XML 28 R22.htm IDEA: XBRL DOCUMENT v3.2.0.727
Warrants (Tables)
6 Months Ended
Jun. 30, 2015
Warrants.  
Roll-forward of the fair value of warrants determined by Level 3 inputs

The following table provides a roll-forward of the fair value of the 2014 Warrants and 2015 Warrants determined by Level 3 inputs (in thousands):

 

 

 

Fair Value

 

Balance at December 31, 2014

 

$

108

 

Issuance of warrants at fair value

 

107

 

Change in fair value, recorded as a component of other income, net

 

(9

)

Reclassification to additional paid-in capital

 

(206

)

 

 

 

 

Balance at June 30, 2015

 

$

 

 

 

 

 

 

 

Schedule of weighted-average assumptions

 

 

 

June 30, 2015 (1)

 

December 31, 2014

 

Risk-free interest rate

 

1.97 

%

1.95 

%

Expected dividend yield

 

0.00 

%

0.00 

%

Expected term (in years)

 

6.5 

 

6.7 

 

Expected volatility

 

75.79 

%

78.16 

%

 

(1)Represents the date the warrants for series B convertible preferred stock converted to warrants for common stock