XML 23 R11.htm IDEA: XBRL DOCUMENT v3.21.1
Loans and Allowance for Loan Losses ("ALLL")
3 Months Ended
Mar. 31, 2021
Receivables [Abstract]  
Loans and Allowance for Loan Losses ("ALLL") Loans and Allowance for Loan Losses (“ALLL”)
Categories of loans at March 31, 2021 and December 31, 2020 include:
March 31, 2021December 31, 2020
(Dollars in thousands)
Commercial$1,284,047 $1,338,757 
Energy342,899 345,233 
Commercial real estate1,191,634 1,179,534 
Construction and land development617,200 563,144 
Residential and multifamily real estate687,893 680,932 
Paycheck Protection Program (“PPP”)336,355 292,230 
Consumer62,917 55,270 
Gross loans4,522,945 4,455,100 
Less: Allowance for loan losses74,551 75,295 
Less: Net deferred loan fees and costs14,345 13,203 
Net loans$4,434,049 $4,366,602 
Allowance for Loan Losses
The ALLL is established as losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance when management believes the loan balance is not collectible. Subsequent recoveries, if any, are credited to the allowance.
The ALLL is evaluated on a regular basis by management and is based upon management’s periodic review of its ability to collect the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
The ALLL consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers all loans on
accrual and is based on historical charge-off experience and expected loss given default derived from the Company’s internal risk rating process and loan categories. Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data.
The Company evaluates the loan risk grading system definitions, portfolio segment definitions and ALLL methodology on an ongoing basis. No changes to loan definitions, segmentation, and ALLL methodology occurred during the first quarter of 2021.
The following tables summarize the activity in the ALLL by portfolio segment and disaggregated based on the Company’s impairment methodology. The allocation in one portfolio segment does not preclude its availability to absorb losses in other segments:
CommercialEnergyCommercial Real EstateConstruction and Land DevelopmentResidential and Multifamily Real EstatePPPConsumerTotal
(Dollars in thousands)
Three months ended March 31, 2021
Allowance for loan losses
Beginning balance
$24,693 $18,341 $22,354 $3,612 $5,842 $— $453 $75,295 
Provision charged to expense
7,015 1,951 (1,745)225 214 — (160)7,500 
Charge-offs(8,266)— — — — — — (8,266)
Recoveries22 — — — — — — 22 
Ending balance$23,464 $20,292 $20,609 $3,837 $6,056 $— $293 $74,551 


CommercialEnergyCommercial Real EstateConstruction and Land DevelopmentResidential and Multifamily Real EstatePPPConsumerTotal
(Dollars in thousands)
Three months ended March 31, 2020
Allowance for loan losses
Beginning balance$35,864 $6,565 $8,085 $3,516 $2,546 $— $320 $56,896 
Provision charged to expense3,271 2,313 4,538 1,505 2,141 — 182 13,950 
Charge-offs(18,077)(1,279)— — — — (104)(19,460)
Recoveries71 — — — — — 72 
Ending balance$21,129 $7,599 $12,623 $5,021 $4,687 $— $399 $51,458 
CommercialEnergyCommercial Real EstateConstruction and Land DevelopmentResidential and Multifamily Real EstatePPPConsumerTotal
(Dollars in thousands)
March 31, 2021
Period end allowance for loan losses allocated to:
Individually evaluated for impairment$832 $4,938 $2,990 $— $— $— $— $8,760 
Collectively evaluated for impairment$22,632 $15,354 $17,619 $3,837 $6,056 $— $293 $65,791 
Ending balance$23,464 $20,292 $20,609 $3,837 $6,056 $— $293 $74,551 
Allocated to loans:
Individually evaluated for impairment$39,287 $27,215 $36,028 $— $6,302 $— $241 $109,073 
Collectively evaluated for impairment$1,244,760 $315,684 $1,155,606 $617,200 $681,591 $336,355 $62,676 $4,413,872 
Ending balance$1,284,047 $342,899 $1,191,634 $617,200 $687,893 $336,355 $62,917 $4,522,945 

CommercialEnergyCommercial Real EstateConstruction and Land DevelopmentResidential and Multifamily Real EstatePPPConsumerTotal
(Dollars in thousands)
December 31, 2020
Period end allowance for loan losses allocated to:
Individually evaluated for impairment$1,115 $3,370 $5,048 $— $— $— $— $9,533 
Collectively evaluated for impairment$23,578 $14,971 $17,306 $3,612 $5,842 $— $453 $65,762 
Ending balance$24,693 $18,341 $22,354 $3,612 $5,842 $— $453 $75,295 
Allocated to loans:
Individually evaluated for impairment$44,678 26,045 $44,318 $— $6,329 $— $244 $121,614 
Collectively evaluated for impairment$1,294,079 $319,188 $1,135,216 $563,144 $674,603 $292,230 $55,026 $4,333,486 
Ending balance$1,338,757 $345,233 $1,179,534 $563,144 $680,932 $292,230 $55,270 $4,455,100 
Credit Risk Profile
The Company analyzes its loan portfolio based on internal rating categories (grades 1 - 8), portfolio segmentation and payment activity. These categories are utilized to develop the associated ALLL. A description of the loan grades and segments follows:
Loan Grades
Pass (risk rating 1-4) - The category includes loans that are considered satisfactory. The category includes borrowers that generally maintain good liquidity and financial condition or the credit is currently protected with sales trends remaining flat or declining. Most ratios compare favorably with industry norms and Company policies. Debt is programmed and timely repayment is expected.
Special Mention (risk rating 5) - The category includes borrowers that generally exhibit adverse trends in operations or an imbalanced position in their balance sheet that has not reached a point where repayment is jeopardized. Credits are currently protected but, if left uncorrected, the potential weaknesses may result in deterioration of the repayment prospects for the credit or in the Company’s credit or lien position at a future date. These credits are not adversely classified and do not expose the Company to enough risk to warrant adverse classification.
Substandard (risk rating 6) - The category includes borrowers that generally exhibit well-defined weakness(es) that jeopardize repayment. Credits are inadequately protected by the current worth and paying capacity of the obligor or of the collateral pledged. A distinct possibility exists that the Company will sustain some loss if deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified substandard. Substandard loans include both performing and nonperforming loans and are broken out in the table below.
Doubtful (risk rating 7) - The category includes borrowers that exhibit weaknesses inherent in a substandard credit and characteristics that these weaknesses make collection or liquidation in full highly questionable or improbable based on existing facts, conditions and values. Because of reasonably specific pending factors, which may work to the advantage and strengthening of the assets, classification as a loss is deferred until its more exact status may be determined.
Loss (risk rating 8) - Credits which are considered uncollectible or of such little value that their continuance as a bankable asset is not warranted.
Loan Portfolio Segments
Commercial - The category includes loans to commercial customers for use in financing working capital, equipment purchases and expansions. Repayment is primarily from the cash flow of a borrower’s principal business operation. Credit risk is driven by creditworthiness of a borrower and the economic conditions that impact the cash flow stability from business operations.
Energy - The category includes loans to oil and natural gas customers for use in financing working capital needs, exploration and production activities, and acquisitions. The loans are repaid primarily from the conversion of crude oil and natural gas to cash. Credit risk is driven by creditworthiness of a borrower and the economic conditions that impact the cash flow stability from business operations. Energy loans are typically collateralized with the underlying oil and gas reserves.
Commercial Real Estate - The category includes loans that typically involve larger principal amounts and repayment of these loans is generally dependent on the successful operations of the property securing the loan or the business conducted on the property securing the loan. These are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Credit risk may be impacted by the creditworthiness of a borrower, property values and the local economies in the borrower’s market areas.
Construction and Land Development - The category includes loans that are usually based upon estimates of costs and estimated value of the completed project and include independent appraisal reviews and a financial analysis of the developers and property owners. Sources of repayment include permanent loans, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are higher risk than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, general economic conditions and the availability of long-term financing. Credit risk may be impacted by the creditworthiness of a borrower, property values and the local economies in the borrower’s market areas.
Residential and Multifamily Real Estate - The category includes loans that are generally secured by owner-occupied 1-4 family residences or multifamily properties. Repayment of these loans is primarily dependent on the personal income and credit rating of the borrowers or underlying tenants. Credit risk in these loans can be impacted by economic
conditions within or outside the borrower’s market areas that might impact either property values, a borrower’s personal income, or residents’ income.
PPP - The category includes loans that were established by the CARES Act which authorized forgivable loans to small businesses to pay their employees during the COVID-19 pandemic. The loans are 100 percent guaranteed by the SBA and repayment is primarily dependent on the borrower’s cash flow or SBA repayment approval.
Consumer - The category includes revolving lines of credit and various term loans such as automobile loans and loans for other personal purposes. Repayment is primarily dependent on the personal income and credit rating of the borrowers. Credit risk is driven by consumer economic factors (such as unemployment and general economic conditions in the borrower’s market area) and the creditworthiness of a borrower.
The following tables present the credit risk profile of the Company’s loan portfolio based on internal rating categories (grades 1 - 8), portfolio segmentation, and payment activity:
PassSpecial MentionSubstandard
Performing
Substandard
Nonperforming
DoubtfulLossTotal
(Dollars in thousands)
March 31, 2021
Commercial$1,171,818 $43,247 $46,912 $20,409 $1,661 $— $1,284,047 
Energy141,441 82,314 92,032 23,421 3,691 — 342,899 
Commercial real estate1,054,675 66,101 60,037 10,821 — — 1,191,634 
Construction and land development
616,061 — 1,139 — — — 617,200 
Residential and multifamily real estate679,335 43 5,440 3,075 — — 687,893 
PPP336,355 — — — — — 336,355 
Consumer62,676 — — 241 — — 62,917 
$4,062,361 $191,705 $205,560 $57,967 $5,352 $— $4,522,945 


PassSpecial MentionSubstandard
Performing
Substandard
Nonperforming
DoubtfulLossTotal
(Dollars in thousands)
December 31, 2020
Commercial$1,182,519 $66,142 $63,407 $26,124 $565 $— $1,338,757 
Energy145,598 90,134 83,574 22,177 3,750 — 345,233 
Commercial real estate1,035,056 67,710 57,680 19,088 — — 1,179,534 
Construction and land development
561,871 125 1,148 — — — 563,144 
Residential and multifamily real estate672,327 305 5,199 3,101 — — 680,932 
PPP292,230 — — — — — 292,230 
Consumer55,026 — — 244 — — 55,270 
$3,944,627 $224,416 $211,008 $70,734 $4,315 $— $4,455,100 
Loan Portfolio Aging Analysis
The following tables present the Company’s loan portfolio aging analysis as of March 31, 2021 and December 31, 2020:
30-59 Days Past Due60-89 Days Past Due90 Days or MoreTotal Past DueCurrentTotal Loans ReceivableLoans >= 90 Days and Accruing
(Dollars in thousands)
March 31, 2021
Commercial$7,813 $403 $15,709 $23,925 $1,260,122 $1,284,047 $— 
Energy748 — 6,741 7,489 335,410 342,899 — 
Commercial real estate— — 4,097 4,097 1,187,537 1,191,634 — 
Construction and land development
862 — — 862 616,338 617,200 — 
Residential and multifamily real estate1,160 — 6,028 7,188 680,705 687,893 3,183 
PPP— — — — 336,355 336,355 — 
Consumer— — — — 62,917 62,917 — 
$10,583 $403 $32,575 $43,561 $4,479,384 $4,522,945 $3,183 

30-59 Days Past Due60-89 Days Past Due90 Days or MoreTotal Past DueCurrentTotal Loans ReceivableLoans >= 90 Days and Accruing
(Dollars in thousands)
December 31, 2020
Commercial$8,497 $264 $11,236 $19,997 $1,318,760 $1,338,757 $— 
Energy— — 7,173 7,173 338,060 345,233 372 
Commercial real estate63 7,677 4,825 12,565 1,166,969 1,179,534 — 
Construction and land development
— — — — 563,144 563,144 — 
Residential and multifamily real estate1,577 — 3,520 5,097 675,835 680,932 652 
PPP— — — — 292,230 292,230 — 
Consumer— — — — 55,270 55,270 — 
$10,137 $7,941 $26,754 $44,832 $4,410,268 $4,455,100 $1,024 
Impaired Loans
A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. The intent of concessions is to maximize collection.
Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the group’s historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans. The following tables present loans individually evaluated for impairment, including all restructured and formerly restructured loans, for the periods ended March 31, 2021 and December 31, 2020:
Unpaid
Recorded BalancePrincipal BalanceSpecific Allowance
(Dollars in thousands)
March 31, 2021
Loans without a specific valuation
Commercial$36,174 $38,124 $— 
Energy103 103 — 
Commercial real estate10,553 12,138 — 
Construction and land development— — — 
Residential and multifamily real estate6,302 6,558 — 
PPP— — — 
Consumer241 241 — 
Loans with a specific valuation
Commercial3,113 15,297 832 
Energy27,112 35,204 4,938 
Commercial real estate25,475 25,475 2,990 
Construction and land development— — — 
Residential and multifamily real estate— — — 
PPP— — — 
Consumer— — — 
Total
Commercial39,287 53,421 832 
Energy27,215 35,307 4,938 
Commercial real estate36,028 37,613 2,990 
Construction and land development— — — 
Residential and multifamily real estate6,302 6,558 — 
PPP— — — 
Consumer241 241 — 
$109,073 $133,140 $8,760 
Unpaid
Recorded BalancePrincipal BalanceSpecific Allowance
(Dollars in thousands)
December 31, 2020
Loans without a specific valuation
Commercial$36,111 $50,245 $— 
Energy3,864 6,677 — 
Commercial real estate10,079 11,663 — 
Construction and land development— — — 
Residential and multifamily real estate6,329 6,585 — 
PPP— — — 
Consumer244 244 — 
Loans with a specific valuation
Commercial8,567 8,567 1,115 
Energy22,181 27,460 3,370 
Commercial real estate34,239 34,239 5,048 
Construction and land development— — — 
Residential and multifamily real estate— — — 
PPP— — — 
Consumer— — — 
Total
Commercial44,678 58,812 1,115 
Energy26,045 34,137 3,370 
Commercial real estate44,318 45,902 5,048 
Construction and land development— — — 
Residential and multifamily real estate6,329 6,585 — 
PPP— — — 
Consumer244 244 — 
$121,614 $145,680 $9,533 
The table below shows interest income recognized during the three month periods ended March 31, 2021 and 2020 for impaired loans, including all restructured and formerly restructured loans, held at the end of each period:
Three Months Ended
March 31,
20212020
(Dollars in thousands)
Commercial$303 $910 
Energy16 122 
Commercial real estate287 123 
Construction and land development— — 
Residential and multifamily real estate36 40 
PPP— — 
Consumer— — 
Total interest income recognized$642 $1,195 
The table below shows the three month average balance of impaired loans for the periods ended March 31, 2021 and 2020 by loan category for impaired loans, including all restructured and formerly restructured loans, held at the end of each period:
Three Months Ended
March 31,
20212020
(Dollars in thousands)
Commercial$41,919 $86,626 
Energy27,431 16,976 
Commercial real estate36,215 14,927 
Construction and land development— — 
Residential and multifamily real estate6,316 5,230 
PPP— — 
Consumer243 254 
Total average impaired loans$112,124 $124,013 
Non-accrual Loans
Non-accrual loans are loans for which the Company does not record interest income. The accrual of interest on loans is discontinued at the time the loan is 90 days past due unless the credit is well secured and in process of collection. Past due status is based on contractual terms of the loan. In all cases, loans are placed on non-accrual or charged off at an earlier date, if collection of principal or interest is considered doubtful.
All interest accrued but not collected for loans that are placed on non-accrual or charged off are reversed against interest income. The interest on these loans is accounted for on the cash basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. The following table presents the Company’s non-accrual loans by loan category at March 31, 2021 and December 31, 2020:
March 31, 2021December 31, 2020
(Dollars in thousands)
Commercial$22,070 $26,691 
Energy27,112 25,927 
Commercial real estate10,821 19,088 
Construction and land development— — 
Residential and multifamily real estate3,075 3,101 
PPP— — 
Consumer241 244 
Total non-accrual loans$63,319 $75,051 
Troubled Debt Restructurings
Restructured loans are those extended to borrowers who are experiencing financial difficulty and who have been granted a concession, excluding loan modifications as a result of the COVID-19 pandemic. The modification of terms typically includes the extension of maturity, reduction or deferment of monthly payment, or reduction of the stated interest rate.
For the three month periods ended March 31, 2021 and 2020, the modifications related to the TDRs below did not impact the ALLL because the loans were previously impaired and evaluated on an individual basis or enough collateral was obtained.
The table below presents loans restructured, excluding loans restructured as a result of the COVID-19 pandemic, during the three months ended March 31, 2021 and 2020, including the post-modification outstanding balance and the type of concession made:
Three Months Ended
March 31,March 31,
20212020
(Dollars in thousands)
Commercial
- Interest rate reduction$— $3,171 
Energy
- Extension of maturity date— 2,340 
Total troubled debt restructurings$— $5,511 
The balance of restructured loans, excluding loans restructured as a result of the COVID-19 pandemic, is provided below as of March 31, 2021 and December 31, 2020. In addition, the balance of those loans that are in default at any time during the past twelve months at March 31, 2021 and December 31, 2020 is provided below:
March 31, 2021December 31, 2020
Number of LoansOutstanding Balance
Balance 90 days past due at any time during previous 12 months(1)
Number of LoansOutstanding Balance
Balance 90 days past due at any time during previous 12 months(1)
(Dollars in thousands)
Commercial6$21,631 $4,115 7$22,759 $2,776 
Energy410,850 2,619 411,053 2,713 
Commercial real estate425,990 — 426,038 — 
Construction and land development— — — — 
Residential and multifamily real estate23,244 — 23,245 — 
PPP— — — — 
Consumer— — — — 
Total troubled debt restructured loans16$61,715 $6,734 17$63,095 $5,489 
(1) Default is considered to mean 90 days or more past due as to interest or principal.
The TDRs above had an allowance of $5 million and $4 million as of March 31, 2021 and December 31, 2020, respectively.