0001206774-12-003425.txt : 20120814 0001206774-12-003425.hdr.sgml : 20120814 20120814171818 ACCESSION NUMBER: 0001206774-12-003425 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20120814 FILED AS OF DATE: 20120814 DATE AS OF CHANGE: 20120814 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Ballard Power Systems Inc. CENTRAL INDEX KEY: 0001453015 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRICAL INDUSTRIAL APPARATUS [3620] IRS NUMBER: 000000000 STATE OF INCORPORATION: Z4 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-53543 FILM NUMBER: 121034349 BUSINESS ADDRESS: STREET 1: 9000 GLENLYON PARKWAY CITY: BURNABY STATE: A1 ZIP: V5J 5J8 BUSINESS PHONE: 206-903-8850 MAIL ADDRESS: STREET 1: 9000 GLENLYON PARKWAY CITY: BURNABY STATE: A1 ZIP: V5J 5J8 FORMER COMPANY: FORMER CONFORMED NAME: 7076991 Canada Inc. DATE OF NAME CHANGE: 20090102 6-K 1 ballard_6k.htm CURRENT REPORT OF FOREIGN ISSUER
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
Form 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
 
August 14, 2012
 
Commission File Number: 000-53543
 
Ballard Power Systems Inc.
(Translation of registrant’s name into English)
 
Canada
(Jurisdiction of incorporation or organization)
 
9000 Glenlyon Parkway
Burnaby, BC
V5J 5J8
Canada
(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F: o Form 20-F    xForm 40-F
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o
 
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934: o Yes   x No
 
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): n/a
 


SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
    Ballard Power Systems Inc.
     
Date:   August 14, 2012 By:        /s/ Tony Guglielmin                   
    Name:    Tony Guglielmin
    Title: Vice President & Chief Financial Officer

-2-
 


EXHIBIT LIST
 
Exhibit No.       Description
99.1   Ballard Power Systems Second Quarter 2012 Financial Statements
     
99.2   Ballard Power Systems Second Quarter 2012 Management’s Discussion and Analysis

-3-
 

EX-99.1 2 exhibit99-1.htm BALLARD POWER SYSTEMS SECOND QUARTER 2012 FINANCIAL STATEMENTS
 

 



 
 
 
 
 
 
  Condensed Consolidated Interim Financial Statements
(Expressed in U.S. dollars)
 
     
  BALLARD POWER SYSTEMS INC.  
     
  Three and six months ended June 30, 2012, and 2011  
 
 
 
 
 
 
 
 
 
 
 
 
 



BALLARD POWER SYSTEMS INC.
Consolidated Statement of Financial Position
Unaudited (Expressed in thousands of U.S. dollars)

June 30, December 31,

 

      Note       2012       2011
Assets  
 
Current assets:
Cash and cash equivalents $ 11,811 $ 20,316
Short-term investments 12,830 25,878
Trade and other receivables 18,581 17,164
Inventories 5 16,831 13,614
Prepaid expenses and other current assets 1,727 934
Total current assets 61,780 77,906
 
Property, plant and equipment 6 32,436 35,085
Intangible assets 7 1,898 2,249
Goodwill 48,106 48,106
Investments 8 667 635
Long-term trade receivables 1,126 1,126
Other long-term assets 183 183
Total assets $ 146,196 $ 165,290
 
Liabilities
 
Current liabilities:
Bank operating line 9 $ 9,469 $ 4,587
Trade and other payables 10 16,930 22,693
Deferred revenue 1,707 3,560
Provisions 11 8,641 9,573
Finance lease liability 9 998 978
Total current liabilities 37,745 41,391
 
Finance lease liability 9 13,230 13,749
Deferred gain 5,422 5,653
Provisions 11 4,810 4,733
Convertible debenture 12 2,190 1,733
Employee future benefits 5,510 5,686
Total liabilities 68,907 72,945
 
Equity:
     Share capital 838,087 837,686
     Treasury shares (350 ) (515 )
     Contributed surplus 288,989 289,219
     Accumulated deficit      (1,046,315 )      (1,031,279 )
     Foreign currency reserve 271 209
Total equity attributable to equity holders 80,682 95,320
     Dantherm Power A/S non-controlling interests (3,393 ) (2,975 )
Total equity 77,289 92,345
Total liabilities and equity $ 146,196 $ 165,290

See accompanying notes to consolidated financial statements.
Subsequent events (note 17)

Approved on behalf of the Board:


“Ed Kilroy” “Ian Bourne”
Director Director



BALLARD POWER SYSTEMS INC.
Consolidated Statement of Comprehensive Loss
Unaudited (Expressed in thousands of U.S. dollars, except per share amounts and number of shares)

  Three months ended June 30, Six months ended June 30,
   Note    2012    2011    2012    2011
Revenues:        
Product and service revenues $ 10,272 $ 19,112 $ 23,817 $ 34,411
Cost of product and service revenues 8,761 15,797 19,285 28,603
Gross margin 1,511 3,315 4,532 5,808
 
Operating expenses:
Research and product development 4,206 6,814 10,242 14,112
General and administrative 2,371 3,106 5,436 7,152
Sales and marketing 1,526 2,626 3,851 5,078
Total operating expenses 8,103 12,546 19,529 26,342
 
Results from operating activities (6,592 ) (9,231 ) (14,997 ) (20,534 )
     Finance income (loss) and other (76 ) 1 300 (140 )
     Finance expense (349 ) (300 ) (763 ) (592 )
Net finance expense (425 ) (299 ) (463 ) (732 )
Gain (loss) on sale of property, plant and equipment 20 413 (29 ) 424
Loss before income taxes (6,997 ) (9,117 ) (15,489 ) (20,842 )
Income tax expense (33 ) (42 ) (70 ) (155 )
Net loss for period (7,030 ) (9,159 ) (15,559 ) (20,997 )
Foreign currency translation differences 272 (202 ) 133 (125 )
Net gain on hedge of forward contracts (115 ) - (7 ) -
Comprehensive loss for period $ (6,873 ) $ (9,361 ) $ (15,433 ) $ (21,122 )
 
Net loss attributable to:
     Ballard Power Systems Inc. $ (6,634 ) $ (8,629 ) $ (15,077 ) $ (19,140 )
     Dantherm Power A/S non-controlling interest (396 ) (530 ) (482 ) (1,857 )
Net loss for period $ (7,030 ) $ (9,159 ) $ (15,559 ) $ (20,997 )
 
Comprehensive loss attributable to:
     Ballard Power Systems Inc. $ (6,608 ) $ (8,734 ) $ (15,015 ) $ (19,205 )
     Dantherm Power A/S non-controlling interest (265 ) (627 ) (418 ) (1,917 )
Comprehensive loss for period $ (6,873 ) $ (9,361 ) $ (15,433 ) $ (21,122 )
 
Basic and diluted loss per share attributable to $ (0.08 ) $ (0.10 ) $ (0.18 ) $ (0.23 )
     Ballard Power Systems Inc.
Weighted average number of common shares
     outstanding 84,621,348 84,456,173   84,593,911 84,331,669

See accompanying notes to consolidated financial statements.



BALLARD POWER SYSTEMS INC.
Consolidated Statement of Changes in Equity
Unaudited (Expressed in thousands of U.S. dollars except number of shares)

          Dantherm
  Ballard Power Systems Inc. Equity Power A/S
Foreign Non-  
Number of Share Treasury Contributed Accumulated currency   controlling Total
   shares    capital    shares     surplus     deficit     reserve        interests       equity
Balance December 31, 2011 84,550,524 $ 837,686 $ (515 ) $ 289,219 $ (1,031,279 ) $ 209 $ (2,975 ) $ 92,345
Net loss - - - - (15,077 ) - (482 ) (15,559 )
Foreign currency translation for foreign - - - - - 69 64 133
     operations
Net loss on hedge of forward contracts - - - - - (7 ) - (7 )
Purchase of treasury shares - - (2 ) - - - - (2 )
DSUs redeemed 41,760 264 - (299 ) - - - (35 )
RSUs redeemed 49,095 113 167 (372 ) 41 - - (51 )
Options exercised 13,501 24 - (7 ) - - - 17
Share distribution plan - - - 448 - - - 448
Balance, June 30, 2012 84,654,880 $ 838,087 $ (350 ) $ 288,989 $ (1,046,315 ) $ 271 $ (3,393 )   $ 77,289
 
Dantherm
Ballard Power Systems Inc. Equity Power A/S
Foreign Non-
Number of Share Treasury Contributed Accumulated currency controlling Total
shares capital shares surplus deficit reserve interests equity
Balance, December 31, 2010 84,148,465 $ 836,245 $ (670 ) $ 289,444 $ (995,023 ) $ - $ (413 ) $ 129,583
Net loss - - - - (19,140 ) - (1,857 ) (20,997 )
Foreign currency translation for - - - - - (65 ) (60 ) (125 )
     foreign operations
Purchase of treasury shares - - (135 ) - - - - (135 )
RSUs redeemed 373,410 2,037 484 (3,409 ) 69 - - (819 )
Options exercised 25,834 48 - (8 ) - - - 40
Share distribution plan - - - 1,984 - - - 1,984
Balance, June 30, 2011 84,547,709 $      838,330 $ (321 ) $ 288,011 $ (1,014,094 ) $ (65 ) $ (2,330 ) $ 109,531

See accompanying notes to consolidated financial statements.



BALLARD POWER SYSTEMS INC.
Consolidated Statement of Cash Flows
Unaudited (Expressed in thousands of U.S. dollars)

  Six months ended June 30,
      Note       2012        2011
Cash provided by (used for):
 
Operating activities:
Net loss for the period $      (15,559 ) $      (20,997 )
Adjustments for:
     Compensatory shares 448 2,021
     Employee future benefits (176 ) (75 )
     Depreciation and amortization 2,942 3,118
     Loss (gain) on sale of property, plant and equipment 71 (424 )
     Unrealized loss (gain) on forward contracts (211 ) 78
  (12,485 ) (16,279 )
Changes in non-cash working capital:
Trade and other receivables (258 ) (4,207 )
Inventories (3,240 ) (5,634 )
Prepaid expenses and other current assets (783 ) (144 )
Trade and other payables (7,764 ) (1,931 )
Deferred revenue (1,852 ) 1,132
Warranty provision 53 (684 )
  (13,844 ) (11,468 )
Cash used by operating activities (26,329 ) (27,747 )
 
Investing activities:
 
Net decrease in short-term investments 13,048 11,221
Additions to property, plant and equipment (519 ) (2,788 )
Net proceeds on sale of property, plant and equipment and other 348 3,585
Net investments in associated companies 8 (32 ) (100 )
  12,845 11,918
 
Financing activities:
 
Purchase of treasury shares (2 ) (135 )
Payment of finance lease liabilities (483 ) (365 )
Net proceeds from bank operating line 9 4,882 3,263
Net proceeds on issuance of share capital 17 40
Proceeds on issuance of convertible debenture from 509 1,306
     Dantherm Power A/S non-controlling interests
  4,923 4,109
 
Effect of exchange rate fluctuations on cash and cash equivalents held 56 73
 
Increase (decrease) in cash and cash equivalents (8,505 ) (11,647 )
Cash and cash equivalents, beginning of period 20,316 51,937
Cash and cash equivalents, end of period $ 11,811 $ 40,290

Supplemental disclosure of cash flow information (note 15).
See accompanying notes to consolidated financial statements.



BALLARD POWER SYSTEMS INC.
Notes to Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2012 and 2011
Unaudited
(Tabular amounts expressed in thousands of U.S. dollars, except number of shares)
 

1. Reporting entity:
     
The principal business of Ballard Power Systems Inc. (the “Corporation”) is the design, development, manufacture, sale and service of fuel cell products for a variety of applications, focusing on motive power (material handling and buses) and stationary power (back-up power and distributed generation) markets; and engineering services for a variety of fuel cell applications. A fuel cell is an environmentally clean electrochemical device that combines hydrogen fuel with oxygen (from the air) to produce electricity. The Corporation’s technology is based on proton exchange membrane (“PEM”) fuel cells.
 
The Corporation is a company domiciled in Canada and its registered office is located at 9000 Glenlyon Parkway, Burnaby, British Columbia, Canada, V5J 5J8. The condensed consolidated interim financial statements of the Corporation as at and for the three and six months ended June 30, 2012 comprise the Corporation and its subsidiaries.
 
2. Basis of preparation:
 
(a) Statement of compliance:
 
These condensed consolidated interim financial statements of the Corporation have been prepared in accordance with International Accounting Standard (“IAS”) 34 Interim Financial Reporting as issued by the International Accounting Standards Board (“IASB”). The condensed consolidated interim financial statements do not include all of the information required for full annual financial statements.
 
(b) Basis of measurement:
 

The condensed consolidated interim financial statements have been prepared on the historical cost basis except for the following material items in the statement of financial position:

 
  • Financial instruments classified as fair value through profit or loss and available-for-sale are measured at fair value;
     
  • Derivative financial instruments are measured at fair value; and
     
  • Employee future benefit plan assets are measured at fair value, determined directly by reference to quoted market prices.
 
(c) Functional and presentation currency:
 
These condensed consolidated interim financial statements are presented in U.S. dollars, which is the Corporation’s functional currency.

6



BALLARD POWER SYSTEMS INC.
Notes to Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2012 and 2011
Unaudited
(Tabular amounts expressed in thousands of U.S. dollars, except number of shares)
 

2.

Basis of preparation (cont’d):

     
(d) Use of estimates and judgments:
 
The preparation of the condensed consolidated interim financial statements in conformity with International Financial Reporting Standards (“IFRS”) requires the Corporation’s management to apply judgment when making estimates and assumptions that affect the amounts reported in these condensed consolidated interim financial statements and notes. Actual results could differ from those estimates.
 
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
 
Significant areas requiring management to make judgments include revenue recognition, asset impairment, warranty provision, inventory provision, employee future benefits, and income taxes. These estimates and judgments are discussed further in note 4.
 
(e) Going concern:
 
These condensed consolidated interim financial statements have been prepared assuming the Corporation will continue as a going concern. The Corporation is required to assess its ability to continue as a going concern or whether significant doubt exists as to the Corporation’s ability to continue as a going concern into the foreseeable future. The Corporation has forecasted its cash flows for the next 12 months and although the current economic environment is difficult, the Corporation believes that it has adequate liquidity in cash, working capital and non-core asset monetization opportunities to finance its operations.
 
The Corporation’s ability to continue as a going concern and realize assets and discharge its liabilities and commitments in the normal course of business in the longer term will be dependent on the Corporation’s ability to achieve profitable operations that are sustainable. Based on management’s future projections, the Corporation expects its operations to be profitable in the future. However, these projections depend on many factors, including, but not limited to, the market acceptance and rate of commercialization of the Corporation’s products, the ability of the Corporation to successfully execute its business plan, and general global economic conditions, certain of which are beyond the Corporation’s control.
 
3.

Significant accounting policies:

The accompanying financial information reflects the same accounting policies and methods of application as the Corporation’s consolidated financial statements for the year ended December 31, 2011. Certain comparative figures have been reclassified to conform with the basis of presentation adopted in the current period.

7



BALLARD POWER SYSTEMS INC.
Notes to Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2012 and 2011
Unaudited
(Tabular amounts expressed in thousands of U.S. dollars, except number of shares)

   
4. Critical accounting estimates and judgments:
 
      The preparation of the condensed consolidated interim financial statements requires the Corporation’s management to make judgments, estimates and assumptions that affect the amounts reported in the condensed consolidated interim financial statements and the accompanying notes. Actual results may differ from those estimates.
 
Estimates and judgments are continually evaluated and are based on historical experience and other factors including expectations of future events that are believed to be reasonable under the circumstances. The Corporation’s most significant critical judgments are all related to estimation uncertainty. At this time, the Corporation does not have any significant critical judgments related to the application of the Corporation’s accounting policies that do not involve estimation uncertainty. The significant critical judgments related to estimation uncertainty are those judgments that require management’s most challenging, subjective and complex judgments, requiring the need to make estimates about the effect of matters that are inherently uncertain and may change in subsequent periods. These significant critical judgments are discussed below:
 
(a) Revenue recognition:
 
Revenues under certain contracts for product and engineering development services provide for receipt of payment based on achieving defined milestones or on the performance of work under product development programs. Revenues are recognized under these contracts based on management’s estimate of progress achieved against these milestones or on the proportionate performance method of accounting. Changes in management’s estimated costs to complete a contract may result in an adjustment to previously recognized revenues.
 
(b) Asset impairment:
 
The carrying amounts of the Corporation’s non-financial assets, other than inventories, are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated.
 
The Corporation’s most significant estimates and assumptions involve values associated with goodwill and intangible assets. These estimates and assumptions include those with respect to future cash inflows and outflows, discount rates, asset lives, and the determination of cash generating units. At least annually, the carrying value of goodwill and intangible assets is reviewed for potential impairment. Among other things, this review considers the fair value of the cash-generating units based on discounted estimated future cash flows. These significant estimates require considerable judgment, which could affect the Corporation’s future results if the current estimates of future performance and fair values change.

8



BALLARD POWER SYSTEMS INC.
Notes to Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2012 and 2011
Unaudited
(Tabular amounts expressed in thousands of U.S. dollars, except number of shares)

   
4.

Critical accounting estimates and judgments (cont’d):

     
(c) Warranty provision:
 
In establishing the warranty provision, management estimates the likelihood that products sold will experience warranty claims and the cost to resolve claims received. In making such determinations, the Corporation uses estimates based on the nature of the contract and past and projected experience with the products. Should these estimates prove to be incorrect, the Corporation may incur costs different from those provided for in the warranty provision. Management reviews warranty assumptions and makes adjustments to the provision at each reporting date based on the latest information available, including the expiry of contractual obligations. Adjustments to the warranty provision are recorded in cost of product and service revenues.
 
(d) Inventory provision:
 
In determining the lower of cost and net realizable value of inventory and in establishing the appropriate impairment amount for inventory obsolescence, management estimates the likelihood that inventory carrying values will be affected by changes in market pricing or demand for the products and by changes in technology or design which could make inventory on hand obsolete or recoverable at less than the recorded value. Management performs regular reviews to assess the impact of changes in technology and design, sales trends and other changes on the carrying value of inventory. Where it is determined that such changes have occurred and will have an impact on the value of inventory on hand, appropriate adjustments are made. If there is a subsequent increase in the value of inventory on hand, reversals of previous write-downs to net realizable value are made. Unforeseen changes in these factors could result in additional inventory provisions, or reversals of previous provisions, being required.
 
(e) Employee future benefits:
 
The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds that have terms to maturity approximating the terms of the related pension liability. Determination of benefit expense requires assumptions such as the discount rate to measure obligations, expected plan investment performance, expected healthcare cost trend rate, and retirement ages of employees. Actual results will differ from the recorded amounts based on these estimates and assumptions.

9



BALLARD POWER SYSTEMS INC.
Notes to Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2012 and 2011
Unaudited
(Tabular amounts expressed in thousands of U.S. dollars, except number of shares)

   
4.

Critical accounting estimates and judgments (cont’d):

     
(f) Income taxes:
 
Deferred tax assets and liabilities are measured using enacted, or substantively enacted, tax rates expected to apply to taxable income in the years in which temporary differences are expected to be recovered or settled. The effect on deferred income tax assets and liabilities, of a change in tax rates, is included in income in the period that includes the substantive enactment date. Management reviews the deferred income tax assets at each reporting period and records adjustments to the extent that it is no longer probable that the related tax benefit will be realized.
 
5. Inventories:
 
During the three and six months ended June 30, 2012, the write-down of inventories to net realizable value amounted to $240,000 and $332,000 (2011 - $237,000 and $241,000), respectively. There were no reversals of previously recorded write-downs during the three and six months ended June 30, 2012 and 2011. Write-downs and reversals are included in either cost of product and service revenues, or research and product development expense, depending on the nature of inventory.
 
6. Property, plant and equipment:
 
Leased assets
 
The Corporation leases certain assets under finance lease agreements including the Corporation’s head office building in Burnaby, British Columbia and certain production and test equipment.
 
At June 30, 2012, the net carrying value for the Corporation’s leased assets is $13,539,000 (December 31, 2011 - $14,197,000).
 
7. Intangible assets:
 
Amortization and impairment losses of fuel cell technology and development costs are allocated to research and product development expense. For the three and six months ended June 30, 2012, amortization of $175,000 and $350,000 (2011 - $181,000 and $363,000) respectively, was recorded. There were no impairment losses recorded during the three and six months ended June 30, 2012 and 2011.

10



BALLARD POWER SYSTEMS INC.
Notes to Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2012 and 2011
Unaudited
(Tabular amounts expressed in thousands of U.S. dollars, except number of shares)

   
8. Investments:
 
      Investments are comprised of the following:
 
June 30, 2012 December 31, 2011
                  Percentage             Percentage
Amount ownership Amount ownership
Chrysalix Energy Limited Partnership   $      659 15.0% $      627 15.0%
  Other   8     8    
$ 667 $ 635

Chrysalix Energy Limited Partnership (“Chrysalix”) is accounted for as an available-for-sale financial asset and recorded at fair value. During the three and six months ended June 30, 2012, the Corporation made additional capital contributions of $nil and $44,000 (2011 – $nil and $102,000) in Chrysalix respectively. The investment was offset by cash distributions from Chrysalix of $12,000 during the three and six months ended June 30, 2012 ($2,000 during both the respective periods in 2011).

     
9. Bank facilities:
 

The Corporation has a demand revolving facility (“Bank Operating Line”) in which an operating line of credit of up to CDN $10,000,000 is made available to be drawn upon by the Corporation. The Bank Operating Line is utilized to assist in financing the day-to-day operating activities and short-term working capital requirements of the business. Outstanding amounts are charged interest at the bank’s prime rate minus 0.50% per annum and are repayable on demand by the bank. During the six months ended June 30, 2012, the Corporation was advanced $5,089,000 (2011 - $3,400,000) under the bank operating line of which $207,000 (2011 - $137,000) was repaid. At June 30, 2012, $9,469,000 was outstanding on the Bank Operating Line.

The Corporation also has a CDN $3,323,000 capital leasing facility (“Leasing Facility”) which can be utilized to finance the acquisition and lease of operating equipment (note 6). Interest is charged on outstanding amounts at the bank’s prime rate per annum and is repayable at the option of the bank, if there has been, in the opinion of the bank, a material adverse change in the financial condition of the Corporation. At June 30, 2012, $2,801,000 was outstanding on the Leasing Facility which is included in the finance lease liability. The remaining $11,427,000 finance lease liability relates to the lease of the Corporation’s head office building.

Both the Bank Operating Line and Leasing Facility are secured by a hypothecation of the Corporation’s cash, cash equivalents and short-term investments.

11



BALLARD POWER SYSTEMS INC.
Notes to Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2012 and 2011
Unaudited
(Tabular amounts expressed in thousands of U.S. dollars, except number of shares)

 
10.

Trade and other payables:

                  
June 30, 2012 December 31, 2011
Trade accounts payable $ 8,097 $ 10,195
Compensation payable   3,418   6,615
Other liabilities 4,981   5,427
Taxes payable 434 456
  $ 16,930 $ 22,693
 
11.

Provisions:

 
June 30, 2012 December 31, 2011
Legal $ - $ 520
Restructuring charges 544 1,004
Warranty 8,097 8,049
Current $ 8,641 $ 9,573
 
Decommissioning liabilities $ 4,810 $ 4,733
Non-current $ 4,810 $ 4,733

12. Convertible debenture
      

The convertible debenture relates to financing to Dantherm Power A/S by the non-controlling partners and is redeemable at the option of Dantherm Power A/S subject to approval by all convertible debenture holders on or after January 1, 2013 including interest which is accrued at 12%. Prior to December 31, 2013 (the “Maturity Date”), the convertible debenture holders may elect to convert all or part of the debenture into shares of Dantherm Power A/S. The conversion price for convertible debenture notes entered into prior to January 1, 2012, of approximately DKK 9,120,000, have a conversion price of DKK 3.40 per share. Convertible debenture notes of approximately DKK 2,322,000 entered into since January 1, 2012 have a conversion price of DKK 0.14 per share. This conversion feature was determined to have a nominal value. The Maturity Date may be extended to December 31, 2014 with approval of the subscribers.

During the three and six months ended June 30, 2012, an additional $nil and $403,000, respectively, of convertible debt financing was advanced to Dantherm Power A/S by the non-controlling partners.

12



BALLARD POWER SYSTEMS INC.
Notes to Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2012 and 2011
Unaudited
(Tabular amounts expressed in thousands of U.S. dollars, except number of shares)

        
13.

Equity:

   
(a) Share options:
 
As at June 30, 2012 and 2011, options to purchase 7,055,431 and 7,648,569 common shares, respectively, were outstanding. During the three and six months ended June 30, 2012, compensation expense of $321,000 and $757,000 was recorded in net income, respectively, based on the grant date fair value of the awards recognized over the vesting period (2011 – $492,000 and $921,000).
 
During the three and six months ended June 30, 2012, options to purchase nil and 797,504 (2011 – nil and 1,669,369) common shares were granted with a weighted average fair value of $nil and $0.89 (2011 – $nil and $1.20). The granted options vest annually over three years.
 
The fair values of the options granted during the period were determined using the Black- Scholes valuation model under the following weighted average assumptions:
 
Three and six months ended June 30,
             2012       2011
Expected life 5 years 5 years
Expected dividends   Nil   Nil
  Expected volatility 62% 64%
Risk-free interest rate 2% 3%

(b) Deferred share units:
 
       As at June 30, 2012 and 2011, 243,153 and 290,797 deferred share units (“DSUs”), respectively, were outstanding. During the three and six months ended June 30, 2012, 24,292 DSUs were issued. During the three months ended March 31, 2012, $103,000 of compensation expense expected to be earned for DSUs not yet issued was recorded in net income. However, during the three months ended June 30, 2012, it was determined that these DSUs were no longer expected to be issued and the previously recorded compensation expense was reversed. The reduction to compensation expense was offset by $28,000 of compensation expense recorded for DSUs granted during the three months ended June 30, 2012. The net impact on compensation expense during the three and six months ended June 30, 2012, was a net reduction of $75,000 and a net increase of $28,000, for the respective periods. During the three and six months ended June 30, 2011, no DSUs were issued and no compensation expense was recorded in net income.
 
(c) Restricted share units:
 
As at June 30, 2012 and 2011, 2,530,674 and 1,455,717 restricted share units (“RSUs”), respectively, were outstanding. During the three and six months ended June 30, 2012, nil and 1,167,847 (2011 – nil and 628,855) RSUs were issued. Each RSU is convertible into one common share. The RSU’s vest after a specific number of years from date of issuance and, under certain circumstances, are contingent on achieving specific performance criteria.

13



BALLARD POWER SYSTEMS INC.
Notes to Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2012 and 2011
Unaudited
(Tabular amounts expressed in thousands of U.S. dollars, except number of shares)

        
13.

Equity (cont’d):

 
(c) Restricted share units (cont’d):
 
Certain outstanding restricted share units are now expected to fail to meet the vesting criteria, and as a result, a downward adjustment to accrued share-based compensation expense has been recorded against net income. The net adjustment of $723,000 and $309,000, for the respective three and six months ended June 30, 2012, reverses previously recorded compensation expense. During the three and six months ended June 30, 2011, $428,000 and $1,063,000 of compensation expense was recorded in net income respectively.
 
The Corporation did not repurchase any common shares during the three and six months ended June 30, 2012. During the three and six months ended June 30, 2011, the Corporation repurchased nil and 80,211 common shares for cash consideration of $nil and $135,000 respectively through the trust established for the purpose of funding RSU grants under the Corporation’s market purchase RSU plan. During the three and six months ended June 30, 2012, 8,772 and 99,659 (2011 – 62,712 and 371,626) RSUs vested under the market purchase RSU plan and 8,771 and 100,236 (2011 – 62,712 and 239,737) common shares were issued from the trust respectively. As at June 30, 2012, the Corporation held 208,853 shares as treasury shares.
 
14.

Related party transactions:

 

Related parties include shareholders with a significant ownership interest in the Corporation, together with its subsidiaries and affiliates and the Corporation’s key management personnel. The revenue and costs recognized from transactions with such parties reflect the prices and terms of sales and purchase transactions with related parties, which are in accordance with normal trade practices. Transactions between the Corporation and its subsidiaries are eliminated on consolidation.


       Balances with related parties: June 30, 2012 December 31, 2011
         Trade payables       $ 225       $ 259
       Interest payable $ 242 $ 141
       Convertible debenture payable $ 1,948 $ 1,592

Three months ended Six months ended
             June 30, June 30,
  Transactions during the period with related parties:   2012       2011       2012       2011
       Purchases $      99   $      264 $      144   $      345
 
15.

Supplemental disclosure of cash flow information:


       Six months ended June 30,
  Non-cash financing and investing activities:       2012 2011
       Compensatory shares   $      377   $      2,039

14



BALLARD POWER SYSTEMS INC.
Notes to Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2012 and 2011
Unaudited
(Tabular amounts expressed in thousands of U.S. dollars, except number of shares)

        
16.

Operating segments:

 
Three months ended June 30,   Six months ended June 30,
       2012 2011 2012 2011
Total revenues                           
Fuel Cell Products $      6,824 $      8,995 $      16,905 $      16,275
Material Products 3,448 5,517 6,912 10,681
Contract Automotive - 4,600 - 7,455
$ 10,272 $ 19,112 $ 23,817 $ 34,411
  Segment income (loss) for the period (1)
Fuel Cell Products $ (1,534 ) $ (1,955 ) $ (968 ) $ (2,952 )
Material Products 1,107 2,629 1,922 3,188
Contract Automotive - 937 - 1,401
Total (427 ) 1,611 954 1,637
Corporate amounts    
       Research and product development (2,268 ) (5,109 ) (6,664 ) (9,940 )
       General and administrative (2,371 ) (3,107 ) (5,436 ) (7,153 )
       Sales and marketing (1,526 )   (2,626 ) (3,851 ) (5,078 )
Net finance expense   (425 ) (299 )   (463 ) (7,32 )
Gain (loss) on sale of property, 20 (413 ) (29 )   424
       plant and equipment      
Loss before income tax $ (6,997 ) $ (9,117 ) $ (15,489 ) $ (20,842 )
(1)   Research and product development costs directly related to segments are included in segment income (loss) for the period.
 
17.

Subsequent event:

 

On August 1, 2012, the Corporation completed an agreement to acquire key assets from IdaTech, LLC (“IdaTech”). In exchange for 7,136,237 of the Corporation’s common shares valued at $1.079 per share, the Corporation acquired IdaTech’s key assets including inventory and fuel cell product lines for backup power applications, distributor and customer relationships, a license to intellectual property, and certain property, plant and equipment.

In July 2012, the Corporation completed a 7% workforce reduction and an overall curtailment of discretionary spending enacted to have a minimal impact on key product development initiatives and manufacturing capabilities.

15


EX-99.2 3 exhibit99-2.htm BALLARD POWER SYSTEMS SECOND QUARTER 2012 MANAGEMENT'S DISCUSSION AND ANALYSIS

MANAGEMENT’S DISCUSSION AND ANALYSIS

This discussion and analysis of financial condition and results of operations of Ballard Power Systems Inc. (“Ballard”, “the Company”, “we”, “us” or “our”) is prepared as at August 13, 2012 and should be read in conjunction with the unaudited condensed interim consolidated financial statements and accompanying notes for the three and six months ended June 30, 2012 and with the audited consolidated financial statements and accompanying notes for the year ended December 31, 2011. The results reported herein are presented in U.S. dollars unless otherwise stated and have been prepared in accordance with International Financial Reporting Standards (“IFRS”). Additional information relating to the Company, including our Annual Information Form, are filed with Canadian (www.sedar.com) and U.S. securities regulatory authorities (www.sec.gov) and are also available on our website at www.ballard.com.

BUSINESS OVERVIEW

At Ballard, we are building a clean energy growth company. We are recognized as a world leader in proton exchange membrane (“PEM”) fuel cell development and commercialization. Our principal business is the design, development, manufacture, sale and service of fuel cell products for a variety of applications, focusing on motive power (material handling and buses) and stationary power (backup power and distributed generation) markets. We also provide engineering services for a variety of fuel cell applications.

A fuel cell is an environmentally clean electrochemical device that combines hydrogen fuel with oxygen (from the air) to produce electricity. The hydrogen fuel can be obtained from natural gas, kerosene, methanol or other hydrocarbon fuels, or from water through electrolysis. Ballard fuel cell products feature high fuel efficiency, low operating temperature, low noise and vibration, compact size, quick response to changes in electrical demand, modular design and environmental cleanliness. Embedded in each Ballard PEM fuel cell product lies a stack of unit cells designed with our proprietary esencia™ technology which draws on intellectual property from our patent portfolio together with our extensive experience in key areas of fuel cell stack operation, system integration, and fuel processing.

We provide our customers with the positive economic and environmental benefits unique to fuel cell power. We plan to build value for our shareholders by developing, manufacturing, selling and servicing industry-leading fuel cell products to meet the needs of our customers in select target markets. Our focus is on leveraging the inherent reliability and durability derived from our legacy automotive technology into non-automotive markets where demand is near term and focused on our core competencies of PEM fuel cell design, development, manufacture, sales and service.

Over the past five years, we have refined the Company’s business strategy to establish a sharp focus on what we believe to be key growth opportunities with near-term commercial prospects in our core fuel cell markets. During the last half of 2011, we further refined the Company’s business strategy and established a new engineering services operating unit in order to leverage our expertise in fuel cell design, prototyping, manufacturing and servicing. This new operating unit offers a full suite of fuel cell engineering solutions for a variety of fuel cell applications and is recorded in our core Fuel Cell Products segment.

Page 1 of 30



In support of this business strategy, we completed an agreement on August 1, 2012 (announced on July 24, 2012) to acquire key assets from IdaTech LLC (“Idatech”). In exchange for $7.7 million of Ballard shares issued from treasury at $1.08 per share (7.1 million Ballard shares), we acquired Idatech’s key assets including inventory and fuel cell product lines for backup power applications, distributor and customer relationships, a license to intellectual property, and certain property, plant and equipment.

To support our strategy and our capability to execute on our clean energy growth priorities, we have focused our efforts on both product cost reduction and managing our operating expense base including overall expense reductions, the pursuit of government funding for our research and product development efforts, and the redirection of engineering resources to revenue bearing engineering service projects.

In March 2011, we completed a sub-lease agreement with Mercedes-Benz Canada Inc. (“MBC”) for the rental of 21,000 square feet of surplus production space in our specialized fuel cell manufacturing facility located in Burnaby, British Columbia. This sub-lease is effective from August 1, 2011 until July 31, 2019 and is expected to result in annual savings of approximately $1 million in real estate and related overhead costs.

In June 2011, we obtained a $7.0 million Canadian award agreement from Sustainable Development Technology Canada (“SDTC”) for the period from 2011 to 2013 to be used to extend the operating life and lower the product cost of FCgen™-1300, the fuel cell product that powers Ballard’s CLEARgen™ distributed generation system. This award is in addition to a $4.8 million Canadian award agreement from SDTC announced in 2010 for the period from 2010 to 2012 to be used to further develop fuel cell power module technology for the transit bus market. These awards are recorded primarily as a cost offset against our research and product development expenses as the expenses are incurred on these programs.

In July 2012, we completed a 7% workforce reduction and an overall curtailment of discretionary spending enacted to have a minimal impact on key product development initiatives and our manufacturing capabilities. Total restructuring and related costs of approximately $1.5 million will be recorded in our third quarter of 2012 financial results.

We are based in Canada, with head office, research and development, testing and manufacturing facilities in Burnaby, British Columbia. In addition, we have sales, research and development and manufacturing facilities in Lowell, Massachusetts and Hobro, Denmark, as well as research and development facilities in Bend, Oregon.

We report our results in the following operating segments:

1. Fuel Cell Products: fuel cell products and services for motive power (material handling and bus markets) and stationary power (backup power and distributed generation markets) applications, and engineering services for a variety of fuel cell applications;

Page 2 of 30



2. Material Products: carbon fiber products primarily for automotive transmissions and gas diffusion layers (“GDLs”) for fuel cells;

3. Contract Automotive: contract manufacturing services (consisting of light-duty automotive FCvelocity 1100 fuel cell products) provided primarily for Daimler AG’s (“Daimler”) Hyway 2/3 programs. With the completion of our manufacturing supply agreement with Daimler in October 2011, this segment ceased to be an ongoing operating segment as of the fourth quarter of 2011 and is now presented for comparative purposes only.

We made changes to the composition of our operating segments in the fourth quarter of 2011 to align to our current reporting structure. As a result, revenues of $0.3 million and $0.6 million, respectively, for the three and six months ended June 30, 2011 previously recorded in our Contract Automotive segment relating to engineering services have been retroactively restated to the Fuel Cell Products segment.

RESULTS OF OPERATIONS – Second Quarter of 2012

Revenue and gross margin

(Expressed in thousands of U.S. dollars)   Three months ended June 30,
      2012       2011       $ Change        % Change
Fuel Cell Products $      6,824 $      8,995 $      (2,172 ) (24% )
Material Products 3,448   5,517   (2,069 ) (38% )
Contract Automotive - 4,600 (4,600 ) (100% )
       Revenues 10,272   19,112 (8,840 ) (46% )
Cost of goods sold   8,761 15,797   (7,036 ) (45% )
Gross Margin $ 1,511 $ 3,315 $ (1,804 ) (54% )
Gross Margin % 15% 17% n/a (2 pts)

Revenues of $10.3 million for the second quarter of 2012 declined (46%), or ($8.8) million, compared to the second quarter of 2011. The ($8.8) million decline was driven by the absence of Contract Automotive segment revenues ($4.6 million impact) as a result of the completion of our light-duty automotive manufacturing supply agreement with Daimler in October 2011, by lower Materials Product segment revenues of ($2.1) million as a result of lower fuel cell GDL and carbon friction material shipments, and by lower revenues of $(2.2) million in our core Fuel Cell Products segment.

In our core Fuel Cell Products segment, second quarter of 2012 revenues declined (24%), or ($2.2) million, to $6.8 million compared to the second quarter of 2011. The decline was driven by lower fuel cell bus revenues which were negatively impacted by the completion of our fuel cell bus manufacturing supply agreement with a Daimler subsidiary in October 2011 ($3.3 million impact), combined with a decline in shipments of hydrogen-based backup power modules to Idatech as a result of their recently completed asset disposition and exiting of the business. These declines were partially offset by higher engineering services revenues a result of our increased focus on building our engineering services business including new projects with Anglo American Platinum Limited and others, combined with higher material handling market revenues as a result of increased shipments in support of Plug Power Inc.’s GenDrive™ systems.

Page 3 of 30



Material Products segment revenues of $3.4 million were down (38%), or ($2.2) million as a result of lower shipments of both fuel cell GDL products and carbon friction material products. Fuel cell GDL product shipments were negatively impacted by technical issues experienced by a third party fuel cell customer unrelated to our GDL products, whereas carbon friction material product shipments were negatively impacted by the timing of customer programs and inventory levels.

The following table provides a summary of our second quarter fuel cell stack shipments:

Three months ended June 30,
      2012       2011       % Change
       Material handling        700   39      1,695%  
       Backup power 115      544 (79% )
       Other - 237   (100% )
Fuel Cell Stack Shipments 815 820 (1% )

Gross margins declined to $1.5 million, or 15% of revenues, for the second quarter of 2012, compared to $3.3 million, or 17% of revenues, for the second quarter of 2011. The overall decline in gross margin was driven by declines in our Materials Products and Contract Automotive segments as a result of lower revenues in these supporting segments. These gross margin declines were partially offset by an overall improvement in our Fuel Cell Products segment driven primarily by increased work performed on higher margin engineering services projects at both Ballard and Dantherm Power, and by our ongoing product cost reduction efforts across all of our platforms.

Cash Operating Costs

(Expressed in thousands of U.S. dollars) Three months ended June 30,
      2012       2011        $ Change        % Change
Research and Product
       Development
$      3,599 $      5,885 $      (2,286 ) (39% )
General and Administrative 2,020 3,138 (1,118 ) (36% )
Sales and Marketing     1,526 2,626   (1,100 ) (42% )
Operating costs 7,145     11,649   (4,504 ) (39% )
Less: Stock-based compensation
(expense) recovery
507 (960 ) 1,467      153%
Cash Operating Costs $ 7,652 $ 10,689 $ (3,037 ) (28% )
Cash Operating Costs is a non-GAAP measure. We use certain Non-GAAP measures to assist in assessing our financial performance. Non-GAAP measures do not have any standardized meaning prescribed by GAAP and are therefore unlikely to be comparable to similar measures presented by other companies. See reconciliation to GAAP in the Supplemental Non-GAAP Measures section. Cash Operating Costs adjusts operating expenses for stock-based compensation expense, depreciation and amortization, restructuring charges and acquisition costs.

Page 4 of 30



Cash Operating Costs (see Supplemental Non-GAAP Measures) for the second quarter of 2012 were $7.7 million, a decline of $3.0 million, or 28%, compared to the second quarter of 2012. The 28% reduction in the second quarter of 2012 was driven a downward adjustment to accrued compensation expense of approximately $2.0 million as a result of under performing against our corporate performance targets for the year-to-date, lower research and product development expense as a result of the redirection of engineering resources to revenue bearing engineering service projects, and by lower operating costs across the business as a result of our continued cost reduction efforts. Labour and material costs incurred on revenue producing engineering services projects are reallocated from research and product development expenses to cost of goods sold.

As the Canadian dollar relative to the U.S. dollar was relatively consistent for the second quarter of 2012 compared to the second quarter of 2011, foreign exchange impacts on our Canadian operating cost base were relatively insignificant. A 1% increase in the Canadian dollar, relative to the U.S. dollar, negatively impacts annual Cash Operating Costs and Adjusted EBITDA by approximately $0.4 million to $0.5 million.

While excluded from Cash Operating Costs (and Adjusted EBITDA), stock-based compensation expense declined significantly in the second quarter of 2012 to a recovery position as a result of a downward adjustment to accrued share-based compensation as certain outstanding restricted share units are now expected to fail to meet the vesting criteria, and are therefore anticipated to ultimately be cancelled.

Adjusted EBITDA

(Expressed in thousands of U.S. dollars) Three months ended June 30,
      2012        2011        $ Change       % Change
Adjusted EBITDA   $      (5,355 ) $      (6,091 ) $       735          12%
EBITDA and Adjusted EBITDA are non-GAAP measures. We use certain Non-GAAP measures to assist in assessing our financial performance. Non-GAAP measures do not have any standardized meaning prescribed by GAAP and are therefore unlikely to be comparable to similar measures presented by other companies. See reconciliation to GAAP in the Supplemental Non-GAAP Measures section. Adjusted EBITDA adjusts EBITDA for stock-based compensation expense, transactional gains and losses, finance and other income, and acquisition costs.

Adjusted EBITDA (see Supplemental Non-GAAP Measures) for the second quarter of 2012 was ($5.4) million, an improvement of $0.7 million, or 12%, compared to the second quarter of 2011. The $0.7 million reduction in Adjusted EBITDA loss in 2012 was driven by lower Cash Operating Costs of $3.0 million primarily as a result of lower accrued compensation expense combined with the redirection of engineering resources to revenue bearing engineering service projects and our continued cost optimization efforts across the business, which more than offset the negative impact of gross margin declines of $1.8 million primarily as a result of the 46% decline in revenues.

Net loss attributable to Ballard

(Expressed in thousands of U.S. dollars) Three months ended June 30,
      2012        2011         $ Change       % Change
Net loss attributable to Ballard $      (6,634 ) $      (8,630

)

$      1,995   23%

Page 5 of 30



Net loss attributable to Ballard for the second quarter of 2012 was ($6.6) million, or ($0.08) per share, compared to net loss of ($8.6) million, or ($0.10) per share, in the second quarter of 2011. The $2.0 million reduction in net loss for the second quarter of 2012 was driven by improvements in Adjusted EBITDA loss of $0.7 million, combined with lower stock-based compensation expense of $1.5 million.

Net loss attributable to Ballard excludes the net loss attributed to the non-controlling interest of Dantherm A/S and Danfoss A/S in the losses of Dantherm Power as a result of their 48% total equity interest. Net loss attributed to non-controlling interests for the second quarter of 2012 was ($0.4) million, as compared to ($0.5) million for the second quarter of 2011.

Cash used in operating activities

(Expressed in thousands of U.S. dollars) Three months ended June 30,
      2012        2011        $ Change       % Change
Cash used in operating activities   $      (11,211 ) $      (13,589 ) $      2,378   17%

Cash used in operating activities in the second quarter of 2012 was ($11.2) million, consisting of cash operating losses of ($6.0) million and working capital requirements of ($5.2) million. Cash used in operating activities in the second quarter of 2011 was ($13.6) million, consisting of cash operating losses of ($7.0) million and working capital requirements of ($6.6) million.

The $2.4 million, or 17%, decline in cash used by operating activities in the second quarter of 2012 was driven by lower working capital requirements of $1.5 million combined with reductions in cash operating losses of $0.9 million.

RESULTS OF OPERATIONS – Six months ended June 30, 2012

Revenue and gross margin

(Expressed in thousands of U.S. dollars) Six months ended June 30,
      2012       2011       $ Change        % Change
Fuel Cell Products $      16,905 $      16,276 $      629 4%
Material Products 6,912 10,681 (3,769 ) (35% )
Contract Automotive -   7,455 (7,455 )      (100% )
       Revenues   23,817   34,411   (10,594 ) (31% )
Cost of goods sold 19,285 28,603   (9,318 ) (33% )
Gross Margin $ 4,532 $ 5,808 $ (1,276 ) (22% )
Gross Margin % 19% 17% n/a 2 pts

Revenues of $23.8 million for the first half of 2012 declined (31%), or ($10.6) million, compared to the first half of 2011. The ($10.6) million decline was driven by the absence of Contract Automotive segment revenues ($7.5 million impact) as a result of the completion of our light-duty automotive manufacturing supply agreement with Daimler in October 2011, and by lower Materials Product segment revenues of ($3.8) million as a result of lower fuel cell GDL shipments and carbon friction material shipments. These declines in our supporting segments were partially offset by increased revenues of $0.6 million in our core Fuel Cell Products segment.

In our core Fuel Cell Products segment, first half of 2012 revenues improved 4%, or $0.6 million, to $16.9 million compared to the first half of 2011. The increase was driven by higher engineering services revenues as a result of our increased focus on building our engineering services business including new projects with Anglo American Platinum Limited and others, combined with higher material handling market revenues as a result of increased shipments in support of Plug Power Inc.’s GenDrive™ systems. These increases were partially offset by lower fuel cell bus revenues in 2012 as new shipments in 2012 to Van Hool NV and others were significantly lower than new shipments in 2011, combined with a decline in shipments of hydrogen-based backup power modules to Idatech as a result of their recently announced asset disposition and exiting of the business. Fuel cell bus revenues were also negatively impacted by the completion of our fuel cell bus manufacturing supply agreement with a Daimler subsidiary in October 2011 ($5.7 million impact).

Page 6 of 30



Material Products segment revenues of $6.9 million were down (35%), or ($3.8) million as a result of lower shipments of both fuel cell GDL products and carbon friction material products. Fuel cell GDL product shipments were negatively impacted by technical issues experienced by a third party fuel cell customer unrelated to our GDL products, whereas carbon friction material product shipments were negatively impacted by the timing of customer programs and inventory levels.

The following table provides a summary of our first half fuel cell stack shipments:

Six months ended June 30,
      2012       2011       % Change
       Material handling 1,051 103 920%
       Backup power   307   911   (66% )
       Other 7 304 (98% )
Fuel Cell Stack Shipments      1,365      1,318 4%

Gross margins declined to $4.5 million, or 19% of revenues, for the first half of 2012, compared to $5.8 million, or 17% of revenues, for the first half of 2011. The overall decline in gross margin was driven by declines in our Materials Products and Contract Automotive segments as a result of lower revenues in these supporting segments. These gross margin declines were partially offset by an overall improvement in our Fuel Cell Products segment driven primarily by increased work performed on higher margin engineering services projects at both Ballard and Dantherm Power, and by our ongoing product cost reduction efforts across all of our platforms.

Page 7 of 30



Cash Operating Costs

(Expressed in thousands of U.S. dollars) Six months ended June 30,
      2012        2011        $ Change        % Change
Research and Product
       Development
$      8,936 $      12,191 $      (3,255 ) (27% )
General and Administrative 5,012   6,157 (1,145 ) (19% )
Sales and Marketing 3,851 5,078 (1,227 ) (24% )
Operating costs     17,799   23,426   (5,627 ) (24% )
Less: Stock-based compensation
expense
(448 ) (2,021 ) 1,573 78%
Cash Operating Costs $ 17,351 $ 21,405 $ (4,054 ) (19% )
Cash Operating Costs is a non-GAAP measure. We use certain Non-GAAP measures to assist in assessing our financial performance. Non-GAAP measures do not have any standardized meaning prescribed by GAAP and are therefore unlikely to be comparable to similar measures presented by other companies. See reconciliation to GAAP in the Supplemental Non-GAAP Measures section. Cash Operating Costs adjusts operating expenses for stock-based compensation expense, depreciation and amortization, restructuring charges and acquisition costs.

Cash Operating Costs (see Supplemental Non-GAAP Measures) for the first half of 2012 were $17.4 million, a decline of $4.1 million, or 19%, compared to the first half of 2011. The 19% reduction in 2012 was driven by a downward adjustment to accrued compensation expense of approximately $2.0 million as a result of under performing against our corporate performance targets for the year-to-date, combined with lower research and product development expense as a result of the redirection of engineering resources to revenue bearing engineering service projects, the pursuit of government funding for our research and product development efforts, and by lower operating costs across the business as a result of our continued cost reduction efforts. Government research funding is reflected as a cost offset to research and product development expenses, whereas labour and material costs incurred on revenue producing engineering services projects are reallocated from research and product development expenses to cost of goods sold.

As the Canadian dollar relative to the U.S. dollar was relatively consistent for the first half of 2012 compared to the first half of 2011, foreign exchange impacts on our Canadian operating cost base were relatively insignificant. A 1% increase in the Canadian dollar, relative to the U.S. dollar, negatively impacts annual Cash Operating Costs and Adjusted EBITDA by approximately $0.4 million to $0.5 million.

While excluded from Cash Operating Costs (and Adjusted EBITDA), stock-based compensation expense declined significantly in the 2012 as a result of a downward adjustment to accrued share-based compensation as certain outstanding restricted share units are now expected to fail to meet the vesting criteria, and are therefore anticipated to ultimately be cancelled.

Adjusted EBITDA

(Expressed in thousands of U.S. dollars) Six months ended June 30,
      2012        2011        $ Change       % Change
Adjusted EBITDA $      (11,125 ) $      (13,538 ) $      2,413 18%
EBITDA and Adjusted EBITDA are non-GAAP measures. We use certain Non-GAAP measures to assist in assessing our financial performance. Non-GAAP measures do not have any standardized meaning prescribed by GAAP and are therefore unlikely to be comparable to similar measures presented by other companies. See reconciliation to GAAP in the Supplemental Non-GAAP Measures section. Adjusted EBITDA adjusts EBITDA for stock-based compensation expense, transactional gains and losses, finance and other income, and acquisition costs.

Page 8 of 30



Adjusted EBITDA (see Supplemental Non-GAAP Measures) for the first half of 2012 was ($11.1) million, an improvement of $2.4 million, or 18%, compared to the first half of 2011. The $2.4 million reduction in Adjusted EBITDA loss in 2012 was driven by lower Cash Operating Costs of $4.1 million primarily as a result of lower accrued compensation expense combined with the redirection of engineering resources to revenue bearing engineering service projects and our continued cost optimization efforts across the business, which more than offset the negative impact of gross margin declines of $1.3 million primarily as a result of the 31% decline in revenues.

Net loss attributable to Ballard

(Expressed in thousands of U.S. dollars) Six months ended June 30,
      2012        2011        $ Change       % Change
Net loss attributable to Ballard   $      (15,077 ) $      (19,140 ) $      4,063   21%

Net loss attributable to Ballard for the first half of 2012 was ($15.1) million, or ($0.18) per share, compared to net loss of ($19.1) million, or ($0.23) per share, in the first half of 2011. The $4.1 million reduction in net loss for the first half of 2012 was driven by improvements in Adjusted EBITDA loss of $2.4 million, combined with lower stock-based compensation expense of $1.6 million.

Net loss attributable to Ballard excludes the net loss attributed to the non-controlling interest of Dantherm A/S and Danfoss A/S in the losses of Dantherm Power as a result of their 48% total equity interest. Net loss attributed to non-controlling interests for the first half of 2012 was ($0.5) million, as compared to ($1.9) million for the first half of 2011. The reduced loss in 2012 at Dantherm Power is primarily a result of improved gross margins combined with lower operating costs as a result of our continued cost reduction efforts.

Cash used in operating activities

(Expressed in thousands of U.S. dollars) Six months ended June 30,
      2012        2011        $ Change       % Change
Cash used in operating activities   $      (26,329 ) $      (27,747 ) $      1,418   5%

Cash used in operating activities in the first half of 2012 was ($26.3) million, consisting of cash operating losses of ($12.5) million and working capital requirements of ($13.8) million. Cash used in operating activities in the first half of 2011 was ($27.7) million, consisting of cash operating losses of ($16.3) million and working capital requirements of ($11.5) million. The $1.4 million, or 5%, decline in cash used by operating activities in 2012 was driven by reductions in cash operating losses of $3.8 million which more than offset higher working capital requirements of ($2.5) million.

The high working capital requirement in the first half of 2012 was as expected and was driven by increased inventory levels of ($3.2) million made in support of expected higher product shipments in the last half of the year, lower accounts payable and accrued liabilities of ($7.8) million due to the payment of accrued 2011 annual employee bonuses combined with increased supplier payments as a result of the higher inventory levels, and by lower deferred revenue and cost recovery of ($1.9) million as we recognized revenue and incurred the related research and product development expenditures for previously received customer deposits and government funding awards.

Page 9 of 30



OPERATING EXPENSES AND OTHER ITEMS

Research and product development expenses

(Expressed in thousands of U.S. dollars) Three months ended June 30,
Research and product development       2012        2011        $ Change        % Change
Research and product development expense $      4,206 $      6,814 $      (2,608 ) (38% )
Less: depreciation and amortization expense $ (607 ) $ (929 ) $ 322 35%
Research and product development $ 3,599 $ 5,885 $ (2,286 ) (39% )
 
(Expressed in thousands of U.S. dollars) Six months ended June 30,
Research and product development 2012 2011 $ Change % Change
Research and product development expense   $ 10,242 $ 14,112 $ (3,870 ) (27% )
Less: depreciation and amortization expense $ (1,306 ) $ (1,921 ) $ 615   32%
Research and product development $ 8,936 $ 12,191 $ (3,255 ) (27% )

Research and product development expenses for the three months ended June 30, 2012 were $4.2 million, a decrease of $2.6 million, or 38%, compared to the corresponding period of 2011. Excluding depreciation and amortization expense of $0.6 million and $0.9 million, respectively, research and product development expense declined $2.3 million, or 39%, compared to 2011.

Research and product development expenses for the six months ended June 30, 2012 were $10.2 million, a decrease of $3.9 million, or 27%, compared to the corresponding period of 2011. Excluding depreciation and amortization expense of $1.3 million and $1.9 million, respectively, research and product development expense declined $3.3 million, or 27%, compared to 2011.

The respective 39% and 27% reductions in 2012 were primarily as a result of the redirection of engineering resources to revenue bearing engineering service projects, by a downward adjustment to accrued cash-based and share-based compensation expense in 2012, by the pursuit of government funding for our research and product development efforts, and by lower operating costs in Dantherm Power as a result of our continued cost reduction efforts across the business.

Government research funding is reflected as a cost offset to research and product development expenses, whereas labour and material costs incurred on revenue producing engineering services projects are reallocated from research and product development expenses to cost of goods sold.

General and administrative expenses

(Expressed in thousands of U.S. dollars) Three months ended June 30,
General and administrative       2012        2011        $ Change        % Change
General and administrative expense $      2,371 $      3,106 $      (735 ) (24% )
Less: Depreciation and amortization expense   $ (47 ) $ (74 ) $ 27   36%  
Less: Restructuring (expense) recovery $ (304 ) $ 106 $ (410 ) n/a
General and administrative $ 2,020 $ 3,138 $ (1,118 ) (36% )

Page 10 of 30



(Expressed in thousands of U.S. dollars) Six months ended June 30,
General and administrative 2012        2011        $ Change        % Change
General and administrative expense $      5,436 $      7,152   $      (1,716 ) (24% )
Less: Depreciation and amortization expense $ (120 ) $ (143 ) $ 23 16%  
Less: Restructuring (expense) recovery $ (304 ) $ (852 ) $ (548 ) 64%
General and administrative $ 5,012 $ 6,157 $ (1,145 ) (19% )

General and administrative expenses for the three months ended June 30, 2012 were $2.4 million, a decrease of $0.7 million, or 24%, compared to the corresponding period of 2011. Excluding depreciation and amortization expense and restructuring charges, general and administrative expense was $2.0 million, a decrease of $1.1 million, or 36%, compared to 2011

General and administrative expenses for the six months ended June 30, 2012 were $5.4 million, a decrease of $1.7 million, or 24%, compared to the corresponding period of 2011. Excluding depreciation and amortization expense and restructuring charges, general and administrative expense was $5.0 million, a decrease of $1.1 million, or 19%, compared to 2011

The respective 36% and 19% reductions in 2012 were primarily as a result of a downward adjustment to accrued cash-based and share-based compensation expense in 2012, combined with our continued cost reduction efforts across the business. Restructuring charges of $0.3 million in the first half of 2012 relate primarily to a minor restructuring focused on manufacturing overhead cost reduction initiated in April 2011. Restructuring charges of $0.9 million in the first half of 2011 relate to a Dantherm Power leadership restructuring initiated in March 2011.

Sales and marketing expenses

(Expressed in thousands of U.S. dollars) Three months ended June 30,
Sales and marketing 2012        2011        $ Change        % Change
Sales and marketing $      1,526 $      2,626 $      (1,100 ) (42% )
 
(Expressed in thousands of U.S. dollars) Six months ended June 30,
Sales and marketing 2012 2011 $ Change % Change
Sales and marketing $      3,851 $      5,078 $      (1,227 ) (24% )

Sales and marketing expenses for the three months ended June 30, 2012 were $1.5 million, a decrease of $1.1 million, or 42% compared to the corresponding period of 2011. Sales and marketing expenses for the six months ended June 30, 2012 were $3.9 million, a decrease of $1.2 million, or 24% compared to 2011.

The respective 39% and 24% reductions in 2012 were primarily as a result of a downward adjustment to accrued cash-based and share-based compensation expense in 2012, combined with our continued cost reduction efforts across the business which included a corporate leadership restructuring initiated in September 2011.

Page 11 of 30



Finance and other income (loss) for the three and six months ended June 30, 2011 and 2012 was ($0.1) million and $0.3 million, respectively, compared to nil and ($0.1) million, respectively, for the corresponding periods of 2011. The following tables provide a breakdown of our finance and other income (loss) for the reported periods:

(Expressed in thousands of U.S. dollars) Three months ended June 30,
2012        2011        $ Change        % Change  
Employee future benefit plan expense $      - $      - $      - -
Investment income 44 86 (42 ) (49% )
Foreign exchange gain (loss) (120 ) (85 ) (35 ) (41% )
Finance and other income (loss) $ (76 ) $ 1 $ (77 ) n/a
 
(Expressed in thousands of U.S. dollars) Six months ended June 30,
2012 2011 $ Change % Change
Employee future benefit plan expense $ - $ - $ - -
Investment income 114   161   (47 ) (29% )
Foreign exchange gain (loss)   186 (301 ) 487 162%
Finance and other income (loss) $ 300 $ (140 ) $ 440 314%

Foreign exchange gains and losses are attributable primarily to the effect of the changes in the value of the Canadian dollar, relative to the U.S. dollar, on our Canadian dollar-denominated net monetary position. Foreign exchange gains and losses are also impacted by the conversion of Dantherm Power’s assets and liabilities from the Danish Kroner to the U.S. dollar at exchange rates in effect at each reporting date.

Finance expense for the three and six months ended June 30, 2012 was $0.3 million and $0.8 million, respectively, compared to $0.3 million and $0.6 million, respectively, for the corresponding periods of 2011. Finance expense relates primarily to the sale and leaseback of our head office building in Burnaby, British Columbia which was completed on March 9, 2010. Due to the long term nature of the lease, the leaseback of the building qualifies as a finance (or capital) lease.

Net loss attributed to non-controlling interests for the three and six months ended June 30, 2012 was $0.4 million and $0.5 million, respectively, compared to $0.5 million and $1.9 million, respectively, for the corresponding periods of 2011. Amounts represent the non-controlling interest of Dantherm A/S and Danfoss A/S in the losses of Dantherm Power as a result of their 48% total equity interest. The improved performance in 2012 at Dantherm Power is primarily a result of improved gross margins as a result of increased higher margin engineering services revenues and increased shipments of backup power systems, combined with lower operating costs as a result of our continued cost reduction efforts which included a leadership restructuring in the first quarter of 2011. These benefits were partially offset by a restructuring charge recorded in the first quarter of 2011 related to the above noted Dantherm Power leadership restructuring.

Page 12 of 30



Gain (loss) on sale of property, plant and equipment for the three and six months ended June 30, 2011 was $0.4 million and relates primarily to a gain on sale of equipment to Daimler in advance of the sub-lease of 21,000 square feet of surplus production space in Burnaby, B.C.

SUMMARY OF QUARTERLY RESULTS

The following table provides summary financial data for our last eight quarters:

(Expressed in thousands of U.S. dollars, except per share amounts Quarter ended,
and weighted average shares outstanding which are expressed in
thousands)
Jun 30,       Mar 31,       Dec 31,       Sep 30,
2012 2012 2011 2011
Revenues $      10,272 $      13,545 $      20,996 $      20,602  
Net income (loss) attributable to Ballard $ (6,634 ) $ (8,443 ) $ (7,289 ) $ (6,991 )
Net income (loss) per share attributable to $ (0.08 ) $ (0.10 ) $ (0.09 ) $ (0.08 )
       Ballard, basic and diluted
Weighted average common shares outstanding 84,621 84,566 84,549 84,548
 
Jun 30, Mar 31, Dec 31, Sep 30,
2011 2011 2010 2010
Revenues $ 19,112 $ 15,299 $ 21,083 $ 16,528
Net income (loss) attributable to Ballard $ (8,630 ) $ (10,511 ) $ (8,998 ) $ (5,559 )
Net income (loss) per share attributable to $ (0.10 ) $ (0.12 ) $ (0.11 ) $ (0.07 )
       Ballard, basic and diluted
Weighted average common shares outstanding 84,456 84,205 84,140 84,128

Summary of Quarterly Results: There were no significant seasonal variations in our quarterly results. Variations in our net loss for the above periods were affected primarily by the following factors:

  • Revenues: Variations in fuel cell revenues reflect the timing of our customers’ fuel cell vehicle, bus and fuel cell product deployments as well as the timing of their engineering services projects. Variations in fuel cell revenues also reflect the timing of work performed and the achievements of milestones under long-term fixed price contracts.
     
  • Operating expenditures: Operating expenses were negatively impacted by restructuring charges of $0.4 million in the third quarter of 2011 as a result of a corporate leadership restructuring, restructuring charges of $1.0 million in the first quarter of 2011 as a result of a leadership restructuring in Dantherm Power, and by restructuring charges of $0.3 million in the third quarter of 2010 as a result of a 25% workforce reduction at Dantherm Power. Restructuring charges are recognized in general and administrative expense.

    Operating expenses were negatively impacted in the fourth quarter of 2010 due an acceleration of depreciation expense of $2.3 million for equipment that was considered no longer in use or impaired. The $2.3 million depreciation charge was recognized in product development expense ($1.5 million) and general and administrative expense ($0.8 million).

    Operating expenses also include the impact of changes in the value of the Canadian dollar, versus the U.S. dollar, on our Canadian dollar denominated expenditures.

     
  • Gain on sale of assets: The net loss for the third quarter of 2010 was positively impacted by a gain on the stub period monetization of the Share Purchase Agreement with Ford of $4.8 million.
     
  • Impairment loss on property, plant and equipment: The net loss for the fourth quarter of 2011 was negatively impacted by an impairment charge of $1.7 million related to the write-down of manufacturing equipment never put into use.

Page 13 of 30



CASH FLOWS

Cash, cash equivalents and short-term investments were $24.6 million (or $15.2 million net of Operating Facility draws of $9.4 million) at June 30, 2012, compared to $46.2 million (or $41.6 million net of Operating Facility draws of $4.6 million) at December 31, 2011. The decrease in cash, cash equivalents and short-term investments of ($21.6) million in 2012 was driven by a net loss (excluding non-cash items) of ($12.5) million, and by working capital requirements of ($13.8) million. These outflows were partially offset by net cash advances on our Operating Facility of $4.9 million and by convertible debt financing of $0.4 million to Dantherm Power by the non-controlling partners.

For the three months ended June 30, 2012, cash used by operating activities was ($11.2) million, consisting of cash operating losses of ($6.0) million and working capital requirements of ($5.2) million. For the three months ended June 30, 2011, cash used by operating activities was ($13.6) million, consisting of cash operating losses of ($7.0) million and working capital requirements of ($6.6) million. The $2.4 million, or 17%, decline in cash used by operating activities in the second quarter of 2012 was driven by reductions in cash operating losses of $0.9 million combined with lower working capital requirements of $1.5 million. The reduction in cash operating losses of $0.9 million is primarily a result of the 12%, or $0.7 million, improvement in Adjusted EBITDA. In the second quarter of 2012, net cash outflows of ($5.2) million were driven by lower accounts payable and accrued liabilities of ($4.4) million due primarily to the payment of accrued 2011 annual employee bonuses, increased inventory of ($1.2) million due to the continued buildup of inventory to support expected higher product shipments in the third and fourth quarters of 2012, and by lower deferred revenue and cost recovery of ($0.9) million as we recognized revenue and incurred the related research and product development expenditures for previously received customer deposits and government funding awards. These working capital outflows in the second quarter of 2012 were partially offset by cash inflows as a result of lower accounts receivable of $2.5 million due to the timing of revenues and the related customer collections. Working capital outflows of ($6.6) million in the second quarter of 2011 were driven by lower accounts payable and accrued liabilities of ($6.8) million due primarily to the payment of accrued 2010 annual employee bonuses, higher accounts receivable of ($1.7) million due primarily to the timing of collections of our fuel cell bus and contract automotive product and service revenues, partially offset by higher deferred revenue and cost recovery amounts of $2.2 million related primarily to the receipt of government funding awards in advance of the related research and product development expenditure.

Page 14 of 30



For the six months ended June 30, 2012, cash used by operating activities was ($26.3) million, consisting of cash operating losses of ($12.5) million and working capital requirements of ($13.8) million. For the six months ended June 30, 2011, cash used by operating activities was ($27.7) million, consisting of cash operating losses of ($16.3) million and working capital requirements of ($11.5) million. The $1.4 million, or 5%, decline in cash used by operating activities in the second quarter of 2012 was driven by reductions in cash operating losses of $3.8 million which more than offset higher working capital requirements of ($2.5) million. The reduction in cash operating losses of $3.8 million is primarily a result of the 18%, or $2.4 million, improvement in Adjusted EBITDA, combined with a decline in net loss attributed to non-controlling interests of $1.4 million as a result of improved performance at Dantherm Power. In the first half of 2012, net cash outflows of ($13.8) million were driven by lower accounts payable and accrued liabilities of ($7.8) million due to the payment of accrued 2011 annual employee bonuses and increased supplier payments made for higher fourth quarter of 2011 and first quarter of 2012 inventory purchases, increased inventory of ($3.2) million made to support expected higher product shipments in the last half of the year, and by lower deferred revenue and cost recovery of ($1.9) million as we recognized revenue and incurred the related research and product development expenditures for previously received customer deposits and government funding awards. Working capital outflows of ($11.5) million during the first half of 2011 were driven by higher inventory of ($5.6) million due primarily to the buildup of inventory to support expected higher product shipments in the third and fourth quarters of 2011 and to accommodate the work needed to optimize facilities space in view of the Daimler sub-lease scheduled for the third quarter of 2011, and by higher accounts receivable of ($4.2) million due primarily to the timing of collections of our fuel cell bus and contract automotive product and service revenues.

Investing activities resulted in cash inflows of $1.4 million and $12.8 million for the three and six months ended June 30, 2012, compared to cash inflows of $4.3 million and $11.9 million for the corresponding periods of 2011. Changes in short-term investments resulted in cash inflows of $1.8 million and $13.0 million, respectively, for the three and six month periods ended June 30, 2012, compared to cash inflows of $4.5 million and $11.2 million, respectively, for the corresponding periods of 2011. Balances changed between cash equivalents and short-term investments as we make investment decisions with regards to the term of investments and our future cash requirements.

Other investing activities in the first half of 2012 consist primarily of proceeds on sale of $0.3 million for previously impaired manufacturing equipment, less capital expenditures of ($0.5) million. Other investing activities in the first half of 2011 consist primarily of proceeds on sale of $1.7 million received primarily from Daimler on the closing of the facilities sub-lease agreement and capital expenditures (net of proceeds on sale and leaseback of capital equipment) of ($0.9) million, primarily for manufacturing equipment in order to build production capacity.

Financing activities resulted in cash inflows (outflows) of ($0.2) million and $4.9 million, respectively, for the three and six months ended June 30, 2012, compared to cash inflows of $3.6 million and $4.1 million, respectively, for the corresponding periods of 2011. Financing activities in the first half of 2012 primarily represent advances, net of repayments, of $4.9 million on our Operating Facility which is used to assist with the financing of our working capital requirements. Financing activities in 2012 also include proceeds on convertible debenture financing from the Dantherm Power non-controlling interests to Dantherm Power of $0.4 million. These financing inflows in 2012 were partially offset by finance lease payments of ($0.5) million. Financing activities in 2011 consist primarily of cash advances on our Operating Facility of $3.4 million, proceeds on convertible debenture financing from the Dantherm Power non-controlling interests to Dantherm Power of $1.2 million, less finance lease payments of ($0.4) million

Page 15 of 30



LIQUIDITY AND CAPITAL RESOURCES

At June 30, 2012, we had total Liquidity of $15.2 million. We measure Liquidity as our net cash position, consisting of the sum of our cash, cash equivalents and short-term investments of $24.6 million, net of amounts drawn on our $10 million Canadian demand revolving facility (“Operating Facility”) of $9.4 million. The Operating Facility is used to assist in financing our short term working capital requirements and is secured by a hypothecation of our cash, cash equivalents and short-term investments.

We also have a $3.3 million Canadian capital leasing facility (“Leasing Facility”) which is used to finance the acquisition and / or lease of operating equipment and is secured by a hypothecation of our cash, cash equivalents and short-term investments. At June 30, 2012, $2.8 million was outstanding on the Leasing Facility.

We will use our funds to meet net funding requirements for the development and commercialization of products in our target markets. This includes product development for fuel cells and material products, the purchase of equipment for our manufacturing and testing facilities, the further development of business systems and low-cost manufacturing processes, the further development of our sales and marketing, product distribution and service capabilities, and working capital requirements to grow our business.

At this stage of our development, we may record net cash losses as we continue to make significant investments in product development and market development activities necessary to commercialize our products, and make increased investments in working capital as we grow our business. Our actual funding requirements will vary based on the factors noted above, our relationships with our lead customers and strategic partners, our success in developing new channels to market and relationships with customers, our success in generating revenue growth from near-term product opportunities, our success in managing our working capital requirements, foreign exchange fluctuations, and the progress and results of our research, development and demonstration programs.

Page 16 of 30



Our financial strategy is to manage our cash resources by minimizing Cash Operating Costs, focusing on markets with high product and service revenue growth potential, licensing technology in cases where it is advantageous to us, and accessing available government funding for our research and development projects. Our Liquidity objective is to maintain cash balances sufficient to fund at least six quarters of forecasted cash used by operating activities at all times. We believe that with continued focus on revenue growth, improving gross margin performance, managing our Cash Operating Costs and our working capital requirements, we have sufficient cash reserves, working capital, and non-strategic asset monetization opportunities to achieve this objective. We may also choose to pursue additional Liquidity through either a debt or public market financing. To facilitate such an action, we filed a short form base shelf prospectus (“Prospectus”) in April 2012 in each of the provinces and territories of Canada, except Quebec, and a corresponding shelf registration statement on Form F-10 (“Registration Statement”) with the United States Securities and Exchange Commission, which has been declared effective. These filings will enable offerings of securities up to an aggregate of $75 million during the 25-month period that the Prospectus remains effective.

2012 BUSINESS OUTLOOK

As announced on June 18, 2012, contract negotiations with the City of Sao Paolo in Brazil for an expected fuel cell bus order based on a Letter of Intent signed in December 2011 have been more complex and are taking longer to close than originally anticipated. As such, we revised our outlook on June 18, 2012 for 2012 to:

  • Revenue of approximately $85 million (from approximately $100 million); and
     
  • Adjusted EBITDA of approximately ($5) million (from approximately breakeven).

While our first half of 2012 revenue of $23.8 million was lower than anticipated and while risks to our revised revenue expectations for the balance of 2012 have increased as a result of the ongoing poor global economic environment, we continue to expect strong revenue in the last half of 2012. Consistent with the past couple of years, we continue to expect a majority of our 2012 revenue to be realized in the second half of the year driven by improvements in our:

  • Backup power market, primarily as a result of our recent acquisition of Idatech’s backup power system product lines, intellectual property and customer base;
     
  • Fuel cell bus market, as expected second quarter of 2012 shipments were deferred to the last half of the year;
     
  • Engineering services market, as we continue to leverage our expertise in fuel cell design, prototyping, manufacturing and servicing for a variety of fuel cell applications; and
     
  • Material products segment, as technical issues experienced by a third party fuel cell customer in the first half of 2012 are expected to be resolved; combined with expected increases in carbon friction material product shipments which were negatively impacted in the first half of 2012 by the timing of customer programs and inventory levels.

Page 17 of 30



As such, we have not updated our guidance for full year revenue of approximately $85 million and Adjusted EBITDA of approximately ($5) million for the year.

Our business outlook for revenue in 2012 is based on our internal revenue forecast which reflects an assessment of overall business conditions and takes into account actual sales in the first half of 2012, sales orders received for units and services to be delivered in 2012, and an estimate with respect to the generation of new sales in each of our markets. Our 2012 business revenue outlook is also supported by our 12-month order book of $54.4 million ($45.3 million at December 31, 2011) at June 30, 2012 (adjusted to include subsequent Idatech acquisition). The primary risk factor that could cause us to miss our revised revenue guidance for 2012 are (i) delays from forecast in terms of closing and shipping expected sales orders primarily in our bus and backup power markets, and (ii) delays in the expected recovery of our supporting material products segment.

The key drivers for the expected improvement in Adjusted EBITDA for 2012 are expected increases in gross margins to approximately 25% driven primarily by aggressive product cost reduction efforts combined with a shift in product mix to higher margin fuel cell buses and engineering services revenue contracts, supported by continued operating expense optimization and a resulting reduction in Cash Operating Costs (see Supplemental Non-GAAP Measures section) to the low $30 million range. In July 2012, we implemented actions to better align our operating expense base with our revised revenue outlook for the year which included an immediate reduction in workforce representing approximately 7% of the Company’s headcount which was planned so as to have a minimal impact on key product development initiatives and manufacturing capabilities. Additional operating expense reductions are also being achieved through a curtailment in discretionary spending and other cost optimization efforts.

Consistent with the expectation that a majority of our 2012 revenue will fall in the last half of the year, Adjusted EBITDA is expected to be materially improved in the last half of 2012, as compared to the first half of 2012. Our Adjusted EBITDA outlook for 2012 is based on our internal Adjusted EBITDA forecast and takes into account our actual results for the first half of 2012, our forecasted gross margin related to the above revenue forecast, the costs of our current and forecasted Cash Operating Costs, and assumes an average U.S. dollar exchange rate of 1.00 in relation to the Canadian dollar. The primary risk factor that could cause us to miss our target Adjusted EBITDA outlook for 2012 are lower than expected gross margins due to (i) lower revenues from forecast due to unexpected delays in terms of closing contracts and sales orders; (ii) shifts in product sales mix negatively impacting projected gross margin as a percentage of revenues; or (iii) delays in the timing of our projected product cost reductions. In addition, Adjusted EBITDA could also be negatively impacted by increases in Cash Operating Costs as a result of (i) increased product development costs due to unexpected delays in new product introductions or by lower than anticipated engineering services contracts or government cost recoveries; or (ii) negative foreign exchange impacts as a result of a higher than expected Canadian dollar. A 1% increase in the Canadian dollar, relative to the U.S. dollar, negatively impacts Adjusted EBITDA and Cash Operating Costs by approximately $0.4 million to $0.5 million.

Page 18 of 30



Similar to prior years and consistent with our revenue and Adjusted EBITDA performance expectations for the year and the resulting impacts on gross margin and working capital, we expect cash used in operating activities in 2012 to be materially higher in the first and second quarters of 2012, as compared to the third and fourth quarters of 2012. As expected, cash used in operating activities in the first two quarters of 2012 was negatively impacted by the buildup of inventory to support higher product shipments in the third and fourth quarters, the payment of accrued 2011 annual employee bonuses, and by the timing of revenues and the related customer collections which are also skewed towards the last half of the year. We expect improved and slightly positive cash flow from operating activities as well as slightly positive overall cash flow in the second half of 2012. Our cash flow from operations outlook for 2012 is based on our internal net cash position forecast and takes into account our actual results for the first half of 2012 and our forecasted net cash requirements for the balance of the year as a result of the above noted Adjusted EBITDA forecast and our expectations for working capital requirements, capital expenditures, and other investing, and financing activities for the balance of the year. The primary risk factors that could cause us to miss our net cash position outlook for 2012 are lower than expected Adjusted EBITDA performance as a result of the occurrence of the above noted risk factors, and increased working capital requirements primarily as a result of (i) higher than anticipated accounts receivable as a result of delays in the timing of revenues and the related customer collections, (ii) increased inventory levels as a result of unexpected changes in the timing and mix of expected product shipments; (iii) unexpected changes in the timing and mix of supplier purchases and payments; and (iv) unexpected changes in the timing and amount of expected government grants and the related contract payments.

OFF-BALANCE SHEET ARRANGEMENTS & CONTRACTUAL OBLIGATIONS

Periodically, we use forward foreign exchange and forward platinum purchase contracts to manage our exposure to currency rate fluctuations and platinum price fluctuations. We record these contracts at their fair value as either assets or liabilities on our balance sheet. Any changes in fair value are either (i) recorded in our statement of comprehensive income if formally designated and qualified under hedge accounting criteria; or (ii) recorded in our statement of operations if either not designated, or not qualified, under hedge accounting criteria.

At June 30, 2012, we had outstanding foreign exchange currency contracts (qualified under hedge accounting criteria) to purchase a total of Canadian $3.0 million at an average rate of $1.02 Canadian per $1.00 United States, resulting in an unrealized nominal gain recorded in other comprehensive income. In addition, we had outstanding platinum forward purchase contracts (not qualified under hedge accounting criteria) to purchase 1,000 troy ounces of platinum at an average rate of $1,568 per troy ounce, resulting in an unrealized loss of $0.1 million recorded in cost of product and service revenues.

Page 19 of 30



At June 30, 2012 we had the following contractual obligations and commercial commitments:

(Expressed in thousands of U.S. dollars) Payments due by period,
Contractual Obligations Total       Less than       1-3 years       3-5 years       After 5
one year years
Operating leases $      22,314 $      2,463 $      5,094 $      5,373 $      9,384
Capital leases 20,912 1,880 4,064 3,402   11,566
Asset retirement obligations 6,137 - - - 6,137
Total contractual obligations $ 49,363 $ 4,343 $ 9,158 $ 8,775 $ 27,087

In addition to the contractual purchase obligations above, we have outstanding commitments $0.8 million related primarily to purchases of capital assets at June 30, 2012. Capital expenditures pertain to our regular operations and are expected to be funded through cash on hand.

At June 30, 2012, there were no other significant changes in our contractual obligations and commercial commitments from those reported in our Management’s Discussion and Analysis for the year ended December 31, 2011.

RELATED PARTY TRANSACTIONS

Related parties include shareholders with a significant ownership interest in us, together with their subsidiaries and affiliates, our key management personnel, and our minority interest partners in Dantherm Power. Revenues and costs recognized from such transactions reflect the prices and terms of sale and purchase transactions with related parties, which are in accordance with normal trade practices at fair value. Related party transactions and balances are as follows:

(Expressed in thousands of U.S. dollars) Three months ended Six months ended
  June 30, June 30,
Transactions with related parties 2012 2011       2012       2011
Revenues $      - $      - $      - $     -
Purchases $ 99 $ 264 $ 144 $ 345
Finance expense on convertible $ 53 $ 34 $ 107 $ 47
debenture payable
 
 
(Expressed in thousands of U.S. dollars) As at June 30,
Balances with related parties       2012       2011
Trade accounts payable $ 225 $ 196
Convertible debenture payable   $ 2,190 $ 1,353
 
OUTSTANDING SHARE DATA
                       
 
As at August 13, 2012
Common share outstanding 91,791,117
Options outstanding 6,992,969

Page 20 of 30



CRITICAL ACCOUNTING POLICIES, ESTIMATES AND JUDGMENT APPLIED

Our consolidated financial statements are prepared in accordance with International Financial Reporting Standards, which require us to apply judgment when making estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, the reported amounts of revenues and expenses of the reporting period, as well as disclosures made in the accompanying notes to the financial statements. The estimates and associated assumptions are based on past experience and other factors that are considered relevant. Actual results could differ from these estimates. The following are our most significant critical judgments, all of which are related to estimation uncertainty. At this time, we do not have any significant critical judgments related to the application of our accounting policies that do not involve estimation uncertainty. These significant critical judgments related to estimation uncertainty are those judgments that require management’s most challenging, subjective and complex judgments, requiring the need to make estimates about the effect of matters that are inherently uncertain and may change in subsequent periods. These significant critical judgments, and the application of these and other accounting policies, are described more fully in notes 3 and 4 to the June 30, 2012 condensed interim consolidated financial statements and in notes 3 and 4 to the December 31, 2011 annual consolidated financial statements.

REVENUE RECOGNITION

Revenues are generated primarily from product sales and services in our Fuel Cell Products, Contract Automotive and Material Products segments. Product revenues are derived primarily from standard equipment and material sales contracts and from long-term fixed price contracts. Service revenues are derived primarily from cost-plus reimbursable contracts and from long-term fixed price contracts.

On standard equipment and material sales contracts, revenues are recognized when (i) significant risks and rewards of ownership of the goods has been transferred to the buyer; (ii) we retain neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; (iii) the amount of revenue can be measured reliably; (iv) it is probable that the economic benefits associated with the sale will accrue to us; and (v) the costs incurred, or to be incurred, in respect of the transaction can be measured reliably. Provisions are made at the time of sale for warranties. Revenue recognition for standard equipment and material sales contracts does not usually involve significant estimates.

On cost-plus reimbursable contracts, revenues are recognized as costs are incurred, and include applicable fees earned as services are provided. Revenue recognition for cost-plus reimbursable contracts does not usually involve significant estimates.

On long-term fixed price contracts, revenues are recorded on the percentage-of-completion basis over the duration of the contract, which consists of recognizing revenue on a given contract proportionately with its percentage of completion at any given time. The percentage of completion is determined by dividing the cumulative costs incurred as at the balance sheet date by the sum of incurred and anticipated costs for completing a contract.

  • The determination of anticipated costs for completing a contract is based on estimates that can be affected by a variety of factors such as variances in the timeline to completion, the cost of materials, the availability and cost of labour, as well as productivity.
     
  • The determination of potential revenues includes the contractually agreed amount and may be adjusted based on the estimate of our attainment on achieving certain defined contractual milestones. Management’s judgment is required in determining the probability that the revenue will be received and in determining the measurement of that amount.

Page 21 of 30



Estimates used to determine revenues and costs of long-term fixed price contracts involve uncertainties that ultimately depend on the outcome of future events and are periodically revised as projects progress. There is a risk that a customer may ultimately disagree with our assessment of the progress achieved against milestones or that our estimates of the work required to complete a contract may change. The cumulative effect of changes to anticipated revenues and anticipated costs for completing a contract are recognized in the period in which the revisions are identified. In the event that the anticipated costs exceed the anticipated revenues on a contract, such loss is recognized in its entirety in the period it becomes known.

During the three and six months ended June 30, 2012 and 2011, there were no material adjustments to revenues relating to revenue recognized in a prior period.

ASSET IMPAIRMENT

The carrying amounts of our non-financial assets other than inventories are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. For goodwill and intangible assets that have indefinite useful lives, the recoverable amount is estimated at least annually.

The recoverable amount of an asset or cash-generating unit is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. In assessing fair value less costs to sell, the price that would be received on the sale of an asset in an orderly transaction between market participants at the measurement date is estimated. For the purposes of impairment testing, assets that cannot be tested individually are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other groups of assets. Cash-generating units to which goodwill has been allocated reflects the lowest level at which goodwill is monitored for internal reporting purposes. Many of the factors used in assessing fair value are outside the control of management and it is reasonably likely that assumptions and estimates will change from period to period. These changes may result in future impairments. For example, our revenue growth rate could be lower than projected due to economic, industry or competitive factors, or the discount rate used in our value in use model could increase due to a change in market interest rates. In addition, future goodwill impairment charges may be necessary if our market capitalization decreased due to a decline in the trading price of our common stock, which could negatively impact the fair value of our operating segments.

Page 22 of 30



An impairment loss is recognized if the carrying amount of an asset or its cash-generating unit exceeds its estimated recoverable amount. Impairment losses are recognized in net loss. Impairment losses recognized in respect of the cash-generating units are allocated first to reduce the carrying amount of any goodwill allocated to the units, and then to reduce the carrying amounts of the other assets in the unit on a pro-rata basis.

An impairment loss in respect of goodwill is not reversed. In respect of other assets, impairment losses recognized in prior periods are assessed at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.

We perform the annual review of goodwill as at December 31 of each year, more often if events or changes in circumstances indicate that it might be impaired. Based on the impairment test performed as at December 31, 2011 and our assessment of current events and circumstances, we have concluded that no goodwill impairment test was required for the three and six months ended June 30, 2012.

WARRANTY PROVISION

A provision for warranty costs is recorded on product sales at the time of shipment. In establishing the accrued warranty liabilities, we estimate the likelihood that products sold will experience warranty claims and the cost to resolve claims received. In making such determinations, we use estimates based on the nature of the contract and past and projected experience with the products. Should these estimates prove to be incorrect, we may incur costs different from those provided for in our warranty provisions. During the three and six months ended June 30, 2012, we recorded provisions to accrued warranty liabilities of nil and $0.1 million, respectively, for new product sales, compared to $0.1 million and $0.2 million, respectively, for the three and six months ended June 30, 2011.

We review our warranty assumptions and make adjustments to accrued warranty liabilities quarterly based on the latest information available and to reflect the expiry of contractual obligations. Adjustments to accrued warranty liabilities are recorded in cost of product and service revenues. As a result of these reviews and the resulting adjustments, our warranty provision and cost of revenues for the three and six months ended June 30, 2012 were adjusted downwards by a net amount of $0.2 million and $0.4 million, respectively, compared to a net adjustment downwards of $0.1 million and $0.8 million, respectively, for the three and six months ended June 30, 2011. The adjustments to reduce accrued warranty liabilities were primarily due to contractual expirations, reductions in estimated costs to repair, and improved lifetimes and reliability of our fuel cell products.

Page 23 of 30



INVENTORY PROVISION

In determining the lower of cost and net realizable value of our inventory and establishing the appropriate provision for inventory obsolescence, we estimate the likelihood that inventory carrying values will be affected by changes in market pricing or demand for our products and by changes in technology or design which could make inventory on hand obsolete or recoverable at less than cost. We perform regular reviews to assess the impact of changes in technology and design, sales trends and other changes on the carrying value of inventory. Where we determine that such changes have occurred and will have a negative impact on the value of inventory on hand, appropriate provisions are made. If there is a subsequent increase in the value of inventory on hand, reversals of previous write-downs to net realizable value are made. Unforeseen changes in these factors could result in additional inventory provisions, or reversals of previous provisions, being required. During the three and six months ended June 30, 2012, inventory provisions of $0.2 million and $0.3 million, respectively, were recorded as a charge to cost of product and service revenues, compared to $0.2 million and $0.2 million, respectively, for the three and six months ended June 30, 2011.

EMPLOYEE FUTURE BENEFITS

The present value of our defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds that have terms to maturity approximating the terms of the related pension liability. Determination of benefit expense requires assumptions such as the discount rate to measure obligations, expected plan investment performance, expected healthcare cost trend rate, and retirement ages of employees. Actual results will differ from the recorded amounts based on these estimates and assumptions.

INCOME TAXES

We use the asset and liability method of accounting for income taxes. Under this method, deferred income taxes are recognized for the deferred income tax consequences attributable to differences between the financial statement carrying values of assets and liabilities and their respective income tax bases (temporary differences) and for loss carry-forwards. The resulting changes in the net deferred tax asset or liability are included in income.

Deferred tax assets and liabilities are measured using enacted, or substantially enacted, tax rates expected to apply to taxable income in the years in which temporary differences are expected to be recovered or settled. The effect on deferred income tax assets and liabilities, of a change in tax rates, is included in income in the period that includes the substantive enactment date. Deferred income tax assets are reviewed at each reporting period and are reduced to the extent that it is no longer probable that the related tax benefit will be realized. As of June 30, 2012 and 2011, we have not recorded any deferred income tax assets on our consolidated statement of financial position.

Page 24 of 30



FUTURE IFRS ACCOUNTING STANDARDS

The following is an overview of accounting standard changes that we will be required to adopt in future years. Except as otherwise noted below for IFRS 9, IAS 32 and amendments to IFRS 7, the standards are effective for our annual periods beginning on or after January 1, 2013, with earlier application permitted. We do not expect to adopt any of these standards before their effective dates. We continue to evaluate the impact of these standards on our consolidated statement of operations and financial position.

IFRS 9 – FINANCIAL INSTRUMENTS

IFRS 9 introduces new requirements for the classification and measurement of financial assets. IFRS 9 requires all recognized financial assets that are within the scope of IAS 39 Financial Instruments: Recognition and Measurement to be subsequently measured at amortized cost or fair value. Specifically, financial assets that are held within a business model whose objective is to collect the contractual cash flows, and that have contractual cash flows that are solely payments of principal and interest on the principal outstanding are generally measured at amortized cost at the end of subsequent accounting periods. All other financial assets including equity investments are measured at their fair values at the end of subsequent accounting periods.

Requirements for financial liabilities were added in October 2010 and they largely carried forward existing requirements in IAS 39, Financial Instruments – Recognition and Measurement, except that fair value changes due to credit risk for liabilities designated at fair value through profit and loss would generally be recorded in other comprehensive income. IFRS 9 is effective for annual periods beginning on or after January 1, 2015.

IFRS 10 – CONSOLIDATION

IFRS 10 requires an entity to consolidate an investee when it is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Under existing IFRS, consolidation is required when an entity has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. IFRS 10 replaces SIC-12 Consolidation – Special Purpose Entities and parts of IAS 27 Consolidated and Separate Financial Statements.

IFRS 11 – JOINT ARRANGEMENTS

IFRS 11 requires a venturer to classify its interest in a joint arrangement as a joint venture or joint operation. Joint ventures will be accounted for using the equity method of accounting whereas for a joint operation the venturer will recognize its share of the assets, liabilities, revenue and expenses of the joint operation. Under existing IFRS, entities have the choice to proportionately consolidate or equity account for interests in joint ventures. IFRS 11 supersedes IAS 31, Interests in Joint Ventures, and SIC-13, Jointly Controlled Entities – Non-monetary Contributions by Venturers.

Page 25 of 30



IFRS 12 – DISCLOSURE OF INTERESTS IN OTHER ENTITIES

IFRS 12 establishes disclosure requirements for interests in other entities, such as joint arrangements, associates, special purpose vehicles and off balance sheet vehicles. The standard carries forward existing disclosures and also introduces significant additional disclosure requirements that address the nature of, and risks associated with, an entity’s interests in other entities.

IFRS 13 – FAIR VALUE MEASUREMENT

Under existing IFRS, guidance on measuring and disclosing fair value is dispersed among the specific standards requiring fair value measurements. IFRS 13 is a more comprehensive standard for fair value measurement and disclosure requirements for use across all IFRS standards. The new standard clarifies that fair value is the price that would be received to sell an asset, or paid to transfer a liability in an orderly transaction between market participants, at the measurement date. It also establishes disclosures about fair value measurement.

AMENDMENTS TO IAS 19 – EMPLOYEE BENEFITS

The amendments to IAS 19 make significant changes to the recognition and measurement of defined benefit pension expense and termination benefits, and to enhance the disclosures for all employee benefits. Actuarial gains and losses are renamed ‘remeasurements’ and will be recognized immediately in other comprehensive income (“OCI”). Remeasurements recognized in OCI will not be recycled through profit or loss in subsequent periods. The amendments also accelerate the recognition of past service costs whereby they are recognized in the period of a plan amendment. The annual expense for a funded benefit plan will be computed based on the application of the discount rate to the net defined benefit asset or liability. The amendments to IAS 19 will also impact the presentation of pension expense as benefit cost will be split between (i) the cost of benefits accrued in the current period (service cost) and benefit changes (past-service cost, settlements and curtailments); and (ii) finance expense or income.

A number of other amendments have been made to recognition, measurement and classification, including those re-defining short-term and other long-term benefits guidance on the treatment of taxes related to benefit plans, guidance on risk/cost sharing factors and expanded disclosures.

Our current accounting policy for employee benefits for the presentation of pension expense and the immediate recognition of actuarial gains and losses in OCI is consistent with the requirements in the new standard, however, additional disclosures and the computation of annual expense based on the application of the discount rate to the net defined benefit asset or liability will be required in relation to the revised standard.

AMENDMENTS TO IAS 1 – FINANCIAL STATEMENT PRESENTATION

The amendments to IAS 1 require entities to separate items presented in OCI into two groups based on whether or not they may be recycled to profit or loss in the future. Items that will not be recycled, such as remeasurements resulting from the amendments to IAS 19, will be presented separately from items that may be recycled in the future, such as deferred gains and losses on cash flow hedges. Entities that choose to present OCI items before tax will be required to show the amount of tax related to the two groups separately.

Page 26 of 30



AMENDMENTS TO OTHER STANDARDS

In addition, there have been amendments to existing standards, including IFRS 7 Financial Instruments: Disclosure, IAS 27, Separate Financial Statements, IAS 28, Investments in Associates and Joint Ventures, and IAS 32, Financial Instruments: Presentation. IFRS 7 amendments require disclosure about the effects of offsetting financial assets and financial liabilities and related arrangements on an entity’s financial position. IAS 27 addresses accounting for subsidiaries, jointly controlled entities and associates in non-consolidated financial statements. IAS 28 has been amended to include joint ventures in its scope and to address the changes in IFRS 10 – 13. IAS 32 addresses inconsistencies when applying the offsetting requirements, and is effective for annual periods beginning on or after January 1, 2014.

SUPPLEMENTAL NON-GAAP MEASURES

In addition to providing measures prepared in accordance with GAAP, we present certain supplemental non-GAAP measures. These measures are Cash Operating Costs, EBITDA and Adjusted EBITDA. These non-GAAP measures do not have any standardized meaning prescribed by GAAP and therefore are unlikely to be comparable to similar measures presented by other companies. We believe these measures are useful in evaluating the operating performance and liquidity of the Company’s ongoing business. These measures should be considered in addition to, and not as a substitute for, net income, cash flows and other measures of financial performance and liquidity reported in accordance with GAAP.

Cash Operating Costs
This supplemental non-GAAP measure is provided to assist readers in determining our operating costs on a cash basis. We believe this measure is useful in assessing performance and highlighting trends on an overall basis. We also believe Cash Operating Costs is frequently used by securities analysts and investors when comparing our results with those of other companies. Cash Operating Costs differs from the most comparable GAAP measure, operating expenses, primarily because it does not include stock-based compensation expense, depreciation and amortization, restructuring charges and acquisition costs. The following table shows a reconciliation of operating expenses to Cash Operating Costs for the three and six months ended June 30, 2012 and 2011:

(Expressed in thousands of U.S. dollars)       Three months ended June 30,
Cash Operating Costs 2011 2011 $ Change
Operating Expense $       8,103       $       12,546       $       (4,443 )
       Stock-based compensation (expense)
recovery 507 (960 ) 1,467
       Acquisition costs - - -
       Restructuring (charges) recovery (304 ) 106 (410 )
       Depreciation and amortization (654 ) (1,003 ) 349
Cash Operating Costs $ 7,652 $ 10,689 $ (3,037 )

Page 27 of 30



(Expressed in thousands of U.S. dollars) Six months ended June 30,
Cash Operating Costs 2011       2011       $ Change
Operating Expense       $       19,529 $      26,342 $       (6,813 )
       Stock-based compensation expense (448 ) (2,021 ) 1,573
       Acquisition costs - - -
       Restructuring charges (304 ) (852 ) 548
       Depreciation and amortization (1,426 ) (2,064 ) 638
Cash Operating Costs $ 17,351 $ 21,405 $ (4,054 )

EBITDA and Adjusted EBITDA

These supplemental non-GAAP measures are provided to assist readers in determining our operating performance and ability to generate operating cash flow. We believe this measure is useful in assessing performance and highlighting trends on an overall basis. We also believe EBITDA and Adjusted EBITDA are frequently used by securities analysts and investors when comparing our results with those of other companies. EBITDA differs from the most comparable GAAP measure, net income attributable to Ballard, primarily because it does not include finance (or interest) expense, income tax expense or recovery, depreciation of property, plant and equipment, amortization of intangible assets, and goodwill impairment charges. Adjusted EBITDA adjusts EBITDA for stock-based compensation expense, transactional gains and losses, asset impairment charges, finance and other income, and acquisition costs.

The following table shows a reconciliation of net income attributable to Ballard to EBITDA and Adjusted EBITDA for the three and six months ended June 30, 2012 and 2011:

(Expressed in thousands of U.S. dollars) Three months ended June 30,
EBITDA and Adjusted EBITDA       2012       2011       $ Change
Net loss attributable to Ballard $      (6,634 ) $      (8,695 ) $       2,060
Depreciation and amortization 1,348 1,651 (303 )
Finance expense 349 300 49
Income taxes 33 42 (9 )
EBITDA attributable to Ballard $ (4,904 ) $ (6,702 ) $ 1,798
       Stock-based compensation expense (507 ) 960 (1,467 )
(recovery)  
       Acquisition costs - - -
       Finance and other (income) loss 76 (1 ) 77
       Loss (gain) on sale of assets and property,
plant and equipment (20 ) (413 ) 393
Adjusted EBITDA $ (5,355 ) $ (6,091 ) $ 736

Page 28 of 30



(Expressed in thousands of U.S. dollars)       Six months ended June 30,
EBITDA and Adjusted EBITDA 2012       2011       $ Change
Net loss attributable to Ballard $      (15,077 ) $      (19,140 ) $       4,063
Depreciation and amortization 2,942 3,118 (176 )
Finance expense 763 592 171
Income taxes 70 155 (85 )
EBITDA attributable to Ballard $ (11,302 ) $ (15,275 ) $ 3,973
       Stock-based compensation 448 2,021 (1,573 )
       Acquisition costs - - -
       Finance and other (income) loss (300 ) 140 (440 )
       Loss (gain) on sale of assets and property,
plant and equipment 29 (424 ) 453
Adjusted EBITDA $ (11,125 ) $ (13,538 ) $ 2,413

DISCLOSURE CONTROLS AND PROCEDURES AND INTERNAL CONTROLS OVER FINANCIAL REPORTING

Our disclosure controls and procedures are designed to provide reasonable assurance that relevant information is gathered and reported to senior management, including the Chief Executive Officer and the Chief Financial Officer, on a timely basis so that appropriate decisions can be made regarding public disclosures. We have also designed internal controls over financial reporting to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS. During the three and six months ended June 30, 2012, there were no material changes in internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Our design of disclosure controls and procedures and internal controls over financial reporting includes controls, policies and procedures covering Dantherm Power.

RISKS & UNCERTAINTIES

An investment in our common shares involves risk. Investors should carefully consider the risks and uncertainties described in our Annual Information Form which remain substantively unchanged. The risks and uncertainties described in our Annual Information Form are not the only ones we face. Additional risks and uncertainties, including those that we do not know about now or that we currently deem immaterial, may also adversely affect our business. For a more complete discussion of the risks and uncertainties which apply to our business and our operating results, please see our Annual Information Form and other filings with Canadian (www.sedar.com) and U.S. securities regulatory authorities (www.sec.gov).

FORWARD-LOOKING STATEMENTS DISCLAIMER

This document contains forward-looking statements that are based on the beliefs of management and reflect our current expectations as contemplated under the safe harbor provisions of Section 21E of the United States Securities Exchange Act of 1934, as amended. Such statements include, but are not limited to, statements with respect to our objectives, goals and outlook including our estimated revenue and gross margins, cash flow from operations, Cash Operating Costs, EBITDA and Adjusted EBITDA (see Non-GAAP Measures) contained in our “Business Outlook”, as well as statements with respect to our beliefs, plans, objectives, expectations, anticipations, estimates and intentions. Words such as "estimate", "project", "believe", "anticipate", "intend", "expect", "plan", "predict", "may", "should", "will", the negatives of these words or other variations thereof and comparable terminology are intended to identify forward-looking statements. These statements are not guarantees of future performance and involve assumptions, risks and uncertainties that are difficult to predict.

Page 29 of 30



In particular, these forward-looking statements are based on certain factors and assumptions disclosed in our “Outlook” as well as specific assumptions relating to our expectations with respect to the generation of new sales, producing, delivering and selling the expected product volumes at the expected prices, and controlling our costs. They are also based on a variety of general factors and assumptions including, but not limited to, our expectations regarding product development efforts, manufacturing capacity, product pricing, market demand, and the availability and prices of raw materials, labour and supplies. These assumptions have been derived from information available to the Company including information obtained by the Company from third parties. These assumptions may prove to be incorrect in whole or in part. In addition, actual results may differ materially from those expressed, implied, or forecasted in such forward-looking statements. Factors that could cause our actual results or outcomes to differ materially from the results expressed, implied or forecasted in such forward-looking statements include, but are not limited to: the condition of the global economy; the rate of mass adoption of our products; changes in product pricing; changes in our customers' requirements, the competitive environment and related market conditions; product development delays; changes in the availability or price of raw materials, labour and supplies; our ability to attract and retain business partners, suppliers, employees and customers; changing environmental regulations; our access to funding and our ability to provide the capital required for product development, operations and marketing efforts, and working capital requirements; our ability to protect our intellectual property; the magnitude of the rate of change of the Canadian dollar versus the U.S. dollar; and the general assumption that none of the risks identified in the Risks and Uncertainties section of this report or in our most recent Annual Information Form will materialize. Readers should not place undue reliance on Ballard's forward-looking statements.

The forward-looking statements contained in this document speak only as of the date of this Management Discussion and Analysis. Except as required by applicable legislation, Ballard does not undertake any obligation to release publicly any revisions to these forward-looking statements to reflect events or circumstances after the date of this Management Discussion and Analysis, including the occurrence of unanticipated events.

Page 30 of 30


GRAPHIC 4 ballard_logo.jpg GRAPHIC begin 644 ballard_logo.jpg M_]C_X``02D9)1@`!`0```0`!``#_VP!#``$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0'_ MVP!#`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0'_P``1"``U`,,#`2(``A$!`Q$!_\0` M'P```04!`0$!`0$```````````$"`P0%!@<("0H+_\0`M1```@$#`P($`P4% M!`0```%]`0(#``01!1(A,4$&$U%A!R)Q%#*!D:$((T*QP152T?`D,V)R@@D* M%A<8&1HE)B7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#^^YG1!EV5 M03@%F"@G!.,DCG`)QZ`GM2>9'MW;TVXSNW+MQTSG.,9K.UJ9;;3;NY>00I;6 M]Q<-*1D1B&WF?>1N3(7&2-Z9`(WJ<&O\SNR\7?%OX@^.8-"\*ZO\1/$OB3QE MXH-CH>A:)KNO:IK&M:KKFI21V=AI>GQ3SW-U=7ES<*D%M'OZ@^T#^V3_@FA^VL?VX_P!G>S^(^KZ)#X=\?>$] M:E\`_$?2;*X\W23XDL='T76(];T97DEG@TCQ!I.KZ?J,-G#L!0SBEC\+GN3XBI"FL;@:;IJBZLN2@ZT?;8B')6<9^SG"I M)-QE"7+)7>7`OBQEO&68XC),1EF*R'/*-&I7I9=BZOM/K$*24JRC5E0PTJ4Z M4&JDH5J,'*'-*#E&+9^CYDC499T49QDLH&1C(Y/7D<>XIOGP=?.BQZ^8GKCU M]>/KQ7YX?\%0OV@F_9O_`&*OC7XXL&N!XFU_PY+\-O!1M;A+>XB\5>/H9O#U MIJ$+L`?^*>LKK4/$UPL966:TT:>*!XY#YL/\#>A_%KXE:#KVEZ];^-?%HDC( MR)$(.0"'4@D=1P>W>D$L1)42QD@X(#KD$]`1G()]#7#^!?%>D^._!'A#QIH4 M[3Z+XN\-Z'XHT>Y9E+3:=KFF6NI6+OM9@SO:W4;/AG7<<9(YK^:#_@X]\9Z] MHFJ?LDZ1H6O:IHPFT[XTZK?1Z7J5WIHN`MU\,+&U:?[)+#]H$4;:AY9FW>5Y MDGE[&D9S\=PAPOB.+.*,'PQ"N\!5Q-3%TYXB>'EB)4I8/#XFM57U95:$I23P M_*U[712YKZ6?V/%_&%'A;A;$<3PP4LRA16!E3P<,2L,ZL<=B,-1@UB)4:JM& M-=SYE2:;ARZ:V_J6$\+%@LT1*YW`2(2N,$[@#D8!!.>F1ZBG>;'_`,]$[?QK MWZ=^_:OYE?\`@W)N?$.L>&?VK==UW6]5UE9=?^$FC6IU35+W5/L[V&G^/K^\ M2W:^EF:(N=7MC/M(,P6W\S/DI7[N?M7^)CX%_9?_`&BO%J3O#-X:^!_Q6UZ. M:-Q'+')IO@;7[R!XW(?8R30(0V&VG)"G;BJXGX7EPYQ;B.%5C%CIT,7@<)]= M5#ZO&4L;1P=135"5:KI3GBO9N,:TI2M%Z7:3X8XM7$?!]'BU8%8.%;"9ABH8 M!XI5YI8#$XRBX/$JC2@G46%NG[+W93ZJ.OT8+B!ND\)Y`XD0\DE0.&ZE@5'J M00.:>K*PRK*PXY4@CD9'0GJ.1ZCFO\Y;]B/Q#XX\6_MA?LKZ!>^,/%MY::E^ MT)\'AJD-QXEUF5;FQ@\<:!=:I#+')>$-'-86T\,\8V1NKLS)@LM?Z,%N##&P8R`*GA]C M-'$QPT82YL5B.:UE>W48EB.<21G&'O`>*X_S7%Y?0QL&HX.&*6$FX0I2J5J_.\/B6X4FZ4)I4]'5B[]'_H&B:$D@31$@A2!(F0Q M"$`C.02'0@=2'0]&&7&6-?O2(N>F749_,U^`'_!OI\6;GQ_^RQ\1/`^MZO?: MOX@^''QDU"\+:I?7%_<1>'?&?A_0[[2)$GN;B6;RI-7TGQ/"L($<*O;@A&=W M8_JU^VCJTOA[]D/]J+Q#;W4UE=:)^SO\:-2L[J"1X9[>\MOAYXAEMIH98WCD MCEBE17BD1U9)`K@AL$>3GO#%;(N+,5PK5Q"K5,-F<,`L6J,H*M3K3I+#8N.' MYYRC&M3JQK*DZDG&,DG-[GL9'Q11SKA"AQ;&@J%&ME6(S&6%==3]G4PSQ*K8 M7ZPZ=-2Y9X=TE6E1IKF?.Z<4N4^I@RGHRGZ$=^G?O33-$#@RQ@XS@NN<>N,Y MQ[]*_P`R/P=J?QI^(/B?1O!/@*[^)OC'Q7K\T]IH?AGPWJGB3Q#K^K3Q6<]Y M)!IVE6+W%[>2PVEO/!^D;AJ\J57&\'9AA,NG6C1GCZ&8PQD:_:P\-?MI?L_>%/C;H&E7/AR[O+N^\.>+_#MW-;74WAWQCH$EO%KNFQ MW$32K=:?="ZL]5T2X?RYKG1-3TV>ZMH)S+;Q_P`$_P`?_B;XYU3]H3XYWMEX MS\9>3J/QL^*E[906GB+6B?(OO'VOSV=M9PQW$@*B*6.&UMX8C&J^7#!`L:QQ M#X7@?PMS'B_,^(,IQ6.61XOAY4:>+C5PGUU+%5:]>B\//EQ6&C34%AY3513J M>U4HNG!PO-??\;>*N7\)Y3P[G."P+X@PG$:G4P<\/BU@U]7ITL+5]LG/#XB4 MW+ZU"FJ7)&4*B<9M/W7_`*5'G19(\V/(Y(WKD#GDC.1T/7T-)Y\&`WG1;3C! M\Q,')(&#G!R00,=2#CH:_P`X?X=_M:?MF_LK>.;;4-!^*GQA\`^)M)V)>>"? MB%<>)+O2I;9F62.V\0?#SQZDL-Q93,K"*>;3HG4&=M(O;:Y1IHO[0?\`@G)_ MP4#\)?MX_"6^U8Z7;^%OBQ\/Y=/TKXG^"8;J">WCO+RWDDTWQ)X:EDD:YD\+ M^(IK:[%HMX@N=,O[._TF]W36L=U<'''A3G7!>#6;+%8?.\EE.G3>98"#A"C* MM)1HNO3J5).G"HW[-5>;V:J1E%R5XIX\$>+^3<8XZIE%7`XC)E7VNW MOQ#^+GQ4\)_&#Q'JUY+/9?!+PKX1_:9\`_!GP)HOA>1)[S6_A?\`9O`EUJZW M'BCX52>&O%EWX^\2^&OBAK'BFT\'V=S/9?K)^R9XEUOQ-\+%GU?Q)=^.[;2/ M%/Q!\*>'_B)J$^GWE_X]\,>"_B?XZ\'>%_$^H:GH]O::)K6HZKX8T#1;_4-? MT:TMM-\07EU-K5G"EO?Q*/CLSX?J9;@,-C9XFG-UIRIU*+C&G*G4C4K4^6G+ MVT_;/]S*:Y%>=%K$17LGS'V&1\50SG,L7@%@9X94*4JM*O.KS^VC%8.2C*FZ M--TYRABU.45*?L9TJV&JVK4IV^GJ***^>/K3Q;]I#Q*_@S]GWXX>,(I?)E\* M?"/XD>(XIMQ3RI=$\&ZUJ,3[ARI62W5E*_-N`V\XK^`K_@FA:VUU^WE^RFM] M/#;6EA\7]"U6XN+F5((8+?0;636G>2:9EC5$-F2WS').U06=0W]P_P#P4@U5 M]%_8+_:ZOHV*2']G_P")]A&P)!5]7\*:GI*D%2"&!O05.0`P!(8`J?\`/F^$ M7P9^(WQ_^(>@_"GX2>%5\9^/?$TFKMHWAL:EI6E?VLVA>'M2\2:C&+[6;_3- M,@-MH^BZG/Y5Y?6BSK;2()7=T4?U!X%8&CB.$>.I5L12P5+$2>&K8VNKT<)2 M>6555KS7-"].C3J.K-<\$U%QYES77\I^/.*J4>->!94\.\74P<(XVEA(2:GB MIQS2A*.'C:,VGB'0=&%HR;FU:,KV?[__`/!PG\;O@C\0_$7[/7P[\">(O#'C M'X@>#1XVU?QCJ_A76M-UA?#.@:I'H5CI/AK5[O2[BYC74+_4K.[U&'2)_,FL M;:SN)9H;5=3A:Y^U?^#=GP=K>B?LM?%KQEJ<%W#HWCCXSW)\,S72SK!J>F>& MO!OAO2K[5;0RL5N+5M:EU'1_M2(4:XT2\A61Q!(!_)=\1_A5\2_@)X__`.$` M^-'@36O`_BO1SIM_J_A7Q'!=Z3<7NFLS,C6U_9RJMSI.J6]O<6T6KZ1=7=JZ MAIK"\N/*&8/#"_#S3$V0>`-; M\+1G1]<\(^8Z))<_V7J%O<2Q:C<(9]8M[FVU><^;=SJT>)&!?"'A-D'#&63K M9UE>88V-66?.K3E13IU:F/IT:=*%6HZ4,54J5514N90C1JWG=Q4I\+L;4XQ\ M5\ZXHS2E0R?,L+E\H4LBI^TG.7/".58F;J5:5+W\%&2=>51>UE.<+4XPC>/X ME_\`!QO\=].CT;X$?LY:/JL9U.?5-6^+_C/3(&"SVEG8VS^#?`AO/D7,>HSZ MUXXFMX&=F=]-=WB`>W:3^;/QW\)M3\$_#7X(_$"_2X2T^,NC>-];TP2QE$DL M_!OCJ^\"72QL3^\$VHZ+>32,%6,B,]/@E MFT;0O$A^%?A*$RO.USX?^&Q/A6SN;9F2)4AU[6[+5O$=K$L8\D:X49I9`96^ MYO\`@KY^SV_[/G[-W_!,OP)K^$O@[\1_#'B5TB2*-_%"S_#OQ7XC*QC< M4\WQ/XCU^4HTLIPX+N\OFRR?I7!2I\'Y#X><-S]S&\1?6L;BJ#BG-2>68[-: M]FM.>-3$X+#;.\<)!.5VD?G'&N(?&.=^(O%*4Y8+(89=A<"X2ZYJ7@(;]P8JRP^'075@'(R!N`)/X/?\''^JF?XW_LUZ&Y!_LSX5>,-4,! M.0C:SXNLK0DC&S$S>'6C.,[EC(8>65W?I%_P0!\<#Q/^PA+X>$J-)\./C#\0 M?#_E!V>2.WUH>'_&T3%./+0W'B>_"KRI*3.6FEN3%4HK9+F:5FF?KW'>:K&^`^38GVEYXS#5S]$_^#<;1C!^S/\`'_Q!L*2:I\>QI*2X*F:/1/A] MX.O1M;`9O*FUZ8$DX!D8`D[L?J/_`,%,=1.C_L"?M<7J/MDN/@AXVT;=D@JN MO:3-HS1AB`1YHU(Q_*>3(03DM7QA_P`$!_"PT/\`8(MM6(/_`!6?QB^)/B-6 M(4,R63:%X1`)"@D!O"Y/S$D,S`$+M5?HG_@L!J;:7_P3E_:>N%9@+CPQX.TS M`R,G6?B9X*TAPV#R&BOU`],\LP:TNTZ..P5"R M4M+7@[K162]%]MPTXY=X)T;)1>'X+S7&RTM[U?"XO$*7J^9R=M>9Z[G\>_\` MP2NTA=<_X*%?LIZ=)$9C%\3X-7((#D'P]X=UKQ"7.[C;&=,\]SW"<9".@(]NM?P/\`_!%;3$U3_@I/^SU-,/DTZ/XJ:M(!C`-G M\'O'<$)`8,1B6XB)/7(!!7I7]\GEX3@G)"C/)&`A3.``>_'OCZ5])](JM[3B M_**%_^$O`6MGPN\T MG_'UXWU2R.C^"K"!2CB:XO\`Q1J>DVT4>TKO823%(A)(O^>;\./AIK/Q4L/C M+XACDO+MOAC\*O$/Q;UV\!-W/<1V?BKPCX:817 M+Q[YT9D_JU_X.*?BS'X<_9T^#OP>CNE2[^)GQ,O?%%];)(ZM=^'_`(::#,QB M>,G$D4?BGQ7X2U%=Q"BYTR$@$@[?S/\`^"9G[/$^N?L"_P#!3CXXZE"CV^L_ M!'Q3\+_"\QB7S&D\&>#[OXG^)IT<[BL`O+KP2\4>U`9[69W>1EB\CZGPHE#A M+PZQW%%10IXOB//\KR^E[3E7^S0S+"9=&$79-)SQ&85KIZ)3E9;8RJJ?O2AB%E>(S:JIIVBJDE1RW#.*O*4N6%[M\GJW_! MN-XW_LWX]?M#_#9KIH(O%OPP\,^+;:U,BI#/=>!/%DVDR>3$1N>=;?QO)+(T M>,P%-VY(QM_H9_X*5:B='_8&_:VNBX5I_@7XZTA#S_`!Z_\$;_`(C7GP__`."A_P`!1'.D=AXZOO&OP]U2(N\:O;^*/!NK MW.G1*H(+D^(-*T*2-)"R#;*`#(\4D/\`6#_P5[U5M,_X)R_M+7+,4DN/#_A+ M2DVE@K#6/B1X.TN16YR08[EQC..<$$$@^'XGY32I>,W#[IJ3IYO7X7Q*O'E3 ME3S&."J0=ND8T*2E>VC<7H>]X7YNZO@QQ-14^;^QL/Q+A$IMKEH5LOCCZ3M) M]95JT59*S32UNW_*)_P1=T+^U_\`@H_^SY-)N:/P]%\4/$$LFX[%6Q^&/C&S MC>9SD!$NKU(07^Z^PX`"FOH__@X`^*WPL^(G[5'@3P]X!UC0_$&N_#7X87'A MKX@ZGH,\%ZECK5WXHU+4=.\(ZI=V[;&U;0[9KF_N+!G8Z:/$21S20W+301_B M[X4\/^,]1L/'7BCP8^H6<'P]\,?\))XPU'2KVYL;G2_#6I^*=!\'F]EEM9X) MI(;C6_%6@64T4T?/RK\#R?.\?B^$Z7ASE^6PK8O/.**688;$U*T:4JM2I0PN'PN M!H1JQ5*C)XG#3E5Q$JR4H573<$DG+^H__@WTT+5M$_89\7:UJR7,6G^*OC[X MZU[P[+=*Z0W.C6/A7P#X:NKZQ=CB6S;7O#FM0[TPHN+.?:"`KG^17P@O_":_ MM">&XIB;A_&/QK\/Q@GYFDD\1>.[=6V%^07>\PIXY(R1C-?Z'MQX*\%?LS_L MPZYX1^'.EKH?@KX/?"'Q'#X7U); MJ\GN+@['E8C_`#Y_V/='_P"$E_:R_9:TDDDZK^T/\$K7.&PF8U83J)-^_[*I2 M?*[\LN9J3:N?I_BMDTLDP'A+PG[5U:N`PE6-:<;J$J^)Q.6PFX1U2]G4HU81 MMO'E?+JC^LG_`(+Z?`/PKXW_`&,9/C4GA_3O^$^^"?BWP7E:NL$Y>&TOM-BN+=K??=F;\=_\`@W^\8S^' M?VXM4\,0W$SV7Q%^#?C+2=1M`$\N6?PW?^%O$^BW#J5`1]+@T_5K6$Y"J+VX M6'Y9B'_??_@M[XF@\/\`_!.CXR632HL_BS7?A;X:LUED*>9//\1_#.M31IP1 MG^S-"U!]O.1&.1CG^>;_`((%:+<:K_P4"LM0@;$/ACX.?$G7;IP-^R-Y?#OA M:6.;E=JR7&O0B'!R)5&XLF0?&X)Q$L;X&<94,PRYD_9QCCL1647KRSJ)Q4>=GN\#\=."GERC2Q&(CD57&>QCR.H>.H;>U\>)X7\ M<^/O!6B^/8K33;?0K>+Q[X;\'>)M!T+QG&N@VT&@R+XETS51<:#%'H5R9-)0 M69]P\,^'-%\*Z58Z'X>T32_#VBZ3IVFZ1I6D:-96>GZ=INE:3:K9:;IEC:6, M<-O;6.FV<<5I96T,,4%M;QI#!&D:A1L?9XW9G.D M='_3V'P&#PU2K7HX3#T*U64^>I1I4:\%ZS\0/'OBNZ^ M'%II?AC0(8KC4[RWL/B?X/UK4YH8IY8(3'9Z?IEQ=7!DFC1+>*5RZ@9'\;EG M_P`$M_\`@H;=7<-K%^R9\68_.9$9KJUT.RMR"[KY=(PH M/F2,%W'^GO"*&78WPWXMR3%YOE^55\ZS#'X!5<56A"=/#U\JR^BJ\H3:4J<: ME6HFF^5Q4U+2Y_*?C+/-<+XE\*9Q@\HQF:4,EP&3XMTJ%'$2IUJ]#.\PQ;P[ MJT:%3E M%O'7BCPO=V^J:-_;$GBO4=2T[PQ%K5F9;'5;G1K::_NKY+2YN;?2KC6$M!(+ MHWL-O^@/_!*+XMR?LR?\$BOVCOCUXKO#8:3I'Q$^*WB/P*\YDEAO]5'@?P!X M)\-:?8K%EC_:_P`2-/DT61DPD>HO=M)(BQR25\+?LT?\$!_VJ/B'XETZX_:) M;3_@3\/('EEU5+;6=#\&M->X#-;C5=8U^=M-CVB M'0M6$,5HGZH?\%6/V;?BQ8?L<_!7]C']C7X!>-O%_@N+6M,N_$B^$;%;RTT7 MPS\-;.!M-M-;4J.:X2OFV:>VI_5L+@,#4Q&/Q;EC'2I89UZCYZ5*C0E74:#]C* M3E-*?)D6"XRP^/XR\6,UR:>5XC$95CJ.6Y=3P^)^M8K&9C'"X.C..#;^L>SH MI1K5<34E%U:BE-1NIN/\O7[%G@_PU\2?VN/@7H_Q#\4^'_#?A1OB5H'B#QQK MWC37;#0M%;P[X3N9_%>KVVH:IJTL=I+>^(;719]%^Q,[R:C?ZG!9QB1;DR+_ M`%I?\%X/`_@O5_V#/%'CG6?#6D:KXN\#>)_`MKX&\47%G#/J_AE?%OCSP=IG MB8:+=';]C_M[2;*.WO?LY03I#'&[%5)3^??]E'_@E+^V5KW[2OP0M?BK^SIX M_P#!'PUA^)'AC5?'WB;Q%I^EV^E6?A/PS>KXHU6WFD>_N`L^JPZ5+HMHS03- M/=ZE;Q)(ER;O?$'QCJWC?XGQ$SG+<1XF^&M;`9 MW2J4SGPYR7,(>&/B M12QN3UO:8JA.6%]MAJGUS%8BAEE2:I_5ZB4N3"5)4:F&G']Y[:N]>:%U^1/_ M``;>?$&[MO%7[3GPFGO&>UO?#WP]^(>FV)+F"*XTV]UKPQXBO($+;0\W]J>% M;:XDP7>.WMMVWRU4_!__``7/\1/KG_!0KXAZ?YOG)X.\`?"OPM`!@^0K>&8_ M%4\*Y8\&X\3SS#A#_`(=> M.?`7CCP%XM\3:UI5LND:-#)!;>,-%N[NZ2]=8/M.O>"],TN-U\Q=VIQ0I&TU MU&3XW_P4S_81_;8^,W[=7[0WQ'^'G[-_Q-\8>"/$7B3PPGAOQ)I.D6TNF:II MNC?#OP=H!N+.62_@:5!=:9#6"QO"2Q M%.;KX=T_;5<1E^7\G/S*/MO9X:4Y0YW-J3F^R\C-*><8SP3R3)Z>69C+$8+B MRI1EAY8"LJDL.J&.QM*KRW-_C]\%?!OBNTTKQOJFN>'/$OQ/\`!>@ZY87&M_$OQ;JL(U+3-7UNSO+* M>2SO+:3RKJ&%@KH`/FR>P_X+-^/_``UXB_X)C?$_Q+X0\0Z/XH\+^-];^#T. MB^(/#^I6>L:+K5@_Q9\'ZDMSINIV$\]E>VK?V2[)/;S2Q/Y7RL<97^4V+_@E M]_P4%:1/-_9&^+4FZ4[LZ%I<8*A,*69]5`W9&W+_$/Q7TS2?@3!XN^'VCV%I<:YH,X9KY M=ALGX`Q.%P6*CA<>ZV.JPP\<%"FZ=>,8.<^:M5DJ3YOY8\K=OQ)_X(L^+_`' M@']NSP_XR^(_C+PEX!\,>'_AM\1[D>(?&OB/1O"^BIJFH6-GHME9IJ>N7MC9 M&]N;?4[YH8#.'>**X8'8=$T]@P#;AG?JCKE<8S_$&*GY2P/[&?\$8OV.OVH?V9 M/C-\=OB]\7OV>_B!X0_L_P#9]\1:-X0L=4TVPMY_%FOWGB7P]XD70-'BM92\ MVIW,?A&*SCC?Y1)=Q$2.TX,WM^+_``OP[Q!_:'%]+BC#2S'`Y1A\/@;XK'X M[,ZV%QT:N'A4P=!S<8M:V[LB+>)XNU74M(O9XU5+K^P+ M2`226UO!(?Z1?^"//P^^'U[_`,$U?A_X-FD\*^,[+QY#\1KGXK:%:WNFZY:S MW/CO5]4FN?"7BR&PFE:&^7P%JGA_3]2T;42E]9V;V]K=P)DQ5_*WXF_X)O?\ M%&/%WB37O%NN?LG?&"YUOQ/K^L^)M9NFTBS8W>L:_J=UJ^KW`SJP9([C4+NY MEB5P'CC=$RP4,?Z_O^"4/[/7BO\`9M_8G^&7@?QSX9U;PE\1=2U/QIXS\;:! MJENL5[IVK^(_%6I#3X+J.-IXHKJ'PK8>'8IH@]QY;PE"R%CGC\6997E?AGP] MD.69Q@Z\\KQ^5TH0P-6%2KB)83+ M&X0#_KA'XNL/$,T#$LN`(?#<\_`8DKG&PF0?SR_M>_\`!/;]NWQU^UQ^TI\0 M/!W[,7Q5UCP]XI^/7Q6\3>%]?T_2;)K/5-)U'QWK=_HFK6,AU6(/:WEG):W= MI(?+$D$D;Y7=N'[A_P#!67X9?M,?M.?L%_LZ:!X!^"GCGQ-\2?$/CCX9^.OB M5X&TG3%_MWPA(GPJ\87>M6VKV5U-&UF=+\3:E;:758OB;P9S&6:X6LJ$*6$QU:KB:4YQG2IX/'PJXF<92E'FK^T%_&7+8Y9CZ$:RG6RV$,!6A3JTZ^,Q>#J0H1O'FC*'LG"%.-Z='G M:M&R/QH_X(M_`/2/VC_$O[:/PMUW;!I_CG]E;Q%X`&I/&LSZ-J/B_P`7^&KG M1-9MXF#QO=:-JNA6>L6RR84W&FH,A1O7\[_V=OB?K?[(W[67PY^)&LPW=CJ/ MP9^+-G'XWTRS5I+J'3](U>Z\+_$'1;:)"JSW%QH$VOZ=]F:81W4DDJO,(Y3M M_H__`."$/[(O[1G[.GCC]HO7_CM\'?&'PP77_"_PZT7PU/XGM+>"+69X=5\7 M7NM#3A;SW!N%L5CT@7+RQVZ1K=QL`3(JM^>/_!1W_@E]^U?>?MG?&SQ?\#O@ M'XY^(_PT^(GB9OB1HVN^&+:">T@U#QG;PZKXKT>Z\V]LS#>6'BU]<:WCBBVQ M:74D#22*/I<#Q9DN-\1>.N'LQS/!2RC-,DRA4ZLJS6%]I3RO#X+'4X5N> M5/FJ83&*4TFVY8=;M-'SF.X1S;#^'O`W$.#R_%TN8[A;^VD5@=VR12`20#_#I_P3COO"&D?MP?LS M:]XWU_0O"?A3PW\1(?%6LZ_XHU2RT/1=)M_"N@ZSXCBEO]3U":"SMF^VZ=9P MP*\RM+YU#7X88L&9C-F0)'EBZJ$`' MS'A#0RK+,CX]X>S;.L)@U7S?&Y93QD:^&YZM!8-X7ZU1]M4IPG&4:L:RYE9J M52*C>-E]-XOXG-18/-8X:G@\35<*U7&SJSPV(4+3@J;C M2C43E&;@W:5VFOT3_P""UW_!1GX9?M/0?#_]GW]GWQ`_CCP!X-\37'C?QUXY MTR*YB\->(?$MIIMQHFA:+X=GN8K;^W++0=/U/7KK4=4VG2I=2NM+;2[RY>TN M&A^J?^#=3]FC7?#VE_%G]JGQ!8BTTOQ_I]O\-?AE+*Q-SJ&AZ3K4NJ>/-7B1 MHPXTN[\3:;HVE65V96%]>Z!K`CB%M:VUS<_,'[)?_!`/X\^,/%EGK7[65[!\ M(OA_:>1>77AGP?K^A^*OB%XBGAN(PFCO>Z2FH>%_#.FS6X?[;J:W>O:@(VBM M;+3K9C-?V']=G@3P+X4^&WA3PQX&\%:%:>'/"WA+1;+0=`T?3H_(L=-TS3[9 M+:VMXXP/G81Q*TLTK/-/.TEQ*\DTCNWR7'/%G"_#G!5#PWX)QTLVA5J\V%2DZ)7&V M"_LN48Q>5Y9*,J4W6CAOJU"2PE1U:N'PV&A>M2E4G"I5KS=9Q_>39VM%%%?S MZ?T<%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!11 110`4444`%%%%`!1110!__]D_ ` end