XML 111 R4.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Statement of Operations [Abstract]    
Revenues $ 76,335,539 $ 72,475,813
Cost of Revenues 45,202,712 41,029,710
Gross Profit 31,132,827 31,446,103
Product Royalty Income 240,044 182,698
Operating Expenses    
Salaries and wages 6,148,179 5,003,640
Commissions and consulting expenses 563,689 812,097
Professional fees 586,474 1,072,912
Advertising and marketing 3,342,791 2,170,788
Office lease and expenses 689,068 428,608
Research and development costs 2,179,996 1,826,846
Bad debt expense 474,019 222,250
General and administrative expenses 3,273,346 2,450,376
Depreciation 1,098,433 1,025,536
Total operating expenses 18,355,995 15,013,053
Income from Operations 13,016,876 16,615,748
Other Expenses    
Interest and other expenses, net (13,550) (163)
Total other expenses (13,550) (163)
Income Before Income Taxes 13,003,326 16,615,585
Income Taxes 3,042,873 4,041,148
Net Income Available to Common Shareholders $ 9,960,453 $ 12,574,437
Net Income per Common Share    
Basic $ 1.71 $ 2.29
Diluted $ 1.62 $ 2.07
Weighted Average Number of Common Shares Outstanding    
Basic 5,821,119 5,480,375
Diluted 6,136,781 6,068,276
Comprehensive Income    
Net Income $ 9,960,453 $ 12,574,437
Other comprehensive income, net of ($14,700) and ($1,000) deferred income taxes in 2022 and 2021    
Foreign currency translation (301,875) (216,568)
Total Comprehensive Income $ 9,658,578 $ 12,357,869