XML 75 R51.htm IDEA: XBRL DOCUMENT v3.10.0.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of restricted stock units activity
The following table summarizes restricted stock unit grants by grantee type during the years ended December 31, 2018, 2017 and 2016:
Year Ended
December 31
Grantee Type
Number of
Restricted Stock
Units Granted
Vesting
Period
Grant Date
Fair Value
2018
Director group
373,438
1-3 years
$
5,975,008

2018
Employee group
1,263,751
1-4 years
$
22,195,706

2017
Director group
18,348
2-3 years
$
198,892

2017
Employee group
141,288
5 years
$
1,897,498

2016
Director group
18,348
2-3 years
$
198,892

The following table provides a summary of restricted stock awards activity under the 2010 and 2017 Plans as of December 31, 2018:
Year Ended December 31, 2018
Restricted Stock
Number of Time-Based Restricted Stock Units
Aggregate Intrinsic Value (in millions)
Number of Performance-Based Restricted Stock Units
Aggregate Intrinsic Value (in millions)
Number of Market Performance-Based Restricted Stock Units
Aggregate Intrinsic Value (in millions)
Non-vested as of December 31, 2017
34,633

N/A

71,428

N/A


N/A

Granted
1,033,189




604,000


Vested (1)
(19,566
)





Forfeited
(20,000
)



(16,500
)

Non-vested as of December 31, 2018
1,028,256

$
26.3

71,428

$
1.8

587,500

$
15.0

The weighted average grant-date fair value of restricted stock units granted during years 2018, 2017, and 2016 was $17.21, $13.13 and $10.84 per unit, respectively. As of December 31, 2018 the weighted average grant date fair value of vested restricted stock units was $11.27, for forfeited restricted stock units was $14.83, and non-vested restricted stock units was $17.06 per unit.
(1)
For certain vested restricted stock units, common shares shall not be issued until the first to occur of: (1) termination of service; (2) change in control; (3) death; or (4) disability, as defined in the 2010 Plan. For certain vested restricted stock units, common shares shall not be issued until the first to occur of: (1) change in control or (2) set cliff vesting dates, as defined in the 2010 Plan. Holders of these certain vested restricted stock units are entitled to receive dividends, but are not entitled to vote the shares until common shares are issued. The amount of vested restricted stock units was 613,605 as of December 31, 2018 and had a related aggregate intrinsic value of $15.7 million at $25.54 per unit.
Schedule of market performance-based restricted stock units thresholds
Awards will vest based on the Company’s TSR relative to the percentage appreciation (rounded to the nearest tenth of a percent), in the value per share of stock during the performance period, over a three-year market performance period, commencing on January 18, 2018 and ending on December 31, 2020 (or, if earlier, ending on the date on which a change in control of the Company occurs), subject to continued services. In the event that the TSR upon completion of the market performance period is achieved at the “minimum,” “target” or “maximum” level as set forth below, the awards will become vested as to the market condition with respect to the percentage RSUs, as applicable, set forth below:
Performance Level Thresholds
TSR
Market Performance Percentage
Minimum
8%
50% of Target Award
Target
10%
100% of Target Award
Maximum
12%
150% of Target Award
Schedule of performance-based restricted stock unit valuation assumptions
Assumptions used in the valuations are summarized as follows:

Award Date
Expected Stock Price Volatility
Risk-Free Interest Rate
Dividend Yield
2/26/2018
30%
2.35%
4.70%
4/2/2018
30%
2.34%
4.04%
7/1/2018
30%
2.58%
3.41%
10/1/2018
25%
2.85%
3.01%
The key assumptions used in the valuation of the April 2017 award was as follows:
Award Date
Expected Stock Price Volatility
Risk-Free Interest Rate
Dividend Yield
4/10/2017
30%
1.63%
2%
Schedule of stock option activity
The following table provides a summary of option activity for the year ended December 31, 2018:
 
Number of Options
Weighted-Average Exercise Price
Weighted-Average Remaining Contractual Terms (Years)
Aggregate Intrinsic Value (in millions)
Outstanding as of December 31, 2017
5,477,617

$
9.72

6.0
N/A

Granted


 
 
Exercised
(2,993,709
)
9.69

 
 
Forfeited or expired
(128,121
)
8.84

 
 
Outstanding as of December 31, 2018
2,355,787

$
9.81

5.4
$
37.1

 
 
 
 
 
Exercisable as of December 31, 2018
1,167,789

$
9.81

3.8
$
18.4

The following table summarizes stock option grants under the 2010 Plan during the year ended December 31, 2016:
Year Ended
December 31
Grantee Type
# of
Options
Granted
Vesting
Period
Weighted-
Average
Exercise Price
Grant Date
Fair Value
2016
Employee group
1,355,000
5 years
$9.81
$
4,674,750

Schedule of stock option valuation
The Company’s calculations of the fair value of stock options granted during the year ended December 31, 2016 were determined based on the Black-Scholes option-pricing model utilizing the following assumptions:
 
2016
Weighted-average expected life
6.6 years
Risk-free interest rate
1.6%
Expected volatility
33%
Expected dividend yield
2.0%