior Note the Borrower is required to pay an amount in excess of the outstanding principal amount (or the portion thereof required to be paid at that time) plus accrued and unpaid interest plus Default Interest on such interest, the Borrower and the Junior Holder agree that the actual damages to the Junior Holder from the receipt of cash payment on this Junior Note may be difficult to determine and the amount to be so paid by the Borrower represents stipulated damages and not a penalty and is intended to compensate the Junior Holder in part for loss of the opportunity to convert this Junior Note and to earn a return from the sale of shares of Common Stock acquired upon conversion of this Junior Note at a price in excess of the price paid for such shares pursuant to this Junior Note. The Borrower and the Junior Holder hereby agree that such amount of stipulated damages is not plainly disproportionate to the possible loss to the Junior Holder from the receipt of a cash payment without the opportunity to convert this Junior Note into shares of Common Stock.
|
|
3.8 [Reserved]
|
|
3.9 Notice of Corporate Events. Except as otherwise provided below, the Junior Holder of this Junior Note shall have no rights as a Junior Holder of Common Stock unless and only to the extent that it converts this Junior Note into Common Stock. The Borrower shall provide the Junior Holder with prior notification of any meeting of the Borrower’s shareholders (and copies of proxy materials and other information sent to shareholders). In the event of any taking by the Borrower of a record of its shareholders for the purpose of determining shareholders who are entitled to receive payment of any dividend or other distribution, any right to subscribe for, purchase or otherwise acquire (including by way of merger, consolidation, reclassification or recapitalization) any share of any class or any other securities or property, or to receive any other right, or for the purpose of determining shareholders who are entitled to vote in connection with any proposed sale, lease or conveyance of all or substantially all of the assets of the Borrower or any proposed liquidation, dissolution or winding up of the Borrower, the Borrower shall mail a notice to the Junior Holder, at least twenty (20) days prior to the record date specified therein (or thirty (30) days prior to the consummation of the transaction or event, whichever is earlier), of the date on which any such record is to be taken for the purpose of such dividend, distribution, right or other event, and a brief statement regarding the amount and character of such dividend, distribution, right or other event to the extent known at such time. The Borrower shall make a public announcement of any event requiring notification to the Junior Holder hereunder substantially simultaneously with the notification to the Junior Holder in accordance with the terms of this Section 3.9.
|
|
3.10 Remedies. The Borrower acknowledges that a breach by it of its obligations hereunder will cause irreparable harm to the Junior Holder, by vitiating the intent and purpose of the transaction contemplated hereby. Accordingly, the Borrower acknowledges that the remedy at law for a breach of its obligations under this Junior Note will be inadequate and agrees, in the event of a breach or threatened breach by the Borrower of the provisions of this Junior Note, that the Junior Holder shall be entitled, in addition to all other available remedies at law or in equity, and in addition to the penalties assessable herein, to an injunction or injunctions restraining, preventing or curing any breach of this Junior Note and to enforce specifically the terms and provisions thereof, without the necessity of showing economic loss and without any bond or other security being required.
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q for the quarter ended September 30, 2016 of Zenosense, Inc. (the “registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this Report;
|
4.
|
I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Report is being prepared;
|
b)
|
Designed such internal control over financial reporting or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this Report, our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this Report based on such evaluation; and
|
d)
|
Disclosed in this Report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: November 14, 2016
|
By:
|
/s/Carlos Jose Gil | |
Name:
|
Carlos Jose Gil,
|
||
Title:
|
Chief Executive Officer and Principal Financial Officer
|
1.
|
The Report on Form 10-Q of the Company for the quarter ended September 30, 2016, which this certification accompanies (the "Periodic Report"), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: November 14, 2016
|
By:
|
/s/Carlos Jose Gil | |
Name:
|
Carlos Jose Gil
|
||
Title:
|
Chief Executive Officer and Principal Financial Officer
|
Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Sep. 30, 2016 |
Nov. 11, 2016 |
|
Document And Entity Information | ||
Entity Registrant Name | Zenosense, Inc. | |
Entity Central Index Key | 0001458581 | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2016 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Is Entity a Well-known Seasoned Issuer? | No | |
Is Entity a Voluntary Filer? | No | |
Is Entity's Reporting Status Current? | Yes | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 16,677,451 | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2016 |
Balance Sheets - USD ($) |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Current assets | ||
Cash | $ 23,875 | $ 989 |
Investment in equity method joint venture | 158,290 | |
Prepaid expenses | 4,167 | |
Total current assets | 182,165 | 5,156 |
Current liabilities: | ||
Accounts payable and accrued expenses | 24,394 | 33,850 |
Accounts payable and accrued expenses, related party | 85,671 | 49,951 |
Loan payable | 110,000 | |
Convertible notes, net of discount | 246,280 | |
Stock payable | 67,500 | 67,500 |
Total current liabilities | 423,845 | 261,301 |
Stockholders Equity (Deficit): | ||
Common stock 500,000,000 shares authorized, $0.001 par value, issued and outstanding 16,677,451 and 7,087,919 shares, respectively | 16,677 | 49,615 |
Additional paid in capital | 1,188,208 | 1,005,270 |
Accumulated deficit | (1,446,565) | (1,311,030) |
Total stockholders deficit | (241,680) | (256,145) |
Total liabilities and stockholders deficit | $ 182,165 | $ 5,156 |
Balance Sheets (Parenthetical) - $ / shares |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 500,000,000 | 500,000,000 |
Common stock, shares issued | 16,677,451 | 7,087,919 |
Statements of Operations - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Income Statement [Abstract] | ||||
Revenues | ||||
Expenses | ||||
Research and development expense | 32,215 | 32,215 | ||
General and administrative expense | 27,627 | 30,003 | 98,094 | 100,243 |
Total expenses | 27,627 | 62,218 | 98,094 | 132,458 |
Loss from operations | (27,627) | (62,218) | (98,094) | (132,458) |
Other income/(expense) | ||||
Interest expense | (31,450) | (1,317) | (35,731) | (2,317) |
Loss in equity method investment | (1,710) | (1,710) | ||
Total other expense | (33,160) | (1,317) | (37,441) | (2,317) |
Net loss | $ (60,787) | $ (63,535) | $ (135,535) | $ (134,775) |
Net loss per common share: | ||||
Basic and diluted | $ (0.00) | $ (0.01) | $ (0.01) | $ (0.02) |
Weighted average common shares outstanding: | ||||
Basic and diluted | 16,677,451 | 7,087,828 | 11,182,619 | 7,087,828 |
Note 1 - Nature of Operations |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Accounting Policies [Abstract] | |
Note 1 - Nature of Operations |
1. Nature of operations
Zenosense, Inc. (the “Company”) was incorporated under the laws of the State of Nevada on August 11, 2008, for the purpose of acquiring and developing mineral properties. In May 2013, the Company terminated its mineral development business.
On November 22, 2013, the Company filed a certificate of amendment with the State of Nevada to change its name from “Braeden Valley Mines, Inc.” to “Zenosense, Inc.” and to increase the Company’s authorized shares of common stock from 50,000,000 to 500,000,000, par value $0.001 per share.
Effective December 4, 2013, the Company entered into a development and exclusive license agreement (“License Agreement”) whereby the Company will provide a third party with capital for the development of the sensory technology for a methicillin resistant Staphylococcus aureus / Staphylococcus aureus (“MRSA/SA”) detection device and other improvements and variations to the products based on that technology (the “Sgenia Products”) to be used in the hospital and health care environments, in exchange for a worldwide, exclusive license to manufacture, market and sell the resulting Sgenia Products, subject to certain limitations and a royalty arrangement on a revenue sharing basis. The License Agreement was modified in April 2014 and July 2014 to extend it to cancer sensory products and to modify and extend the development schedule and change the research funding budget to accommodate a lung cancer product as well as the MRSA/SA product.
On June 20, 2016, the Company entered into a joint venture arrangement by way of a Subscription and Shareholders’ Agreement (“MML SSA”) with a third party medical detection device developer (“Partner”) utilizing a joint venture vehicle, MIDS Medical Ltd (“MML”), a UK Limited company. As of July 1, 2016, the Company owns a 40% interest in MML in exchange for providing funding to MML during a Phase 1 and prospectively during a Phase 2 development of a universal immunoassay detection technology platform (“MIDS”) with an initial focus on the development of a novel Point of Care (“POC”) cardiac device (“MIDS Cardiac™”). MML will have the right, under license from the Partner, to use the MIDS Intellectual Property (“MIDS IP”) during the development and the MIDS IP will be transferred to MML in the event MML concludes a commercial deal for MIDS with a third party.
The MIDS technology will incorporate what we believe to be a novel microfluidic strip design, magnetic nanoparticle manipulation, and a unique double detection technique using bespoke ‘Hall Effect’ sensors and a bespoke optical sensor which, when combined, will increase significantly the sensitivity and accuracy of the result.
The MIDS technology platform has the potential to be adaptable to a large array of other POC immunoassay tests, taking them to a whole new level of accuracy, lower cost, ease of use, and speed of testing. We believe that such a multi-capability POC device, with laboratory gold standard accuracy, could be used to test for conditions such as Chlamydia, prostate, colorectal and other cancers, stroke, sports anti-doping, drugs of abuse, insulin levels, H. Pylori, inflammatory & autoimmune disease, influenza, Legionella, osteoporosis, endocrine levels, respiratory viruses, pneumonia, blood infections, streptococcus, meningitis, rheumatism, hepatitis, HIV, Viral infection, among others. |
Note 2 - Basis of Presentation |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Accounting Policies [Abstract] | |
Note 2 - Basis of Presentation |
2. Basis of presentation
The accompanying unaudited interim consolidated financial statements of Zenosense, Inc. have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission (“SEC”), and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015, filed with the SEC on May 23, 2016. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosure contained in the audited financial statements for the most recent fiscal year ended December 31, 2015, as reported on Form 10-K, have been omitted. |
Note 3 - Going Concern |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Note 3- Going Concern |
3. Going Concern
The financial statements have been prepared in accordance with generally accepted accounting principles applicable to a going concern, which assumes that the Company will be able to meet its obligations and continue its operations for 12 months. Realization values may be substantially different from carrying values as shown and these financial statements do not give effect to adjustments that would be necessary to the carrying values and classification of assets and liabilities should the Company be unable to continue as a going concern. At September 30, 2016, the Company had not yet achieved profitable operations, had accumulated losses of $1,446,565 since its inception and expects to incur further losses in the development of its business, all of which raises substantial doubt about the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent upon its ability to generate future profitable operations and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due.
The Company expects to continue to incur substantial losses as it executes its business plan and pursue its investment in MML and does not expect to attain profitability in the near future. Since its inception, the Company has funded its operations through short-term borrowings, advances, and equity investments. The Company's future operations are dependent upon external funding and its ability to execute its business plan, realize sales and control expenses. Management believes that sufficient funding will be available from additional borrowings and private placements to be able to meet its business objectives, including its anticipated cash needs for working capital for the next fiscal year. However, there can be no assurance that the Company will be able to obtain sufficient funds to continue the pursuing its currently planned business operations, or if obtained, whether the funding will be on terms acceptable and/or favorable to the Company.
|
Note 4 - Summary of Significant Accounting Policies |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Accounting Policies [Abstract] | |
Note 4 - Summary of Significant Accounting Policies |
4. Summary of Significant Accounting Policies
Use of estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Reclassifications
Certain reclassifications have been made to the prior year financial statements to conform with the current year presentation.
Cash and cash equivalents
Cash and cash equivalents are defined as cash on hand, demand deposits and short-term, highly liquid investments with an original maturity of ninety days or less. The Company has not experienced any losses on its deposits of cash and cash equivalents.
Investments in unconsolidated Affiliates
We apply the equity method of accounting where we can exert significant influence over, but do not control or direct, the policies, decisions or activities of the entity. We use the cost method of accounting where we are unable to exert significant influence over the entity. Entities are required to periodically review their equity and cost method investments to determine whether current events or circumstances indicate that the carrying value of the investments may be impaired. We evaluate our cost method investment for impairment when there are indicators of impairment. If indicators suggest impairment we will perform an impairment test to assess whether an adjustment is necessary. The impairment test considers whether the fair value of our cost method investment has declined and if any such decline is other than temporary. If a decline in fair value is determined to be other than temporary, the investment’s carrying value is written down to fair value.
Research and development
Research and development costs are expensed as incurred.
Income taxes
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between their financial statement carrying amounts and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
Loss per common share
Basic loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding. Diluted loss per share is computed by dividing net loss by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during each period.
Subsequent events
The Company evaluated all events or transactions that occurred after September 30, 2016, up through the date these financial statements were issued and no subsequent events occurred that required disclosure in the accompanying financial statements.
Recently Adopted Accounting Standards
The Company does not expect the adoption of any recent accounting pronouncements to have a material impact on its financial statements. |
Note 5 - Equity Method Investment |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Note 5 - Equity Method Investment |
5. Equity Method Investment
On June 20, 2016, the Company entered into a joint venture arrangement with the Partner, using the joint venture vehicle, MML, a UK limited company. The Company owns a 40% interest in MML. MML is developing the Partner’s MIDS universal immunoassay detection technology with an initial focus on developing a novel POC cardiac device that would be a hand held device able to support high sensitivity tests of various cardiac biomarkers to definitively identify or discount AMI, with accuracy equal or better than gold standard laboratory tests, within minutes.
The Company accounts for its investment in MML using equity method of accounting
The Company evaluated its relationship with MML to determine if it was a variable interest entity (“VIE”) as defined in ASC 810-10 and whether the Company was the primary beneficiary of MML, in which case consolidation with the Company would be required. The Company determined that MML qualifies as a VIE but the Company is not considered as the primary beneficiary. The Company’s investment in MML qualifies for the equity method of accounting since the Company has the ability to exert significant influence over MML through common ownership and management
Through September 30, 2016, the Company has invested $160,000 in MML. For the nine months ended September 30, 2016, the Company recognized $1,710 loss in its equity method investment in MML. |
Note 6 - Loans payable |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Debt Disclosure [Abstract] | |
Note 6 - Loans payable |
6. Loans Payable
On November 2, 2015, four promissory notes (the “Prior Notes”) previously owed to a third party were assigned to a new party (the “Note Holder”) for a total of $110,000 in principal, plus accrued interest of $3,647 as of that date. The Prior Notes bear interest of 5% and are due on demand. At May 17, 2016, the Company had accrued interest of $5,744 in connection with the Prior Notes.
On March 29, 2016, the Note Holder gave notice that it demanded repayment of all principal amounts and accrued interest outstanding on the Prior Notes, due within 90 days of the demand notice. No further action was taken in respect of the demand; however, on May 17, 2016, the Note Holder agreed to exchange the Prior Notes and accrued interest then totaling $115,744 for two new convertible notes. |
Note 7 - Convertible Debt |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Notes to Financial Statements | |
Note 7 - Convertible Debt |
7. Convertible Debt
On April 20, 2016, the Note Holder agreed to a loan of $40,000, and the Company issued a convertible note in a principal amount of $40,000 (the “April 2016 Note”). The April 2016 Note bears interest at 5% per annum and is due on April 19, 2018. The April 2016 Note may not be prepaid. As of September 20, 2016, the April 2016 Note became convertible into shares of common stock (the “Conversion”) of the Company, at the discretion of the holder, at a price of $0.007 per share, subject to a blocker provision that limits the amount of common stock that may be issued at any time to 4.99% of the then outstanding shares of common stock. The Company has initially reserved 5,714,286 shares of Common Stock issuable upon the conversion feature.
On May 17, 2016, the Note Holder agreed to exchange the Prior Notes (see note 6) for two new convertible notes (the “May 2016 Notes”) under two separate Securities Exchange Agreements. One note is for the principal amount of $53,197 and the other for the principal amount of $62,547, for a combined aggregate principal amount of $115,744. The May 2016 Notes bear interest at 5% per annum, are due on May 16, 2018 and may not be prepaid by the Company. The May 2016 Notes can be converted into shares of common stock of the Company at the discretion of the holder, at a price of $0.007 per share, subject to a blocker provision that limits the amount of common stock that may be issued at any time to 4.99% percent of the outstanding shares of common stock. The Company has initially reserved 16,534,857 shares of Common Stock issuable upon the conversion feature.
At September 30, 2016, the Company had accrued interest of $3,230 in connection with the April 2016 and the May 2016 Notes.
The April 2016 and May 2016 Notes have a beneficial conversion feature with a combined intrinsic value of $155,744 for the three notes as of September 30, 2016. The intrinsic value is based upon the difference between the market price of Zenosense’s common stock on the date of issuance and the conversion price of $0.007 The discount is being amortized through an interest expense using the straight line method over the term of the notes. For the three and nine months ended September 30, 2016, the Company recorded amortization of $30,495 on the debt discount.
On September 29, 2016, the Company issued an unsecured convertible note (the “October 2016 Note”) in the principal amount of $60,000, to the Note Holder in exchange of a loan of $60,000. Under the October 2016 Note, the Company also granted an option to the Note Holder to provide four additional unsecured convertible loans to the Company (the “Option Loans”), in the following amounts: (a) on or before October 31, 2016, an amount of $140,000; (b) on or before November 30, 2016, an amount of $170,000 (c) on or before January 31, 2017, an amount of $180,000; and (d) on or before March 31, 2017, an amount of $100,000.
The terms and conditions of certain commitment loans (see Note 8 below), the Option Loans and the October 2016 Note (collectively the “New Loans”) are the same (conversion and floor prices having been adjusted in line with the terms of the commitment loans at the time of the reverse stock split completed on August 4, 2016), and bear an interest rate of 10% per annum, based on a 360 day year, and are due four years from the issuance date (the “Maturity Date”). The Company may, at any time prior to the Maturity Date, prepay any unconverted amount of the New Loans in full or in part. The Note Holder may, at any time prior to the Maturity Date convert any or all of the New Loans into shares of common stock of the Company (the “Common Stock”) at either (a) $0.07 per share (subject to adjustment), or (b) a 15% discount to the 10-day Volume Weighted Average Price per share, provided that any such conversion is not at a price of less than $0.035 per share (subject to adjustment). In either scenario the total number of shares of Common Stock issued on conversion may not cause the total beneficial ownership held by the Investor and its affiliates, or the Note Holder and its affiliates to exceed 4.99% of the outstanding shares of Common Stock. On the Maturity Date of each of the New Loans any outstanding amount shall automatically and mandatorily convert into Common Stock at a price of $0.07 per share (subject to adjustment). The New Loans also contain standard anti-dilution provisions.
The Company evaluated the October 2016 Note to have a beneficial conversion features with an intrinsic value of $53,486. The intrinsic value is based upon the difference between the market price of Zenosense’s common stock on the date of issuance and the conversion price of $0.07. The discount is being amortized through an interest expense using the straight line method over the term of the notes. For the three months ended September 30, 2016, the Company recorded amortization of $41 on the debt discount. |
Note 8 - Common Stock |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Equity [Abstract] | |
Note 8 - Common Stock |
8. Common Stock
On June 6, 2016, the Company entered into a Securities Purchase Agreement (the “SPA”) with an accredited investor (the “Investor”). The transaction closed on June 8, 2016.
Under the terms of the SPA; the Investor purchased 9,589,512 shares of the Company’s common stock, par value $0.001 per share, for a purchase price of $150,000 and a commitment by the Investor to provide a series of unsecured convertible loans (the “Commitment Loans”) in an aggregate loan amount of $640,000, payable in four individual amounts, the first payment due by September 20, 2016, the Note Holder retaining the right of first refusal on the Commitment Loans. The first Commitment Loan was not entered into due to the capital requirements of the Company being less than anticipated, primarily due to lower than expected MML development costs during the quarter, which allowed for an amendment to the MML funding obligations of the Company. Consequently, the Company issued the October 2016 Note in the amount of $60,000 rather than draw upon the Commitment Loans.
On September 29, 2016, the Investor, the Company and the Note Holder entered into an amendment to the SPA pursuant to which the Investor, the Note Holder and the Company agreed that should the Note Holder elect to provide the Option Loans, the Investor will not be required to, or will it be permitted to, provide the Commitment Loans. In the event the Note Holder does not provide the Option Loans, the Investor will be required to provide the Commitment Loans in an amended aggregate amount of $580,000, on dates and in amounts to be agreed between the Investor and the Company.
After the close of the stock market on August 3, 2016, the Company implemented a 1-for-7 reverse split of its common stock. All share and per share data in these financial statements and footnotes have been retrospectively adjusted to account for this reverse stock split. |
Note 9 - Commitments |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Note 8 - Commitments |
9. Commitments
Sgenia License Agreement
On December 4, 2013, the Company entered into a License Agreement with Sgenia Industrial S.L. and its subsidiaries, Sgenia Soluciones S.L and ZENON Biosystem S.L (collectively, “Sgenia”) for the development of the Sgenia Products, to be based on the Sgenia sensory technology. Pursuant to the License Agreement, the Company will obtain a worldwide exclusive license to manufacture, market and sell the resulting Sgenia Products, subject to certain limitations and a royalty arrangement on a revenue sharing basis. The Company entered into three amendments (the “Amendments”) to the License Agreement to modify and extend the Sgenia Products to include a lung cancer product and change the product development schedule and the research funding budget to accommodate the additional lung cancer product as well as the continuation of the development of the MRSA/SA product.
Additionally, the objectives of the development stages and the milestones were modified to reflect the current state of development of each of the Sgenia Products. Under the License Agreement, the Company is funding the development of the Sgenia Products pursuant to a research and development plan proposed by Sgenia and accepted by the Company. The funding will be provided on an advance basis, per month, based on agreed development stages. In return, the Company will have the exclusive right to manufacture, formulate, package, market and sell the Sgenia Products world-wide, for 40 years, subject to a limitation on the inclusion of Spain in the territory. All intellectual property developed by Sgenia at any time during the term related to manufacturing, formulating and/or packaging process shall be shared ownership and licensed to the Company on a royalty-free basis.
Sgenia will also supply to the Company, at a negotiated price based on quantity, all of the requirements for the integrated circuits on microchips that are necessary for the operation of the Sgenia Products. Sgenia and the Company will also work together to research and develop the Sgenia Products and establish written plans and reviewing committees for the management of the overall development project and commercialization of the Sgenia Products.
The Company’s funding of the MRSA/SA product development was limited to an initial approved budget of $1,256,438, of which $526,846 was advanced by the Company. As a result of the Amendment of July 2014, the revised and approved budget is approximately $1,142,143, of which $769,787 has been advanced (including the amount advanced under the prior budget) as of September 30, 2016. The Company is currently committed to advancing approximately EUR656,000 (approximately $718,000), for research and development under the revised and approved budget, and subject to Sgenia meeting certain milestones. Some of the milestones have not been met as of September 30, 2016, reflecting a slowing of the research and development of the Sgenia Products. The Company cannot determine at this time whether or not the Sgenia Products will be fully developed, which will also limit the funding obligations of the Company under the License Agreement. The aggregate of the advances paid by the Company are recorded as research and development expenses. The budget may be changed by mutual agreement from time to time.
In addition to providing the development funding, the Company will also pay royalties for completed sales of the Sgenia Products, payable 60 days after each fiscal quarter of the Company (the “Royalties”). The Royalties will be 20% of net sales, which is calculated based on gross sales of the device and the installation and training for the Sgenia Products, less various expenses, including manufacturing, components acquired from Sgenia, commissions, refunds and discounts and sales taxes. If the Sgenia Products are sold by Sgenia in Spain for original use in Spain, then the Royalties on those sales will be reduced. The Company also has the right to sublicense to other parties throughout the world, except in Spain if and when, if at all, Sgenia seeks to act as the distributor in that territory. The Company has the option to fund the development of future proposed products based on the Sgenia intellectual property, and if funded the Company will obtain the right to manufacture, market and sell the resulting devices.
MML Funding Arrangement
The Company’s funding of MML was limited to an initial committed aggregate payment of £450,500 (approximately $650,000 at exchange rates prevailing at the time of the MML SSA) for Phase 1 of which $160,000 has been paid. In addition, the Company may be required to provide an additional £45,000 (approximately $55,000 at current exchange rates) to be available after March 31, 2017, payable within 20 days after the Company received written notice from MML.
On September 29, 2016, the MML SSA commitment was amended to provide for the total amount of $650,000, payable under an amended timetable; all the other provisions of the MML SSA remained in force. Under the amendment, the Company has made payments to MML of $130,000 on August 2, 2016 and $30,000 on October 1, 2016. Subsequent payments are expected to be made as follows; (a) on or before October 31, 2016, a payment $110,000, (b) on or before November 30, 2016, a payment of $152,500; (c) on or before January 31, 2017 a payment of $152,500; and (d) on or before March 31, 2017 a payment of $75,000. |
Note 10 - Related party |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Related Party Transactions [Abstract] | |
Note 10 - Related party transactions |
10. Related Party Transactions
On December 5, 2013, the Company entered into a one-year service agreement with Mr. Carlos Jose Gil, through his consulting firm, Ksego Engineering S.L., under which the Company obtains his services as the Chief Executive Officer of the Company. The agreement is now on a month-to-month basis. Mr. Gil receives a base salary and additional compensation, if any, to be equal to 10% of the net sales generated from the License Agreement. On August 12, 2016, the Company amended Mr. Carlos Jose Gil’s service agreement to include additional compensation, if any, to be equal to 10% of the revenue received by Zenosense, Inc. from MML as a result of any future commercialization of the MIDS project.
During the nine months ended September 30, 2016, the Company recorded $45,539 of general and administrative expenses related to amounts paid/owed to Ksego Engineering S.L. for services rendered by Mr. Gil. As of September 30, 2016, the Company owes Mr. Gil $85,671. No additional compensation based on net sales has been earned to date. |
Note 11 - Subsequent Events |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Subsequent Events [Abstract] | |
Note 11 - Subsequent Events |
11. Subsequent Events
On October 18, 2016, the Note Holder entered into a Debt Purchase and Assignment Agreement (the “Assignment Agreement”) with an accredited investor as defined in Rule 501(a) of the 1933 Securities Act (the “Junior Holder”), whereby the Junior Holder purchased $42,000 of the principle amount of one of the May 2016 Notes. Under the terms of the Assignment Agreement; (a) the portion of the May 2016 Note held by the Junior Holder (such portion being referred to as the “Junior Note”) will be subordinate to the portion of the May 2016 Note held by the Note Holder (such portion being referred to as the “Senior Note”) and all other debt of the Note Holder issued by the Company at all times that the Company has any obligations under the Senior Note or any other debt securities issued to the Note Holder, and all actions requiring permission from the Note Holder as set out in the May 2016 Note and the Exchange Agreement will remain in place and the Junior Note will be amended to reflect these rights; and (b) the Junior Note will be amended whereby the Junior Holder will not be permitted to convert any of the Junior Note into shares of common stock of the Company unless the trading price of the Company’s securities is equal to or greater than $0.15 per share based on the average volume weighted price of the preceding five trading days.
On October 27, 2016, the Company issued an unsecured note (the “November 2016 Note”) in the principal amount of $140,000, to the Note Holder in exchange of a loan of $140,000. The November 2016 Note is the first out of the four Option Loans and the Note Holder retains the option to provide the balance of the Option Loans. The terms of the November 2016 Note are listed in note 7 above.
On November 1, 2016, after notice from the Note Holder, the Company reissued one of the May 2016 Notes (the “$62,547 May 2016 Note”) in the amounts of $42,000 and $ 21,968 (which includes the full amount of the interest due through November 1, 2016 on the $62,547 May 2016 Note) under two separate new notes. The terms of the $42,000 note were modified to make it subordinate to the note in principal amount of $21.968, but otherwise the two notes are basically the same and generally carry forward the terms of the May 2016 Notes. |
Note 4 - Summary of Significant Accounting Policies (Policies) |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Accounting Policies [Abstract] | |
Use of Estimates |
Use of estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
Reclassifications |
Reclassifications
Certain reclassifications have been made to the prior year financial statements to conform with the current year presentation. |
Cash and cash equivalents | Cash and cash equivalents
Cash and cash equivalents are defined as cash on hand, demand deposits and short-term, highly liquid investments with an original maturity of ninety days or less. The Company has not experienced any losses on its deposits of cash and cash equivalents. |
Investments in unconsolidated affiliates | Investments in unconsolidated Affiliates
We apply the equity method of accounting where we can exert significant influence over, but do not control or direct, the policies, decisions or activities of the entity. We use the cost method of accounting where we are unable to exert significant influence over the entity. Entities are required to periodically review their equity and cost method investments to determine whether current events or circumstances indicate that the carrying value of the investments may be impaired. We evaluate our cost method investment for impairment when there are indicators of impairment. If indicators suggest impairment we will perform an impairment test to assess whether an adjustment is necessary. The impairment test considers whether the fair value of our cost method investment has declined and if any such decline is other than temporary. If a decline in fair value is determined to be other than temporary, the investment’s carrying value is written down to fair value. |
Research and development |
Research and development
Research and development costs are expensed as incurred. |
Income taxes |
Income taxes
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between their financial statement carrying amounts and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. |
Loss per common share |
Loss per common share
Basic loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding. Diluted loss per share is computed by dividing net loss by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during each period. |
Subsequent events |
Subsequent events
The Company evaluated all events or transactions that occurred after September 30, 2016, up through the date these financial statements were issued and no subsequent events occurred that required disclosure in the accompanying financial statements. |
Recently Adopted Accounting Standards |
Recently Adopted Accounting Standards
The Company does not expect the adoption of any recent accounting pronouncements to have a material impact on its financial statements. |
Note 1 - Nature of Operations (Details Narrative) - $ / shares |
Jun. 20, 2016 |
Jun. 06, 2016 |
Nov. 22, 2013 |
---|---|---|---|
Accounting Policies [Abstract] | |||
Authorized shares, pre-increase | 50,000,000 | ||
Authorized shares post-increase | 500,000,000 | ||
Par value per share | $ 0.001 | $ 0.001 | |
Percent interest in joint venture, MIDS Medical Ltd. | 40.00% |
Note 3 - Going Concern (Details Narrative) |
Sep. 30, 2016
USD ($)
|
---|---|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Accumulated Losses | $ 1,446,565 |
Note 5 - Equity Method Investment (Details Narrative) - USD ($) |
9 Months Ended | |
---|---|---|
Sep. 30, 2016 |
Jun. 20, 2016 |
|
Equity Method Investments and Joint Ventures [Abstract] | ||
Percent interest in joint venture, MIDS Medical Ltd. | 40.00% | |
Investment in MML | $ 160,000 | |
Loss on investment in MML | $ 1,710 |
Note 6 - Loans payable (Details Narrative) |
May 17, 2016
USD ($)
|
Mar. 29, 2016 |
Nov. 02, 2015
USD ($)
|
---|---|---|---|
Notes Assigned | |||
Notes assigned, value | $ 110,000 | ||
Accrued interest at assignment date | $ 3,647 | ||
Accrued Interest | $ 5,744 | ||
Interest rate | 5.00% | ||
Days from notice of demand for payment of note | 90 | ||
Value, note exchanged for two new convertible notes | $ 115,744 |
Note 7 - Convertible Debt (Details Narrative) - USD ($) |
9 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 |
Mar. 31, 2017 |
Jan. 31, 2017 |
Nov. 30, 2016 |
Oct. 31, 2016 |
Sep. 29, 2016 |
May 17, 2016 |
Apr. 20, 2016 |
|
Securities Purchase Agreement | ||||||||
Principal value | $ 40,000 | |||||||
Interest rate | 5.00% | |||||||
Conversion price per share | $ 0.007 | |||||||
Limit to the amount of common stock issued at any time under the SPA as a percent of outstanding shares of Common Stock. | 4.99% | |||||||
Shares initially reserved with respect to conversion feature | 5,714,286 | |||||||
Exchange of Prior Notes to New Notes | ||||||||
2016 May Note 1 | $ 53,197 | |||||||
2016 May Note 2 | 62,547 | |||||||
Aggregate principal of Note 1 and Note 2 | $ 115,744 | |||||||
Interest rate per annum | 5.00% | |||||||
Conversion price per share | $ 0.007 | |||||||
Limit to the amount of common stock issued at any time under the SPA as a percent of outstanding shares of Common Stock. | 4.99% | |||||||
Shares initially reserved with respect to conversion feature | 16,534,857 | |||||||
Accrued interest, new notes | $ 3,230 | |||||||
Beneficial conversion feature, intrinsic value | $ 155,744 | |||||||
Amortization of debt discount | $ 30,495 | |||||||
October 2016 Note | ||||||||
Principal Amount | $ 60,000 | |||||||
Option loan value | $ 100,000 | $ 180,000 | $ 170,000 | $ 140,000 | ||||
Interest rate per annum | 10.00% | |||||||
Terms of Note | The Company may, at any time prior to the Maturity Date, prepay any unconverted amount of the New Loans in full or in part. The Note Holder may, at any time prior to the Maturity Date convert any or all of the New Loans into shares of common stock of the Company (the Common Stock) at either (a) $0.07 per share (subject to adjustment), or (b) a 15% discount to the 10-day Volume Weighted Average Price per share, provided that any such conversion is not at a price of less than $0.035 per share (subject to adjustment). In either scenario the total number of shares of Common Stock issued on conversion may not cause the total beneficial ownership held by the Investor and its affiliates, or the Note Holder and its affiliates to exceed 4.99% of the outstanding shares of Common Stock. On the Maturity Date of each of the New Loans any outstanding amount shall automatically and mandatorily convert into Common Stock at a price of $0.07 per share (subject to adjustment). The New Loans also contain standard anti-dilution provisions. | |||||||
Limit to the amount of common stock issued at any time under the SPA as a percent of outstanding shares of Common Stock. | 4.99% | |||||||
Conversion Price per Share | $ 0.07 | |||||||
Beneficial Conversion Feature, intrinsic value | $ 53,486 | |||||||
Amortization of debt discount | $ 41 |
Note 8 - Common Stock (Details Narrative) - USD ($) |
9 Months Ended | |||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 29, 2016 |
Jun. 06, 2016 |
Nov. 22, 2013 |
|
Terms of SPA | ||||
Shares purchased | 9,589,512 | |||
Common stock, par value | $ 0.001 | $ 0.001 | ||
Purchase Price | $ 150,000 | |||
Total additional commitment from Investor | $ 640,000 | |||
Principal Amount, note | $ 60,000 | |||
Amended principal value, commitment loans | $ 580,000 | |||
Terms of reverse split | 1-for-7 |
Note 10 - Related party (Details Narrative) |
9 Months Ended | ||
---|---|---|---|
Sep. 30, 2016
USD ($)
|
Aug. 12, 2016 |
Dec. 05, 2013 |
|
Ksego Engineering S.L. | |||
Term of service agreement, years | 1 | ||
Additional compensation, percent of net sales from license agreement | 10.00% | ||
Amounts paid or owed for services rendered, Mr. Gil, in period | $ 45,539 | ||
Amount due to Mr. Gil | $ 85,671 | ||
Compensation added to Mr. Gil's service agreement, percent revenue received by Zenosense, Inc. from MML as a result of any future commercialization of the MIDS project. | 10.00% |
Note 11 - Subsequent Events (Details Narrative) |
Nov. 01, 2016
USD ($)
|
Oct. 27, 2016
USD ($)
|
Oct. 18, 2016
USD ($)
$ / shares
|
---|---|---|---|
Subsequent Events [Abstract] | |||
Principle amount purchased under Assignment Agreement | $ 42,000 | ||
Junior Holder will not be permitted to convert any of the Junior Note into shares of common stock of the Company unless the trading price of the Company's securities is equal to or greater than | $ / shares | $ 0.15 | ||
Number of trading days used to determine average volume weighted price per share | 5 | ||
Unsecured Note, Principal, issued for First Option Loan | $ 140,000 | ||
Note 1- reissued May 2016 note | $ 42,000 | ||
Note 2- reissued May 2016 note | $ 21,968 |
8\C9##JP'HF@-8 %N9B4XE&&:,^6BHQ8JU"<-*
M1+W62JX\1MBU(O9H8C1;08 "JT'/!RL'#V[=Y]?,=AF.\%;D'XG(U 0E6SJ
M/0+^HU?$N@#WIJ<>&UXBFZBTH?N$;F (!?$X]F;+I& ELF!USAS?>Z6D4L3B
MHIK>Q=%TD4/KMT()A**X-RVN,:R=)>65%30RIKI%
MT9YMB/H+.EL4N3*-?6 \Y!3Z%O1E>15]W8$CR>5/TMVJE(-KG4K?/1A_ "^8MBQ[>20G92]^*-C!8;%$5'5@J8WZX2:?AJ["PS!$E.'KJCEC-?%DF10+37=ZRSR(#LIRE&"Z26CVA'-(7=BX][ NL!(O"80K#\WUXHLY3&&!:F"5U
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M_+(V=^]?>*5[B$,>M@KS/8Q[)2EX7QXV"3B'T$2; -FCEM@
>@-81JG>_W'U.04I(;I8HMX!
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M;+I$2C/M#;Q6%W1_8FH7CPO@H 7^!H->_VO!UXX!#N\+WP _3PD1,]F4/
M#7 &$*,-;>U+;W8W;SDE;=NU^3L7%[(WV$ST9%^X??L0__(A/U(^X
M^Q&W#VOY*%<\?$_L-/_AH?QZ'LK=:;*R:U6R9&O6:>2_+FQ9LO0,W4_MZZ_]
MNQ#J'[;(G6R1]Z&RC4346 J$'S_!,+4_+*!_6$#_O2V@NQ_HIM-9/L5OO 1#
M9E-5)_%I'^8_;*Y_V%P?V>:Z^Q'=0J0>+:-/>&+'/\^M,^KW^8?&M,OAQY
M89I]G4N0D(JK=1LN1)>QHI0>6)V05!J*+9(@%F')*
MJ%_ [8 Y>'"08,1RT9!+-)<10!_PN96UO<08SCA/0\SAEZJ47:N%(A]3C!U5
MCS%_DQ_R3(JA&5,6; NG=/Y"\JDU,1<9R>+,"Y4]_+GK >$
M7O2B&+UHKL2PPE/4DH:X':TAZBGE4@M:JD%)/97 SCEH+076U8)5/3221?/L
M3]KVBC#_]+44R*X6I.J6"7&4'@+N%:?^9+84QIX6X[L(HQ)%L6PE^/0GMJ7P
M'6KQ'<8MQ3 (WU54+TI%H9@%,DYVWXQ&HYV2^',J5YNE*A6
M"M!*0ZV)UIAP77U9*Y=PT9O5NRIVRI<^_RUEG[X8Y@TST)M8*UJKK PSD2,>7K!G(J1:
MXS:TZ[3;T^T[EQPS.)-F>* \UC.9%=N3O'-@X<#;G:1@>T8&5@.T5+0]SP%8
MQS%G? ]&EH@6R%DWP
MP=$3C6!S[MJ=O:81/S;II8,YJU"=D*S:SFA8*M7#2D\=V%&\G)%4-,FDTGRG
MF0E;3-N)%Y<]UK-2*NETHE9#; F IN\NXV]$M^K\OP'*J)R.$< Q1(FY,\X<%%UXN"_C=B4D@==>
M"34$< Q:"E3*E1 3W6]NB"@W7IS #]C7:5(,)+*N\SR4<+O9'#U!'/8WH%.D
M9*Q+21T7'&38[+A6.MH\&C/DOC] ]FYI'X"8]+4OV,\U#+Q*;:7Y%4'.@XLV?((V)Z2.Y2!
MA$3;R_,:6(_'-!GD-/@=(PN78'LYCDNV48D[JHMS"5H8/?<[-R2& 3J$"2R?
MH@9./DD+LG3!C>\R\K4 '<\>L):1D#W=*&5BM&I_U.+->: J:N$C=O8WDY>4Y0D.KL!2BTC
MF25]HO%1T6&A,A9+:T.%L\2VJ FR1LN9>>TNU%IVZ&H3K'V-QM2K[OA5ZGB%Y92]L CYE.QZ@-]X^CL#.^QVX"+'_^&HPZ[^
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M ''9TF00AGID!
M3?5S'J[X-X '!"Q@I, A"3BL*Y0H.BSV3/(T&G/E\%G"SVJ)&0.:_#QD^I!H
MEO@17C*]<69P"],Z
A'5LHU3MMC+<10Z=&"17163#ZT"2=7!DE4RB?=1LM
X1\ !C\:%_94LK[)SA146X)S"OK.Y@TK!:^,';)8G
M&5I3BQ)M28[C+"J\M;*78);$Z5+;K+51&8\OET*5;M@@K3,3[[O'76O%IE5S
M6U#%=M4GQ^YD+C8\5Y8I!G(N*%D+>"^ZL[N;@ :%$L50+
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M!/2,A.#>Z?[$O&6(0A8^1X\N3C2>&=?KV
7IOWJ6&$F0&2NK"Z;8K.>P_E4'"B\=^Y+#/4)M,D'N
M7;##6 WJQ,*LA2JK>!LM\S=;!8
IM,9Q6^=2XN\@L:[Q:/);I9*V^_X[C9,#F!T/
MWWYUR'L'4^3O57K^_*21
M[?E?IV0<%6/Q]@^"% NGF>T&'3CQ.CD[4O:#G-Z1=!Z)*K:)A*VQF)D)O9MM
M$2E4-[4K/H\_9X=D(,1< -%24T* /HTR8G:5 2E.":/F[I=/\+'$N84(Y=5(
MM=U1E%@ S 39&@!HV,&%31 U/,W983$S$W)K8+:MQ1R<;FY).L[4X&XVPX)F
M)H#6 $VDH0N'K(C)IC$[+$!FHEV=J6A+BSGH5=AM.=U1%