XML 68 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt of the Operating Partnership (Tables)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2016
Debt Disclosure [Abstract]    
Schedule of outstanding borrowings
A summary of outstanding indebtedness of the operating partnership as of December 31, 2018 and 2017 is as follows (in thousands):
 
 
Contractual Interest Rate
Effective Interest Rate as of December 31, 2018
2018
 
2017
Indebtedness
Stated maturity date
Carrying Value
Estimated Fair
Value
 
Carrying Amount
Estimated Fair
Value
2010 Mortgage Loans
Component A-1
1/2021
3.86%
4.40%
$

$

 
$
56,941

$
58,151

Component A-2-FX
1/2021
4.96%
5.38%


 
150,334

159,918

Component A-2-FL (1)
1/2021
L+1.51%
2.94%


 
48,654

49,019

Component B
1/2021
6.04%
6.48%


 
60,000

64,875

Component C
1/2021
6.82%
7.28%


 
62,400

68,718

Component D
1/2021
7.45%
7.92%


 
82,600

91,686

Total 2010 Mortgage Loans
 
 
 


 
460,929

492,367

 
 
 
 
 
 
 
 
 
2013 Mortgage Loans

 
 
 
 
 
 
Senior note
5/2023
3.81%
4.14%
187,957

184,667

 
194,223

195,194

Mezzanine A
5/2023
7.38%
7.55%
70,000

67,900

 
70,000

68,950

Mezzanine B
5/2023
11.50%
11.75%
32,000

31,120

 
32,000

31,840

Total 2013 Mortgage Loans
 
 
 
289,957

283,687

 
296,223

295,984

 
 
 
 
 
 
 
 
 
Senior Unsecured Notes
 
 
 
 
 
 
 
Series A 4.68% notes due 2026
1/2026
4.68%
4.77%
200,000

202,500

 


Series B 4.86% notes due 2029
1/2029
4.86%
4.92%
400,000

407,000

 


Total Senior Unsecured Notes
 
 
 
600,000

609,500

 


 
 
 
 
 
 
 
 
 
ANZ Term Loans
 
 
 
 
 
 
 
Australia Term Loan (1)
6/2020
BBSY+1.40%
4.62%


 
158,645

160,628

New Zealand Term Loan (1)
6/2020
BKBM+1.40%
5.21%


 
31,240

31,631

2018 Senior Unsecured Term Loan A Facility (1)
1/2023
L+1.45%
4.23%
475,000

472,625

 


2015 Senior Secured Term Loan B Facility (1)
12/2022
L+3.75%
5.79%


 
806,918

806,918

 
 
 
 
 
 
 
 
 
Total principal amount of mortgage notes, unsecured senior notes and term loans
1,364,957

1,365,812

 
1,753,955

1,787,528

Less deferred financing costs
 
 
 
(13,666
)
n/a

 
(25,712
)
n/a

Less debt discount
 
 
 
(277
)
n/a

 
(6,285
)
n/a

Total mortgage notes, unsecured senior notes and term loans, net of deferred financing costs and debt discount
$
1,351,014

$
1,365,812

 
$
1,721,958

$
1,787,528

 
 
 
 
 
 
 
 
 
2018 Senior Unsecured Revolving Credit Facility(1)
1/2021
L+1.45%
0.34%
$

$

 
$

$

2015 Senior Secured Revolving Credit Facility(1)
12/2018
L+3.00%
3.92%
$

$

 
$

$

 
 
 
 
 
 
 
 
 
Construction Loan:
 
 
 
 
 
 
 
 
Warehouse Clearfield, UT (1)
2/2019
L+3.25%
5.18%
$

$

 
$
19,671

$
19,671

Less deferred financing costs
 
 
 

n/a

 
(179
)
n/a

 
 
 
 
$

$

 
$
19,492

$
19,671

(1)
L = one-month LIBOR; BBSY= Bank Bill Swap Bid Rate (applicable in Australia); BKBM = Bank Bill Reference Rate (applicable in New Zealand).
 
Schedule of aggregate maturities of total indebtedness
The aggregate maturities of indebtedness as of December 31, 2018, including amortization of principal amounts due under the Term Loan A, Senior Unsecured Notes and mortgage notes for each of the next five years and thereafter, are as follows:
Years Ending December 31:
(In thousands)
2019
$
6,513

2020
6,750

2021
7,035

2022
7,312

2023
737,347

Thereafter
600,000

Aggregate principal amount of debt
1,364,957

Less unamortized discount and deferred financing costs
(13,943
)
Total debt net of discount and deferred financing costs
$
1,351,014

 
Schedule of special purpose entity separateness  
Each of the Company’s legal entities listed in the table below is a special purpose, bankruptcy remote entity, meaning that such entity’s assets and credit are not available to satisfy the debt and other obligations of either the Company or any of its other affiliates.
Legal Entity/SPE
 
Related Obligation
ART Mortgage Borrower Propco 2010 - 4 LLC
 
2010 Mortgage Notes
ART Mortgage Borrower Propco 2010 - 5 LLC
 
ART Mortgage Borrower Propco 2010 - 6 LLC
 
ART Mortgage Borrower Opco 2010 - 4 LLC
 
ART Mortgage Borrower Opco 2010 - 5 LLC
 
ART Mortgage Borrower Opco 2010 - 6 LLC
 
 
 
 
ART Mortgage Borrower Propco 2013 LLC
 
2013 Mortgage Notes
ART Mortgage Borrower Opco 2013 LLC