XML 38 R132.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information - Revenues with a Reconciliation to Income (Loss) before Income Tax and Gain (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment revenues:                      
Revenues: $ 485,984 $ 466,182 $ 438,460 $ 393,079 $ 415,817 $ 402,010 $ 394,667 $ 391,141 $ 1,783,705 $ 1,603,635 $ 1,543,587
Segment contribution:                      
Operating income $ 46,579 $ 39,385 29,085 $ 16,417 51,171 $ 43,553 49,304 $ 35,932 131,466 179,960 136,989
Reconciling items:                      
Depreciation, depletion and amortization                 (163,348) (117,653) (116,741)
Selling, general and administrative expense                 (129,310) (110,825) (99,616)
Acquisition, litigation and other                 (40,614) (3,935) (11,329)
Impairment of long-lived assets     $ (2,900)           (13,485) (747) (9,473)
(Loss) gain from sale of real estate, net         $ (900)   $ 8,400   (34) 7,471 43
Interest expense                 (94,408) (93,312) (114,898)
Interest income                 6,286 3,996 1,074
Bridge loan commitment fees                 (2,665) 0 0
Loss on debt extinguishment, modifications and termination of derivative instruments                 0 (47,559) (986)
Foreign currency exchange gain (loss), net                 10 2,882 (3,591)
Other expense, net                 (1,870) (532) (1,944)
Loss from partially owned entities                 (111) (1,069) (1,363)
Gain from sale of partially owned entities                 4,297 0 0
Impairment of partially owned entities                 0 0 (6,496)
Income before income tax benefit (expense)                 43,005 44,366 8,785
Operating Segments                      
Segment revenues:                      
Revenues:                 1,783,705 1,603,635 1,543,587
Segment contribution:                      
Operating income                 478,257 405,649 374,105
Operating Segments | Warehouse                      
Segment revenues:                      
Revenues:                 1,377,217 1,176,912 1,145,662
Segment contribution:                      
Operating income                 447,591 374,534 348,328
Operating Segments | Third-party managed                      
Segment revenues:                      
Revenues:                 252,939 259,034 242,189
Segment contribution:                      
Operating income                 11,761 14,760 12,825
Operating Segments | Transportation                      
Segment revenues:                      
Revenues:                 144,844 158,790 146,070
Segment contribution:                      
Operating income                 18,067 15,735 12,950
Operating Segments | Other                      
Segment revenues:                      
Revenues:                 8,705 8,899 9,666
Segment contribution:                      
Operating income                 $ 838 $ 620 $ 2