EX-99.1 2 a12-17179_1ex99d1.htm EX-99.1

Exhibit 99.1

 

GRAPHIC

 

FOR IMMEDIATE RELEASE

Contacts:

 

Timothy A. Bonang, Vice President, Investor Relations

 

Elisabeth Heiss, Manager, Investor Relations

 

(617) 219-1440

 

Government Properties Income Trust Announces 2012 Second Quarter Results

 


 

Newton, MA (August 2, 2012): Government Properties Income Trust (NYSE: GOV) today announced its financial results for the quarter and six months ended June 30, 2012.

 

Results for the Quarter Ended June 30, 2012:

 

Normalized funds from operations, or Normalized FFO, for the quarter ended June 30, 2012 were $24.4 million, or $0.52 per share, compared to Normalized FFO for the quarter ended June 30, 2011 of $21.0 million, or $0.52 per share.

 

Net income was $12.0 million, or $0.25 per share, for the quarter ended June 30, 2012 compared to $10.9 million, or $0.27 per share, for the same quarter last year.

 

GOV’s weighted average number of common shares outstanding was 47.1 million and 40.5 million for the quarters ended June 30, 2012 and 2011, respectively.

 

A reconciliation of net income determined according to U.S. generally accepted accounting principles, or GAAP, to funds from operations, or FFO, and Normalized FFO for the quarters ended June 30, 2012 and 2011 appears later in this press release.

 

Results for the Six Months Ended June 30, 2012:

 

Normalized FFO for the six months ended June 30, 2012 were $49.5 million, or $1.05 per share, compared to Normalized FFO for the six months ended June 30, 2011 of $40.5 million, or $1.00 per share.

 

Net income was $25.0 million, or $0.53 per share, for the six months ended June 30, 2012 compared to $21.2 million, or $0.52 per share, for the same period last year.

 

GOV’s weighted average number of common shares outstanding was 47.1 million and 40.5 million for the six months ended June 30, 2012 and 2011, respectively.

 

A reconciliation of net income determined according to GAAP to FFO and Normalized FFO for the six months ended June 30, 2012 and 2011 appears later in this press release.

 

1



 

Recent Investment Activities:

 

Since April 1, 2012, GOV has acquired seven properties for an aggregate purchase price of $125.2 million, excluding acquisition costs, as follows:

 

·                  In June 2012, GOV acquired two previously disclosed office properties located in Everett, WA with 111,908 rentable square feet.  These properties are 100% leased to the State of Washington and occupied by the Department of Social and Health Services.  The purchase price was $20.4 million, excluding acquisition costs.

 

·                  Also in June 2012, GOV acquired a previously disclosed office property located in Albany, NY with 64,000 rentable square feet.  This property is 100% leased to the State of New York and occupied by the Department of Agriculture.  The purchase price was $8.5 million, excluding acquisition costs.

 

·                  In July 2012, GOV acquired a previously disclosed office property located in Stockton, CA with 22,012 rentable square feet.  This property is 100% leased to the U.S. Government and occupied by the Department of Immigration and Customs Enforcement.  The purchase price was $8.3 million, excluding acquisition costs.

 

·                  Also in July 2012, GOV acquired office properties located in each of Atlanta, GA and Jackson, MS and an office warehouse property located in Ellenwood, GA with a combined total of 552,571 rentable square feet.  These properties are 100% leased to the U.S. Government and occupied by the Department of Homeland Security, Immigration and Customs Enforcement, the Federal Bureau of Investigation and the National Archives and Records Administration, respectively.  The aggregate purchase price was $88.0 million, excluding acquisition costs.

 

·                  As previously disclosed, in April 2012, GOV entered into an agreement to acquire an office property located in Madison, WI with 56,889 rentable square feet.  This acquisition was subject to GOV’s satisfactory completion of diligence and in May 2012 GOV terminated the acquisition agreement.

 

Conference Call:

 

On Thursday, August 2, 2012, at 1:00 p.m. Eastern Time, David Blackman, President and Chief Operating Officer, and Mark Kleifges, Treasurer and Chief Financial Officer, will host a conference call to discuss the second quarter 2012 results.

 

The conference call telephone number is (800) 260-8898.  Participants calling from outside the United States and Canada should dial (612) 332-0634.  No pass code is necessary to access the call from either number.  Participants should dial in about 15 minutes prior to the scheduled start of the call.  A replay of the conference call will be available through 11:59 p.m. Eastern Time on August 9, 2012.  To hear the replay, dial (320) 365-3844.  The replay pass code is 252614.

 

A live audio webcast of the conference call will also be available in a listen only mode on GOV’s website, which is located at www.govreit.com.  Participants wanting to access the webcast should visit GOV’s website about five minutes before the call.  The archived webcast will be available for replay on GOV’s website for about one week after the call.  The recording and retransmission in any way of GOV’s second quarter conference call is strictly prohibited without the prior written consent of GOV.

 

Supplemental Data:

 

A copy of GOV’s Second Quarter 2012 Supplemental Operating and Financial Data is available for download at GOV’s website, www.govreit.com. GOV’s website is not incorporated as part of this press release.

 

Government Properties Income Trust is a real estate investment trust, or REIT, which owns properties located throughout the United States which are majority leased to the U.S. Government and other government tenants.  As of June 30, 2012, GOV owned 74 properties with approximately 9.1 million rentable square feet.  GOV is headquartered in Newton, Massachusetts.

 

Please see the following pages for a more detailed statement of GOV’s operating results and financial condition and for an explanation of our calculation of FFO and Normalized FFO.

 

2



 

GOVERNMENT PROPERTIES INCOME TRUST

CONDENSED CONSOLIDATED STATEMENTS OF INCOME, FUNDS FROM OPERATIONS AND

NORMALIZED FUNDS FROM OPERATIONS

(amounts in thousands, except per share data)

(unaudited)

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

50,273

 

$

42,107

 

$

100,728

 

$

81,335

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Real estate taxes

 

5,949

 

4,637

 

11,482

 

9,094

 

Utility expenses

 

3,870

 

3,540

 

7,705

 

7,047

 

Other operating expenses

 

9,325

 

7,260

 

18,178

 

14,181

 

Depreciation and amortization

 

12,153

 

9,097

 

24,225

 

17,483

 

Acquisition related costs

 

245

 

1,009

 

294

 

1,838

 

General and administrative

 

2,719

 

2,566

 

5,758

 

4,909

 

Total expenses

 

34,261

 

28,109

 

67,642

 

54,552

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

16,012

 

13,998

 

33,086

 

26,783

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

6

 

20

 

14

 

35

 

Interest expense (including net amortization of debt premiums and deferred financing fees of $335, $262, $659 and $521 respectively)

 

(4,096

)

(3,076

)

(8,119

)

(5,613

)

Equity in earnings of an investee

 

76

 

46

 

121

 

83

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expense

 

11,998

 

10,988

 

25,102

 

21,288

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

(44

)

(56

)

(89

)

(102

)

Net income

 

$

11,954

 

$

10,932

 

$

25,013

 

$

21,186

 

 

 

 

 

 

 

 

 

 

 

Calculation of Funds from Operations (FFO) and Normalized FFO(1)

 

 

 

 

 

 

 

 

 

Net income

 

$

11,954

 

$

10,932

 

$

25,013

 

$

21,186

 

Plus: depreciation and amortization

 

12,153

 

9,097

 

24,225

 

17,483

 

FFO

 

24,107

 

20,029

 

49,238

 

38,669

 

Plus: acquisition related costs

 

245

 

1,009

 

294

 

1,838

 

Normalized FFO

 

$

24,352

 

$

21,038

 

$

49,532

 

$

40,507

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

47,098

 

40,506

 

47,075

 

40,503

 

 

 

 

 

 

 

 

 

 

 

Per common share

 

 

 

 

 

 

 

 

 

Net income

 

$

0.25

 

$

0.27

 

$

0.53

 

$

0.52

 

FFO

 

$

0.51

 

$

0.49

 

$

1.05

 

$

0.95

 

Normalized FFO

 

$

0.52

 

$

0.52

 

$

1.05

 

$

1.00

 

 


(1)  We calculate Funds from Operations, or FFO, and Normalized FFO as shown above.  FFO is calculated on the basis defined by The National Association of Real Estate Investment Trusts, or NAREIT, which is net income, calculated in accordance with GAAP, plus real estate depreciation and amortization.  Our calculation of Normalized FFO differs from NAREIT’s definition of FFO because we exclude acquisition related costs.  We consider FFO and Normalized FFO to be appropriate measures of performance for a REIT, along with net income, operating income and cash flow from operating, investing and financing activities.  We believe that FFO and Normalized FFO provide useful information to investors because by excluding the effects of certain historical amounts, such as depreciation expense, FFO and Normalized FFO can facilitate a comparison of operating performances between periods.  FFO and Normalized FFO are among the factors considered by our Board of Trustees when determining the amount of distributions to our shareholders.  Other factors include, but are not limited to, requirements to maintain our status as a REIT, limitations in our revolving credit facility agreement and term loan agreement, the availability of debt and equity capital to us and our expectation of our

 

3



 

future capital requirements and operating performance.  FFO and Normalized FFO do not represent cash generated by operating activities in accordance with GAAP and should not be considered as alternatives to net income, operating income or cash flow from operating activities, determined in accordance with GAAP, or as indicators of our financial performance or liquidity, nor are these measures necessarily indicative of sufficient cash flow to fund all of our needs.  We believe that FFO and Normalized FFO may facilitate an understanding of our consolidated historical operating results.  These measures should be considered in conjunction with net income, operating income and cash flow from operating activities as presented in our Condensed Consolidated Statements of Income and Condensed Consolidated Statements of Cash Flows.  Other REITs and real estate companies may calculate FFO and Normalized FFO differently than we do.

 

4



 

GOVERNMENT PROPERTIES INCOME TRUST

CONDENSED CONSOLIDATED BALANCE SHEETS

(amounts in thousands, except share data)

(unaudited)

 

 

 

June 30,

 

December 31,

 

 

 

2012

 

2011

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Real estate properties:

 

 

 

 

 

Land

 

$

228,824

 

$

224,674

 

Buildings and improvements

 

1,147,361

 

1,129,994

 

 

 

1,376,185

 

1,354,668

 

Accumulated depreciation

 

(164,890

)

(156,618

)

 

 

1,211,295

 

1,198,050

 

 

 

 

 

 

 

Acquired real estate leases, net

 

110,805

 

117,596

 

Cash and cash equivalents

 

1,394

 

3,272

 

Restricted cash

 

3,970

 

1,736

 

Rents receivable, net

 

27,086

 

29,000

 

Deferred leasing costs, net

 

3,498

 

3,074

 

Deferred financing costs, net

 

6,624

 

5,550

 

Other assets, net

 

18,152

 

10,297

 

Total assets

 

$

1,382,824

 

$

1,368,575

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Unsecured revolving credit facility

 

$

27,000

 

$

345,500

 

Unsecured term loan

 

350,000

 

 

Mortgage notes payable

 

94,271

 

95,383

 

Accounts payable and accrued expenses

 

19,652

 

20,691

 

Due to related persons

 

2,878

 

4,071

 

Assumed real estate lease obligations, net

 

10,721

 

11,262

 

Total liabilities

 

504,522

 

476,907

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Common shares of beneficial interest, $.01 par value: 70,000,000 shares authorized, 47,099,971 and 47,051,650 shares issued and outstanding, respectively

 

471

 

471

 

Additional paid in capital

 

936,603

 

935,438

 

Cumulative net income

 

112,346

 

87,333

 

Cumulative other comprehensive income

 

73

 

77

 

Cumulative common distributions

 

(171,191

)

(131,651

)

Total shareholders’ equity

 

878,302

 

891,668

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

1,382,824

 

$

1,368,575

 

 

5