UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

The following unaudited pro forma condensed combined balance sheet combines our historical unaudited balance sheet as of March 31, 2010 and the historical audited balance sheet of Allianex as of March 31, 2010, giving effect to the acquisition as if it had occurred on March 31, 2010.

The following unaudited pro forma condensed combined statements of operations combine (i) the historical unaudited statements of operations of us and Allianex, LLC (“Allianex”) for the three months ended March 31, 2010, giving effect to the acquisition as if it had occurred on January 1, 2010, and (ii) the historical unaudited statements of operations of us and Allianex for the twelve months ended December 31, 2009, giving effect to the acquisition as if it had occurred on January 1, 2009.

The following information should be read in conjunction with the pro forma condensed combined financial statements:  

·
Accompanying notes to the unaudited pro forma condensed combined statements;
·	Separate historical financial statements of Allianex included elsewhere in this Report; and
·	Our separate historical financial statements, which are included in our Annual Reports filed on Form 10-K and our Quarterly Reports filed on Form 10-Q.

The unaudited pro forma information is not necessarily indicative of the financial position or results of operations that may have actually occurred had the acquisition taken place on the dates noted, or the future financial position or operating results of the combined company.

Kensington Leasing, Ltd. and Allianex LLC
Consolidated Pro Forma Balance Sheets (Unaudited)

	Historical				Pro Forma Consolidated (Unaudited)
		Kensington Leasing, Ltd. Three Months Ended March 31,      2010		Allianex LLC Three Months Ended March 31,     2010 (a)		Adjustments			As Adjusted
ASSETS
Current assets
Cash	$	346,805	$	101,238	$	--		$	448,043
Accounts receivable		--		3,900		--			3,900
Other current assets		102,380		--		--			102,380
Total current assets		449,185		105,138		--			554,323
Property and equipment, net		--		38,782		--			38,782
Intangible assets and goodwill		5,000		--		88,587	(b)		93,587
Total assets		454,185		143,920		88,587			686,692
LIABILITIES AND
SHAREHOLDERS' DEFICIT
Liabilities
Notes payable		763		100,000		--			100,763
Accounts payable and accrued		789		11,507		--			12,296
expenses
Due to related parties		15,000		--		--			15,000
Total liabilities		16,552		111,507		--			128,059
Stockholders' Equity (Deficit)
Common stock		7,313		--		575	(b)		7,888
Paid in capital		490,512		--		120,425	(b)		610,937
Deficit accumulated during		(60,193)		(819,855)		819,855	(b)		(60,193)
development stage
Member contributions during		--		852,268		(852,268)	(b)		--
development stage
Total shareholders' equity		437,632		32,413		88,587			558,632
(deficit)
Total liabilities and		$  454,185	$	143,920	$	88,587		$	686,692
shareholders' equity (deficit)
See accompanying notes to pro forma financial information

 Kensington Leasing, Ltd. and Allianex LLC
Consolidated Pro Forma Statements of Operations

	Historical (Audited)				Pro Forma Consolidated (Unaudited)
		Kensington Leasing, Ltd. December 31, 2009		Allianex LLC December 31, 2009 (a)		Adjustments			As Adjusted
Income		$                --	$	7,293	$	--		$	7,293
Operating expenses
General and administrative		2,045		41,823		--			43,868
Legal and accounting		25,030		--		--			25,030
Selling		--		109,336		--			109,336
Total operating expenses		27,075		151,159		--			178,234
Income from operations		(27,075)		(143,866)		--			(170,941)
Other income (expense)
LLC Fees		--		(800)		800	(c)		--
Interest income (expense)		(327)		--		--			(327)
Total other income (expense)		(327)		(800)		800			(327)
Net loss	$	(27,402)	$	(144,666)	$	800		$	(171,268)
Net loss per share	$	(0.02)						$	(0.09)
Weighted average shares outstanding		1,237,104					(b)		1,812,104

See accompanying notes to pro forma financial information

 Kensington Leasing, Ltd. and Allianex LLC
Consolidated Pro Forma Statements of Operations (Unaudited)

	Historical				Pro Forma
		Kensington Leasing, Ltd. Three Months Ended March 31, 2010		Allianex LLC Three Months Ended March 31, 2010(a)		Adjustments			As Adjusted
Income		$                --	$	--	$	--		$	--
Operating expenses
General and administrative		1,976		7,426		--			9,402
Legal and accounting		25,815		-					25,815
Selling		-		18,854		--			18,854
Total operating expenses		27,791		26,280		--			54,071
Income from operations		(27,791)		(26,280)		--			(54,071)
Other income (expense)
LLC Fees		--		(200)		200	(c)		--
Interest income (expense)		--		--		--			--
Total other income (expense)		--		(200)		200			--
Net loss	$	(27,791)	$	(26,480)	$	200		$	(54,071)
Net loss per share	$	(0.02)						$	(0.03)
Weighted average shares outstanding		1,379,667					(b)		1,954,667

See accompanying notes to pro forma financial information

Notes to Pro Forma Financial Information

(a)

The Unaudited Pro Forma Consolidated Financial Statements are based on the historical financial statements of Allianex, LLC.  

(b)

Adjustments reflect the opening balance sheet entries as determined by an internal valuation of the fair market value of the consideration paid.  We issued 575,000 shares of our common stock to Allianex LLC at a value of $.08 per share and $75,000 in cash for a total value of $121,000.  The assets we acquired from Allianex included principally: fixed assets (recorded at net book value); contracts and relationships with a network of retail aggregator partners, affinity groups and direct selling companies, and a call center; as well as a worldwide license to use, exploit, market, sell and distribute certain software products to the purchasers of prepaid cards.  

(c)

Adjustments reflect the reversal of fees incurred by the Allianex, LLC, as a limited liability company, which would not have been incurred as a Corporation.