XML 136 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Statement of Operations [Abstract]    
Revenues $ 72,475,813 $ 38,604,289
Cost of Revenues 41,029,710 21,215,669
Gross Profit 31,446,103 17,388,620
Product Royalty Income 182,698 88,748
Operating Expenses    
Salaries and wages 5,003,640 3,480,181
Commissions and consulting expenses 812,097 586,509
Professional fees 1,072,912 793,859
Advertising and marketing 2,170,788 2,167,445
Office lease and expenses 428,608 306,855
Research and development costs 1,826,846 1,522,758
Bad debt expense 222,250 71,862
General and administrative expenses 2,450,376 1,879,286
Depreciation 1,025,536 832,216
Total operating expenses 15,013,053 11,640,971
Income from Operations 16,615,748 5,836,397
Other Income (Expenses)    
PPP loan forgiveness income 0 210,732
Interest and other expenses, net (163) (4,724)
Total other income (expenses) (163) 206,008
Income Before Income Taxes 16,615,585 6,042,405
Income Taxes 4,041,148 1,618,533
Net Income Available to Common Shareholders $ 12,574,437 $ 4,423,872
Net Income per Common Share    
Basic $ 2.29 $ 0.82
Diluted $ 2.07 $ 0.74
Weighted Average Number of Common Shares Outstanding    
Basic 5,480,375 5,390,420
Diluted 6,068,276 5,990,798
Comprehensive Income    
Net Income $ 12,574,437 $ 4,423,872
Other comprehensive income, net of ($1,000) and $20,500 deferred income taxes in 2021 and 2020    
Foreign currency translation (216,568) (33,655)
Total Comprehensive Income $ 12,357,869 $ 4,390,217