UNITED
STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
FORM 6-K
REPORT OF FOREIGN PRIVATE
ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT
OF 1934
April 29, 2015
Commission File Number: 000-53543
Ballard Power Systems Inc. |
Canada |
(Jurisdiction of incorporation or organization) |
9000 Glenlyon Parkway |
Burnaby, BC |
V5J 5J8 |
Canada |
(Address of principal executive office) |
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
☐ Form 20-F ☒ Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Ballard Power Systems Inc. | |||
Date: April 29, 2015 | By: | /s/ Tony Guglielmin | |
Name: | Tony Guglielmin | ||
Title: | Vice President & Chief Financial Officer |
EXHIBIT INDEX
Exhibit | |
No. | Description |
99.1 | Ballard Power Systems First Quarter 2015 Interim Financial Statements |
99.2 | Ballard Power Systems First Quarter 2015 Management's Discussion and Analysis |
Condensed Consolidated Interim
Financial Statements BALLARD POWER SYSTEMS INC. Three months ended March 31, 2015 and 2014 |
BALLARD POWER SYSTEMS
INC.
Consolidated Statement of Financial
Position
Unaudited (Expressed in thousands of U.S. dollars)
Note | March 31, 2015 |
December 31, 2014 |
||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 47,634 | $ | 23,671 | ||||
Trade and other receivables | 9,316 | 13,146 | ||||||
Inventories | 5 | 15,639 | 12,538 | |||||
Prepaid expenses and other current assets | 1,568 | 1,294 | ||||||
Assets held for sale | 6 | 3,820 | - | |||||
Total current assets | 77,977 | 50,649 | ||||||
Non-current assets: | ||||||||
Property, plant and equipment | 16,276 | 16,685 | ||||||
Intangible assets | 6 | 4,713 | 24,151 | |||||
Goodwill | 36,291 | 36,291 | ||||||
Other long-term assets | 16 | 158 | 173 | |||||
Total assets | $ | 135,415 | $ | 127,949 | ||||
Liabilities and Equity | ||||||||
Current liabilities: | ||||||||
Trade and other payables | 7 | $ | 13,397 | $ | 12,556 | |||
Deferred revenue and other recoveries | 3,788 | 1,798 | ||||||
Provisions | 8 | 7,102 | 9,010 | |||||
Finance lease liability | 9 | 936 | 1,008 | |||||
Debt to Dantherm Power A/S non-controlling interest | - | 529 | ||||||
Total current liabilities | 25,223 | 24,901 | ||||||
Non-current liabilities: | ||||||||
Finance lease liability | 9 | 8,212 | 9,226 | |||||
Deferred gain on finance lease | 9 | 4,164 | 4,274 | |||||
Provisions | 8 | 4,015 | 4,353 | |||||
Debt to Dantherm Power A/S non-controlling interest | 474 | - | ||||||
Employee future benefits | 5,952 | 5,961 | ||||||
Total liabilities | 48,040 | 48,715 | ||||||
Equity: | ||||||||
Share capital | 10 | 915,827 | 914,786 | |||||
Contributed surplus | 10 | 288,355 | 288,533 | |||||
Accumulated deficit | (1,114,654 | ) | (1,121,671 | ) | ||||
Foreign currency reserve | 582 | 280 | ||||||
Total equity attributable to equity holders | 90,110 | 81,928 | ||||||
Dantherm Power A/S non-controlling interest | (2,735 | ) | (2,694 | ) | ||||
Total equity | 87,375 | 79,234 | ||||||
Total liabilities and equity | $ | 135,415 | $ | 127,949 |
See accompanying notes to consolidated financial statements.
Approved on behalf of the Board:
Ed Kilroy | Ian Bourne | |
Director | Director |
BALLARD POWER SYSTEMS
INC.
Consolidated Statement of Profit or
Loss and Other Comprehensive Income (Loss)
Unaudited (Expressed in thousands of U.S. dollars, except per share
amounts and number of shares)
Three months ended March 31, | |||||||||
Note | 2015 | 2014 | |||||||
Revenues: | |||||||||
Product and service revenues | $ | 9,263 | $ | 13,992 | |||||
Cost of product and service revenues | 8,246 | 10,462 | |||||||
Gross margin | 1,017 | 3,530 | |||||||
Operating expenses: | |||||||||
Research and product development | 4,852 | 2,998 | |||||||
General and administrative | 2,646 | 2,760 | |||||||
Sales and marketing | 1,757 | 1,895 | |||||||
Other expense (income) | 11 | (1,019 | ) | 2 | |||||
Total operating expenses | 8,236 | 7,655 | |||||||
Results from operating activities | (7,219 | ) | (4,125 | ) | |||||
Finance income (loss) and other | 12 | (86 | ) | 404 | |||||
Finance expense | 12 | (198 | ) | (242 | ) | ||||
Net finance expense | (284 | ) | 162 | ||||||
Gain on sale of property, plant and equipment | 1 | 1 | |||||||
Gain on sale of intellectual property | 6 | 14,195 | - | ||||||
Impairment loss on investment | 16 | - | (150 | ) | |||||
Profit (loss) before income taxes | 6,693 | (4,112 | ) | ||||||
Income tax expense | (3 | ) | (77 | ) | |||||
Net profit (loss) from continuing operations for period | 6,690 | (4,189 | ) | ||||||
Net profit from discontinued operations for period | 4 | - | 320 | ||||||
Net profit (loss) for period | 6,690 | (3,869 | ) | ||||||
Other comprehensive income (loss): | |||||||||
Items that may be reclassified subsequently to profit or loss: | |||||||||
Foreign currency translation differences | 588 | (1 | ) | ||||||
Net gain on hedge of forward contracts | - | 30 | |||||||
Other comprehensive income (loss), net of tax for period | 588 | 29 | |||||||
Total comprehensive income (loss) for period | $ | 7,278 | $ | (3,840 | ) | ||||
Net profit (loss) attributable to: | |||||||||
Ballard Power Systems Inc. from continuing operations | $ | 7,017 | $ | (3,841 | ) | ||||
Ballard Power Systems Inc. from discontinued operations | - | 320 | |||||||
Dantherm Power A/S non-controlling interest | (327 | ) | (348 | ) | |||||
Net profit (loss) for period | $ | 6,690 | $ | (3,869 | ) | ||||
Total comprehensive income (loss) attributable to: | |||||||||
Ballard Power Systems Inc. | $ | 7,319 | $ | (3,492 | ) | ||||
Dantherm Power A/S non-controlling interest | (41 | ) | (348 | ) | |||||
Total comprehensive income (loss) for period | $ | 7,278 | $ | (3,840 | ) |
See accompanying notes to consolidated financial statements.
BALLARD POWER SYSTEMS
INC.
Consolidated Statement of Profit or
Loss and Other Comprehensive Income (Loss) (contd)
Unaudited (Expressed in thousands of U.S. dollars, except per share
amounts and number of shares)
Three months ended March 31, | |||||||
2015 | 2014 | ||||||
Basic and diluted earnings (loss) per share attributable to Ballard Power Systems Inc. | |||||||
Basic earnings (loss) per share from continuing operations | $ | 0.05 | $ | (0.03 | ) | ||
Basic earnings (loss) per share from discontinued operations | $ | 0.00 | $ | 0.00 | |||
Basic earnings (loss) per share | $ | 0.05 | $ | (0.03 | ) | ||
Diluted earnings (loss) per share | $ | 0.05 | $ | (0.03 | ) | ||
Weighted average number of common shares outstanding | |||||||
Basic weighted average number of common shares outstanding | 132,275,994 | 114,756,352 | |||||
Impact of dilutive instruments | 2,004,459 | - | |||||
Diluted weighted average number of common shares outstanding | 134,280,453 | 114,756,352 |
See accompanying notes to consolidated financial statements.
BALLARD POWER SYSTEMS
INC.
Consolidated Statement of Changes in
Equity
Unaudited (Expressed in thousands of U.S. dollars except number of
shares)
Ballard Power Systems Inc. Equity | Dantherm Power A/S |
|||||||||||||||||||||||||
Number of shares |
Share capital |
Treasury shares |
Contributed surplus |
Accumulated deficit |
Foreign currency reserve |
Non- controlling interests |
Total equity |
|||||||||||||||||||
Balance December 31, 2014 | 132,104,116 | $ | 914,786 | $ | - | $ | 288,533 | $ | (1,121,671 | ) | $ | 280 | $ | (2,694 | ) | $ | 79,234 | |||||||||
Net profit (loss) | - | - | - | - | 7,017 | - | (327 | ) | 6,690 | |||||||||||||||||
Warrants exercised (note 10) | 125,000 | 168 | - | - | - | - | - | 168 | ||||||||||||||||||
DSUs redeemed (note 10) | 83,619 | 354 | - | (520 | ) | - | - | - | (166 | ) | ||||||||||||||||
RSUs redeemed (note 10) | 32,636 | 61 | - | (115 | ) | - | - | - | (54 | ) | ||||||||||||||||
Options exercised (note 10) | 221,057 | 458 | - | (177 | ) | - | - | - | 281 | |||||||||||||||||
Share distribution plan | - | - | - | 634 | - | - | - | 634 | ||||||||||||||||||
Other comprehensive income: | ||||||||||||||||||||||||||
Foreign currency translation for foreign | - | - | - | - | - | 302 | 286 | 588 | ||||||||||||||||||
operations | ||||||||||||||||||||||||||
Balance, March 31, 2015 | 132,566,428 | $ | 915,827 | $ | - | $ | 288,355 | $ | (1,114,654 | ) | $ | 582 | $ | (2,735 | ) | $ | 87,375 | |||||||||
Ballard Power Systems Inc. Equity | Dantherm Power A/S |
|||||||||||||||||||||||||
Number of shares |
Share capital |
Treasury shares |
Contributed surplus |
Accumulated deficit |
Foreign currency reserve |
Non- controlling interests |
Total equity |
|||||||||||||||||||
Balance December 31, 2013 | 110,133,901 | $ | 866,574 | $ | (118 | ) | $ | 296,368 | $ | (1,091,187 | ) | $ | 9 | $ | (1,392 | ) | $ | 70,254 | ||||||||
Net loss | - | - | - | - | (3,521 | ) | - | (348 | ) | (3,869 | ) | |||||||||||||||
Warrants exercised | 7,615,537 | 11,717 | - | - | - | - | - | 11,717 | ||||||||||||||||||
Exercise of convertible promissory note | 4,761,905 | 4,000 | - | (4,000 | ) | - | - | - | - | |||||||||||||||||
Sale of treasury shares (note 10) | - | - | 118 | - | 247 | - | - | 365 | ||||||||||||||||||
RSUs redeemed | 545,709 | 835 | - | (2,730 | ) | - | - | - | (1,895 | ) | ||||||||||||||||
Options exercised | 3,214,544 | 9,732 | - | (3,580 | ) | - | - | - | 6,152 | |||||||||||||||||
Share distribution plan | - | - | - | 1,450 | - | - | - | 1,450 | ||||||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||||||||
Foreign currency translation for foreign | - | - | - | - | - | (1 | ) | - | (1 | ) | ||||||||||||||||
operations | ||||||||||||||||||||||||||
Net gain on hedge of forward contracts | - | - | - | - | - | 30 | - | 30 | ||||||||||||||||||
Balance, March 31, 2014 | 126,271,596 | $ | 892,858 | $ | - | $ | 287,508 | $ | (1,094,461 | ) | $ | 38 | $ | (1,740 | ) | $ | 84,203 |
See accompanying notes to consolidated financial statements.
BALLARD POWER SYSTEMS
INC.
Consolidated Statement of Cash
Flows
Unaudited (Expressed in thousands of U.S. dollars)
Three months ended March 31, | |||||||||
Note | 2015 | 2014 | |||||||
Cash provided by (used for): | |||||||||
Operating activities: | |||||||||
Net profit (loss) for the period | $ | 6,690 | $ | (3,869 | ) | ||||
Adjustments for: | |||||||||
Compensatory shares | 760 | 760 | |||||||
Employee future benefits (recovery) | (8 | ) | 43 | ||||||
Depreciation and amortization | 1,060 | 1,220 | |||||||
Gain on decommissioning liabilities | (339 | ) | (152 | ) | |||||
Gain on sale of property, plant and equipment | (1 | ) | (1 | ) | |||||
Gain on sale of intellectual property | 6 | (14,195 | ) | - | |||||
Reversal of impairment loss on property, plant and equipment | 4 | - | (320 | ) | |||||
Impairment loss on trade receivables | 11 | 277 | - | ||||||
Impairment loss on investment | 16 | - | 150 | ||||||
Unrealized gain on forward contracts | (3 | ) | - | ||||||
(5,759 | ) | (2,169 | ) | ||||||
Changes in non-cash working capital: | |||||||||
Trade and other receivables | 4,940 | (2,297 | ) | ||||||
Inventories | (3,148 | ) | 115 | ||||||
Prepaid expenses and other current assets | (260 | ) | (638 | ) | |||||
Trade and other payables | (1,287 | ) | 1,515 | ||||||
Deferred revenue and other recoveries | 1,998 | (2,394 | ) | ||||||
Warranty provision | (1,864 | ) | (770 | ) | |||||
379 | (4,469 | ) | |||||||
Cash used by operating activities | (5,380 | ) | (6,638 | ) | |||||
Investing activities: | |||||||||
Additions to property, plant and equipment | (340 | ) | (109 | ) | |||||
Net proceeds on sale of property, plant and equipment and other | 1 | 1 | |||||||
Additions to intangible assets | 6 | (87 | ) | - | |||||
Net proceeds on sale of intangible assets | 6 | 29,475 | - | ||||||
29,049 | (108 | ) | |||||||
Financing activities: | |||||||||
Proceeds on sale of treasury shares | 10 | - | 365 | ||||||
Payment of finance lease liabilities | 9 | (226 | ) | (241 | ) | ||||
Net proceeds on issuance of share capital from stock option exercises | 10 | 281 | 6,152 | ||||||
Net proceeds on issuance of share capital from warrant exercises | 10 | 168 | 11,717 | ||||||
223 | 17,993 | ||||||||
Effect of exchange rate fluctuations on cash and cash equivalents held | 71 | 2 | |||||||
Increase in cash and cash equivalents | 23,963 | 11,249 | |||||||
Cash and cash equivalents, beginning of period | 23,671 | 30,301 | |||||||
Cash and cash equivalents, end of period | $ | 47,634 | $ | 41,550 |
Supplemental disclosure of cash flow
information (note 14).
See accompanying notes to consolidated financial
statements.
6
BALLARD POWER SYSTEMS INC. |
Notes to Condensed Consolidated Interim Financial Statements |
Three months ended March 31, 2015 and 2014 |
Unaudited |
(Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
1. |
Reporting entity: |
The principal business of Ballard Power Systems Inc. (the Corporation) is the design, development, manufacture, sale and service of fuel cell products for a variety of applications, focusing on commercial stage markets of Telecom Backup Power and Material Handling, and on development stage markets of Bus and Distributed Generation, as well as the delivery of Technology Solutions including engineering services and the license and sale of the Corporations extensive intellectual property portfolio and fundamental knowledge for a variety of fuel cell applications. A fuel cell is an environmentally clean electrochemical device that combines hydrogen fuel with oxygen (from the air) to produce electricity. The Corporations technology is based on proton exchange membrane (PEM) fuel cells. The Corporation is a company domiciled in Canada and its registered office is located at 9000 Glenlyon Parkway, Burnaby, British Columbia, Canada, V5J 5J8. The condensed consolidated interim financial statements of the Corporation as at and for the three months ended March 31, 2015 comprises the Corporation and its subsidiaries. | |
2. |
Basis of preparation: |
(a) |
Statement of compliance: |
These condensed consolidated interim financial statements of the Corporation have been prepared in accordance with International Accounting Standard (IAS) 34 Interim Financial Reporting as issued by the International Accounting Standards Board (IASB), on a basis consistent with those followed in the most recent annual consolidated financial statements. The condensed consolidated interim financial statements do not include all of the information required for full annual financial statements. | |
The condensed consolidated interim financial statements were authorized for issue by the Audit Committee of the Board of Directors on April 28, 2015. | |
(b) | Basis of measurement: |
The condensed consolidated interim financial statements have been prepared on the historical cost basis except for the following material items in the statement of financial position: |
● | Financial instruments classified as fair value
through profit or loss and available-for-sale are measured at fair
value; |
● | Derivative financial instruments are measured
at fair value; and |
● | Employee future benefits liability is recognized as the net total of the present value of the defined benefit obligation, less the fair value of plan assets. |
7
BALLARD POWER SYSTEMS INC. |
Notes to Condensed Consolidated Interim Financial Statements |
Three months ended March 31, 2015 and 2014 |
Unaudited |
(Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
2. |
Basis of preparation (contd): |
(c) | Functional and presentation currency: |
These condensed consolidated interim financial statements are presented in U.S. dollars, which is the Corporations functional currency. | |
(d) | Use of estimates: |
The preparation of the condensed consolidated interim financial statements in conformity with International Financial Reporting Standards (IFRS) requires the Corporations management to make estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. | |
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected. | |
Significant areas having estimation uncertainty include revenue recognition, asset impairment, warranty provision, inventory provision, employee future benefits, and income taxes. These estimates and judgments are discussed further in note 3. | |
(e) | Future operations: |
The Corporation is required to assess its ability to continue as a going concern or whether substantial doubt exists as to the Corporations ability to continue as a going concern into the foreseeable future. The Corporation has forecast its cash flows for the foreseeable future and despite the ongoing volatility and uncertainties inherent in the business, the Corporation believes it has adequate liquidity in cash and working capital to finance its operations. The Corporations ability to continue as a going concern and realize its assets and discharge its liabilities and commitments in the normal course of business is dependent upon the Corporation having adequate liquidity and achieving profitable operations that are sustainable. There are various risks and uncertainties affecting the Corporation including, but not limited to, the market acceptance and rate of commercialization of the Corporations products, the ability of the Corporation to successfully execute its business plan, and general global economic conditions, certain of which are beyond the Corporations control. | |
The Corporations strategy to mitigate these risks and uncertainties is to execute a business plan aimed at continued focus on revenue growth, improving overall gross margins, and managing operating expenses and working capital requirements. Failure to implement this plan could have a material adverse effect on the Corporations financial condition and or results of operations. |
8
BALLARD POWER SYSTEMS INC. |
Notes to Condensed Consolidated Interim Financial Statements |
Three months ended March 31, 2015 and 2014 |
Unaudited |
(Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
3. | Critical judgments in applying accounting policies and key sources of estimation uncertainty: |
Critical judgments in applying accounting policies: | |
Critical judgments that management has made in the process of applying the Corporations accounting policies and that have the most significant effect on the amounts recognized in the consolidated financial statements are limited to managements assessment of the Corporations ability to continue as a going concern (note 2(e)). | |
The Corporations significant accounting policies are detailed in note 4 of the Corporations consolidated financial statements for the year ended December 31, 2014. | |
Key sources of estimation uncertainty: | |
The following are key assumptions concerning the future and other key sources of estimation uncertainty that have significant risk of resulting in a material adjustment to the reported amount of assets, liabilities, income and expenses within the next fiscal year. | |
(a) | Revenue recognition: |
Revenue under certain contracts for product sales and services, the license and sale of intellectual property, and the provision of engineering services provide for receipt of payment based on achieving defined milestones or on the performance of work under product development programs. Revenues are recognized under these contracts based on managements estimate of progress achieved against these milestones or on the proportionate performance method of accounting, as appropriate. Changes in managements estimated costs to complete a contract may result in an adjustment to previously recognized revenues. | |
(b) | Asset impairment: |
The carrying amounts of the Corporations non-financial assets, other than inventories, are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, then the assets recoverable amount is estimated. | |
The Corporations most significant estimates and assumptions involve values associated with goodwill and intangible assets. These estimates and assumptions include those with respect to future cash inflows and outflows, discount rates, asset lives, and the determination of cash generating units. At least annually, the carrying value of goodwill is reviewed for impairment. Among other things, this review considers the fair value of the cash-generating units based on discounted estimated future cash flows. Intangible assets are also evaluated at least annually for indicators of potential impairment. Reviews involve significant estimation uncertainty, which could affect the Corporations future results if the current estimates of future performance and fair values change. |
9
BALLARD POWER SYSTEMS INC. |
Notes to Condensed Consolidated Interim Financial Statements |
Three months ended March 31, 2015 and 2014 |
Unaudited |
(Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
3. | Critical judgments in applying accounting policies and key sources of estimation uncertainty (contd): |
(c) | Warranty provision: |
In establishing the warranty provision, management estimates the likelihood that products sold will experience warranty claims and the cost to resolve claims received. In making such determinations, the Corporation uses estimates based on the nature of the contract and past and projected experience with the products. Should these estimates prove to be incorrect, the Corporation may incur costs different from those provided for in the warranty provision. Management reviews warranty assumptions and makes adjustments to the provision at each reporting date based on the latest information available, including the expiry of contractual obligations. Adjustments to the warranty provision are recorded in cost of product and service revenues. | |
(d) | Inventory provision: |
In determining the lower of cost and net realizable value of inventory and in establishing the appropriate impairment amount for inventory obsolescence, management estimates the likelihood that inventory carrying values will be affected by changes in market pricing or demand for the products and by changes in technology or design which could make inventory on hand obsolete or recoverable at less than the recorded value. Management performs regular reviews to assess the impact of changes in technology and design, sales trends and other changes on the carrying value of inventory. Where it is determined that such changes have occurred and will have an impact on the value of inventory on hand, appropriate adjustments are made. If there is a subsequent increase in the value of inventory on hand, reversals of previous write-downs to net realizable value are made. Unforeseen changes in these factors could result in additional inventory provisions, or reversals of previous provisions, being required. | |
(e) | Impairment loss (recoveries) on trade receivables: |
Trade and other receivables are recognized initially at fair value and subsequently at amortized cost using the effective interest method, less any impairment losses. Fair value is estimated as the present value of future cash flows, discounted at the market rate of interest at the reporting date. In determining the fair value of trade and other receivables and establishing the appropriate provision for doubtful accounts, management performs regular reviews to estimate the likelihood that trade and other receivables will ultimately be collected in a timely manner. Where management determines that customer collectability issues have occurred and will have a negative impact on the value of trade and other receivables, appropriate provisions are made. If there is a subsequent recovery in the value of trade and other receivables, reversals of previous write-downs to fair value are made. Unforeseen changes in these factors could result in additional impairment provisions, or reversals of previous impairment provisions, being required. |
10
BALLARD POWER SYSTEMS INC. |
Notes to Condensed Consolidated Interim Financial Statements |
Three months ended March 31, 2015 and 2014 |
Unaudited |
(Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
3. | Critical judgments in applying accounting policies and key sources of estimation uncertainty (contd): |
(f) | Employee future benefits: |
The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds that have terms to maturity approximating the terms of the related pension liability. | |
Determination of benefit expense requires assumptions such as the discount rate to measure obligations, expected plan investment performance, expected healthcare cost trend rate, and retirement ages of employees. Actual results will differ from the recorded amounts based on these estimates and assumptions. | |
(g) | Income taxes: |
Deferred tax assets and liabilities are measured using enacted, or substantively enacted, tax rates expected to apply to taxable income in the years in which temporary differences are expected to be recovered or settled. The effect on deferred income tax assets and liabilities of a change in tax rates is included in income in the period that includes the substantive enactment date. Management reviews the deferred income tax assets at each reporting period and records adjustments to the extent that it is no longer probable that the related tax benefit will be realized. | |
4. | Discontinued operations Disposition of Material Products division: |
On January 31, 2013, the Corporation completed an agreement to sell substantially all of the assets of its Material Products division for net cash proceeds of $9,085,000 after deducting for working capital adjustments, brokers commissions and expenses, and legal and other expenses. In March 2014, the Corporation received additional proceeds of $320,000 payable through a product credit in 2014 and 2015 for fuel cell gas diffusion layers based on 2013 results of the former Material Products division. The additional proceeds payable were recorded as a reversal of previously recorded impairment losses on property, plant and equipment, and were recorded in net profit from discontinued operations in 2014. As of March 31, 2015, the additional proceeds have been fully paid through the product credit. The Material Products division has been classified and accounted for as a discontinued operation. | |
5. | Inventories: |
During the three months ended March 31, 2015, the write-down of inventories to net realizable value amounted to $232,000 (2014 - $5,000). There were no reversals of previously recorded write-downs during the three months ended March 31, 2015 and 2014. Write-downs and reversals are included in either cost of product and service revenues, or research and product development expense, depending on the nature of inventory. |
11
BALLARD POWER SYSTEMS INC. |
Notes to Condensed Consolidated Interim Financial Statements |
Three months ended March 31, 2015 and 2014 |
Unaudited |
(Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
6. |
Intangible assets: |
Accumulated | Net carrying | ||||||||||||
Cost | amortization | amount | |||||||||||
At January 1, 2015 | $ | 69,528 | $ | (45,377 | ) | $ | 24,151 | ||||||
Acquisition of intangible assets | 87 | - | 87 | ||||||||||
Amortization expense | - | (425 | ) | (425 | ) | ||||||||
Disposals | (16,162 | ) | 882 | (15,280 | ) | ||||||||
Reclassification to assets held for sale | (4,040 | ) | 220 | (3,820 | ) | ||||||||
At March 31, 2015 | $ | 49,413 | $ | (44,700 | ) | $ | 4,713 | ||||||
Net carrying | |||||||||||||
amount | |||||||||||||
Intellectual property acquired from UTC | $ | 3,000 | |||||||||||
Intellectual property acquired from IdaTech, LLC | 1,347 | ||||||||||||
Intellectual property acquired from H2 Logic A/S | 366 | ||||||||||||
At March 31, 2015 | $ | 4,713 |
On April 24, 2014, the Corporation acquired the transportation and stationary related fuel cell intellectual property assets (the UTC Portfolio) of United Technologies Corporation (UTC) for total consideration of $22,306,775. The acquired assets consist of approximately 800 patents and patent applications, as well as patent licenses, invention disclosures and know-how primarily related to PEM fuel cell technology. As consideration for the UTC Portfolio, UTC received 5,121,507 of the Corporations common shares valued at $20,306,775, $2,000,000 in cash, a grant back license to use the patent portfolio in UTCs existing businesses, and a portion of royalties, typically 25%, on the Corporations future intellectual property sale or licensing income generated from the combined intellectual property portfolio for a period of 15 years to April 2029. The UTC Portfolio was being amortized over its estimated useful life of 15 years as of April 2014. | ||
On February 11, 2015, the Corporation entered into a transaction (Volkswagen IP Agreement) with Volkswagen Group (Volkswagen) to transfer to Volkswagen in two separate transactions the automotive-related portion of the UTC Portfolio, in exchange for total payments of $50,000,000: | ||
(i) | On the closing of the initial transaction on February 23, 2015, the Corporation transferred ownership of the automotive-related patents and patent applications of the UTC Portfolio in exchange for $40,000,000. This receipt triggered a 25%, or $10,000,000, license fee payment to UTC. Although ownership of the patents and patent applications was transferred to Volkswagen, the Corporation received a royalty-free back-license to all the transferred patents and patent applications to utilize in all of the Corporations non-automotive applications, in bus applications, and in certain limited pre-commercial purposes for automotive applications. | |
(ii) | On or before February 16, 2016, the Corporation will transfer a copy of the automotive-related know-how of the UTC Portfolio in exchange for $10,000,000. This receipt will trigger a 9%, or $900,000, payment to UTC. On the closing of the transfer of the know-how, the Corporation will retain the right to use the know-how in all of the Corporations applications. |
12
BALLARD POWER SYSTEMS INC. |
Notes to Condensed Consolidated Interim Financial Statements |
Three months ended March 31, 2015 and 2014 |
Unaudited |
(Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
6. | Intangible assets (contd): |
In connection with the transaction, Volkswagen extended the existing 4-year technology development and engineering services agreement signed by the Corporation and Volkswagen in 2013 for two additional years to February 2019. Volkswagen also retains an option to extend this agreement for a further two-year term to February 2021. This technology development and engineering services contract contemplates the design and manufacture of next-generation fuel cell stacks for use in Volkswagens fuel cell demonstration car program. | |
On the closing of the sale of the automotive-related patents and patent applications of the UTC Portfolio during the three months ended March 31, 2015, the Corporation recognized a gain on sale of intellectual property of $14,195,000 on net proceeds of $29,475,000. |
Gross proceeds | $ | 40,000 | |||
Less: | License fee | (10,000 | ) | ||
Disposition costs | (525 | ) | |||
Net proceeds | 29,475 | ||||
Less: | Net book value of disposed intellectual property | (15,280 | ) | ||
Gain on sale of intellectual property | $ | 14,195 |
The $10,000,000 in additional proceeds relating to the transfer of the automotive-related know-how of the UTC Portfolio will be recorded on the closing of the transfer on or before February 16, 2016. Intellectual property assets of $3,820,000 relating to the cost of the automotive-related know-how of the UTC Portfolio have been reclassified from intangible assets to assets held for sale as of March 31, 2015. | |
The net carrying amount of the remaining intangible assets of the UTC Portfolio of $3,000,000 consist of certain stationary related fuel cell intellectual property assets and the royalty-free back-license from Volkswagen to utilize the entire UTC Portfolio in the Corporations bus and non-automotive applications and in certain limited pre-commercial purposes for automotive applications. The estimated useful life of the remaining UTC Portfolio has been reassessed from approximately 14 years to 7 years, and will be amortized over 7 years from the date of the Volkswagen IP Agreement. | |
Amortization and impairment losses of fuel cell technology and development costs are allocated to research and product development expense. For the three months ended March 31, 2015, amortization of $425,000 (2014 - $307,000) was recorded. There were no impairment losses recorded during the three months ended March 31, 2015 and 2014. |
13
BALLARD POWER SYSTEMS INC. |
Notes to Condensed Consolidated Interim Financial Statements |
Three months ended March 31, 2015 and 2014 |
Unaudited |
(Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
7. |
Trade and other payables: |
March 31, 2015 |
December 31, 2014 | ||||||
Trade accounts payable | $ | 7,552 | $ | 6,031 | |||
Compensation payable | 2,804 | 2,948 | |||||
Other liabilities | 2,716 | 3,260 | |||||
Taxes payable | 325 | 317 | |||||
$ | 13,397 | $ | 12,556 |
8. |
Provisions: |
March 31, 2015 |
December 31, 2014 | ||||||
Restructuring charges | $ | 40 | $ | 78 | |||
Warranty | 7,062 | 8,932 | |||||
Current | $ | 7,102 | $ | 9,010 | |||
Non-current decommissioning liabilities | $ | 4,015 | $ | 4,353 |
9. |
Finance lease liability: |
The Corporation has a CDN $1,830,770 capital leasing facility (Leasing Facility) which can be utilized to finance the acquisition and lease of operating equipment. Interest is charged on outstanding amounts at the banks prime rate per annum and is repayable on demand by the bank in the event of certain conditions. The Corporation leases certain assets under finance lease agreements, which have imputed interest rates ranging from 3.00% to 7.35% per annum and expire between June 2016 and February 2025. At March 31, 2015, $870,000 (December 31, 2014 $1,061,000) was outstanding on the Leasing Facility which is included in the finance lease liability. The remaining $8,278,000 (December 31, 2014 - $9,173,000) finance lease liability relates to the lease of the Corporations head office building. Deferred gains were also recorded on closing of the finance lease agreements and are amortized over the finance lease term. At March 31, 2015, the outstanding deferred gain was $4,164,000 (December 31, 2014 - $4,274,000). | |
10. |
Equity: |
(a) | Share capital: |
On April 24, 2014, the Corporation issued 5,121,507 of its common shares valued at $20,306,775 to UTC as part of the consideration for acquired intellectual property assets (note 6). | |
At March 31, 2015, 132,566,428 common shares were issued and outstanding. |
14
BALLARD POWER SYSTEMS INC. |
Notes to Condensed Consolidated Interim Financial Statements |
Three months ended March 31, 2015 and 2014 |
Unaudited |
(Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
10. |
Equity (contd): |
(b) | Share purchase warrants: |
During the three months ended March 31, 2015, 125,000 (2014 7,615,537) warrants were exercised for net proceeds of $168,000 (2014 - $11,717,000). | |
Exercise price of | Exercise price of | Total | ||||||||
Warrants | $1.50 | $2.00 | Warrants | |||||||
At December 31, 2014 | 247,563 | 1,675,000 | 1,922,563 | |||||||
Warrants exercised | (125,000 | ) | - | (125,000 | ) | |||||
At March 31, 2015 | 122,563 | 1,675,000 | 1,797,563 |
At March 31, 2015, 1,797,563 share purchase warrants were issued and outstanding. | |
(c) | Convertible promissory note: |
On March 28, 2013, the Corporation completed an agreement with Anglo American Platinum Limited (Anglo), under which Anglo invested $4,000,000 in the Corporation through its Platinum Group Metals Development Fund, to support continued development and commercial advancement of the Corporations fuel cell products in target market applications. The investment took the form of a 5 year non-interest bearing convertible promissory note (Note). The Note may be repaid in the form of the Corporations common shares at Anglos option on or before the loan maturity date of April 1, 2018. The conversion, or repayment price, was set at a fixed price of $0.84 per share which was equal to a 20% discount to the market price of the shares on the closing date of the agreement. | |
In March 2014, Anglo exercised its option and converted the Note into 4,761,905 common shares. The conversion right and $4,000,000 proceeds received in 2013 were accounted for as a single equity instrument and originally recorded in contributed surplus, which has been reclassified to share capital upon the issuance of the common shares in March 2014. | |
(d) | Share options: |
During the three months ended March 31, 2015, 221,057 (2014 3,214,544) options were exercised for proceeds of $281,000 (2014 - $6,152,000). | |
During the three months ended March 31, 2015, options to purchase 1,931,135 (2014 1,367,507) common shares were granted with a weighted average fair value of $1.33 (2014 $1.73). The granted options vest annually over three years. |
15
BALLARD POWER SYSTEMS INC. |
Notes to Condensed Consolidated Interim Financial Statements |
Three months ended March 31, 2015 and 2014 |
Unaudited |
(Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
10. |
Equity (contd): |
(d) | Share options (contd): |
The fair values of the options granted during the period were determined using the Black-Scholes valuation model under the following weighted average assumptions: | |
Three months ended March 31, | |||||
2015 | 2014 | ||||
Expected life | 4 years | 4 years | |||
Expected dividends | Nil | Nil | |||
Expected volatility | 77% | 68% | |||
Risk-free interest rate | 1% | 1% |
As at March 31, 2015 and 2014, options to purchase 5,699,266 and 4,762,901 common shares, respectively, were outstanding. During the three months ended March 31, 2015, compensation expense of $450,000 (2014 - $273,000) was recorded in net income based on the grant date fair value of the awards recognized over the vesting period. | |
(e) | Deferred share units: |
As at March 31, 2015 and 2014, 789,756 and 833,096 deferred share units (DSUs), respectively, were outstanding. During the three months ended March 31, 2015 and 2014, 32,193 and 216,832 DSUs were issued, respectively. | |
During the three months ended March 31, 2015, $193,000 of compensation expense was recorded in net income, of which $67,000 related to DSUs granted during the quarter. The remaining $126,000 related to compensation expense expected to be earned for DSUs not yet issued. | |
During the three months ended March 31, 2014, $77,000 of compensation was recorded in net income relating to 17,522 DSUs granted during the period. For the remaining 199,310 DSUs granted during the period, estimated compensation expense of $737,000 was recorded in net income in 2013. Upon the issuance of the DSUs in 2014, an $18,000 adjustment increasing net income was recorded. | |
(f) | Restricted share units: |
As at March 31, 2015 and 2014, 1,758,899 and 1,980,214 restricted share units (RSUs), respectively, were outstanding. During the three months ended March 31, 2015, 841,295 (2014 544,894) RSUs were issued and compensation expense of $117,000 (2014 $428,000) was recorded in net income. Each RSU is convertible into one common share. The RSUs vest after a specific number of years from date of issuance and, under certain circumstances, are contingent on achieving specific performance criteria. | |
In March 2014, the Corporation sold its remaining 65,441 treasury shares for proceeds of $365,000 as no RSUs remained outstanding under the market purchase RSU plan. As of March 31, 2015, the Corporation held no treasury shares. |
16
BALLARD POWER SYSTEMS INC. |
Notes to Condensed Consolidated Interim Financial Statements |
Three months ended March 31, 2015 and 2014 |
Unaudited |
(Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
11. |
Other expense (income): |
Three months ended March 31, | ||||||
2015 | 2014 | |||||
Reversal of impairment loss on trade receivables | $ | (1,019 | ) | $ | - | |
Restructuring costs | - | 2 | ||||
$ | (1,019 | ) | $ | 2 |
During the three months ended March 31, 2015, the Corporation recognized a net reversal of impairment loss on trade receivables of $1,019,000, consisting of recoveries of $1,296,000 of previously recorded impairment losses on trade receivables, which offset the new impairment charges of $277,000 recorded during the period. |
12. |
Finance income and expense: |
Three months ended March 31, | |||||||
2015 | 2014 | ||||||
Investment income | $ | 33 | $ | 27 | |||
Employee future benefit plan expense | (72 | ) | (45 | ) | |||
Employee future benefit plan administration costs | - | (18 | ) | ||||
Foreign exchange gain (loss) |
(47 | ) | 440 | ||||
Finance income (loss) and other | $ | (86 | ) | $ | 404 | ||
Finance expense | $ | (198 | ) | $ | (242 | ) |
13. |
Related party transactions: |
Related parties include shareholders with a significant ownership interest in either the Corporation or Dantherm Power, together with their subsidiaries and affiliates. The revenue and costs recognized from transactions with such parties reflect the prices and terms of sales and purchase transactions with related parties, which are in accordance with normal trade practices. Transactions between the Corporation and its subsidiaries are eliminated on consolidation. |
March 31, | December 31, | ||||||
Balances with related parties: | 2015 | 2014 | |||||
Trade payables | $ | 93 | $ | 70 | |||
Interest payable | 46 | 45 | |||||
Revolving credit facility | 428 | 484 | |||||
Three months ended March 31, | |||||||
Transactions during the period with related parties: | 2015 | 2014 | |||||
Purchases | $ | 62 | $ | 38 | |||
Finance expense | 7 | 8 |
17
BALLARD POWER SYSTEMS INC. |
Notes to Condensed Consolidated Interim Financial Statements |
Three months ended March 31, 2015 and 2014 |
Unaudited |
(Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
14. |
Supplemental disclosure of cash flow information: |
Three months ended March 31, | |||||||
Non-cash financing and investing activities: | 2015 | 2014 | |||||
Compensatory shares | $ | 415 | $ | 835 |
15. | Operating segments: |
The Corporation operates in a single operating segment, Fuel Cell Products and Services, which consists of the sale and service of fuel cell products for commercial stage markets of Telecom Backup Power and Material Handling, and for development stage markets of Bus and Distributed Generation, as well as the delivery of Technology Solutions including engineering services and the license and sale of the Corporations extensive intellectual property portfolio and fundamental knowledge for a variety of fuel cell applications. | |
16. | Financial instruments: |
(a) | Fair value: |
The Corporations financial instruments consist of cash and cash equivalents, short-term investments, trade and other receivables, investments, trade and other payables, and finance lease liability. The fair values of cash and cash equivalents, trade and other receivables, and trade and other payables approximate their carrying value because of the short-term nature of these instruments. The interest rates applied to the finance lease liability are not considered to be materially different from market rates, thus the carrying value of the finance lease liability approximates fair value. | |
Fair value measurements recognized in the statement of financial position must be categorized in accordance with the following levels: | |
(i) | Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities; | |
(ii) | Level 2: Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); | |
(iii) | Level 3: Inputs for the asset or liability that are not based on observable market data (unobservable inputs). | |
(b) | Investments: |
The Corporation had a 15% ownership share in Chrysalix Energy Limited Partnership (Chrysalix), which was accounted for as an available-for-sale financial asset and was recorded at fair value. In March 2014, the Corporation recorded an impairment loss of $150,000 when it wrote-off the remaining $150,000 value of Chrysalix to its estimated net realizable value of nil. On June 30, 2014, the operations of Chrysalix were formally terminated and the company was dissolved. |
18
MANAGEMENTS DISCUSSION AND ANALYSIS
This discussion and analysis of financial condition and results of operations of Ballard Power Systems Inc. (Ballard, the Company, we, us or our) is prepared as at April 28, 2015 and should be read in conjunction with our unaudited condensed interim consolidated financial statements and accompanying notes for the three months ended March 31, 2015 and with our audited consolidated financial statements and accompanying notes for the year ended December 31, 2014. The results reported herein are presented in U.S. dollars unless otherwise stated and have been prepared in accordance with International Financial Reporting Standards (IFRS). Additional information relating to the Company, including our Annual Information Form, is filed with Canadian (www.sedar.com) and U.S. securities regulatory authorities (www.sec.gov) and is also available on our website at www.ballard.com.
BUSINESS OVERVIEW
At Ballard, we are building a clean energy growth company. We are recognized as a world leader in proton exchange membrane (PEM) fuel cell development and commercialization. Our principal business is the design, development, manufacture, sale and service of fuel cell products for a variety of applications, focusing on our commercial stage markets of Telecom Backup Power and Material Handling and on our development stage markets of Bus and Distributed Generation, as well as the delivery of Technology Solutions including engineering services and the license and sale of our extensive intellectual property portfolio and fundamental knowledge for a variety of fuel cell applications.
A fuel cell is an environmentally clean electrochemical device that combines hydrogen fuel with oxygen (from the air) to produce electricity. The hydrogen fuel can be obtained from natural gas, kerosene, methanol or other hydrocarbon fuels, or from water through electrolysis. Ballard fuel cell products feature high fuel efficiency, low operating temperature, low noise and vibration, compact size, quick response to changes in electrical demand, modular design and environmental cleanliness. Embedded in each Ballard PEM fuel cell product lies a stack of unit cells designed with our proprietary technology which draws on intellectual property from our patent portfolio together with our extensive experience in key areas of fuel cell stack design, operation, system integration, and fuel processing.
We provide our customers with the positive economic and environmental benefits unique to fuel cell power. We plan to build value for our shareholders by developing, manufacturing, selling and servicing industry-leading fuel cell products to meet the needs of our customers in select target markets. Our focus is on leveraging the inherent reliability and durability derived from our legacy automotive technology into non-automotive markets where demand is near term and on our core competencies of PEM fuel cell design, development, manufacture, sales and service.
Our business strategy is a two-pronged approach to build shareholder value through the sale and service of power products and the delivery of technology solutions. In product sales, our focus is on meeting the power needs of our customers by delivering high value, high reliability, high quality and clean energy power products that reduce customer costs and risks. Through technology solutions, our focus is on enabling our customers to solve their technical and business challenges and accelerate their fuel cell programs by delivering customized, high value, bundled technology solutions, including specialized engineering services, access to our deep intellectual property portfolio and know-how through licensing or sale, and providing technology component supply.
Page 1 of 29
We are based in Canada, with head office, research and development, testing and manufacturing facilities in Burnaby, British Columbia. We also use a contract manufacturing facility in Tijuana, Mexico, have research and development facilities in Oregon, U.S.A., and have a sales, manufacturing, and research and development facility in Hobro, Denmark.
RECENT DEVELOPMENTS
On February 11, 2015, we entered into a transaction with Volkswagen Group (Volkswagen) to transfer certain automotive-related fuel cell intellectual property for an aggregate amount of approximately $80 million including the benefits of a two-year extension of our existing technology development and engineering services agreement with Volkswagen previously announced on March 6, 2013 (see below for additional details). Under the transfer agreement (Volkswagen IP Agreement), Ballard will transfer to Volkswagen the ownership of the automotive-related portion of the fuel cell intellectual property assets previously acquired by us from United Technologies Corporation (UTC) on April 24, 2014 (the UTC Portfolio). The VW IP Agreement contemplates two separate transactions for total payments of $50 million:
(i) | On the closing of the initial transaction on February 23, 2015, Ballard transferred ownership of the automotive-related patents and patent applications of the UTC Portfolio in exchange for $40 million. This receipt triggered a 25%, or $10.0 million, license fee payment to UTC. Although ownership of the patents and patent applications was transferred to Volkswagen, Ballard received a royalty-free back-license to all the transferred patents and patent applications to utilize all non-automotive applications, in bus applications and in certain limited pre-commercial purposes for automotive applications. | |
(ii) | On or before February 16, 2016, Ballard will transfer a copy of the automotive-related know-how of the UTC Portfolio in exchange for $10 million. This receipt will trigger a 9%, or $0.9 million, payment to UTC. On the closing of the transfer of the know-how, Ballard will retain the right to use the know-how in all our applications. |
On the closing of the sale of the automotive-related patents and patent applications of the UTC Portfolio in the first quarter of 2015, we recognized a gain on sale of intellectual property of approximately $14.2 million on net proceeds received of approximately $29.5 million. On the closing of the transfer of the automotive-related know-how of the UTC Portfolio expected to occur on or before February 16, 2016, we expect to recognize an additional gain on transfer of intellectual property of approximately $5.0 million on expected net proceeds of approximately $9 million. Intellectual property assets of $3.8 million related to the cost of the automotive-related know-how of the UTC Portfolio has been reclassified from intangible assets to assets held for sale as of March 31, 2015.
Page 2 of 29
On January 2, 2015, we announced that we have given termination notice on two licensing agreements in the China market as a result of material breaches of these agreements by Azure Hydrogen Energy Science and Technology Corporation (Azure). The first license agreement, originally announced on September 26, 2013, related to the assembly of Ballards FCvelocity®-HD7 Bus power modules for the Chinese market. The second license agreement, announced on June 19, 2014 is related to the assembly of Ballards ElectraGen® Telecom Backup Power systems in China for the Chinese market. As a result of Azures breaches under both contracts, and notwithstanding Ballards good faith efforts to reach a settlement, we provided notice of termination of both contracts as we consider our legal remedies. In the fourth quarter of 2014, we recorded an impairment loss on trade receivables of $4.4 million related to the outstanding amounts owed by Azure.
During the first quarter of 2015, a total of 0.1 million share purchase warrants were exercised for Ballard common shares generating net proceeds of $0.2 million. During 2014, a total of 7.9 million share purchase warrants were exercised for Ballard common shares generating net proceeds of $12.3 million. The share purchase warrants were issued as part of two underwritten offerings which closed in March 2013 and October 2013. As of March 31, 2015, 0.1 million share purchase warrants (exercisable at $1.50 per share to March 2018) from the March 2013 underwritten offering and 1.7 million share purchase warrants (exercisable at $2.00 per share to October 2018) from the October 2013 underwritten offering remain outstanding.
During the first quarter of 2015, a total of 0.2 million employee share purchase options were exercised for Ballard common shares generating proceeds of $0.3 million. During 2014, a total of 3.6 million employee share purchase options were exercised for Ballard common shares generating proceeds of $6.8 million. As of March 31, 2015, 5.7 million share purchase options at a variety of prices and vesting dates remain outstanding.
On October 8, 2014, we completed a long term supply agreement with Plug Power Inc (Plug Power) to provide fuel cell stacks for use in Plug Powers GenDrive systems deployed in forklift trucks. The new supply agreement replaced an existing agreement and runs to the end of 2017, with the provision for two 1-year extensions.
On September 1, 2014, we announced the appointment of Randall MacEwen as President and Chief Executive Officer, effective October 6, 2014. Mr. MacEwen replaced John Sheridan, who retired after serving as the Companys President and Chief Executive Officer since 2006.
On June 29, 2014, we completed a definitive agreement for the sub-license of intellectual property to M-Field Energy Corporation (M-Field) for material handling systems to be deployed in Europe (M-Field Licensing Agreement). Ballard will also provide M-Field with engineering services support into early-2015 to assist in optimizing system integration activities utilizing Ballard fuel cell stacks. The agreement has an initial value of approximately $1 million. Also under the agreement, Ballard will be the exclusive supplier of fuel cell stacks, including the FCgen®-1020ACS air-cooled and FCvelocity®-9SSL liquid-cooled stack products, for all material handling systems deployed by M-Field in Europe. Amounts earned from the M-Field Licensing Agreement (a nominal amount in the first quarter of 2015, nil in the first quarter of 2014, and $0.8 million in 2014) are recorded as Technology Solutions revenues. Prior to the completion of the M-Field Licensing Agreement, we acquired the material handling intellectual property portfolio of H2 Logic A/S, a leading European manufacturer of hydrogen refueling stations and fuel cell systems for applications such as forklift trucks and tow tractors when H2 Logic A/S made a strategic decision to narrow its business focus to hydrogen refueling stations. Ballard is sub-licensing this intellectual property to M-Field.
Page 3 of 29
On June 19, 2014, we completed a definitive agreement with Azure Hydrogen Energy Science and Technology Corporation (Azure) in relation to an assembly license for Telecom Backup Power systems for the China market (Azure Telecom Backup Power Licensing Agreement). The agreement had an estimated value of $7.2 million over 2014 and 2015. In addition to the payment for the assembly license, Ballard was to be the exclusive supplier of subsystems to Azure including FCgen®-1020ACS air-cooled fuel cell stacks and fuel processors and was to receive a royalty payment for each Telecom Backup Power system sold in China should Azure successfully execute its Business Plan and achieve volume commitments. On January 2, 2015, we announced that we have given termination notice on this agreement as a result of material breaches by Azure. Amounts earned from the Azure Telecom Backup Power Licensing Agreement (nil in the first quarter of 2015 and the first quarter of 2014, and $3.8 million in 2014) prior to the contract termination are recorded as Technology Solutions revenues.
On April 24, 2014, we acquired the transportation and stationary related fuel cell intellectual property assets of United Technologies Corporation (UTC) for total consideration of $22.3 million. The UTC Portfolio consisted of approximately 800 patents and patent applications, as well as patent licenses, invention disclosures and know-how primarily related to PEM fuel cell technology. In addition to incremental intellectual property licensing revenue or sale opportunities, the acquired intellectual property assets will support other key elements of Ballards corporate strategy: engineering service capabilities will be expanded in both automotive and non-automotive markets; and fuel cell product sales will be accelerated through product development initiatives in areas such as durability and balance of plant simplification. As consideration for the acquired intellectual property assets, UTC received 5.1 million Ballard common shares valued at $20.3 million, $2 million in cash, a grant back license to use the patent portfolio in UTCs existing businesses, and a portion (typically 25%) of Ballards future intellectual property sale and licensing income generated from the combined intellectual property portfolio for a period of 15-years expiring in April 2029. On February 11, 2015, we entered into an agreement with Volkswagen to transfer the automotive-related portion of the UTC Portfolio to Volkswagen in two separate transactions for total payments of $50 million (which will trigger payments to UTC of $10.9 million) while retaining a royalty-free back-license to utilize the entire UTC Portfolio in all non-automotive applications, in bus applications and in certain limited pre-commercial purposes in automotive applications. We retain a royalty obligation to pay UTC a portion (typically 25%) of any additional future intellectual property sale and licensing income generated from our intellectual property portfolio until April 2029.
During March 2014, Anglo American Platinum Limited (Anglo) converted its $4.0 million non-interest bearing promissory note into 4.76 million Ballard common shares as per the terms of an agreement announced on March 3, 2013. On conversion, the entire $4.0 million Note (which was classified as an equity instrument on initial issuance in 2013) was reclassified from Contributed Surplus to Share Capital.
Page 4 of 29
On September 26, 2013, we completed multi-year definitive agreements with Azure to support Azures zero emission fuel cell bus program for the China market. Azure planned to partner with Chinese bus manufacturers in a phased development program for deployment of zero emission fuel cell buses in China, using Ballards world leading fuel cell technology (Azure Bus Licensing Agreement). For the first phase of the program, Ballard had agreed to provide a license, associated equipment and engineering services to enable assembly of Ballards FCvelocity®-HD7 bus power modules by Azure in China. Once this assembly capability was established, Azure would assemble modules with fuel cell stacks to be supplied exclusively by Ballard. The expected value of the contract to Ballard over the initial 12-months of the first phase was approximately $11 million, related to the license for module assembly together with associated equipment and engineering services. On January 2, 2015, we announced that we have given termination notice on this agreement as a result of material breaches by Azure. Amounts earned from the Azure Bus Licensing Agreement (nil in the first quarter of 2015, $2.5 million in the first quarter of 2014, and $4.9 million in 2014) prior to the contract termination are recorded as Technology Solutions revenues.
On March 6, 2013, we entered into a technology development and engineering services agreement with Volkswagen to advance development of fuel cells for use in powering demonstration cars in Volkswagens fuel cell automotive research program. The initial contract term was 4-years commencing in March 2013, with an option by Volkswagen for a 2-year extension. The initial expected 4-year contract value was in the range of approximately $60 - $100 million Canadian. On closing of the Volkswagen IP Agreement in February 2015, this technology development and engineering services was extended 2-years to February 2019. Over the full 6-years, this technology development and engineering services contract now has an estimated value of Canadian $100-140 million and is focused on the design and manufacture of next-generation fuel cell stacks for use in Volkswagens fuel cell demonstration car program. Volkswagen also retains an option to further extend this program by 2-years to February 2021. Amounts earned from this agreement ($3.4 million in the first quarter of 2015, $5.1 million in the first quarter of 2014, and $18.5 million in 2014) are recorded as Technology Solutions revenues.
In June 2011, we obtained a $7.0 million Canadian (revised to $7.3 million Canadian in December 2012) award agreement from Sustainable Development Technology Canada (SDTC) for the period from 2011 to 2015 for extending the operating life and lowering the product cost of FCgen-1300, the fuel cell product that powers Ballards CLEARgen distributed generation system. This award is in addition to a $4.8 million Canadian (revised to $6.9 million Canadian in June 2012) award agreement from SDTC announced in 2010 and successfully completed in the fourth quarter of 2014 for helping to develop the FCvelocity®-HD7, Ballards next-generation of fuel cell power module designed specifically for integration into bus applications and reflecting improved durability and reliability as well as a significant reduction in cost. These awards are recorded primarily as a cost offset against our research and product development expenses as the expenses are incurred on these programs.
OPERATING SEGMENTS
We report our results in the single operating segment of Fuel Cell Products and Services. Our Fuel Cell Products and Services segment consists of the sale and service of fuel cell products for our commercial stage markets of Telecom Backup Power and Material Handling and for our development stage markets of Bus and Distributed Generation, as well as the delivery of Technology Solutions including engineering services and the license and sale of our extensive intellectual property portfolio and fundamental knowledge for a variety of fuel cell applications.
Page 5 of 29
We made changes to the composition of revenues in our Fuel Cell Products and Services segment in the first quarter of 2015. As a result, licensing revenues of $1.6 million for the first quarter of 2014 previously recorded as development stage Bus revenues have been retroactively reclassified as Technology Solutions revenues.
RESULTS OF OPERATIONS First Quarter of 2015
Revenue and gross margin
(Expressed in thousands of U.S. dollars) | Three months ended March 31, | |||||||||||
Fuel Cell Products and | 2015 | 2014 | $ Change | % Change | ||||||||
Services | ||||||||||||
Telecom Backup Power | $ | 592 | $ | 2,870 | $ | (2,278 | ) | (79% | ) | |||
Material Handling | 2,566 | 1,996 | 570 | 29% | ||||||||
Development Stage | 1,709 | 89 | 1,620 | 1820% | ||||||||
Technology Solutions | 4,396 | 9,037 | (4,641 | ) | (51% | ) | ||||||
Revenues | 9,263 | 13,992 | (4,729 | ) | (34% | ) | ||||||
Cost of goods sold | 8,246 | 10,462 | (2,216 | ) | (21% | ) | ||||||
Gross Margin | $ | 1,017 | $ | 3,530 | $ | (2,513 | ) | (71% | ) | |||
Gross Margin % | 11% | 25% | n/a | (14pts | ) |
Fuel Cell Products and Services Revenues of $9.3 million for the first quarter of 2015 declined (34%), or ($4.7) million, compared to the first quarter of 2014. The (34%) decline was driven by lower Technology Solutions and Telecom Backup Power revenues, which more than offset an increase in Development Stage and Material Handling revenues. As a result of the termination of the Azure contracts in the fourth quarter of 2014, we did not record any revenue in the first quarter of 2015 from the Azure Bus and Azure Telecom Backup Power Agreements as compared to a total of $2.5 million recognized in the first quarter of 2014.
Technology Solutions revenues of $4.4 million decreased ($4.6) million, or (51%), due primarily to the absence in 2015 of licensing and engineering services revenues under the Azure Bus Licensing Agreement ($nil in the first quarter of 2015 as compared to $2.5 million in the first quarter of 2014), by lower engineering services revenues earned on the Volkswagen Agreement which reflected a program cadence in 2014 that was weighted toward the first half of the year, and by the increased allocation of engineering resources to our plan to address product quality issues in 2014. In addition, Volkswagen service revenues were negatively impacted in the first quarter of 2015, as compared to the first quarter of 2014, as a result of an approximate 12.5% lower Canadian dollar, relative to the U.S. dollar, as the Volkswagen Agreement is priced in Canadian dollars.
Telecom Backup Power revenues of $0.6 million declined ($2.3) million, or (79%), due to a significant decline in shipments of methanol-based and hydrogen-based backup power systems combined with a significant decline in shipments of hydrogen-based backup power stacks. New customer deployments of Telecom Backup Power system and stack solutions continued to be negatively impacted by the relatively long, protracted sales cycle that includes additional time required for qualification, onsite testing, field trialing and certification, as well as by our plan to address product quality issues in 2014.
Page 6 of 29
Material Handling revenues of $2.6 million increased $0.6 million, or 29%, as a result of higher stack shipments in support of Plug Power Inc.s GenDrive systems.
Development stage revenues of $1.7 million increased $1.6 million, or 1,820%, due to higher shipments of heavy-duty fuel cell bus modules to our customers primarily in Asia and North America. Bus module shipments in the first quarter of 2015 included the delivery of three next-generation FCvelocityTM-HD7 power modules to a bus OEM in China, as part of a larger supply agreement for eight power modules, all of which are expected to be shipped in 2015.
Fuel Cell Products and Services gross margins declined to $1.0 million, or 11% of revenues, for the first quarter of 2015, compared to $3.5 million, or 25% of revenues, for the first quarter of 2014. The decline in gross margin was driven by (i) a lack of high margin licensing and engineering services revenue earned in the first quarter of 2015 on the breached Azure Agreements, compared to $2.5 million recognized primarily from the Azure Bus Agreement in the first quarter of 2014; (ii) higher manufacturing overhead and related costs and lower product absorption as a result of significantly lower Telecom Backup Power system and stack shipments, combined with higher material usage and direct labour costs primarily as a result of product mix and an increase in service related expenses; and (iii) negative inventory impairments in the first quarter of 2015 of ($0.2) million related primarily to excess and obsolete inventory, compared to nominal negative inventory impairments in the first quarter of 2014. These negative impacts in 2015 were partially offset by positive net warranty adjustments in the first quarter of 2015 of $0.8 million related primarily to fuel cell bus contractual warranty expirations, compared to positive net warranty adjustments of $0.3 million in the first quarter of 2014 related primarily to fuel cell bus contractual warranty expirations.
Cash Operating Costs
(Expressed in thousands of U.S. dollars) | Three months ended March 31, | |||||||||||
2015 | 2014 | $ Change | % Change | |||||||||
Research and Product | ||||||||||||
Development (operating cost) | $ | 4,029 | $ | 2,227 | $ | 1,802 | 81% | |||||
General and Administrative | ||||||||||||
(operating cost) | 2,248 | 2,308 | (60 | ) | (3% | ) | ||||||
Sales and Marketing (operating cost) | 1,594 | 1,754 | (160 | ) | (9% | ) | ||||||
Cash Operating Costs | $ | 7,870 | $ | 6,289 | $ | 1,581 | 25% |
Cash Operating Costs (see Supplemental Non-GAAP Measures) for the first quarter of 2015 were $7.9 million, an increase of $1.6 million, or 25%, compared to the first quarter of 2014. The 25% increase in the first quarter of 2015 was driven by significantly higher research and product development costs which more than offset minor reductions in general and administrative costs and sales and marketing costs.
Page 7 of 29
Research and product development costs for the first quarter of 2015 were $4.0 million, an increase of $1.8 million, or 81%, compared to the first quarter of 2014. The 81% increase was driven primarily by the (51%) decline in Technology Solutions revenues resulting in significantly fewer engineering staff resources being directed to revenue generating engineering service projects as engineering resources were instead redirected to our plan to address product quality issues in 2014. In addition, fewer engineering resources were required in the first quarter of 2015, as compared to the first quarter of 2014, on the Volkswagen Agreement which reflected a program cadence in 2014 that was weighted toward the first half of the year. Labour and material costs incurred on revenue producing engineering services projects are reallocated from research and product development expenses to cost of goods sold.
General and administrative costs for the first quarter of 2015 were $2.2 million, a decline of ($0.1) million, or (3%), compared to the first quarter of 2014. The (3%) decrease was driven by lower labour costs in Canada as a result of a 12.5% lower Canadian dollar, relative to the U.S. dollar, and the resulting positive impact on our Canadian operating cost base. These cost savings in 2015 were partially offset by higher patent renewal costs related to the acquired UTC intellectual property portfolio prior to its sale in the Volkswagen IP Agreement, and by higher legal and transaction related expenses.
Sales and marketing costs for the first quarter of 2015 were $1.6 million, a decline of ($0.2) million, or (9%), compared to the first quarter of 2014. The (9%) decrease was driven by lower labour costs in Canada as a result of a 12.5% lower Canadian dollar, relative to the U.S. dollar, and the resulting positive impact on our Canadian operating cost base. These cost savings in 2015 were partially offset by increased investment in sales and marketing capacity primarily in the Telecom Backup Power market.
As noted above, operating expenses in the first quarter of 2015 benefited from the positive impact of a weaker Canadian dollar, relative to the U.S. dollar. As a significant amount of our net operating costs (primarily labour) are denominated in Canadian dollars, operating expenses and Adjusted EBITDA are impacted by changes in the Canadian dollar relative to the U.S. dollar. As the Canadian dollar relative to the U.S. dollar was approximately 12.5% lower in the first quarter of 2015 as compared to the first quarter of 2014, positive foreign exchange impacts on our Canadian operating cost base and Adjusted EBITDA were approximately $0.75 million. A $0.01 decrease in the Canadian dollar, relative to the U.S. dollar, positively impacts annual Cash Operating Costs and Adjusted EBITDA by approximately $0.2 million to $0.3 million.
Adjusted EBITDA
(Expressed in thousands of U.S. dollars) | Three months ended March 31, | |||||||||||
2015 | 2014 | $ Change | % Change | |||||||||
Adjusted EBITDA | $ | (5,072 | ) | $ | (1,797 | ) | $ | (3,276 | ) | (182% | ) |
Page 8 of 29
Adjusted EBITDA (see Supplemental Non-GAAP Measures) for the first quarter of 2015 was ($5.1) million, compared to ($1.8) million for the first quarter of 2014. The ($3.3) million increase in Adjusted EBITDA loss in the first quarter of 2015 was driven partially by the decline in gross margin of ($2.5) million primarily as a result of the (34%) overall decline in revenue and the lack of high margin licensing revenue earned in the first quarter of 2015 as a result of the Azure contract breaches, combined with increases in Cash Operating Costs of ($1.6) million primarily as a result of significantly fewer engineering staff resources being directed to revenue generating engineering service projects. These Adjusted EBITDA pressures in the first quarter of 2015 were partially offset by a reduction in other expenses as a result of net impairment recoveries on trade receivables of $1.0 million as we collected certain accounts principally in Asia that were considered impaired and written down in a previous period.
Net income (loss) attributable to Ballard
(Expressed in thousands of U.S. dollars) | Three months ended March 31, | |||||||||||
2015 | 2014 | $ Change | % Change | |||||||||
Net income (loss) attributable to Ballard | $ | 7,017 | $ | (3,841 | ) | $ | 10,858 | 283 | % | |||
from continuing operations |
Net income (loss) attributable to Ballard from continuing operations for the first quarter of 2015 was $7.0 million, or $0.05 per share, compared to a net loss of ($3.8) million, or ($0.03) per share, in the first quarter of 2014. The $10.9 million improvement in net income for the first quarter of 2015 was driven primarily by the gain on sale of intellectual property of $14.2 million related to the closing of the initial tranche of the Volkswagen IP Agreement, partially offset by an increase in Adjusted EBITDA loss of ($3.3) million.
Net loss attributable to Ballard in the first quarter of 2014 was also negatively impacted by impairment charges on investments of ($0.2) million on our non-core investment in Chrysalix Energy Limited Partnership. Adjusted EBITDA and Net loss attributable to Ballard in 2015 were also positively impacted by net impairment recoveries on trade receivables of $1.0 million. Excluding the impact of the gain on sale of intellectual property as a result of the VW IP Agreement in 2015, impairment recoveries on trade receivables in 2015, and the Chrysalix impairment charge in 2014, Normalized Net Loss (see Supplemental Non-GAAP Measures) in the first quarter of 2015 was ($8.2) million, or ($0.06) per share, compared to ($3.7) million, or ($0.03) per share, for the first quarter of 2014.
Net loss attributable to Ballard from continuing operations excludes the net loss attributed to the non-controlling interests in the losses of Dantherm Power. During the first quarters of 2015 and 2014, we held a 52% equity interest in Dantherm Power. Net loss attributed to non-controlling interests for the first quarter of 2014 was ($0.3) million, consistent with the first quarter of 2014.
Cash used in operating activities
(Expressed in thousands of U.S. dollars) | Three months ended March 31, | |||||||||||
2015 | 2014 | $ Change | % Change | |||||||||
Cash (used in) provided by operating | $ | (5,380 | ) | $ | (6,638 | ) | $ | 1,258 | 19 | % | ||
activities |
Cash used in operating activities in the first quarter of 2015 was ($5.4) million, consisting of cash operating losses of ($5.8) million, partially offset by net working capital inflows of $0.4 million. Cash used in operating activities in the first quarter of 2014 was ($6.6) million, consisting of cash operating losses of ($2.2) million and net working capital outflows of ($4.5) million. The $1.3 million improvement in cash used by operating activities in the first quarter of 2015, as compared to the first quarter of 2014, was driven by the relative improvement in working capital requirements of $4.8 million, partially offset by the relative increase in cash operating losses of ($3.6) million. The ($3.6) million increase in cash operating losses in the first quarter of 2015 was due primarily to the ($3.3) million increase in Adjusted EBITDA loss.
Page 9 of 29
The total change in working capital of $0.4 million in the first quarter of 2015 was driven by lower accounts receivable of $4.9 million primarily as a result of the timing of revenues and the related customer collections, and by higher deferred revenue of $2.0 million as we collected pre-payments on certain Bus and Technology Solutions contracts in advance of work performed. These first quarter of 2015 working capital inflows were partially offset by higher inventory of ($3.1) million primarily as a result of delayed but expected Telecom Backup Power system shipments, by lower accrued warranty provisions of ($1.9) million due primarily to fuel cell bus warranty contract expirations and customer service related expenses incurred in our Telecom Backup Power market in Asia, and by lower accounts payable and accrued liabilities of ($1.3) million as a result of the timing of supplier payments and annual compensation awards. This compares to a total change in working capital of ($4.5) million in the first quarter of 2014 which was due primarily to higher accounts receivable of ($2.3) million primarily as a result of the timing of revenues and the related customer collections, and to lower deferred revenue of ($2.4) million as we completed the contract work on certain Technology Solutions and SDTC government grant contracts for which we received pre-payments in an earlier period.
OPERATING EXPENSES AND OTHER ITEMS
Research and product development expenses
(Expressed in thousands of U.S. dollars) | Three months ended March 31, | |||||||||||||||
Research and product development | 2015 | 2014 | $ Change | % Change | ||||||||||||
Research and product development expense | $ | 4,852 | $ | 2,998 | $ | 1,854 | 62% | |||||||||
Less: Depreciation and amortization expense | $ | (581 | ) | $ | (562 | ) | $ | (19 | ) | (3% | ) | |||||
Less: Stock-based compensation expense | $ | (242 | ) | $ | (209 | ) | $ | (33 | ) | (16% | ) | |||||
Research and product development (operating cost) | $ | 4,029 | $ | 2,227 | $ | 1,802 | 81% |
Research and product development expenses for the three months ended March 31, 2015 were $4.9 million, an increase of $1.9 million, or 62%, compared to the corresponding period of 2014. Excluding depreciation and amortization expense of ($0.6) in each of the periods, and excluding stock-based compensation expense of ($0.2) million in each of the periods, research and product development costs were $4.0 million in the first quarter of 2015, an increase of $1.8 million, or 81%, compared to the first quarter of 2014.
The 81% increase in research and development costs in 2015 was driven primarily by the (51%) decline in Technology Solutions revenues resulting in significantly fewer engineering staff resources being redirected to revenue generating engineering service projects as engineering resources were instead redirected to our plan to address product quality issues in 2014. In addition, fewer engineering resources were required in the first quarter of 2015, as compared to the first quarter of 2014, on the Volkswagen Agreement which reflected a program cadence in 2014 that was weighted toward the first half of the year. The increase in 2015 was also due to lower government funding recoveries in Canada as we successfully concluded the multi-year SDTC Bus award in the fourth quarter of 2014 with the introduction of the FCvelocity®-HD7, Ballards next-generation of fuel cell bus power module. These cost pressures in 2015 were partially offset by lower labour costs in Canada as a result of a 12.5% lower Canadian dollar, relative to the U.S. dollar, and the resulting positive impact on our Canadian operating cost base.
Page 10 of 29
Government research funding is reflected as a cost offset to research and product development expenses, whereas labour and material costs incurred on revenue producing engineering services projects are reallocated from research and product development expenses to cost of goods sold.
Depreciation and amortization expense included in research and product development expense relates primarily to depreciation expense on our manufacturing equipment and amortization expense on our intangible assets and was relatively consistent period over period.
General and administrative expenses
(Expressed in thousands of U.S. dollars) | Three months ended March 31, | |||||||||||||||
General and administrative | 2015 | 2014 | $ Change | % Change | ||||||||||||
General and administrative expense | $ | 2,646 | $ | 2,760 | $ | (114 | ) | (4% | ) | |||||||
Less: Depreciation and amortization expense | $ | (44 | ) | $ | (42 | ) | $ | (2 | ) | (5% | ) | |||||
Less: Stock-based compensation expense | $ | (354 | ) | $ | (410 | ) | $ | 56 | 14% | |||||||
General and administrative (operating cost) | $ | 2,248 | $ | 2,308 | $ | (60 | ) | (3% | ) |
General and administrative expenses for the three months ended March 31, 2015 were $2.6 million, a decrease of ($0.1) million, or (4%), compared to the corresponding period of 2014. Excluding relatively insignificant depreciation and amortization expense in each of the periods, and excluding stock-based compensation expense of ($0.4) million in each of the periods, general and administrative costs were $2.2 million in the first quarter of 2015, a decrease of ($0.1) million, or (3%), compared to the first quarter of 2014.
The (3%) decrease in general and administrative costs in 2015 was driven by lower labour costs in Canada as a result of a 12.5% lower Canadian dollar, relative to the U.S. dollar, and the resulting positive impact on our Canadian operating cost base. These cost savings in 2015 were partially offset by higher patent renewal costs related to the acquired UTC intellectual property portfolio prior to its sale in the Volkswagen IP Agreement, and by higher legal and transaction related expenses incurred as a result of the Azure contract breaches.
Page 11 of 29
Sales and marketing expenses
(Expressed in thousands of U.S. dollars) | Three months ended March 31, | |||||||||||||||
Sales and marketing | 2015 | 2014 | $ Change | % Change | ||||||||||||
Sales and marketing expense | $ | 1,757 | $ | 1,895 | $ | (138 | ) | (7% | ) | |||||||
Less: Stock-based compensation expense | $ | (163 | ) | $ | (141 | ) | $ | (22 | ) | (16% | ) | |||||
Sales and marketing (operating cost) | $ | 1,594 | $ | 1,754 | $ | (160 | ) | (9% | ) |
Sales and marketing expenses for the three months ended March 31, 2015 were $1.8 million, a decrease of ($0.1) million, or (7%), compared to the corresponding period of 2014. Excluding stock-based compensation expense of ($0.2) million and ($0.1) million, respectively, sales and marketing costs were $1.6 million in the first quarter of 2015, a decrease of ($0.2) million, or (9%), compared to the first quarter of 2014.
The (9%) decrease in sales and marketing costs in 2015 was driven by lower labour costs in Canada as a result of a 12.5% lower Canadian dollar, relative to the U.S. dollar, and the resulting positive impact on our Canadian operating cost base. These cost savings in 2015 were partially offset by increased investment in sales and marketing capacity primarily in the Telecom Backup Power market.
Other (expense) recovery for the three months ended March 31, 2015 was $1.0 million, compared to nil, for the corresponding periods of 2014. The following tables provide a breakdown of other (expense) recovery for the reported periods:
(Expressed in thousands of U.S. dollars) | Three months ended March 31, | ||||||||||||
2015 | 2014 | $ Change | % Change | ||||||||||
Impairment (loss) recovery on trade receivables |
$ | 1,019 | $ | - | $ | 1,019 | 100 | % | |||||
Restructuring expense | - | 2 | 2 | 100 | % | ||||||||
Acquisition charges | - | - | - | - | |||||||||
Other (expenses) recovery | $ | 1,019 | $ | 2 | $ | 1,021 | 100 | % |
Impairment (loss) recovery on trade receivables for the three months ended March 31, 2015 was $1.0 million, compared to nil for the corresponding period of 2014. Impairment (loss) recoveries on trade receivables in 2015 consists of a $1.3 million recovery as we collected on certain accounts principally in Asia that were considered impaired and written down in a previous period, less new impairment charges of ($0.3) million related to non-collection of certain other accounts primarily in Asia. If we are able to recover on any other impaired accounts in 2015 through legal or other means, the recovered amount will be recognized in the period of recovery as a reversal of the impairment loss.
Page 12 of 29
Finance income (loss) and other for the three months ended March 31, 2015 was ($0.1) million, compared to $0.4 million for the corresponding periods of 2014. The following tables provide a breakdown of finance and other income (loss) for the reported periods:
(Expressed in thousands of U.S. dollars) | Three months ended March 31, | |||||||||||||||
2015 | 2014 | $ Change | % Change | |||||||||||||
Employee future benefit plan expense | $ | (72 | ) | $ | (45 | ) | $ | (27 | ) | (60% | ) | |||||
Pension administration expense | - | (18 | ) | 18 | 100% | |||||||||||
Investment and other income | 33 | 27 | 6 | 22% | ||||||||||||
Foreign exchange gain (loss) | (47 | ) | 440 | (487 | ) | (111% | ) | |||||||||
Finance income (loss) and other | $ | (86 | ) | $ | 404 | $ | (490 | ) | (121% | ) |
Employee future benefit plan expense for the three months ended March 31, 2015 were ($0.1) million, generally consistent with the corresponding period of 2014. Employee future benefit plan expense primarily represents the excess of expected interest cost on plan obligations in excess of the expected return on plan assets related to a curtailed defined benefit pension plan for certain former United States employees. Nominal pension administration expense for the three months ended March 31, 2015 and 2014 represent administrative costs incurred in managing the plan.
Foreign exchange gains (losses) for the three months ended March 31, 2015 were ($0.1) million, compared to $0.4 million for the corresponding period of 2014. Foreign exchange gains and losses are attributable primarily to the effect of the changes in the value of the Canadian dollar, relative to the U.S. dollar, on our Canadian dollar-denominated net monetary position. Foreign exchange gains and losses are also impacted by the conversion of Dantherm Powers assets and liabilities from the Danish Kroner to the U.S. dollar at exchange rates in effect at each reporting date.
Investment and other income for the three months ended March 31, 2015 and 2014 were nominal and were earned primarily on our cash, cash equivalents and short-term investments.
Finance expense for the three months ended March 31, 2015 was ($0.2) million, generally consistent with the corresponding period of 2014. Finance expense relates primarily to the sale and leaseback of our head office building in Burnaby, British Columbia which was completed on March 9, 2010. Due to the long term nature of the lease, the leaseback of the building qualifies as a finance (or capital) lease.
Gain on sale of Intellectual Property for the three months ended March 31, 2015 of $14.2 million resulted from the sale of the automotive-related patents and patent applications of the UTC Portfolio and transferred to Volkswagen on the closing of the initial tranche of the Volkswagen IP Agreement. The gain represents gross proceeds received of $40.0 million net of a license fee paid to UTC of ($10.0) million, transaction costs of approximately ($0.5) million, and the ascribed cost of the patents and patent applications in the UTC Portfolio of approximately ($15.3) million.
Impairment loss on investment for the three months ended March 31, 2014 was ($0.2) million, and consists of an impairment charge related to our non-core investment in Chrysalix Energy Limited Partnership which was written down from $0.2 million to its estimated net realizable value of nil.
Net loss attributed to non-controlling interests for the three months ended March 31, 2015 was ($0.3) million, generally consistent with the corresponding period of 2014.
Page 13 of 29
Amounts represent the non-controlling interest of Dantherm A/S and Azure in the losses of Dantherm Power as a result of their 48% total equity interest in Dantherm Power.
Net earnings from Discontinued Operations for the three months ended March 31, 2014 was $0.3 million and consist of additional proceeds received in the form of a 12-month product credit on the disposition of our former Materials Product division. As a result of the disposition of our Materials Products segment on January 31, 2013, the former Material Products segment has been classified as a discontinued operation in our consolidated financial statements. As such, the operating results of the former Material Products segment have been removed from our results from continuing operations and are instead presented separately in the statement of comprehensive income as income from discontinued operations. The former Materials Product segment sold carbon fiber products primarily for automotive transmissions, and GDLs for fuel cells.
SUMMARY OF QUARTERLY RESULTS FROM CONTINUING OPERATIONS
(Expressed in thousands of U.S. dollars, except per share amounts | Quarter ended, | ||||||||||||
and weighted average shares outstanding which are expressed in | |||||||||||||
thousands) | |||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | ||||||||||
2015 | 2014 | 2014 | 2014 | ||||||||||
Revenues from continuing operations | $ | 9,263 | $ | 15,647 | $ | 20,611 | $ | 18,471 | |||||
Net income (loss) attributable to Ballard from | $ | 7,017 | $ | (17,467 | ) | $ | (2,423 | ) | $ | (4,457 | ) | ||
continuing operations | |||||||||||||
Net income (loss) per share attributable to | $ | 0.05 | $ | (0.13 | ) | $ | (0.02 | ) | $ | (0.03 | ) | ||
Ballard from continuing operations, basic and | |||||||||||||
diluted | |||||||||||||
Weighted average common shares outstanding | 132,276 | 132,104 | 132,049 | 130,392 | |||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | ||||||||||
2014 | 2013 | 2013 | 2013 | ||||||||||
Revenues | $ | 13,992 | $ | 17,316 | $ | 17,003 | $ | 14,597 | |||||
Net income (loss) attributable to Ballard | $ | (3,841 | ) | $ | (2,274 | ) | $ | (4,574 | ) | $ | (5,203 | ) | |
Net income (loss) per share attributable to | $ | (0.03 | ) | $ | (0.02 | ) | $ | (0.05 | ) | $ | (0.05 | ) | |
Ballard from continuing operations, basic and | |||||||||||||
diluted | |||||||||||||
Weighted average common shares outstanding | 114,756 | 109,113 | 99,364 | 99,233 |
Summary of Quarterly Results: There were no significant seasonal variations in our quarterly results from continuing operations. Variations in our net loss for the above periods were affected primarily by the following factors:
Page 14 of 29
CASH FLOWS
Cash, cash equivalents and short-term investments were $47.6 million at March 31, 2015, compared to $23.7 million at December 31, 2014. The $23.9 million increase in cash, cash equivalents and short-term investments in 2015 was driven by net proceeds on the sale of intellectual property of $29.5 million received on the closing of the initial tranche of the Volkswagen IP Agreement, combined with net working capital inflows of $0.4 million, net proceeds from share purchase warrant exercises of $0.2 million and employee share purchase option proceeds of $0.3 million. These inflows were partially offset by a net loss (excluding non-cash items) of ($5.8) million, and purchases in property, plant and equipment of ($0.3) million.
For the three months ended March 31, 2015, cash used by operating activities was ($5.4) million, consisting of cash operating losses of ($5.8) million, partially offset by net working capital inflows of $0.4 million. For the three months ended March 31, 2014, cash used by operating activities was ($6.6) million, consisting of cash operating losses of ($2.2) million and net working capital outflows of ($4.5) million.The $1.3 million improvement in cash used by operating activities in the first quarter of 2015, as compared to the first quarter of 2014, was driven by the relative improvement in working capital requirements of $4.8 million, partially offset by the relative increase in cash operating losses of ($3.6) million. The ($3.6) million increase in cash operating losses in the first quarter of 2015 was due primarily to the ($3.3) million increase in Adjusted EBITDA loss.
Page 15 of 29
In the first quarter of 2015, net working capital cash inflows of $0.4 million was driven by lower accounts receivable of $4.9 million primarily as a result of the timing of revenues and the related customer collections, and by higher deferred revenue of $2.0 million as we collected pre-payments on certain Bus and Technology Solutions contracts in advance of work performed. These first quarter of 2015 working capital inflows were partially offset by higher inventory of ($3.1) million primarily as a result of delayed but expected Telecom Backup Power system shipments, by lower accrued warranty provisions of ($1.9) million due primarily to fuel cell bus warranty contract expirations and customer service related expenses incurred in our Telecom Backup Power market in Asia, and by lower accounts payable and accrued liabilities of ($1.3) million as a result of the timing of supplier payments and annual compensation awards. Working capital outflows of ($4.5) million in the first quarter of 2014 were due primarily to higher accounts receivable of ($2.3) million primarily as a result of the timing of revenues and the related customer collections, and to lower deferred revenue of ($2.4) million as we completed the contract work on certain Technology Solutions and SDTC government grant contracts for which we received pre-payments in an earlier period.
Investing activities resulted in net cash inflows of $29.0 million for the three months ended March 31, 2015, compared to cash outflows of ($0.1) million for the corresponding period of 2014. Investing activities in 2015 consist of net proceeds on the sale of intellectual property of $29.5 million received on the closing of the initial tranche of the Volkswagen IP Agreement, partially offset by capital expenditures of ($0.3) million.
Financing activities resulted in cash inflows of $0.2 million for the three months ended March 31, 2015 compared to cash inflows of $18.0 million for the corresponding period of 2014. Financing activities in 2015 consist of net proceeds from share purchase warrant exercises of $0.2 million, proceeds from employee share purchase option exercises of $0.3 million, partially offset by capital lease payments of ($0.2) million. Financing activities in 2014 consist of net proceeds from share purchase warrant exercises of $11.7 million, proceeds from employee share purchase option exercises of $6.2 million, proceeds on sale of treasury shares of $0.4 million, partially offset by capital lease payments of ($0.2) million.
LIQUIDITY AND CAPITAL RESOURCES
At March 31, 2015, we had total Liquidity of $47.6 million. We measure Liquidity as our net cash position, consisting of the sum of our cash, cash equivalents and short-term investments of $47.6 million, net of amounts drawn on our $7 million Canadian demand revolving facility (Operating Facility) of nil. The Operating Facility is occasionally used to assist in financing our short term working capital requirements and is secured by a hypothecation of our cash, cash equivalents and short-term investments. Our Liquidity position was augmented during the first quarter of 2015 by the initial net proceeds received from the Volkswagen IP Agreement of approximately $29.5 million, with additional net proceeds of approximately $9 million expected to be received on or before February 2016.
We also have a $1.8 million Canadian capital leasing facility (Leasing Facility) which is occasionally used to finance the acquisition and / or lease of operating equipment and is secured by a hypothecation of our cash, cash equivalents and short-term investments. At March 31, 2015, $1.1 million Canadian was outstanding on the Leasing Facility.
Page 16 of 29
Our Liquidity objective is to maintain cash balances sufficient to fund at least six quarters of forecasted cash used by operating activities at all times. Our strategy to attain this objective is to continue our drive to attain profitable operations that are sustainable by executing a business plan that continues to focus on Fuel Cell Products and Services revenue growth, improving overall gross margins, minimizing Cash Operating Costs, managing working capital requirements, and securing additional financing to fund our operations as needed until we do achieve profitable operations that are sustainable. As a result of our recent actions to bolster our cash balances including the net proceeds received, and to be received, pursuant to the Volkswagen IP Agreement, we believe that we have adequate liquidity in cash and working capital to meet this Liquidity objective and to finance our operations.
Failure to achieve or maintain this Liquidity objective could have a material adverse effect on our financial condition and results of operations including our ability to continue as a going concern. There are also various risks and uncertainties affecting our ability to achieve this Liquidity objective including, but not limited to, the market acceptance and rate of commercialization of our products, the ability to successfully execute our business plan, and general global economic conditions, certain of which are beyond our control. While we continue to make significant investments in product development and market development activities necessary to commercialize our products, and make increased investments in working capital as we grow our business, our actual liquidity requirements will also vary and will be impacted by our relationships with our lead customers and strategic partners, our success in developing new channels to market and relationships with customers, our success in generating revenue growth from near-term product, service and licensing opportunities, our success in managing our operating expense and working capital requirements, foreign exchange fluctuations, and the progress and results of our research, development and demonstration programs.
In addition to our existing cash reserves of $47.6 million at March 31, 2015, there are 0.1 million warrants outstanding (expire on March 27, 2018) from the March 2013 underwritten offering each of which enables the holder to purchase one common share at a fixed price of $1.50 per common share, and 1.7 million warrants outstanding (expire on October 9, 2018) from the October 2013 underwritten offering each of which enable the holder to purchase one common share at a fixed price of $2.00 per common share. If any of these warrants are exercised, our liquidity position would be further augmented. We may also choose to pursue additional liquidity through the issuance of debt or equity in private or public market financings. To enable such an action and to allow the exercise of warrants, we filed a short form base shelf prospectus (Prospectus) in May 2014 in each of the provinces and territories of Canada, except Quebec, and a corresponding shelf registration statement on Form F-10 (Registration Statement) with the United States Securities and Exchange Commission. These filings enable offerings of equity securities during the effective period (to June 2016) of the Prospectus and Registration Statements. However, no assurance can be given that any such additional liquidity will be available or that, if available, it can be obtained on terms favorable to the Company.
2015 BUSINESS OUTLOOK
We expect the positive top-line growth trends in 2012 through 2014 to continue in 2015 as we continue to pursue our growth strategy through the sale and service of power products and the delivery of technology solutions.
Page 17 of 29
While our strategic focus on multiple fuel cell product markets, engineering services and intellectual property monetization serves to mitigate risk, the resulting cadence in customer demand can be uneven through the early stages of market development. As such, our financial results on a quarterly basis are subject to a high degree of variability. Further, given this early stage of fuel cell market development and adoption rate, we have decided not to provide formal guidance for 2015.
Our outlook for 2015 is based on our internal forecast which reflects an assessment of overall business conditions and takes into account actual sales in the first fourteen weeks of 2015, sales orders received for units and services to be delivered in the remainder of 2015, an estimate with respect to the generation of new sales and the timing of deliveries in each of our markets for the balance of 2015, and assumes an average U.S. dollar exchange rate in low 80s in relation to the Canadian dollar for the remainder of 2015. The primary risk factors to our business outlook for 2015 are delays from forecast in terms of closing and delivering expected sales primarily in our Telecom Backup Power and Bus markets, potential disruptions in the Material Handling market as a result of our reliance on a single customer in this market, and fluctuations in the Canadian dollar, relative to the U.S. dollar, as a significant portion of our Engineering Services revenues (including the technology development and engineering services agreement with Volkswagen) are priced in Canadian dollars.
Furthermore, potential fluctuations in our financial results make financial forecasting difficult. The Company's revenues, cash flows and other operating results can vary significantly from quarter to quarter. Sales and margins may be lower than anticipated due to general economic conditions, market-related factors and competitive factors. Cash receipts may also vary from quarter to quarter due to the timing of cash collections from customers. As a result, quarter-to-quarter comparisons of revenues, cash flows and other operating results may not be meaningful. In addition, due to the early stage of development of the market for hydrogen fuel cell products, it is difficult to accurately predict future revenues, cash flows or results of operations on a quarterly basis. It is likely that in one or more future quarters, financial results will fall below the expectations of securities analysts and investors. If this occurs, the trading price of the Company's shares may be materially and adversely affected.
OFF-BALANCE SHEET ARRANGEMENTS & CONTRACTUAL OBLIGATIONS
Periodically, we use forward foreign exchange and forward platinum purchase contracts to manage our exposure to currency rate fluctuations and platinum price fluctuations. We record these contracts at their fair value as either assets or liabilities on our balance sheet. Any changes in fair value are either (i) recorded in our statement of comprehensive income if formally designated and qualified under hedge accounting criteria; or (ii) recorded in our statement of operations if either not designated, or not qualified, under hedge accounting criteria. At March 31, 2015, we had no outstanding foreign exchange currency contracts and outstanding platinum forward purchase contracts to purchase $0.7 million of platinum at an average rate of $1,400 per troy ounce, resulting in an unrealized loss of ($0.2) million at March 31, 2015.
At March 31, 2015, we did not have any other material obligations under guarantee contracts, retained or contingent interests in transferred assets, outstanding derivative instruments or non-consolidated variable interests.
Page 18 of 29
At March 31, 2015, we had the following contractual obligations and commercial commitments:
(Expressed in thousands of U.S. dollars) | Payments due by period, | ||||||||||||||
Contractual Obligations | Total | Less than | 1-3 years | 4-5 years | After 5 | ||||||||||
one year | years | ||||||||||||||
Operating leases | $ | 10,907 | $ | 2,277 | $ | 4,360 | $ | 1,834 | $ | 2,436 | |||||
Capital leases | 12,666 | 1,539 | 2,656 | 2,243 | 6,228 | ||||||||||
Asset retirement obligations | 4,767 | - | - | 2,954 | 1,813 | ||||||||||
Total contractual obligations | $ | 28,340 | $ | 3,816 | $ | 7,016 | $ | 7,031 | $ | 10,477 |
In addition, we have outstanding commitments of $0.1 million related primarily to purchases of capital assets at March 31, 2015. Capital expenditures pertain to our regular operations and are expected to be funded through cash on hand.
In connection with the acquisition of intellectual property from UTC on April 24, 2014, we retain a royalty obligation to pay UTC a portion (typically 25%) of any future intellectual property sale and licensing income generated from our intellectual property portfolio for a period of 15-years expiring in April 2029.
As of March 31, 2015, we retain a previous funding obligation to pay royalties of 2% of revenues (to a maximum of CDN $5.4 million) on sales of certain fuel cell products for commercial distributed utility applications. No royalties have been incurred to date as a result of this agreement. We also retain a previous funding obligation to pay royalties of 2% of revenues (to a maximum of CDN $2.2 million) on sales of certain fuel cell products for commercial transit applications. No royalties have been incurred to date as a result of this agreement.
In the ordinary course of business or as required by certain acquisition or disposition agreements, we are periodically required to provide certain indemnities to other parties. Our Arrangement with Superior Plus includes an indemnification agreement dated December 31, 2008 (the "Indemnity Agreement"), which sets out each partys continuing obligations to the other. The Indemnity Agreement has two basic elements to the final determination date of December 31, 2015: it provides for the indemnification of each party by the other for breaches of representations and warranties or covenants as well as, in our case, any liability relating to our business which is suffered by Superior Plus. Our indemnity to Superior Plus with respect to our representation relating to the existence of our tax pools immediately prior to the completion of the Arrangement is limited to an aggregate of CDN $7.4 million with a threshold amount of CDN $0.5 million before there is an obligation to make a payment. Second, the Indemnity Agreement provides for adjustments to be paid by us, or to us, depending on the final determination of the amount of our Canadian non-capital losses, scientific research and development expenditures and investment tax credits generated to December 31, 2008, to the extent that such amounts are more or less than the amounts estimated at the time the Arrangement was executed. At December 31, 2014, we have not accrued any amount owing, or receivable, as a result of the Indemnity Agreement or any other indemnity agreements undertaken in the ordinary course of business.
Page 19 of 29
RELATED PARTY TRANSACTIONS
Related parties include shareholders with a significant ownership interest in either us or Dantherm Power, together with their subsidiaries and affiliates. Revenues and costs recognized from such transactions reflect the prices and terms of sale and purchase transactions with related parties, which are in accordance with normal trade practices at fair value. For the three months ended March 31, 2015 and 2014, related party transactions and balances are limited to transactions between Dantherm Power and its non-controlling interests as follows:
(Expressed in thousands of U.S. dollars) | Three Months Ended March 31, | ||||||
Transactions with related parties | 2015 | 2014 | |||||
Purchases | $ | 62 | $ | 38 | |||
Finance expense on Dantherm Power debt to Dantherm Power non- | |||||||
controlling interests | $ | 7 | $ | 8 | |||
(Expressed in thousands of U.S. dollars) | As at March 31, | ||||||
Balances with related parties | 2015 | 2014 | |||||
Trade accounts payable | $ | 93 | $ | 110 | |||
Interest payable | $ | 46 | $ | 24 | |||
Dantherm Power debt to Dantherm Power non-controlling interests | $ | 428 | $ | 549 |
Ballard retains a controlling 52% ownership interest in Dantherm Power as compared to a 38% interest held by Dantherm A/S and a 10% interest held by Azure. As of March 31, 2015, the outstanding Dantherm Power debt (including interest) to Dantherm Powers non-controlling interests totals $0.5 million, bears interest at 6.0% per annum, is non-convertible, and is repayable by December 31, 2016.
OUTSTANDING SHARE DATA | ||
As at April 28, 2015 | ||
Common share outstanding | 132,589,429 | |
Warrants outstanding | 1,797,563 | |
Options outstanding | 5,676,181 |
CRITICAL ACCOUNTING POLICIES AND KEY SOURCES OF ESTIMATION UNCERTAINTY
Our consolidated financial statements are prepared in accordance with IFRS, which require us to make estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from those estimates. Estimates and underlying assumptions are reviewed on an ongoing basis Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
Critical Judgments in Applying Accounting Policies:
Critical judgments that we have made in the process of applying our accounting policies and that have the most significant effect on the amounts recognized in the consolidated financial statements is limited to our assessment of the Corporations ability to continue as a going concern (See Note 2 (e) to our condensed consolidated interim financial statements).
Page 20 of 29
Our significant accounting policies are detailed in note 4 to our annual consolidated financial statements for the year ended December 31, 2014.
Key Sources of Estimation
Uncertainty:
The following are key assumptions
concerning the future and other key sources of estimation uncertainty that have
a significant risk of resulting in a material adjustment to the reported amount
of assets, liabilities, income and expenses within the next financial
year.
REVENUE RECOGNITION
Revenues are generated primarily from product sales and services, the license and sale of intellectual property, and the provision of engineering services. Product and service revenues are derived primarily from standard equipment and material sales contracts and from long-term fixed price contracts. Intellectual property license and sale revenues are derived primarily from license and sale agreements and from long-term fixed price contracts. Engineering service revenues are derived primarily from cost-plus reimbursable contracts and from long-term fixed price contracts.
On standard equipment and material sales contracts, revenues are recognized when (i) significant risks and rewards of ownership of the goods has been transferred to the buyer; (ii) we retain neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; (iii) the amount of revenue can be measured reliably; (iv) it is probable that the economic benefits associated with the sale will accrue to us; and (v) the costs incurred, or to be incurred, in respect of the transaction can be measured reliably. Provisions are made at the time of sale for warranties. Revenue recognition for standard equipment and material sales contracts does not usually involve significant estimates.
On standard license and sale agreements, revenues are recognized on the transfer of the rights to the licensee if (i) the rights to the assets are assigned to the licensee in return for a fixed fee or a non-refundable guarantee; (ii) the contract is non-cancellable; (iii) the licensee is able to exploit its rights to the asset freely; and (iv) the licensor has no remaining obligations to perform. Otherwise, the proceeds are considered to relate to the right to use the asset over the license period and the revenue is recognized over that period. Revenue recognition for license and sale agreements does not usually involve significant estimates.
On cost-plus reimbursable contracts, revenues are recognized as costs are incurred, and include applicable fees earned as services are provided. Revenue recognition for cost-plus reimbursable contracts does not usually involve significant estimates.
On long-term fixed price contracts, revenues are recorded on the percentage-of-completion basis over the duration of the contract, which consists of recognizing revenue on a given contract proportionately with its percentage of completion at any given time. The percentage of completion is determined by dividing the cumulative costs incurred as at the balance sheet date by the sum of incurred and anticipated costs for completing a contract.
● |
The determination of anticipated costs for completing a contract is based on estimates that can be affected by a variety of factors such as variances in the timeline to completion, the cost of materials, the availability and cost of labour, as well as productivity. |
Page 21 of 29
● |
The determination of potential revenues includes the contractually agreed amount and may be adjusted based on the estimate of our attainment on achieving certain defined contractual milestones. Managements estimation is required in determining the probability that the revenue will be received and in determining the measurement of that amount. |
Estimates used to determine revenues and costs of long-term fixed price contracts involve uncertainties that ultimately depend on the outcome of future events and are periodically revised as projects progress. There is a risk that a customer may ultimately disagree with our assessment of the progress achieved against milestones, or that our estimates of the work required to complete a contract may change. The cumulative effect of changes to anticipated revenues and anticipated costs for completing a contract are recognized in the period in which the revisions are identified. If the anticipated costs exceed the anticipated revenues on a contract, such loss is recognized in its entirety in the period it becomes known.
During the three months ended March 31, 2015 and 2014, there were no material adjustments to revenues relating to revenue recognized in a prior period.
ASSET IMPAIRMENT
The carrying amounts of our non-financial assets other than inventories are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, then the assets recoverable amount is estimated. For goodwill and intangible assets that have indefinite useful lives, the recoverable amount is estimated at least annually.
The recoverable amount of an asset or cash-generating unit is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. In assessing fair value less costs to sell, the price that would be received on the sale of an asset in an orderly transaction between market participants at the measurement date is estimated. For the purposes of impairment testing, assets that cannot be tested individually are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other groups of assets. The allocation of goodwill to cash-generating units reflects the lowest level at which goodwill is monitored for internal reporting purposes. Many of the factors used in assessing fair value are outside the control of management and it is reasonably likely that assumptions and estimates will change from period to period. These changes may result in future impairments. For example, our revenue growth rate could be lower than projected due to economic, industry or competitive factors, or the discount rate used in our value in use model could increase due to a change in market interest rates. In addition, future goodwill impairment charges may be necessary if our market capitalization decreased due to a decline in the trading price of our common stock, which could negatively impact the fair value of our operating segments.
Page 22 of 29
An impairment loss is recognized if the carrying amount of an asset or its cash-generating unit exceeds its estimated recoverable amount. Impairment losses are recognized in net loss. Impairment losses recognized in respect of the cash-generating units are allocated first to reduce the carrying amount of any goodwill allocated to the units, and then to reduce the carrying amounts of the other assets in the unit on a pro-rata basis.
An impairment loss in respect of goodwill is not reversed. In respect of other assets, impairment losses recognized in prior periods are assessed at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed only to the extent that the assets carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.
We perform the annual review of goodwill as at December 31 of each year, more often if events or changes in circumstances indicate that it might be impaired. Based on the impairment test performed as at December 31, 2014 and our assessment of current events and circumstances, we have concluded that no goodwill impairment test was required for the three months ended March 31, 2015.
In addition to the above goodwill impairment test, we perform a quarterly assessment of the carrying amounts of our non-financial assets (other than inventories) to determine whether there is any indication of impairment. During the three months ended March, 2015 and 2014, there was no material adjustments to non-financial assets (other than inventories) relating to these reviews.
WARRANTY PROVISION
A provision for warranty costs is recorded on product sales at the time of shipment. In establishing the accrued warranty liabilities, we estimate the likelihood that products sold will experience warranty claims and the cost to resolve claims received.
In making such determinations, we use estimates based on the nature of the contract and past and projected experience with the products. Should these estimates prove to be incorrect, we may incur costs different from those provided for in our warranty provisions. During the three months ended March 31, 2015, we recorded provisions to accrued warranty liabilities of $0.1 million for new product sales, compared to $0.1 million for the three months ended March 31, 2014.
We review our warranty assumptions and make adjustments to accrued warranty liabilities quarterly based on the latest information available and to reflect the expiry of contractual obligations. Adjustments to accrued warranty liabilities are recorded in cost of product and service revenues. As a result of these reviews and the resulting adjustments, our warranty provision and cost of revenues for the three months ended March 31, 2015 were adjusted downwards by a net amount of $0.8 million, compared to a net adjustment downwards of $0.3 million for the three months ended March 31, 2014. The positive adjustments to the accrued warranty liability provisions in the first quarters of 2015 and 2014 were due primarily due to contractual warranty expirations and improved lifetimes and reliability of our fuel cell bus products.
Page 23 of 29
INVENTORY PROVISION
In determining the lower of cost and net realizable value of our inventory and establishing the appropriate provision for inventory obsolescence, we estimate the likelihood that inventory carrying values will be affected by changes in market pricing or demand for our products and by changes in technology or design which could make inventory on hand obsolete or recoverable at less than cost. We perform regular reviews to assess the impact of changes in technology and design, sales trends and other changes on the carrying value of inventory. Where we determine that such changes have occurred and will have a negative impact on the value of inventory on hand, appropriate provisions are made. If there is a subsequent increase in the value of inventory on hand, reversals of previous write-downs to net realizable value are made. Unforeseen changes in these factors could result in additional inventory provisions, or reversals of previous provisions, being required. During the three months ended March 31, 2015, negative inventory adjustments of ($0.2) million were recorded as a charge to cost of product and service revenues, compared to a nominal amount for the three months ended March 31, 2014.
IMPAIRMENT RECOVERIES (LOSSES) ON TRADE RECEIVABLES
Trade and other receivables are recognized initially at fair value and subsequently at amortized cost using the effective interest method, less any impairment losses. Fair value is estimated as the present value of future cash flows, discounted at the market rate of interest at the reporting date. In determining the fair value of our trade and other receivables and establishing the appropriate provision for doubtful accounts, we perform regular reviews to estimate the likelihood that our trade and other accounts receivable will ultimately be collected in a timely manner. Where we determine that customer collectability issues have occurred and will have a negative impact on the value of trade and other receivables, appropriate provisions are made. If there is a subsequent recovery in the value of trade and other receivables, reversals of previous write-downs to fair value are made. Unforeseen changes in these factors could result in additional impairment provisions, or reversals of previous impairment provisions, being required. During the three months ended March 31, 2015, net impairment recoveries on trade receivables of $1.0 million were recorded as other operating income, compared to nil for the three months ended March 31, 2014.
EMPLOYEE FUTURE BENEFITS
The present value of our defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds that have terms to maturity approximating the terms of the related pension liability. Determination of benefit expense requires assumptions such as the discount rate to measure obligations, expected plan investment performance, expected healthcare cost trend rate, and retirement ages of employees. Actual results will differ from the recorded amounts based on these estimates and assumptions.
Page 24 of 29
INCOME TAXES
We use the asset and liability method of accounting for income taxes. Under this method, deferred income taxes are recognized for the deferred income tax consequences attributable to differences between the financial statement carrying values of assets and liabilities and their respective income tax bases (temporary differences) and for loss carry-forwards. The resulting changes in the net deferred tax asset or liability are included in income.
Deferred tax assets and liabilities are measured using enacted, or substantively enacted, tax rates expected to apply to taxable income in the years in which temporary differences are expected to be recovered or settled. The effect on deferred income tax assets and liabilities, of a change in tax rates, is included in income in the period that includes the substantive enactment date. Deferred income tax assets are reviewed at each reporting period and are reduced to the extent that it is no longer probable that the related tax benefit will be realized. As of March 31, 2015 and 2014, we have not recorded any deferred income tax assets on our consolidated statement of financial position.
NEW AND FUTURE IFRS ACCOUNTING POLICIES
Recently Adopted Accounting Policy Changes:
We did not adopt any new accounting standard changes or amendments effective January 1, 2015 that had a material impact on our consolidated financial statements.
Future Accounting Policy Changes:
The following is an overview of accounting standard changes that we will be required to adopt in future years. We do not expect to adopt any of these standards before their effective dates and we continue to evaluate the impact of these standards on our consolidated financial statements.
IFRS 15 REVENUE FROM CONTRACTS WITH CUSTOMERS
On May 28, 2014, the IASB issued IFRS 15 Revenue from Contracts with Customers, which replaces IAS 11 Construction Contracts, IAS 18 Revenue, IFRIC 13 Customer Loyalty Programmes, IFRIC 15 Agreements for the Construction of Real Estate, IFRIC 18 Transfer of Assets from Customers, and SIC 31 Revenue Barter Transactions Involving Advertising Services.
IFRS 15 contains a single model that applies to contracts with customers and two approaches to recognizing revenue: at a point in time or over time. The model features a contract-based five-step analysis of transactions to determine whether, how much, and when revenue is recognized. New estimates and judgmental thresholds have been introduced, which may affect the amount and/or timing of revenue recognized. The new standard applies to contracts with customers. It does not apply to insurance contracts, financial instruments or lease contracts, which fall in the scope of other IFRSs.
The new standard is effective for fiscal years ending on or after December 31, 2017 and is available for early adoption.
The Corporation intends to adopt IFRS 15 in its financial statements for the fiscal year beginning on January 1, 2017. The extent of the impact of adoption has not yet been determined.
Page 25 of 29
IFRS 9 FINANCIAL INSTRUMENTS
In July 2014, the IASB issued IFRS 9 Financial Instruments (IFRS 9), which replaces the current multiple classification and measurement models for financial assets and liabilities with a single model that has only two classification categories: amortized cost and fair value. The basis of classification depends on the entitys business model and the contractual cash flow characteristics of the financial asset or liability. It also introduces additional changes relating to financial liabilities and aligns hedge accounting more closely with risk management.
IFRS 9 is effective for fiscal years beginning on or after January 1, 2018 and is available for early adoption. The Corporation intends to adopt IFRS 9 in its financial statements for the fiscal year beginning January 1, 2018. The extent of the impact of adoption has not yet been determined.
SUPPLEMENTAL NON-GAAP
MEASURES
In addition to providing measures
prepared in accordance with GAAP, we present certain supplemental non-GAAP
measures. These measures are Cash Operating Costs, EBITDA and Adjusted EBITDA,
and Normalized Net Loss. These non-GAAP measures do not have any standardized
meaning prescribed by GAAP and therefore are unlikely to be comparable to
similar measures presented by other companies. We believe these measures are
useful in evaluating the operating performance and liquidity of the Companys
ongoing business. These measures should be considered in addition to, and not as
a substitute for, net income, cash flows and other measures of financial
performance and liquidity reported in accordance with GAAP.
Cash Operating
Costs
This supplemental non-GAAP measure
is provided to assist readers in determining our operating costs on a cash
basis. We believe this measure is useful in assessing performance and
highlighting trends on an overall basis.
We also believe Cash Operating Costs is frequently used by securities analysts and investors when comparing our results with those of other companies. Cash Operating Costs differs from the most comparable GAAP measure, operating expenses, primarily because it does not include stock-based compensation expense, depreciation and amortization, impairment losses or recoveries on trade receivables, restructuring charges, acquisition costs and financing charges. The following tables show a reconciliation of operating expenses to Cash Operating Costs for the three months ended March 31, 2015 and 2014:
(Expressed in thousands of U.S. dollars) | Three months ended March 31, | |||||||||
Cash Operating Costs | 2015 | 2014 | $ Change | |||||||
Total Operating Expenses | $ | 8,236 | $ | 7,655 | $ | 581 | ||||
Stock-based compensation expense | (760 | ) | (760 | ) | - | |||||
Impairment recovery (losses) on trade | ||||||||||
receivables | 1,019 | - | 1,019 | |||||||
Acquisition and integration costs | - | - | - | |||||||
Restructuring charges | - | (2 | ) | 2 | ||||||
Financing charges | - | - | - | |||||||
Depreciation and amortization | (625 | ) | (604 | ) | (21 | ) | ||||
Cash Operating Costs | $ | 7,870 | $ | 6,289 | $ | 1,581 |
Page 26 of 29
EBITDA and Adjusted
EBITDA
These supplemental non-GAAP
measures are provided to assist readers in determining our operating performance
and ability to generate operating cash flow. We believe this measure is useful
in assessing performance and highlighting trends on an overall basis. We also
believe EBITDA and Adjusted EBITDA are frequently used by securities analysts
and investors when comparing our results with those of other companies. EBITDA
differs from the most comparable GAAP measure, net loss attributable to Ballard
from continuing operations, primarily because it does not include finance
expense, income taxes, depreciation of property, plant and equipment,
amortization of intangible assets, and goodwill impairment charges. Adjusted
EBITDA adjusts EBITDA for stock-based compensation expense, transactional gains
and losses, asset impairment charges, finance and other income, and acquisition
costs. The following tables show a reconciliation of net income attributable to
Ballard to EBITDA and Adjusted EBITDA for the three months ended March 31, 2015
and 2014:
(Expressed in thousands of U.S. dollars) | Three months ended March 31, | |||||||||
EBITDA and Adjusted EBITDA | 2015 | 2014 | $ Change | |||||||
Net income (loss) from continuing operations | ||||||||||
attributable to Ballard | $ | 7,017 | $ | (3,841 | ) | $ | 10,858 | |||
Depreciation and amortization | 1,060 | 1,220 | (160 | ) | ||||||
Finance expense | 198 | 242 | (44 | ) | ||||||
Income taxes | 3 | 77 | (74 | ) | ||||||
EBITDA attributable to Ballard | $ | 8,278 | $ | (2,302 | ) | $ | 10,580 | |||
Stock-based compensation expense | 760 | 760 | - | |||||||
Acquisition and integration costs | - | - | - | |||||||
Finance and other (income) loss | 86 | (404 | ) | 490 | ||||||
Gain on sale of intellectual property | (14,195 | ) | - | (14,195 | ) | |||||
Impairment of equity investment | - | 150 | (150 | ) | ||||||
Loss (gain) on sale of property, plant
and equipment |
(1 | ) | (1 | ) | - | |||||
Adjusted EBITDA | $ | (5,072 | ) | $ | (1,797 | ) | $ | (3,275 | ) |
Normalized Net
Loss
This supplemental non-GAAP measure is
provided to assist readers in determining our financial performance. We believe
this measure is useful in assessing our actual performance by adjusting our
results from continuing operations for one-time transactional gains and losses
and impairment losses. Normalized Net Loss differs from the most comparable GAAP
measure, net loss attributable to Ballard from continuing operations, primarily
because it does not include impairment losses or recoveries on trade
receivables, transactional gains and losses and asset impairment charges. The
following table shows a reconciliation of net loss attributable to Ballard from
continuing operations to Normalized Net Loss for the three months ended March
31, 2015 and 2014.
Page 27 of 29
(Expressed in thousands of U.S. dollars) | Three months ended March 31, | |||||||||
Normalized Net Loss | 2015 | 2014 | $ Change | |||||||
Net income (loss) attributable to Ballard from | ||||||||||
continuing operations | $ | 7,017 | $ | (3,841 | ) | $ | 10,858 | |||
Impairment loss (recovery) on trade | ||||||||||
receivables | (1,019 | ) | - | (1,019 | ) | |||||
Impairment of equity investment | - | 150 | (150 | ) | ||||||
Gain on sale of intellectual property | (14,195 | ) | - | (14,195 | ) | |||||
Impairment of property, plant and equipment | - | - | - | |||||||
Normalized Net Loss | $ | (8,197 | ) | $ | (3,691 | ) | $ | (4,506 | ) | |
Normalized Net Loss per share | $ | (0.06 | ) | $ | (0.03 | ) | $ | (0.03 | ) |
DISCLOSURE CONTROLS AND PROCEDURES AND INTERNAL CONTROLS OVER FINANCIAL REPORTING
Our disclosure controls and procedures are designed to provide reasonable assurance that relevant information is gathered and reported to senior management, including the Chief Executive Officer and the Chief Financial Officer, on a timely basis so that appropriate decisions can be made regarding public disclosures. We have also designed internal controls over financial reporting to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS. During the three months ended March 31, 2015, there were no changes in internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting. Our design of disclosure controls and procedures and internal controls over financial reporting includes controls, policies and procedures covering Dantherm Power.
RISKS & UNCERTAINTIES
An investment in our common shares involves risk. Investors should carefully consider the risks and uncertainties described below and in our Annual Information Form which remain substantively unchanged. The risks and uncertainties described in our Annual Information Form are not the only ones we face. Additional risks and uncertainties, including those that we do not know about now or that we currently deem immaterial, may also adversely affect our business. For a more complete discussion of the risks and uncertainties which apply to our business and our operating results, please see our Annual Information Form and other filings with Canadian (www.sedar.com) and U.S. securities regulatory authorities (www.sec.gov).
FORWARD-LOOKING STATEMENTS DISCLAIMER
This document contains forward-looking statements that are based on the beliefs of management and reflect our current expectations as contemplated under the safe harbor provisions of Section 21E of the United States Securities Exchange Act of 1934, as amended. Such statements include, but are not limited to, statements with respect to our objectives, goals, liquidity, sources of capital and our outlook including our estimated revenue and gross margins, cash flow from operations, Cash Operating Costs, EBITDA and Adjusted EBITDA (see Non-GAAP Measures) as well as statements with respect to our beliefs, plans, objectives, expectations, anticipations, estimates and intentions. Words such as "estimate", "project", "believe", "anticipate", "intend", "expect", "plan", "predict", "may", "should", "will", the negatives of these words or other variations thereof and comparable terminology are intended to identify forward-looking statements. These statements are not guarantees of future performance and involve assumptions, risks and uncertainties that are difficult to predict.
Page 28 of 29
In particular, these forward-looking statements are based on certain factors and assumptions relating to our expectations with respect to the generation of new sales, producing, delivering and selling the expected product and service volumes at the expected prices, and controlling our costs. They are also based on a variety of general factors and assumptions including, but not limited to, our expectations regarding product development efforts, manufacturing capacity, product and service pricing, market demand, and the availability and prices of raw materials, labour and supplies. These assumptions have been derived from information available to the Company including information obtained by the Company from third parties. These assumptions may prove to be incorrect in whole or in part. In addition, actual results may differ materially from those expressed, implied, or forecasted in such forward-looking statements. Factors that could cause our actual results or outcomes to differ materially from the results expressed, implied or forecasted in such forward-looking statements include, but are not limited to: the condition of the global economy; the rate of mass adoption of our products; changes in product or service pricing; changes in our customers' requirements, the competitive environment and related market conditions; product development delays; changes in the availability or price of raw materials, labour and supplies; our ability to attract and retain business partners, suppliers, employees and customers; changing environmental regulations; our access to funding and our ability to provide the capital required for product development, operations and marketing efforts, and working capital requirements; our ability to protect our intellectual property; the magnitude of the rate of change of the Canadian dollar versus the U.S. dollar; and the general assumption that none of the risks identified in the Risks and Uncertainties section of this report or in our most recent Annual Information Form will materialize. Readers should not place undue reliance on Ballard's forward-looking statements.
The forward-looking statements contained in this document speak only as of the date of this Management Discussion and Analysis. Except as required by applicable legislation, Ballard does not undertake any obligation to release publicly any revisions to these forward-looking statements to reflect events or circumstances after the date of this Management Discussion and Analysis, including the occurrence of unanticipated events.
Page 29 of 29