10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2015

¨           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to _____________

Commission File Number: 0-54997

VACCINOGEN, inc.

(Exact Name of Registrant as Specified in Its Charter)

Maryland	14-1997223
(State or Other Jurisdiction of	(I.R.S. Employer
incorporation or Organization)	Identification No.)

949 Fell Street, Baltimore, MD	21231
(Address of Principal Executive Offices)	(Zip Code)

Registrant’s Telephone Number, Including Area Code: (410) 387-4000

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: Common Stock, $.0001 par value

Indicate by check mark whether the registrant(1) has filed all reports required by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 day. x Yes ¨ No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

x Yes ¨ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 if the Exchange Act. (check one)

Large accelerated filter ¨	Accelerated filter ¨
Non-accelerated filter ¨ (Do not check if a smaller reporting company)	Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act. Yes ¨ No x

As of May 5, 2015, 36,849,935 shares of our common stock were issued and outstanding.

VACCINOGEN, INC.

FORM 10-Q

March 31, 2015

TABLE OF CONTENTS

		Page
PART I— FINANCIAL INFORMATION
Item 1.	Financial Statements	3
	Condensed Consolidated Balance Sheets as of  March 31, 2015 (Unaudited) and December 31, 2014	3
	Unaudited Condensed Consolidated Statements of Operations For the three months ended March 31, 2015 and 2014	4
	Unaudited Condensed Consolidated Statements of Comprehensive Loss For the three months ended March 31, 2015 and 2014	5
	Unaudited Condensed Consolidated Statement of Changes in Stockholder’s Equity For the three months ended March 31, 2015	6
	Unaudited Condensed Consolidated Statements of Cash Flows For the three months ended March 31, 2015 and 2014	7
	Notes to Unaudited Condensed Consolidated Financial Statements	8-27
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	28
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	38
Item 4.	Control and Procedures	38
PART II— OTHER INFORMATION
Item 1.	Legal Proceedings	39
Item 1A.	Risk Factors	39
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	39
Item 3.	Defaults Upon Senior Securities	39
Item 4.	Mine Safety Disclosures	39
Item 5.	Other Information	39
Item 6.	Exhibits	39
SIGNATURES		40

2

ITEM 1. FINANCIAL STATEMENTS

VACCINOGEN INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

	March 31, 2015			December 31, 2014
	(Unaudited)
Assets
Current Assets
Cash and cash equivalents	$	3,324,073		$	3,040,942
Restricted cash		35,373			39,563
Inventory		99,250			99,250
Prepaid expenses and other current assets		3,833,536			2,910,476
Total Current Assets		7,292,232			6,090,231
Long-Term Assets
Prepaid income taxes		7,772,447			8,575,810
Property and equipment, net		433,010			393,046
Intangible assets, net		54,346,608			56,022,289
Total Long-Term Assets		62,552,065			64,991,145
Total Assets	$	69,844,297		$	71,081,376
Liabilities and Stockholders' Equity
Current Liabilities
Accounts payable	$	2,182,928		$	2,709,551
Financial instruments		4,237,465			1,798,184
Accrued compensation		713,558			653,294
Accrued expenses and other liabilities		609,481			374,106
Obligation under capital lease - current portion		6,138			-
Total Current Liabilities		7,749,570			5,535,135
Long-Term Liabilities
Income tax payable		8,146,394			8,814,027
Notes payable		3,000,000			3,000,000
Accrued interest		886,667			856,666
Deferred rent		33,661			-
Obligation under capital lease		36,005			-
Total Long-Term Liabilities		12,102,727			12,670,693
Total Liabilities		19,852,297			18,205,828
Commitments and Contigencies
Stockholders' Equity
Preferred stock, $0.0001 par value: 50,000,000 shares authorized; 0 shares issued and oustanding		-			-
Common stock,  $0.0001 par value; 200,000,000  shares authorized; 35,896,752 and 34,962,172 shares issued and outstanding at March 31, 2015 and December 31, 2014, respectively.		3,590			3,496
Additional paid-in capital		169,120,955			164,844,066
Accumulated other comprehensive loss		(200,380	)		(165,888	)
Accumulated deficit		(118,932,165	)		(111,806,126	)
Total Stockholders' Equity		49,992,000			52,875,548
Total Liabilities and Stockholders' Equity	$	69,844,297		$	71,081,376

See accompanying notes to unaudited condensed consolidated financial statements.

3

VACCINOGEN INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Operations

Three months ended March 31,	2015			2014
Revenues	$	-		$	-
Operating Expenses:
Research and development		2,962,567			2,020,128
General and administrative expenses		1,906,257			707,927
Total Operating Expenses		4,868,824			2,728,055
Loss From Operations		(4,868,824	)		(2,728,055	)
(Loss) Gain on Financial Instruments		(2,034,948	)		1,902,823
Interest Expense and Other Expenses		(86,537	)		(852,885	)
Net Loss before Income Taxes	$	(6,990,309	)	$	(1,678,117	)
Provision for income taxes		(135,730	)		-
Net loss available to commmon stockholders	$	(7,126,039	)	$	(1,678,117	)
Net loss per common share
Basic	$	(0.20	)	$	(0.05	)
Diluted	$	(0.20	)	$	(0.05	)
Weighted average shares outstanding
Basic		35,123,483			31,657,798
Diluted		35,123,483			31,657,798

See accompanying notes to unaudited condensed consolidated financial statements.

4

VACCINOGEN INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Comprehensive Loss

Three months ended March 31,	2015			2014
Comprehensive Loss
Net loss	$	(7,126,039	)	$	(1,678,117	)
Foreign currency translation adjustments		(34,492	)		87
Total Comprehensive Loss	$	(7,160,531	)	$	(1,678,030	)

See accompanying notes to unaudited condensed consolidated financial statements.

5

VACCINOGEN INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity

For the Three Months Ended March 31, 2015

	Stockholders' Equity
	Common Stock				Additional Paid-		Accumulated			Accumulated Other			Total Stockholders'
	Shares		Amount		In Capital		Deficit			Comprehensive Loss			Equity
Balance, January 1, 2015		34,962,172	$	3,496	$	164,844,066	$	(111,806,126	)	$	(165,888	)	$	52,875,548
Issuance of common stock  for cash		934,580		94		4,245,575		-			-			4,245,669
Stock-based compensation		-		-		31,314		-			-			31,314
Other comprehensive loss		-		-		-		-			(34,492	)		(34,492	)
Net loss		-		-		-		(7,126,039	)		-			(7,126,039	)
Balance, March 31, 2015		35,896,752	$	3,590	$	169,120,955	$	(118,932,165	)	$	(200,380	)	$	49,992,000

See accompanying notes to unaudited condensed consolidated financial statements.

6

VACCINOGEN INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Cash Flows

Three months ended March 31,	2015			2014
Cash Flows From Operating Activities
Net loss	$	(7,126,039	)	$	(1,678,117	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation		27,499			9,504
Amortization of intangible assets		1,675,680			1,675,816
(Loss) Gain on financial instruments		2,034,948			(1,902,823	)
Stock based compensation - employees		31,314			22,603
Non-cash interest expense		-			793,563
Changes in operating assets and liabilities, net:
Accrued interest		30,000			37,711
Accrued taxes payable		(667,633	)		-
Changes in restricted cash		4,192			(79	)
Prepaid expenses and other assets		(281,112	)		106,459
Accounts payable and accrued expenses and liabilities		(358,385	)		(606,038	)
DEffered rent		(33,661	)		-
Net Cash Used In Operating Activities		(4,663,197	)		(1,541,401	)
Cash Flows From Investing Activities
Purchases of property and equipment		(61,769	)		-
Net Cash Used In Investing Activities		(61,769	)		-
Cash Flows From Financing Activities:
Proceeds from issuance of common stock and warrants net of issuance costs		5,000,000			1,999,866
Repayments of related party notes payable		-			(54,099	)
Repayments of Abell Loan and Bridge Loan		-			(427,415	)
Net Cash Provided by Financing Activities		5,000,000			1,518,352
Impact of foreign currency translation on cash and cash equivalents		8,097			12,520
Net Increase (Decrease) in Cash and Cash Equivalents		283,131			(10,529	)
Cash and Cash Equivalents, beginning of period		3,040,942			73,096
Cash and Cash Equivalents, end of period	$	3,324,073		$	62,567
Supplemental Disclosure of Non-cash information:
Purchase of property and equipment uder capital lease	$	43,400		$	-

See accompanying notes to unaudited condensed consolidated financial statements.

7

VACCINOGEN INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

1. Organization

The Business

Vaccinogen, Inc. (the “Company” or “Vaccinogen”), a biotechnology Company headquartered in Baltimore, Maryland, was incorporated in the State of Delaware during 2007 for the purpose of developing therapies and vaccines to combat cancer by using the body’s own immune system. On November 23, 2010, the Company changed its domicile from Delaware to Maryland by means of a merger of the Company with and into its wholly owned subsidiary Vaccinogen I, Inc., a Maryland corporation.

On October 10, 2007, the Company entered into a license agreement with Intracel Holdings Corporation (“Intracel”), a related party, for the exclusive and indefinite rights to use the OncoVAX® technology platform. OncoVAX® is an active specific immunotherapy (“ASI”) that uses the patient’s own cancer cells to create a vaccine that in turn is used to block the return of cancer following surgery. On October 23, 2007, Vaccinogen acquired out of bankruptcy, certain tangible assets that had been previously owned and used by Intracel’s wholly owned subsidiary in the Netherlands. These assets will be used to conduct research and development and in the commercialization of OncoVAX® to produce vaccines. In connection with the acquisition of these assets, the Company formed a wholly owned subsidiary, Vaccinogen BV, for the purposes of continuing development of OncoVAX®. In June 2010, the Company entered into an agreement with Intracel (the “Asset Transfer Agreement”) whereby the Company acquired title to the patents associated with the OncoVAX® (See Note 4).

During September 2014, three new-wholly owned entities were formed by Vaccinogen, Inc. The three entities are Vaccinogen (US) R&D, Inc. a Delaware corporation; Vaccinogen International Partners, Ltd., a Bermuda partnership and Vaccinogen Bermuda, Ltd., a Bermuda company. During January 2015, one new wholly-owned entity, Vaccinogen Ireland R&D Company, Limited was established in Ireland. The purpose of the entities is to facilitate the global commercialization of OncoVAX® and other products as they are developed and marketed by the Company.

2. Going Concern

The accompanying unaudited condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern. The Company has recurring losses and as of March 31, 2015, the Company had an accumulated deficit of approximately $118.4 million and negative working capital of approximately $0.4 million.  Since inception, the Company has financed its activities principally from the proceeds from the issuance of equity and debt securities and loans from officers.

The Company’s ability to continue as a going concern is dependent upon the Company’s ability to raise additional debt and equity capital. There can be no assurance that such capital will be available in sufficient amounts or on terms acceptable to the Company. These factors raise substantial doubt about the Company's ability to continue as a going concern. The accompanying unaudited condensed consolidated financial statements do not include any adjustments relating to the recoverability of the recorded assets or the classification of liabilities that may be necessary should the Company be unable to continue as a going concern.

The Company does not have sufficient capital to fund its plan of operations over the next twelve months. In order to address its capital needs, including its planned phase IIIb clinical trial, the Company is actively pursuing additional equity financing, in the form of either a private placement or a public offering. We have been in ongoing discussions with strategic institutional investors and investment banks with respect to such possible offerings.

8

VACCINOGEN INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

In April 2014, the Company entered into a binding agreement (as amended, the “TIS Agreement”) with a Stockholm-based investor group known as The Investment Syndicate (“TIS”) under which TIS agreed to purchase up to $80 million of the Company’s common stock. A total of $20 million in equity financing has closed since April 2014 following Vaccinogen’s satisfaction of certain closing conditions. The remaining $60 million will be paid in three separate closings upon completion of certain milestones.

The Company has received repeated assurances from a TIS representative that TIS fully intends to meet its obligations under the TIS Agreement. Specifically, on November 11, 2014, the Company received a letter from TIS indicating a desire on the part of TIS to invest the remaining $60,000,000 shortly after consummation of the second closing (with the final $20,000,000 to be held in escrow pending fulfillment of the milestone contained in the TIS Agreement relating to the first patient receiving the first three doses of OncoVax, with positive results). Since receipt of that letter, an additional $10,000,000 investment constituting the second closing has been consummated by a TIS member, bringing the total TIS investment to $20,000,000, without any further investments from TIS members. In more recent communications from TIS, a TIS representative acknowledged that the Company has met the conditions for funding of at least $20,000,000 and re-confirmed that TIS fully intends to meet its obligations under the TIS Agreement to fund the remaining TIS committed investment notwithstanding any conditions to closing. However, the TIS representative has informed the Company that the timing of TIS funding continues to be dependent upon funds TIS members expect to receive from a third party relating to investments made and services provided by TIS members. Notwithstanding these verbal and written assurances from TIS, the Company has been unable to verify the validity of the TIS assurances, the availability of the funds TIS members anticipate using to satisfy their obligations, the timing of the receipt of the funds, or the reliability of the third party from which TIS members expect to receive funds. As of the date hereof, the TIS members' option to invest an additional $30,000,000 (on top of the $80,000,000 committed investment) has expired.

As of May 2015 no additional funding has been received and without additional capital resources and/or a substantial reduction in the Company’s cash requirements the Company does not expect to be able to fund operations beyond June 30, 2015.

Adequate financing opportunities might not be available to the Company, when and if needed, on acceptable terms or at all. If the Company is unable to obtain additional financing in sufficient amounts or on acceptable terms under such circumstances or if the Company fails to consummate the additional closings under the TIS Agreement, the Company’s operating results and prospects will be adversely affected.

3. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements as of March 31, 2015 and for the three months ended March 31, 2015 and 2014, respectively include the accounts of Vaccinogen, Inc. and its subsidiaries and have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) and, therefore, omit or condense certain disclosures and other information required under generally accepted accounting principles in the United States of America (“US GAAP”) for complete financial statements. These unaudited condensed consolidated financial statements therefore should be read in conjunction with the audited consolidated financial statements and the accompanying notes for the year ended December 31, 2014, filed with the SEC on April 15, 2015.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all the adjustments and reclassifications necessary for a fair presentation for the periods presented in accordance with US GAAP. The results for the three months ended March 31, 2015 are not necessarily indicative of the results to be expected for the full year.

9

VACCINOGEN INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

Principles of Consolidation

The unaudited condensed consolidated financial statements include the accounts of Vaccinogen, Inc. and its wholly owned subsidiaries, Vaccinogen BV (a company incorporated in the Netherlands); Vaccinogen (US) R&D, Inc.; Vaccinogen International Partners, LP; and Vaccinogen Bermuda, Ltd.; and Vaccinogen Ireland R&D Company, Ltd. All intercompany balances and transactions have been eliminated in consolidation.

New Accounting Standards

In September 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-15, Presentation of Financial Statements – Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. The amendments in this Update define when and how companies are required to disclose going concern uncertainties, which must be evaluated each interim and annual period.  Specifically, the ASU requires management to determine whether substantial doubt exists regarding the entity’s going concern presumption. Substantial doubt about an entity’s ability to continue as a going concern exists when relevant conditions and events, considered in the aggregate, indicate that it is probable that the entity will be unable to meet its obligations as they become due within one year after the date that the financial statements are issued (or available to be issued). If substantial doubt exists, certain disclosures are required; the extent of those disclosures depends on an evaluation of management’s plans (if any) to mitigate the going concern uncertainty. The new standard applies prospectively, to annual periods ending after December 15, 2016, and to annual and interim periods thereafter.  Early adoption is permitted. The Company has evaluated the new standard and it is not expected to have an effect on its unaudited condensed consolidated financial statements. 

Use of Estimates

The preparation of unaudited condensed consolidated financial statements in conformity with generally accepted accounting principles in the United States requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities in its financial statements. On an ongoing basis, the Company evaluates the estimates used in recording common stock warrant related liabilities, derivative financial instruments, stock based compensation, and where applicable, the fair value of assets. The Company may base such estimates on various assumptions which it believes to be reasonable under the circumstances. Actual results could differ from those estimates.

Cash and Cash Equivalents

The Company considers all highly liquid securities with a maturity of three months or less at acquisition to be cash equivalents. Cash and cash equivalents include demand deposits with financial institutions and at times the amounts may exceed federally insured deposit limits. The Company has not experienced any losses and does not believe it is exposed to any significant credit risk related to demand deposits.

Restricted Cash

Restricted cash represents monies pledged by the Company’s foreign subsidiary for a lease obligation related to the manufacturing facility and to the Dutch government as required for companies with irradiator equipment.

10

VACCINOGEN INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

Concentrations of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents. The Company maintains its cash and cash equivalents with high-credit-quality financial institutions in the United States and the Netherlands.

Cash and cash equivalents in the United States are maintained at financial institutions and, at times, balances may exceed federally insured limits. All non-interest bearing cash balances were fully insured to $250,000 per depositor at each financial institution, and noninterest bearing cash balances may again exceed federally insured limits.

Cash and cash equivalents in The Netherlands are maintained at a financial institution and, at times, balances may exceed insured limits. Insurance coverage is limited to 100.000€ for all company accounts at each financial institution.

The Company has not experienced any losses with respect to cash and cash equivalents.

Inventory

Inventory is reported at the lower of cost or market value. The Company analyzes its inventory and writes down inventory that has become obsolete, or has a cost basis in excess of its expected net realizable value and inventory quantities in excess of expected requirements. Inventory primarily consists of a product used in creating vaccines using the OncoVAX® technology platform to be utilized in the planned phase IIIb clinical trial and for research and development activities.

Property and Equipment

Property and equipment are recorded at cost and are depreciated or amortized over their estimated useful lives using the straight-line method. Estimated useful lives are as follows:

Machinery and equipment	3 – 5 years
Automobile	3 – 5 years
Furniture and fixtures	5 years
Computers and software	3 years
Leasehold Improvements	Shorter of lease term or useful life

Maintenance and repairs are charged to expense as incurred. Major betterments and improvements, which extend the useful life of the underlying assets, are capitalized and depreciated.

Intangible Assets

Intangible assets consist primarily of the cost of acquired patents associated with OncoVAX® to be used in research and development and the commercialization of cancer related vaccines. The Company has capitalized the cost of the acquired patents because the Company has identified alternative future research and development efforts for numerous forms of cancer which it intends to pursue and for which management believes will result in commercialization of related vaccines. Acquired patents are carried at cost less accumulated amortization. Amortization is calculated on a straight-line basis, over the estimated useful economic life of the patent, which is 12.6 years for OncoVAX®.

11

VACCINOGEN INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

Impairment of Long-Lived Assets

The Company accounts for the impairment of long-lived assets in accordance with ASC No. 360, Property, Plant and Equipment, which requires that long-lived assets and certain identifiable intangibles are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amounts of the assets exceed the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell. No impairment losses have been recorded in the accompanying unaudited condensed consolidated statements of operations.

Capital Leases

Leases in which the Company assumes all the risks and rewards of ownership are classified as capital leases.  Assets acquired under capital lease is stated at the amount equal to the lower of its fair value and the present value of the minimum lease payments at the inception of the lease, less accumulated depreciation.  Depreciation of capital leases is computed using the straight-line method over the shorter of the life of the contract for which the asset was purchased or the lease term.

Foreign Currency Translation

The financial statements of foreign subsidiaries are maintained in their functional currency, which generally is the local currency. The assets and liabilities are translated to U.S. dollars using the exchange rate in effect at the balance sheet date. Revenues, expenses and cash flows of these operations are translated using average exchange rates during the reporting period which they occur. The resulting translation adjustments are reflected in other comprehensive loss.

Revenue Recognition

To date, the Company has not earned any revenues as the use of OncoVAX® to create cancer related vaccines still requires additional clinical trials and has not received regulatory approval for commercialization and sale.

Research and Development Expense

Research and development costs are expensed as incurred. Research and development expenses primarily include the amortization of intangible assets, cost of conducting clinical trials, compensation and related overhead for employees, consultants, facilities costs and the cost of materials purchased for research and development.

12

VACCINOGEN INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

Stock-Based Compensation

The Company measures the cost of employee services received in exchange for stock options or restricted stock awards based upon the fair value of the award on the date of the grant. The Company recognizes the estimated grant date fair value of the award as stock-based compensation expense on a straight-line basis over the requisite service period, which is generally the vesting period.

The Company initially measures the cost of awards granted to non-employees based on the fair value of the award on the date of grant however such cost is re-measured at the end of each reporting period until performance is fully satisfied or services are rendered by the non-employee.

The fair value of stock options granted is calculated using the Black-Scholes option-pricing model, which requires the use of subjective assumptions including volatility, expected term, risk-free rate, and the fair value of the underlying common stock. The fair value of non-vested stock awards is determined based upon the estimated fair value of the Company's common stock.

Income Taxes

The Company accounts for income taxes in accordance with Accounting Standards Codification Topic 740, Income Taxes. Deferred income taxes are recorded for the expected tax consequences of temporary differences between the tax basis of assets and liabilities for financial reporting purposes and amounts recognized for income tax purposes. The Company records a valuation allowance to reduce the Company's deferred tax assets to the amount of future tax benefit that is more likely than not to be realized.

As of March 31, 2015 and March 31, 2014 the Company recorded a valuation allowance equal to the full recorded amount of the Company's net deferred tax assets since it was not more likely than not that such benefits would be realized. The valuation allowance is reviewed quarterly and is maintained until sufficient positive evidence exists to support its reversal. 

As required under ASC 740-270 Interim Financial Reporting, the Company has estimated its annual effective tax rate for the full fiscal year and applied that rate to its year-to-date consolidated book pre-tax ordinary income/(loss) before income taxes in determining its provision/(benefit) for income taxes for the three month period ended March 31, 2015.

The tax effect of an uncertain tax position is recognized in the financial statements only if the position is more likely than not to be sustained on audit, based on the technical merits of the position. For tax positions meeting the more likely than not threshold, the amount recognized in the consolidated financial statements is the largest benefit that had a greater than 50% likelihood of being realized. As of March 31, 2015 and December 31, 2014 the recorded liability for uncertain tax positions under the measurement criteria of ASC 740, Income Taxes, was$8.1 million and $8.8 million, respectively. This change of $700k is due to the carryback of the 2015 first quarter net operating loss to tax year 2014. Within the next 12 months, management expects a reduction to the recorded liability for uncertain tax positions of approximately $2.3 million. This change is due to the carryback of the projected net operating losses of the remaining 2015 quarters to tax year 2014. The total expected reduction to the recorded liability for uncertain tax positions of approximately $3.0 million is complimented with a corresponding reduction to the prepaid tax asset. The change in uncertain tax positions is not recorded in the consolidated statements of profits and loss as the uncertain tax position is the result of the 2014 intercompany sale of intellectual property. The Company has recorded $55k and $0 in penalties and interest on the unrecognized tax benefit as of March 31, 2015 and December 31, 2014, respectively, as penalties and interest did not begin accruing until the payment due date, excluding income tax extensions, which was March 15, 2015.

It is the Company's accounting policy to account for ASC 740-10 related penalties and interest in other liabilities/expenses and does not include it in the income tax provision of consolidated statements of operations. The Company has identified its U.S. Federal income tax return, its Maryland state return and its Netherlands corporate income tax returns as its major tax jurisdictions. Tax returns for fiscal years 2007 and forward are open for examination.  

13

VACCINOGEN INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

Financial Instruments

Warrants and Options Accounted for as Liabilities

Abell Warrants

In October 2011, the Company entered into a borrowing arrangement with The Abell Foundation (“Abell”). In connection with that arrangement, the Company also issued warrants (the “Abell Warrants”) exercisable into common stock of the Company. In February 2012, the Company and Abell amended the agreement to provide for additional borrowings (the “Abell Loan”). Between January 2013, and August 2014 the maturity of the Abell Loan was extended on various occasions and additional warrants were issued. The accounting treatment of these extensions is described within Note 9 to these unaudited condensed consolidated financial statements.

In connection with the promissory note issued to The Abell Foundation, the Company granted The Abell Foundation a security interest in its patents related to OncoVAX®. The promissory note was paid in full on August 25, 2014 and Abell released its security interest in Vaccinogen’s patents. 

The number of shares issuable pursuant to the Abell Warrants is based upon a fixed amount of $1.1 million divided by 85% of the per share price of stock sold in the next qualifying round of venture capital financing where the total proceeds are at least $35 million. The Abell Warrants have a contractual term of 10 years and were fully vested upon issuance.

As of March 31, 2015 and December 31, 2014, the estimated fair value of the Abell Warrants was $814,220 and $438,537, respectively. The Company recorded a loss of $375,683 and a gain of $239,769 for the three months ended March 31, 2015 and 2014, respectively.

The Abell Warrants represent a fixed obligation that is to be settled through the issuance of a variable number of shares of the Company’s common stock. Consistent with the provisions of ASC Topic 480, Distinguishing Liabilities from Equity, the Company has concluded that the Abell Warrants should be accounted for as a liability. The Company is required to record the Abell Warrants at their estimated fair value at the end of each reporting period, with changes in the estimated fair value recorded in the unaudited condensed consolidated statements of operations as a component of (Loss) Gain on Financial Instruments.

Derivative Financial Instruments

The Company may enter into transactions that represent free-standing or embedded derivative financial instruments as those terms are defined in ASC Topic 815 Derivatives and Hedging (“Topic 815”). The Company records the estimated fair value of derivative financial instruments in its unaudited condensed consolidated balance sheets and records changes in the estimated fair value of derivative financial instruments as income or expense in its unaudited condensed consolidated statements of operations.

Round C Warrants

From October 2012 through March 2015, the Company issued warrants to certain investors in the common stock of the Company (the “Round C Warrants”). Round C Warrants to acquire 5,077,247 shares of common stock were issued through March 31, 2015. Round C Warrants to acquire share of common stock were issued during the three months ended March 31, 2015 and 2014 were 318,182 and 130,389, respectively. The Round C Warrants have an exercise price of $6.05, a contractual term of 5 years and were fully vested upon issuance.

14

VACCINOGEN INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

As of March 31, 2015 and December 31, 2014, the estimated fair value of the Round C Warrants was $3,423,245 and $1,359,647, respectively. The Company recorded a gain of $1,659,265 and $375,296 for the three months ended March 31, 2015 and 2014, respectively.

Net Loss Per Share

Basic loss per share is determined by dividing the loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period, without consideration of common stock equivalents. The following common stock equivalents were excluded in the calculation of diluted loss per share because their effect would be anti-dilutive:

Three months ended March 31,	2015		2014
Stock Options		173,250		77,000
Abell Investment Option		909,091		934,579
Convertible debt		-		76,923
Restricted stock awards		179,969		134,278
Warrants		5,077,247		3,575,948

Dilutive loss per share is determined by dividing loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period, without consideration of common stock equivalents. The net loss available to common shareholders is adjusted for gains on financial instruments, as its effect would be anti-dilutive.

	Three months ended March 31, 2015
				Weighted		Loss
				Average		Per
	Net Loss			Shares		Share
Basic loss per share	$	(7,126,039	)		35,123,483	$	(0.20	)
Gain on derivatives		-
Dilutive loss per share	$	(7,126,039	)		35,123,483	$	(0.20	)

	Three months ended March 31, 2014
				Weighted		Loss
				Average		Per
	Net Loss			Shares		Share
Basic loss per share	$	(1,678,117	)		31,657,798	$	(0.05	)
Gain on derivatives
Dilutive loss per share	$	(3,580,940	)		31,657,798	$	(0.05	)

15

VACCINOGEN INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

4. Agreements with Intracel

License Agreement

On October 10, 2007, the Company entered into an agreement (the “License Agreement”) with Intracel Holdings Corporation (“Intracel”), for the exclusive and indefinite rights to license and use the OncoVAX® technology platform. OncoVAX® is an active specific immunotherapy (“ASI”) that uses the patient’s own cancer cells to block the return of cancer following surgery. In exchange for the rights to OncoVAX®, the Company (i) agreed to issue equity securities equal to 10% of the fully diluted capitalization of the Company, (ii) assumed liabilities of Intracel to Organon Teknika Corporation (“Organon”) totaling $4.0 million under an October 31, 2007 Letter Agreement between Intracel and Organon (of which $3.0 million remains outstanding) (iii) agreed to pay $450,000 in cash for settling trade payable related to the OncoVAX intellectual property, and (iv) agreed to make royalty payments to Intracel and Organon Teknika Corporation (“Organon”) based on future sales of OncoVAX®. The terms of the securities issued to Intracel provided Intracel with anti-dilution rights with respect to its 10% ownership interest. The License Agreement also contained a provision such that if the Company obtained specified levels of financing in a specified time period, that title to OncoVAX® would transfer to the Company without further consideration. If the Company did not reach the specified levels of financing in the specified period of time, Intracel could cancel the License Agreement and could re-purchase the rights to OncoVAX®. The Company did not obtain the necessary financing in the period specified. See “Asset Transfer Agreement and Stock Exchange Agreement” below for a description of subsequent events.

In connection with the License Agreement, the Company issued 1,506,750 shares of common stock valued at approximately $984,000 and assumed liabilities with an estimated value of $4,450,000. The Company estimated the fair value of the liabilities assumed based upon their face amount as these liabilities were due currently and on demand.

Asset Transfer Agreement and Stock Exchange Agreement

As a result of the Company’s inability to raise the necessary capital under the License Agreement, the Company and Intracel negotiated amended terms to the License Agreement. On June 24, 2010, the Company and Intracel entered into the Asset Transfer Agreement pursuant to which the title to all of the intellectual property associated with OncoVAX® was transferred to the Company. Under the Asset Transfer Agreement, the Company also agreed to exchange the previously issued common stock and Series AA preferred stock representing a 10% interest in the Company for shares of its Series B preferred stock equal to a 20% interest in the Company on a fully diluted basis.

The terms and conditions of the Series B preferred stock provided Intracel with anti-dilution rights with respect to its 20% ownership interest. In addition, the Company agreed that Intracel’s ownership position (and corresponding anti-dilution rights) would increase to 50% upon failure of the Company to meet certain defined milestones (the “Series B Milestones”), which included, but were not limited to, the Company attaining specified levels of additional financing.

16

VACCINOGEN INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

The Company accounted for the acquisition of the rights to the OncoVAX® technology platform under the License Agreement in 2007 and the Asset Transfer Agreement in 2010 as an asset acquisition in accordance with ASC Topic 805, Business Combinations. Furthermore, as described in Note 1 to these unaudited condensed consolidated financial statements, and in accordance with ASC Topic 730, Research and Development, the Company has capitalized the cost of acquiring the rights to the OncoVAX® technology platform as these rights represent intangible assets to be used in research and development activities and for which future alternative uses exist.

In June 2010, in connection with the Asset Transfer Agreement, the Company issued 3,452,766 shares of Series B preferred stock, with an estimated value of approximately $16.8 million. The Company estimated the fair value of the common stock issued pursuant to the License Agreement and the Series B Preferred Stock issued pursuant to the Asset Transfer Agreement by considering various commonly accepted valuation techniques, including the income and market approaches.

The Company ultimately relied on the income approach, specifically, the discounted cash flow method, to estimate the value of the Company’s equity. The Company further utilized commonly used option pricing techniques to estimate the fair value of the various equity classes. The use of the income approach, and specifically the discounted cash flow method, requires management to make significant assumptions about the future level and timing of revenues, direct and indirect costs associated with continued research and development, the conduct of clinical trials, and the production and commercialization of the intended cancer vaccines. The discounted cash flow method also requires the estimation of discount rates used to reflect the risk inherent in the projected cash flows, the terminal growth rate, among other factors.

The Company did not meet these Series B Milestones and consequently, in December 2010, was required to increase Intracel’s total ownership interest in the Company to 50% through the issuance of additional shares of Series B preferred stock.

In December 2010, the Company issued 10,973,612 additional shares of Series B preferred stock to Intracel when the Company failed to meet certain conditions of the Asset Transfer Agreement. The estimated value of those additional shares of approximately $63.1 million was accounted for as additional consideration and is included in the total cost of acquiring the OncoVAX® technology platform.

All shares of Series B preferred stock were converted to common stock in 2012.

As of April 10, 2015 Intracel directly owns approximately 37% of the Company on a fully diluted basis, and all directors and executive officers of Vaccinogen collectively own approximately 37% of the Company on a fully diluted basis.

In connection with the Asset Transfer Agreement, the Company entered into an Amendment to License Agreement (the “License Amendment, and together with the License Agreement, the “Amended License Agreement”) upon which significant terms of the License Agreement were terminated except the provision for royalties on future sales and we agreed to certain additional licensing payments. Generally, the royalty provisions on future sales includes an agreement to pay Intracel a running royalty on net sales of the OncoVAX® Program vaccine and related products according to the following schedule: (x) 3% of net sales on the first $350 million of net sales occurring in a calendar year; (y) 4% of that portion of net sales in the calendar year in excess of $350 million and up to and including $750 million and (z) 5% of that portion of net sales in the calendar year in excess of $750 million. The royalty provisions are in effect for as long as the OncoVAX® Program vaccine and related products are being sold by the Company. Additionally, to the extent the Company receives prepayments on future royalties, or other payments that are credible against or in lieu of future royalties (the “Prepaid Royalties), made in respect of OncoVAX® Program vaccine and related products, the Company shall pay a royalty to Intracel at the percentages set forth in the immediately preceding sentence, with net sales being equal to the net sales level that would result in payment of royalties to the Company equal to the Prepaid Royalties. Additionally, the Company agreed to pay Intracel 25% of any and all compensation received by the Company in consideration for licensing or other transfer of rights with respect to certain licensed technology and know-how, but excluding any royalties received on sales that are included under net sales and any Prepaid Royalties.

In consideration of the asset transfer, we also agreed to assume all of Intracel’s obligations to Organon. The liabilities due Organon assumed by us were (A) the remaining $3.5 million (out of $4 million) in settlement payments due Organon from Intracel (plus any accrued interest from the date of the October 31, 2007 letter agreement based on the prime lending rate in effect on the anniversary of such letter agreement), of which $500,000 had been past due and payable, but as of November 1, 2014 was written off as the payment had passed the statute of limitations. The remaining $3,000,000 is due in equal annual payments of $1 million commencing the first year after the first marketing approval of OncoVAX by the FDA or EMA and (B) a royalty of (1) 10% of the net sales of OncoVAX® until the $3.0 million (and accrued interest) settlement payment is paid and (2) 3% for five years thereafter.

In connection with The Investment Syndicate (“TIS”) funding Eighty Million Dollars ($80,000,000) as contemplated by the TIS Agreement, the Company and Intracel entered into Letter Agreement, dated August 22, 2014, pursuant to which both parties agreed that effective automatically at the time TIS pays to the Company the aggregate amount of $80,000,000 in accordance with the TIS Agreement, the Amended License Agreement shall terminate and no longer be of any force or effect, and the Company shall no longer have any obligation to pay Intracel any royalties or other payments under the Amended License Agreement. Additionally, in connection with the TIS Agreement, the Company and Intracel entered into that certain Rights of First Refusal Agreement (the “ROFR Agreement”), dated August 22, 2014, under which the Company agreed to offer any new securities (as defined therein) to Intracel prior to offering them to any new investor. This right provides Intracel with the right to purchase a pro-rata amount of such new securities based on the amount of securities held by Intracel prior to the offering of such new securities. These rights do not apply to the sale of certain exempted securities (as defined therein), or any securities being sold to TIS under the TIS Agreement, unless the terms of the TIS investment are revised to lower the price or in a manner materially adverse to Intracel. The rights under the ROFR Agreement expire upon the first to occur of: (a) an initial public offering (as defined therein); (b) a change of control (as defined therein); (c) liquidation, dissolution or winding up of the business affairs of Intracel; or (d) the listing of any capital stock of the Company on an exchange.

17

VACCINOGEN INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

5. Property and Equipment

Property and equipment consisted of the following:

Period ended	March 31, 2015			December 31, 2014
Machinery and equipment	$	706,665		$	740,042
Automobile		63,234			-
Leasehold improvements		262,488			258,505
Furniture and fixtures		36,172			31,764
Computers and software		135,741			119,473
		1,204,300			1,149,784
Less accumulated depreciation		(771,290	)		(756,738	)
	$	433,010		$	393,046

Depreciation expense was $27,499 and $9,504 for the three months ended March 31, 2015 and 2014, respectively.

6. Intangible Assets

Intangible assets consist of the capitalized costs associated with the acquisition of patents related to OncoVAX® (the “Intellectual Property”) and the costs associated with website development and domain names.

Intangible assets by major asset class were as follows at March 31, 2015:

	Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount
Intellectual Property	$	84,481,856	$	(30,165,601	)	$	54,316,255
Other Intangible Assets		121,944		(91,591	)		30,353
	$	84,603,800	$	(30,257,192	)	$	54,346,608

18

VACCINOGEN INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

Intangible assets by major asset class were as follows at December 31, 2014:

	Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount
Intellectual Property	$	84,481,856	$	(28,490,967	)	$	55,990,889
Other Intangible Assets		121,944		(90,544	)		31,400
	$	84,603,800	$	(28,581,511	)	$	56,022,289

The amortization expense for intangible assets was approximately $1.7 million for the three months ended March 31, 2015 and 2014. The weighted average amortization period for intangible assets was 12.6 years.

The estimated future amortization relating to all intangible assets that are recorded in the unaudited condensed consolidated balance sheets as of March 31, 2015 is as follows:

Years ending December 31,
2015	$	5,026,835
2016		6,702,449
2017		6,702,449
2018		6,702,449
2019		6,702,449
Thereafter		22,509,977
	$	54,346,608

7. Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets consisted of the following:

	March 31, 2015		December 31, 2014
Prepaid Clinical Trial expense	$	3,179,622	$	2,477,571
Prepaid Other		653,914		432,905
	$	3,833,536	$	2,910,476

The prepaid balance for 2015 and 2014 consists primarily of payments made under the Company’s contract with RXTRIALS, Inc. d/b/a OnPoint CRO of approximately $3.0 million. The prepaid balance will be expensed as services are rendered.

19

VACCINOGEN INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

8. Notes Payable

Notes payable at March 31, 2015 and December 31, 2014 represents payable to Organon, currently owned by Merck & Co, Inc., manufactures a key component used with the OncoVAX® technology. In 2007, in conjunction with the Agreement with Intracel, the Company assumed $4.0 million of related liabilities from Intracel due to Organon (“Organon Obligation”). Of the $4.0 million due to Organon, $500,000 was paid at the time of the Agreement. The remaining $3.5 million was due in installments (with $500,000 (plus accrued interest) payable the first year but no later than one year after the License Agreement date of October 31, 2007. Commencing one year after the earlier of the first marketing approval of OncoVAX® by the United States Food and Drug Administration or the European Medicines Agency or October 31, 2007, Vaccinogen would make an annual payment of $1.0 million to Organon until repayment of the entire liability amount. The obligation accrued interest based on a simple annual interest rate based on the US prime lending rate in effect on the anniversary date of the agreement, or October 31, 2008, which was 4.00%. Interest expense under this agreement was approximately $30,000 and $35,000 for the three months ended March 31, 2015 and 2014, respectively. The accrued interest on this obligation is included on the unaudited condensed consolidated balance sheets as a component of Accrued Interest. This obligation was secured by the OncoVAX® Intellectual Property.

While the Company did not pay the $500,000 installment due one year after the License Agreement, no event of default has been declared by Organon or its successors including Merck & Co, Inc. and the statute of limitations expired on November 1, 2014. As of that date, the $500,000 installment due was included in Other Income and the related accrued interest of $140,000 was recorded as a reduction in interest expense. Since payments are subject to future events which will not occur within the next twelve months, the principal and accrued interest has been classified as a long term liability in the accompanying unaudited condensed consolidated balance sheets.

9. Fair Value Measurements

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction occurring in the most advantageous market. The Company determines fair value based on a hierarchy that priorities valuation techniques used to measure fair value based on observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources. Unobservable inputs reflect assumptions based on the best information available.

20

VACCINOGEN INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

The three levels of the fair value hierarchy are:

Level 1 — Inputs are quoted prices for identical assets or liabilities in an active market

Level 2 — Inputs include quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (interest rates and yield curves), and inputs that are derived principally from or corroborated by observable market data correlation or other means

Level 3 — Inputs that are unobservable and significant to the fair value measurement

The Company is required to record or disclose the fair value of certain assets and liabilities. The fair value guidance described above is used in measuring and recording the fair value of the liability associated with the Abell Warrants, and the fair value of the financial derivatives including the Round C Warrants and the Bridge Financing. This fair value guidance also applies to the disclosure of the fair value of financial instruments not otherwise recorded in the Company’s unaudited condensed consolidated balance sheets at fair value.

The Company’s financial instruments measured on a recurring basis using fair value estimates are as follows:

			March 31, 2015
Description	Total		Level 1		Level 2		Level 3
Abell Warrants	$	814,220	$	-	$	-	$	814,220
Round C Warrants		3,423,245		-		-		3,423,245
	$	4,237,465	$	-	$	-	$	4,237,465

			December 31, 2014
Description	Total		Level 1		Level 2		Level 3
Abell Warrants	$	438,537	$	-	$	-	$	438,537
Round C Warrants		1,359,647		-		-		1,359,647
	$	1,798,184	$	-	$	-	$	1,798,184

21

VACCINOGEN INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

The following is a reconciliation of the fair value measurements from January 1, 2015 to March 31, 2015:

	Abell Warrants		Round C Warrants
Balance, January 1, 2015	$	438,537	$	1,359,647
Issuance of securities		-		404,333
Fair value change included in  earnings		375,683		1,659,265
Balance, March 31, 2015	$	814,220	$	3,423,245

The following is a reconciliation of the fair value measurements from January 1, 2014 to December 31, 2014.

	Abell Warrants			Round C Warrants			Bridge Loan			Abell Option
Balance, January 1, 2014	$	1,615,835		$	1,796,427		$	990,000		$	7,392,528
Issuance of securities		37,529			2,025,313			-			-
Repayment/extinguishment of debt		-			-			(1,100,000	)		(3,168,224	)
Fair value change included in  earnings		(1,214,827	)		(2,462,093	)		110,000			(4,224,304	)
Balance, December 31, 2014	$	438,537		$	1,359,647		$	-		$	-

Quantitative Information

Quantitative information as of March 31, 2015 with respect to financial instruments measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) are as follows:

Level 3 - Significant Unobservable Inputs
Description	Fair Value		Principal Valuation Techniques	Unobservable  Inputs	Range (Weighted Average)
Abell Warrants	$	814,220	Black-Scholes	Strike price Equity volatility	N/A
Round C Warrants	$	3,423,245	Black-Scholes	Strike price Equity volatility	N/A

Abell Warrants and Round C Warrants

The fair value of the Abell Warrants and the Round C Warrants are estimated at the end of each reporting period using an option pricing model. More specifically, the Black-Scholes option pricing model was utilized in the valuation of both the Abell Warrants and the Round C Warrants. The following assumptions were used:

22

VACCINOGEN INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

	Abell Warrants				Round C Warrants
Three months ended March 31,	2015		2014		2015		2014
Volatility		93%		85%		85% - 86%		85%
Exercise price		$4.55		$4.55		$5.88		$5.88
Stock price at March 31		$3.90		$6.50		$3.90		$6.50
Risk free interest rate		1.94%		2.66% - 2.77%		0.75% - 1.31%		1.12% - 1.73%
Dividend yield		0%		0%		0%		0%
Expected life		10		10		2.57 - 4.74		3.7 -5.0

The exercise price of the Abell Warrants is ultimately dependent upon the per share price and size of future rounds of equity financing. The Black-Scholes option pricing model was used to value the Abell Warrants as management believes that it can reasonably estimate the terms and conditions of future equity offerings that would impact the valuation of the Abell Warrants. Management’s ability to estimate these terms is based in part upon the terms and conditions of binding agreements to raise future equity capital in place at the time of each valuation.

The Round C Warrants include a form of anti-dilution protection that may result in future adjustments to the terms of the warrants.

The fair value calculations include the use of both observable and estimated inputs. There remains an inherent subjectivity in the development of the strike price used for both the Abell and Round C Warrants. Therefore, the Company considers the derived fair value to have been determined using Level 3 inputs.

Significant changes to the assumptions used in the Company’s model would result in changes in the fair value of the Abell Warrants and the Round C Warrants.

Disclosure of the Fair Value of Financial Instruments

Cash and cash equivalents and accounts payable, are carried at amounts that approximate their fair values due to the short term nature of these financial instruments. The fair value of the Organon Obligation approximates its carrying value as the note repayment schedule is contigent on future events, which are indeterminable.

10. Stockholders’ Equity

In August 2012, the Company amended and restated its Certificate of Incorporation to increase the number of shares authorized for issuance to 200,000,000 shares of common stock with a par value $.0001 and 50,000,000 shares of preferred stock with a par value of $.0001 per share.

Round C Common Stock

The subscription agreement for the Company’s most recent financing, beginning October 2012, through the issuance of common stock (“Round C”) provides a form of anti-dilution protection to subscribers. The anti-dilution rights are determined to be clearly and closely related to the Round C common stock as that term is defined in Topic 815 and as a result these rights are not required to be accounted for as a free standing derivative financial instrument.

23

VACCINOGEN INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

The Company filed a Form S-1 Registration Statement with the SEC, which became effective on October 31, 2013. The Effectiveness Date Market Price of Vaccinogen stock as of that date was $5.35. Pursuant to the protection provided to subscribers prior to October 31, 2013, 27,213 adjustment shares were issued. All subscriptions subsequent to the October 31, 2013 effective date through March 31, 2015 have been issued adjustment shares, including 25,489 adjustment shares issued for the three months ended March 31, 2015. All of the adjustment shares are included in the calculation of total shares issued or outstanding for the periods ended March 31, 2015 and December 31, 2014.

The Company has closed the Round C Private Placement Offering of $30,800,000 (5,600,000 Units) as of January 31, 2015.

11. Stock-Based Compensation

Restricted Stock

For the service period of August 2010 through December 2014, the Company authorized 179,969 shares of restricted common stock to directors. As of the date hereof, in lieu of restricted common stock, the Company has authorized 179,969 shares of common stock.

The Company records compensation expense for the award of restricted stock based upon the awards fair value determined as the difference in the estimated fair value of the Company’s common stock and the price paid by the employee, if any, generally on the date of grant. The fair value of restricted stock awards is recognized as compensation expense over the service period which is generally the same as the vesting period. No compensation expense related to awards with service based vesting was recorded for the three months ended March 31, 2015 and 2014.

The following table summarizes activity related to restricted-stock awards for the three months ended March 31, 2015 and 2014. The weighted average fair values for the awards below are based on the fair value at the grant date of the respective awards, which is equal to the value of the Company’s common stock on such date.

Three months ended March 31,	2015				2014
	Shares		Weighted Average Fair Value		Shares		Weighted Average Fair Value
Balance, January 1		179,969	$	3.36		134,278	$	3.91
Granted		-	$	-		-	$	-
Vested		-	$	-		-	$	-
Forfeitures		-	$	-		-	$	-
Balance, March 31		179,969	$	3.36		134,278	$	3.91

24

VACCINOGEN INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

As of March 31, 2015 and 2014, total unrecognized compensation costs related to nonvested restricted stock awards to purchase 179,969 shares and 134,278 shares, respectively, of common stock was approximately $604,000 and $524,000 respectively. The nonvested restricted stock awards have a weighted average remaining contractual term of 6.43 years as of March 31, 2015. No awards vested during the three months ended March 31, 2015 and 2014.

Stock Option Pool

The Company recorded stock-based compensation in the amount of $31,314 and $22,603 for the three months ended March 31, 2015 and 2014, respectively. For the three months ended March 31, 2015 and 2014, $867 and $4,777 was allocated to General & Administrative expense with $30,447 and $17,826 was allocated to Research & Development, respectively.

Total compensation cost for unvested stock option awards outstanding at March 31, 2015 was approximately $513,297 to be recognized over approximately 2.6 years.

The Company uses the Black-Scholes option pricing model to calculate the fair value of options. The significant assumptions for options issued in 2015, used in this model include:

Annual Dividend	-
Expected life (in years)	6.25 – 10.00
Risk free interest rate	1.35% - 2.17%
Expected volatility	80%

The following table summarizes the Stock Option pool activity for the three months ended March 31, 2015 and 2014 :

	2015							2014
	Shares			Weighted Average Exercise Price		Weighted Average Remaining Life		Shares		Weighted Average Exercise Price		Weighted Average Remaining Life
Balance, January 1		177,000		$	6.44		-		77,000	$	7.00		3.45
Granted		-		$	-		-		-	$	-		-
Forfeited		(3,750	)	$	7.00		-		-	$	-		-
Balance, March 31		173,250		$	5.06		8.54		77,000	$	7.00		3.20

Stock Purchase Warrants

From time to time the Company has issued stock purchase warrants to non-employees in exchange for services.  As of March 31, 2015 and 2014 there are 820,575 and 785,575, respectively, warrants issued and outstanding with exercise prices ranging from $1.00 to $7.50. To date, all warrants have been issued with the exercise price at least equal to the then estimated fair value of the underlying security, and had contractual terms ranging from 2.5 to 7.5 years.

25

VACCINOGEN INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

The following table summarizes the stock purchase warrant activity for the three months ended March 31, 2015 and 2014 :

	2015				2014
	Shares		Weighted Average Fair Value		Shares		Weighted Average Fair Value
Balance, January 1		820,575	$	1.60		785,575	$	1.48
Granted		-	$	-		-	$	-
Balance, March 31		820,575	$	1.60		785,575	$	1.48

The following table summarizes information on warrants outstanding as of March 31, 2015:

Exercise price		Shares		Weighted Average Remaining Life		Weighted Average Exercise Price
$	1.00		705,575		0.80	$	1.00
$	5.50		80,000		3.49	$	5.50
$	7.50		35,000		4.09	$	7.50
Total			820,575		1.89	$	1.72

12. Commitments and Contingencies

Leases

The Company leases office space, a manufacturing facility, and equipment under operating leases expiring in 2018. In addition, the Company leases storage facilities on a month to month basis. Rent expense was approximately $69,633 and $40,591 for the three months ended March 31, 2015 and 2014, respectively.

Minimum future lease payments under non-cancelable operating lease at March 31, 2015 are as follows:

For year ended	Amount
2015	$	152,121
2016		210,170
2017		214,297
2018		89,951
Total	$	666,539

Royalty Agreement with Intracel

Pursuant to the Amended License Agreement, the Company agreed to pay Intracel the following royalties on the Net Sales of Royalty Bearing Products (as defined): (i) 3% of net sales on the first $350.0 million of Net Sales of Colon Cancer Products occurring in the calendar year; (ii) 4% of net sales of Net Sales of Royalty Bearing Products occurring in the calendar year in excess of $350.0 million and up to and including $750.0 million and (iii) 5% of net sales of Net Sales of Royalty Bearing Products occurring in the calendar year in excess of $750.0 million.

26

VACCINOGEN INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

On August 22, 2014 Intracel and Vaccinogen entered into a Letter Agreement, whereby the Amended License Agreement will terminate and no longer be of any force or effect once TIS invests in Vaccinogen the aggregate amount of $80,000,000. Vaccinogen shall no longer, from that point, have any obligation to pay to Intracel any royalties or other payments under the Amended License Amendment.

Royalty Agreement with Organon

The Company has agreed to pay Organon a royalty of 10% of the Net Sales of OncoVAX® (and all other TICE BCG related products, if any) until the Organon Obligation is paid in full, including interest, and 3% for 5 years thereafter.

Litigation

The Company may be subject to certain claims arising in the ordinary course of business. The Company and a vendor were in dispute over amounts owed for services performed. A demand for payment under a written agreement was made against the Company in the amount of approximately $150,000 and was settled for $65,000 in November 2014.

VAT Taxes

The foreign subsidiary of the Company, located in The Netherlands, was presented with a VAT tax bill for the years 2010 and 2011 in the amount of 65,666€. The Company is appealing the decision as it believes that it should be VAT exempt. There has not yet been a decision made by the Dutch authorities and there is no estimate of when a decision will be made. In the event an unfavorable decision is made, the Company will be required to pay the full amount plus interest. The original bill at the March 31, 2015 exchange rate would have a USD equivalent of approximately $71,000. There has been no expense accrued on the accompanying unaudited condensed consolidated financial statements.

13. Supplemental Disclosure of Cash Flow Information

For the three months ended March 31, 2015 and 2014 the Company paid interest costs of approximately $1,044 and $23,500, respectively.

From January 1, 2015 through March 31, 2015, the Company raised additional capital totaling approximately $5.0 million (net of issuance costs) from the issuance of 909,091 shares of Common Stock, 25,489 adjustment shares and additional Round C warrants to purchase 272,727 shares of common stock. The Company allocated approximately $4.2 million of the total 2015 proceeds to the common stock and approximately $0.5 million of the total proceeds to the common stock warrants.

From January 1, 2014 through March 31, 2014 the Company raised additional capital totaling approximately $2.0 million (net of issuance costs) from the issuance of 375,399 shares of Round C Common Stock, 10,704 adjustment shares and additional Round C Warrants to purchase 112,663 shares of common stock. The Company allocated approximately $1.5 million of the total 2014 proceeds to the common stock and approximately $0.5 million of the total proceeds to the common stock warrants.

14. Subsequent Events

On April 20, 2015 the Rule 16b-3 Committee, a subcommittee of the Compensation Committee of the Board of Directors of Vaccinogen, Inc. approved by unanimous consent various equity awards. Retainer shares (14,326) were issued to several non-employee directors for services during the period of September 1, 2014 to April 13, 2015. One time option awards (145,000) to non-employee directors and a founder’s option (1,493,374) were issued to Andrew L. Tussing. Restricted shares totaling 845,031 were awarded to Andrew L. Tussing and Michael G. Hanna, Jr.

27

ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with the consolidated financial statements and notes. In addition to historical information, this discussion and analysis contains forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks, uncertainties and assumptions, which could cause actual results to differ materially from management's expectations. Our Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is provided in addition to the accompanying unaudited condensed consolidated financial statements and notes to assist readers in understanding our results of operations, financial condition and cash flows.  Our MD&A is organized as follows:

•  Overview — Discussion of our business and overall analysis of financial and other highlights affecting the Company in order to provide context for the remainder of MD&A.

•  Trends & Outlook — Discussion of what we view as the overall trends affecting our business and the strategy for 2015 and beyond.

•  Critical Accounting Policies— Accounting policies that we believe are important to understanding the assumptions and judgments incorporated in our reported financial results and forecasts.

•  Results of Operations— Analysis of our financial results comparing 2015 and 2014.

•  Liquidity and Capital Resources— An analysis of changes in our balance sheet and cash flows and discussion of our financial condition and future liquidity needs.

The various sections of this MD&A contain a number of forward-looking statements. Words such as “expects,” “goals,” “plans,” “believes,” “continues,” “may,” and variations of such words and similar expressions are intended to identify such forward-looking statements. In addition, any statements that refer to projections of our future financial performance, our anticipated growth and trends in our businesses, and other characterizations of future events or circumstances are forward-looking statements. Such statements are based on our current expectations and could be affected by the uncertainties and risk factors described throughout this filing and particularly in the “Overview” and “Trends & Outlook” section, and in our most recently filed Annual Report on Form 10-K under the caption “Risk Factors”. Our actual results may differ materially.

Overview

We are a biotechnology company founded in 2007 relying on over three decades of prior research by Dr. Michael G. Hanna, Jr., our director and Special Advisor to the Chief Executive Officer of the Company and his colleagues into combating cancer by using the body’s own immune system. Vaccinogen is the developer of OncoVAX®, which we believe is the only patient specific immunotherapy for Stage II colon cancer and our technology may also have application in other tumor types, notably melanoma and renal cell carcinoma.

Colon cancer represents the third most common form of cancer in both the U.S. and Europe. American Cancer Society statistics suggest there will be approximately 97,000 new cases of colon cancer diagnosed within the U.S. in 2014, resulting in approximately 50,000 deaths.

28

We have broad patents covering the OncoVAX® technology in the U.S. and eight other countries, Australia, Canada, Switzerland, Germany, France, Great Britain, Ireland and Italy. These patents and applications provide broad coverage for the production of autologous cancer vaccines. The key protection of OncoVAX®, in addition to considerable expertise protected as trade secrets, is the broad, issued patent protection around the production of autologous, sterile, metabolically active cancer vaccines developed by us. This patent, entitled “Sterile Immunogenic Non-Tumorigenic Tumor Cell Composition and Methods” was issued in 2009 and expires no sooner than 2025. We believe that sterility will be required for any product to reach the US market and likely in any other market with an approved sterile vaccine like the one we have developed. This could result in a regulatory barrier to entry to competitors.

We hold 1 U.S. patent to related technologies and including the sterility patent referred to above, 2 U.S. patents total.

We also rely upon unpatented proprietary know-how and continuing technological innovation and other trade secrets to develop and maintain our competitive position. We hold considerable proprietary expertise related to the OncoVAX® technology, including the production of autologous cancer vaccines. We have brand names for our OncoVAX® products and related technologies, and anticipate filing 5 trademark applications for these and related marks.

All of our research efforts to date are at the pre-clinical or clinical stage of development. We are focused on leveraging our key assets, including our intellectual property, our scientific team and our facilities, to advance our technologies.

We are an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act, or the JOBS Act. For as long as we continue to be an emerging growth company, we may take advantage of exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies, including not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. We could be an emerging growth company for up to five years after we make our first sale of securities pursuant to a registration statement filed with the SEC, although circumstances could cause us to lose that status earlier.

Under the JOBS Act, emerging growth companies can also delay adopting new or revised accounting standards until such time as those standards apply to private companies. We have irrevocably elected not to avail ourselves of this exemption from new or revised accounting standards and, therefore, will be subject to the same new or revised accounting standards as other public companies.

Operating Strategy

We will maintain a cGMP facility and outsource clinical activities to contract research organizations (“CRO”) in an effort to achieve the following:

1. Complete our Autologous Colon Tumor Immunotherapy Validation Experiment (“Active”) in our pivotal phase IIIb clinical trial of OncoVAX®, an autologous cancer vaccine which prevents the recurrence of stage II colon cancer. The planned trial will closely replicate a successful prior phase IIIa study which study we believe demonstrated a 61% improvement in relative risk of recurrence and a 54% reduction in the relative risk of death in stage II patients as compared to surgery alone. The Company began its preparation for the phase IIIb clinical trial in September 2014. The Company also selected RXTRIALS, INC d/b/a as OnPoint CRO as its CRO to provide services of site selection, clinical operations, project management and trial enrollment for our phase IIIb clinical trial.

2. Develop revenues by establishing licensing arrangements for distribution of OncoVAX® in certain territories.

29

3. Investigate the role of OncoVAX® treatment in additional carcinomas with high post-surgical recurrence rates.

4. Develop diagnostic and therapeutic drug products as well as revenues by exploiting our distinctive Human Monoclonal Antibody (“HuMab”) technology.

Trends & Outlook

Revenue

To date, the Company has not earned any revenues as the use of OncoVAX® to create cancer related vaccines is still undergoing clinical trials and has not yet received regulatory approval for commercialization and sale.

We are mainly focused on preparing for the initiation of phase IIIb clinical trials relating to OncoVAX® and our research regarding human monoclonal antibodies (HuMabs).

On a long-term basis, we anticipate that our revenue will be derived primarily from global sales of our OncoVAX® product and licensing fees. Commercialization of the OncoVAX® product is dependent on successful completion of a phase IIIb clinical trial and subsequent approval by the FDA.

Research & Development Expenses

Our research and development costs consist of expenses incurred in activities connected with the development of a stage II colon cancer vaccine. These expenses consist primarily of the amortization of intangible assets, cost of conducting clinical trials, salaries and related expenses for personnel, fees paid to professional service providers and, costs of a manufacturing facility in The Netherlands. We expect that research and development expenses will increase in the near term with the onset of the phase IIIb clinical trial.

Clinical Trials

The FDA has requested a second confirmatory, randomized, controlled phase IIIb trial of OncoVAX® in stage II colon cancer and the principal objective of Vaccinogen is to organize a team to conduct this trial. The protocol for this trial, including endpoints and the statistical analysis plan, has been approved by the FDA and is the subject of a Special Protocol Assessment (“SPA”) agreement.

This study will be carried out under a SPA that was negotiated with the FDA in 2010. An SPA granted by the FDA provides a mechanism for the sponsors and the FDA to reach agreement on size, execution and analysis of a clinical trial that is intended to form the primary basis for regulatory approval. The primary endpoint of this pivotal phase IIIb trial is recurrence-free survival (“RFS”) with an interim analysis after 70 “events,” and a final primary analysis three years following completed enrollment. “Events” are incidents of either recurrent disease or death. The study is powered at 90% to detect a 50% improvement in RFS versus resection only for final analysis with an adjustment for interim analysis. The power calculations in the study assume an event rate and distribution that match those observed in the 8701 phase IIIa study. If the statistical probability of an significant increase in the recurrence free survival rate is achieved at the interim analysis, the Biologics License Application (“BLA”) can be filed with the FDA’s center for Biologics Evaluation and Research (“CBER”) at that point. Past clinical trials using the optimal regimen with four immunizations will be accepted as supportive studies during the FDA review of the BLA.

30

The phase IIIb study will enroll 550 patients, randomized 1:1 to receive surgery alone, or surgery plus OncoVAX®. Patients will be followed on a regular schedule to see whether and when their cancer might reappear. The experience with OncoVAX® in the 8701 study showed that in the relevant Stage II group, disease recurrence happened more quickly and more frequently in those patients who received surgery alone. If the phase IIIb trial replicates the experience of the 8701 patients, the interim analysis after 2/3 of the expected events should give a clear and statistically significant separation between the Kaplan-Meier curves at that point, and would form the basis for a BLA seeking marketing approval from the FDA.

It is important to emphasize that the FDA has agreed that RFS is the most appropriate endpoint to evaluate a trial in Stage II colon cancer. The alternative in cancer studies is often overall survival (“OS”). An OS endpoint has several drawbacks in this case. The average age of patients presenting with colon cancer is 65 years, so deaths from causes other than the tumor will dilute the outcome in both arms. Patients in either arm whose disease recurs will receive chemotherapy and other treatments for their metastatic disease, and the success of these treatments will dilute the impact of earlier therapies such as OncoVAX® on OS. From a patient perspective, being disease free is clearly a meaningful endpoint.

General and Administrative Expenses

Our general and administrative (“G&A”) expenses consist of the general costs, expenses and salaries for the operation and maintenance of our business. We anticipate that general and administrative expenses will increase as we progress through the clinical phase of development into commercialization.  

Critical Accounting Policies

Our consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Note 3 of the Notes to consolidated financial statements describes the significant accounting policies used in the preparation of the consolidated financial statements. Certain of these significant accounting policies are considered to be critical accounting policies, as defined below.

A critical accounting policy is defined as one that is both material to the presentation of our financial statements and requires management to make difficult, subjective or complex judgments that could have a material effect on our financial condition and results of operations. Specifically, critical accounting estimates have the following attributes: (1) we are required to make assumptions about matters that are highly uncertain at the time of the estimate; and (2) different estimates we could reasonably have used, or changes in the estimate that are reasonably likely to occur, would have a material effect on our financial condition or results of operations.

Estimates and assumptions about future events and their effects cannot be determined with certainty. We base our estimates on historical experience and on various other assumptions believed to be applicable and reasonable under the circumstances. These estimates may change as new events occur, as additional information is obtained and as our operating environment changes. These changes have historically been minor and have been included in the financial statements as soon as they became known. Based on a critical assessment of our accounting policies and the underlying judgments and uncertainties affecting the application of those policies, management believes that our financial statements are fairly stated in accordance with accounting principles generally accepted in the United States, and present a meaningful presentation of our financial condition and results of operations. We believe the following critical accounting policies reflect our more significant estimates and assumptions used in the preparation of our financial statements:

31

Use of Estimate - Our financial statements have been prepared in accordance with accounting principles generally accepted in the United States and, accordingly, require management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities in the financial statements. On an ongoing basis, the Company evaluates the estimates used in recording common stock warrant related liabilities, derivative financial instruments, stock based compensation, and where applicable, the fair value of assets. The Company may base such estimates on various assumptions including information received from valuation consultants which it believes to be reasonable under the circumstances. Actual results could differ from those estimates.

Intangible Assets- Intangible assets consist primarily of the cost of the acquired patents associated with OncoVAX® to be used in research and development and the commercialization cancer related vaccines. The Company has capitalized the cost of OncoVAX® because the Company has identified alternative future research and development efforts for numerous forms of cancer which it intends to pursue and for which management believes will result in commercialization of related vaccines. Acquired patents are carried at cost less accumulated amortization. Amortization is calculated on a straight-line basis, over the estimated useful economic life of the patent, which is 12.6 years for OncoVAX®.

The carrying value of the Company’s intangible assets is $54,346,608 and $56,022,289 as of March 31, 2015 and December 31, 2014, respectively. Long-lived assets, including identifiable intangible assets with finite lives, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. When events or circumstances indicate that assets may not be recoverable, the Company prepares cash flows, undiscounted, for each asset or asset group. The Company groups assets for this purpose at the lowest level for which identifiable cash flows exist or are projected to exist. If the sum of the undiscounted cash flows exceeds the carrying value of the asset or asset group, no impairment is deemed present. If the sum of undiscounted cash flows is less than the carrying amount of the asset or asset group, the Company records an impairment charge, if any, for the amount by which the carrying value exceeds the estimated sum of undiscounted cash flows of the asset or asset group.

The Company considers various factors when evaluating whether there are indications that the carrying value of its intangible assets may not be recoverable. Among others, those factors include, adverse changes in marketplace conditions or in the regulatory or legal environment impacting the anticipated use of OncoVAX® and related patents for their intended purpose in research and development and eventual commercialization, significant increases as compared to budget in the level of investment necessary to conduct research and development, clinical trials, and eventual commercialization of OncoVAX®, significant negative variances to budget for operating losses and operating cash flow deficits, and indications of adverse changes in the value of the Company’s equity.

The Company considers these factors no less frequently than the end of each reporting period, including as of March 31, 2015. The Company has noted no adverse change in the demand for the development and commercialization of cancer related vaccines indicated in part by the continuing interest of new and existing investors to fund the Company’s ongoing research and development. The Company has considered the progress of its research and development activities against its operating plan noting the timing for the conduct of its clinical trials and recertification of its production facilities remains consistent with its operating plan. The Company has also evaluated its financial performance and cash flow results noting that the level of investment necessary to conduct its research and development, complete necessary testing for regulatory approval, and begin eventual commercialization of cancer related vaccines remains consistent with its operating plan and financial budgets. The Company also has noted no adverse change in the estimated fair value of the Company based upon values indicated in its ongoing capital raising activities.

Through March 31, 2015, the Company has determined that there have been no events or circumstances that would indicate that the carrying value of its intangible assets is not recoverable.

Fair Value of Financial Instruments - Fair value is defined as the price at which an asset could be exchanged or a liability transferred (an exit price) in an orderly transaction between knowledgeable, willing parties in the principal or most advantageous market for the asset or liability. Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters.

32

Financial assets recorded at fair value in the accompanying financial statements are categorized based upon the level of judgment associated with the inputs used to measure their fair value. Hierarchical levels, as defined by the new guidance related to fair value measurements and disclosures, and directly related to the amount of subjectivity associated with the inputs to fair valuation of these assets and liabilities, are as follows:

Level 1-	Inputs are unadjusted, quoted prices in active markets for identical assets at the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
	We carry no investments classified as Level 1.
Level 2-	Inputs are other than quoted prices included in Level 1, which are either directly or indirectly observable for the asset or liability through correlation with market data at the reporting date and for the duration of the instrument's anticipated life.
	We carry no investments classified as Level 2.
Level 3-	Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities and which reflect management's best estimate of what market participants would use in pricing the asset or liability at the reporting date.  Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model. Our Abell Warrants, Round C Warrants (as described in Note 3 to the Notes to the unaudited condensed consolidated financial statements) Bridge Loan and Abell Investment Option obligations are considered Level 3.

For a further discussion regarding fair value measurements, see Note9 on Fair Value in the Notes to unaudited condensed consolidated financial statements.

Accounting for Warrants – We have adopted FASB guidance related to determining whether an instrument or embedded feature is indexed to an entity’s own stock.  This guidance applies to any freestanding financial instruments or embedded features that have the characteristics of a derivative, as defined in ASC Topic 815, Derivatives and Hedging, and to any freestanding financial instruments that are potentially settled in an entity’s own common stock. As a result, certain of our warrants were considered to be derivatives and were valued using various assumptions as they are recorded as liabilities.

Research and Development Costs – Research and development costs that do not have alternative future use are expensed as incurred. Research and development expenses primarily include the amortization of intangible assets, cost of conducting clinical trials, compensation and related overhead for employees, consultants, facilities costs and the cost of materials purchased for research and development.

Stock Based Compensation – The Company measures the cost of employee services received in exchange for stock options or restricted stock awards based upon the fair value of the award on the date of the grant. The Company recognizes the estimated grant date fair value of the award as stock-based compensation expense on a straight-line basis over the requisite service period, which is generally the vesting period.

The Company initially measures the cost of awards granted to non-employees based on the fair value of the award on the date of grant however such cost is re-measured at the end of each reporting period until performance is fully satisfied or services are rendered by the non-employee.

33

The fair value of stock options granted is calculated using the Black-Scholes option-pricing model, which requires the use of subjective assumptions including volatility, expected term, risk-free rate, and the fair value of the underlying common stock. The fair value of non-vested stock awards is determined based upon the market value of the Company's common stock.

Results of Operations

Consolidated Statements of Operations Data

	Three Months Ended March 31
	2015			2014
Revenues	$	-		$	-
Operating Expenses:
Research and development		2,962,567			2,020,128
General and administrative expenses		1,906,257			707,927
Total Operating Expenses		4,868,824			2,728,055
Loss From Operations		(4,868,824	)		(2,728,055	)
(Loss) Gain on Financial Instruments		(2,034,948	)		1,902,823
Interest Expense and Other Expenses		(86,537	)		(852,885	)
Net Loss Before Income Taxes	$	(6,990,309	)	$	(1,678,117	)
Provision for income taxes		(135,730	)		-
Net Loss	$	(7,126,039	)	$	(1,678,117	)

Revenue

Since inception, we have not earned any revenues as the use of OncoVax® to create cancer related vaccines is still undergoing clinical trials and has not yet received regulatory approval for commercialization and sale.

Operating Expenses – Three Months Ended March 31, 2015 and 2014

Our operating expenses totaled $4,868,824 and $2,728,055 in the three months ended March 31, 2015 and 2014, respectively. The operating expenses are discussed in further detail below.

Research and Development Expenses

	Three Months Ended March 31,				Change in 2015 v. 2014
	2015		2014		$		%
Research & Development	$	2,962,567	$	2,020,128	$	942,439		46.65	%

Research and development (R&D) expenses increased approximately $942,000, or 46.65% for the three months ended March 31, 2015 compared with the same period in 2014. R&D expenses include the operation and maintenance of the Netherlands facility and preparation for the phase IIIb clinical trial and approximately $1.7 million for amortization of intangibles, related to OncoVax® intellectual property, for the three months ended March 31, 2015 and 2014. The increase is entirely the result of CRO fees to begin the phase IIIb clinical trial.

34

General and Administrative Expenses

	Three Months Ended March 31,				Change in 2015 v. 2014
	2015		2014		$		%
General & Administrative	$	1,906,257	$	707,927	$	1,198,330		169.27	%

General and administrative expenses increased by approximately $1,198,000 in the three months ended March 31, 2015 over the three months ended March 31, 2014. The increase was primarily attributable to increases in professional expenses: primarily legal fees ($672,000), accounting ($157,000) and public relations ($79,000); personnel expenses ($155,000) and occupancy ($89,000) due to the ramp up into the clinical phase of development into commercialization. These increases were only partially offset by decreased consulting expenses ($51,000).

Nonoperating Income (Expense) – Three Months Ended March 31, 2015 and 2014

Nonoperating income and (expense) were ($2,121,485) and $1,049,938 in the three months ended March 31, 2015 and 2014 respectively. The nonoperating expenses are discussed below.

(Loss) Gain on Financial Instruments

	Three Months Ended March 31,					Change in 2015 v. 2014
	2015			2014		$			%
(Loss) Gain on Financial Instruments	$	(2,034,948	)	$	1,902,823	$	(3,937,771	)		*

* Not meaningful

Recorded gains or losses on Financial Instruments may fluctuate from period to period as determination of fair value is based on Vaccinogen stock values and management’s assessment of the probability of qualifying events which may affect the fair value of the Financial Instrument.

Loss on Financial Instruments were generated due to changes in the estimated fair value during the three months ended March 31, 2015. Gains were recorded for the Round C Warrants in the amount of approximately $1,659,000 and the Abell Warrants of $376,000.

In the three months ended March 31, 2014 Gain on Financial Instruments were generated due to changes in the estimated fair value of the Abell Warrants ($239,769), Round C Warrants ($375,296) and the Abell Option ($1,317,758). Losses were recorded for The Bridge Loan ($30,000).

Interest and Other Expenses

	Three Months Ended March 31,				Change in 2015 v. 2014
	2015		2014		$			%
Interest & Other Expenses	$	86,537	$	852,885	$	(766,348	)		-89.85	%

35

Interest & Other Expenses decreased to $86,537 for the three months ended March 31, 2015 from $852,885 for the comparable period in 2014. The decrease is primarily due to 2014 non-cash interest expense relating to the issuance of contingent warrants Under the Amendment No. 7 to the Note and Warrant Purchase Agreement with The Abell Foundation in the amount of approximately $794,000.

Liquidity and Capital Resources 

Since our inception, we have financed our operations through the private placement of our securities. During the three months ended March 31, 2015 and 2014 we raised gross proceeds of approximately $5.0 million and $2.0 million, respectively.

	Three Months Ended March 31,						Change in 2015 v. 2014
	2015			2014			$			%
Net cash used in operating activities	$	(4,663,197	)	$	(1,541,401	)	$	(3,121,796	)		202.53	%
Net cash used in investing activities		(61,769	)		-			(61,769	)		100.00	%
Net cash provided by  financing activities		5,000,000			1,518,352			3,481,648			229.30	%
Effect of foreign exchange rate changes on cash and equivalents		8,097			12,520			(4,423	)		-35.33	%
Net increase (decrease) in cash and  cash equivalents	$	283,131		$	(10,529	)	$	293,660			*

Cash & Cash Equivalents

Total cash and cash equivalents were $3,324,073 at March 31, 2015, compared with $62,567 at March 31, 2014, for a increase of $3,261,506. Cash balances will fluctuate from one reporting period to another based on the amount and timing of the issuance of our common stock and warrants for cash. The increase of total cash and cash equivalents at March 31, 2015 over the same period in 2014 is due to an increase in capital raised of approximately $5 million and $2 million for the three months ended March 31, 2015 and 2014, respectively.

Net Cash Used in Operating Activities

Net cash used in operating activities was approximately $4,663,000 and $1,541,000 for the three months ended March 31, 2015 and 2014 respectively, inclusive of both cash and non-cash adjustments to net losses of $7,126,039 and $1,678,117 for the three months ended March 31, 2015 and 2014 respectively.

Non-cash adjustments to the net loss for the three months ended March 31, 2015 include a Loss on Financial Instruments, approximately $2,035,000, and Amortization of intangible assets, approximately $1,676,000, only partially offset by an increase in Prepaid expenses and other assets, primarily the Rx Trials, Inc. trial payments, approximately ($281,000), Accrued Taxes Payable ($668,000) and a paydown of Accounts payable, approximately ($358,000).

Non-cash adjustments to the net loss for the three months ended March 31, 2014 include Amortization of intangible assets, approximately $1,676,000, and Non-cash interest expense, primarily interest on the Abell Option, approximately $794,000, substantially offset by a Gain on Financial Instruments, approximately ($1,903,000), and a paydown of Accounts payable ($606,000).

36

Net Cash Used in Investing Activities

We invested $61,769 and $0 in the three months ended March 31, 2015 and 2014 respectively in purchases of property and equipment. 

Net Cash Provided by Financing Activities.

During the three months ended March 31, 2015 we raised additional capital of approximately $5.0 million through the issuance of 909,091 Round C Units, (each Unit consisting of 1 share of common stock and a common stock purchase warrant to purchase 0.3 shares of common stock).

During the three months ended March 31, 2014 we raised additional capital of approximately $2.0 million through the issuance of 386,103 Round C Units, (each Unit consisting of 1 share of common stock and a common stock purchase warrant to purchase 0.3 shares of common stock) only partially offset by a principal reduction payment made on the Abell Loan, approximately ($427,000).

Future Liquidity & Needs

We have incurred significant operating losses and negative cash flows since inception. We do not expect to be profitable in the next several years, but rather expect to incur additional operating losses. We have limited liquidity and capital resources and must obtain significant additional capital resources in order to sustain our product development efforts, for our phase IIIb clinical trial, pursuit of regulatory approvals, acquisition of capital equipment, costs to maintain office and manufacturing facilities, for general and administrative expenses and other working capital requirements. We rely on cash balances and the proceeds from the offering of our securities to fund our operations. As of March 31, 2015 we had approximately $3.0 million in cash to fund operations. Our current monthly cash requirement is approximately $1,000,000. As of May 2015 no additional funding has been received and without receipt of additional capital resources and/or a substantial reduction in the Company’s cash requirements, the Company does not expect to fund operations beyond June 30, 2015.

We have recurring losses and negative cash flows from operating activities and have significant future commitments, and as a result substantial doubt exists regarding our ability to remain in operation at our current level. The report of BDO USA, LLP, our independent registered accounting firm, with respect to our audited consolidated financial statements at December 31, 2014 contains an explanatory paragraph as to our potential inability to continue as a going concern. Additionally, this may adversely affect our ability to obtain new financing on reasonable terms or at all.

Our Unit (Round C) offering of common stock and warrants has been completed as of January 31, 2015. Our only anticipated current source of funding is through our agreement with TIS (as described below), for a committed funding of $80 million. To date, the Company has received $20 million of this funding.

In April 2014, the Company entered into a binding agreement (as amended in August 2014, the “TIS Agreement”) with a Stockholm-based investor group known as The Investment Syndicate (“TIS”) under which TIS members agreed to purchase up to $80 million of the Company’s common stock and warrants, all in up to five closings, subject to certain terms and conditions. To date, a total of $20 million in equity financing has closed following Vaccinogen’s satisfaction of certain closing conditions. The TIS Agreement calls for the remaining $60 million to be paid in three separate closings upon the completion of certain milestones.

37

The Company has received repeated assurances from a TIS representative that TIS fully intends to meet its obligations under the TIS Agreement. Specifically, on November 11, 2014, the Company received a letter from TIS indicating a desire on the part of TIS to invest the remaining $60,000,000 shortly after consummation of the second closing (with the final $20,000,000 to be held in escrow pending fulfillment of the milestone contained in the TIS Agreement relating to the first patient receiving the first three doses of OncoVax®, with positive results). Since receipt of that letter, an additional $10,000,000 investment has been consummated by a TIS member, bringing the total TIS investment to $20 million, without any further investments from TIS members. In more recent communications from TIS, a TIS representative acknowledged that the Company has met the conditions for funding of at least an additional $20,000,000 and re-confirmed that TIS fully intends to meet its obligations under the TIS Agreement to fund the remaining TIS committed investment notwithstanding any conditions to closing. However, the TIS representative has informed the Company that the timing of TIS funding continues to be dependent upon funds TIS members expect to receive from a third party relating to investments made and services provided by TIS members. Notwithstanding these verbal and written assurances from TIS, the Company has been unable to verify the validity of the TIS assurances, the availability of the funds TIS members anticipate using to satisfy their obligations, the timing of the receipt of the funds, or the reliability of the third party from which TIS members expect to receive funds. As of the date hereof, the TIS members' option to invest an additional $30,000,000 (on top of the $80,000,000 committed investment) has expired.

We do not have sufficient capital to fund our plan of operations over the next twelve months. In order to address our capital needs, including our planned phase IIIb clinical trial, we are actively pursuing additional equity or debt financing, in the form of either a private placement or a public offering. We have been in ongoing discussions with strategic institutional investors and investment banks with respect to such possible offerings. Such additional financing opportunities might not be available to us, when and if needed, on acceptable terms or at all. If we are unable to obtain additional financing in sufficient amounts or on acceptable terms under such circumstances, our operating results and prospects will be adversely affected.

Off-Balance Sheet Arrangements

We do not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities that would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. As such, we are not exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in those types of relationships. 

ITEM 3 - QUANTITATIVE AND QUALITATIVE DISLOSURES ABOUT MARKET RISK

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

ITEM 4 - CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 under the Exchange Act, as of the end of the period covered by this Quarterly Report on Form 10-Q.

Based on this evaluation, our chief executive officer and chief financial officer concluded that, as of March 31, 2015, our disclosure controls and procedures are effective to ensure that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.

38

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during the quarter ended March 31, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II: OTHER INFORMATION

ITEM 1 - LEGAL PROCEEDINGS

We are party to claims and litigation that arise in the normal course of business. Management believes that the ultimate outcome of these claims and litigation will not have a material impact on our financial position or results of operations.

ITEM 1A - RISK FACTORS

Not Applicable.

ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Not Applicable.

ITEM 3 - DEFAULT UPON SENIOR SECURITIES

Not Applicable.

ITEM 4 - MINE SAFETY DISCLOSURES

Not Applicable.

ITEM 5 - OTHER INFORMATION

Not Applicable.

ITEM 6 – EXHIBITS

Exhibit Number
4.1	Warrant, dated January 28, 2015, in favor of Anders Halldin (1)
10.1	Lease Agreement, dated January 6, 2015, by and between Vaccinogen, Inc. and 1001 Fell Street Limited Partnership, LP (2)
10.2	Subscription Agreement, dated January 28, 2015, between Vaccinogen, Inc. and Anders Halldin (1)
10.3	Vaccinogen, Inc. 2015 Stock Incentive Plan (3)
10.4	Form of Restricted Stock Agreement (3)
10.5	Form of Non-Statutory Stock Option Agreement (3)
31	Certification of Principal Executive and Financial Officer Required Under Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended (4)
32	Certification of Principal Executive Officer and Principal Financial Officer Required Under Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. §1350 (4)
101	The following materials from Vaccinogen, Inc.’s  Quarterly Report on Form 10-Q for the period ended March 31, 2015, Formatted in XBRL: (1) Unaudited Condensed Consolidated Balance Sheet; (2) Unaudited Condensed Consolidated Statements of Operations; (3) Unaudited Condensed Consolidated Statements of Comprehensive Loss; (4) Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity; (5) Unaudited Condensed Consolidated Statements of Cash Flow; and (6) Notes to Unaudited Condensed Consolidated Financial Statements
(1)	Filed as an Exhibit to our Current Report on Form 8-K filed with the SEC on January 30, 2015.
(2)	Filed as an Exhibit to our Current Report on Form 8-K filed with the SEC on January 12, 2015.
(3)	Filed as an Exhibit to our Current Report on Form 8-K filed with the SEC on February 20, 2015
(4)	Filed herewith.

39

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		VACCINOGEN, INC.
Dated:	May 15, 2015	By:	/s/ Andrew L. Tussing
			Andrew L Tussing
			President, Chief Executive Officer and acting Chief Financial Officer (Principal Executive Officer and Principal Financial Officer)

40

EX-31.1

Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER

PURSUANT TO EXCHANGE ACT RULES 13a-14(a) AND 15d-14(a),

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Andrew L. Tussing., certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Vaccinogen, Inc. for the quarter ended March 31, 2015;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant;s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 15, 2015

/s/ Andrew L. Tussing

Andrew L. Tussing

President, Chief Executive Officer and acting Chief Financial Officer
(Principal Executive Officer and Principal Financial Officer)

EX-32.1

Exhibit 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Vaccinogen, Inc. (“Vaccinogen”) for the quarter ended March 31, 2015, as filed with the Securities and Exchange Commission on May 15, 2015 (the “Report”), I, Andrew L. Tussing, President, Chief Executive Officer and acting Chief Financial Officer of Vaccinogen, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) Information contained in the Report fairly represents, in all material respects, the financial condition and results of operations of Vaccinogen.

Date: May 15, 2015

By:	/s/ Andrew L. Tussing
Name:	Andrew L. Tussing
Title:	President, Chief Executive Officer and acting Chief Financial Officer (Principal Executive Officer and Principal Financial Officer)

XML

Intangible Assets (Details 1) (USD $)	Mar. 31, 2015
Finite-Lived Intangible Assets [Line Items]
2015	$ 5,026,835
2016	6,702,449
2017	6,702,449
2018	6,702,449
2019	6,702,449
Thereafter	22,509,977
Finite-Lived Intangible Assets, Net, Total	$ 54,346,608

XML

Stock-Based Compensation (Details Textual) (USD $)	3 Months Ended		53 Months Ended
	Mar. 31, 2015	Mar. 31, 2014	Dec. 31, 2014
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized, Total	$ 513,297
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized, Period for Recognition	2 years 7 months 6 days
Share-based Compensation, Total	31,314	22,603
General and Administrative Expense, Total	1,906,257	707,927
Research and Development Expense, Total	2,962,567	2,020,128
Restricted Common Stock Shares Authorized			179,969
Employee Stock Option [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
General and Administrative Expense, Total	867	4,777
Research and Development Expense, Total	30,447	17,826
Warrant [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding, Number	820,575	785,575
Director [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Restricted Common Stock Shares Authorized			179,969
Maximum [Member] | Warrant [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Outstanding, Weighted Average Remaining Contractual Terms	7 years 6 months
Share Based Compensation Shares Authorized Under Stock Warrants Plans Exercise Price Range Limit	$ 7.50
Minimum [Member] | Warrant [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Outstanding, Weighted Average Remaining Contractual Terms	2 years 6 months
Share Based Compensation Shares Authorized Under Stock Warrants Plans Exercise Price Range Limit	$ 1.00
Restricted Stock [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized, Total	$ 604,000	$ 524,000
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Outstanding, Weighted Average Remaining Contractual Terms	6 years 5 months 5 days
Share Based Compensation Arrangement By Share Based Payment Restricted Stock Awards To Purchase Number	179,969	134,278

XML

Stockholders' Equity (Details Textual) (USD $)	1 Months Ended	3 Months Ended
	Oct. 31, 2013	Mar. 31, 2015	Dec. 31, 2014	Aug. 31, 2012
Common Stock, Par or Stated Value Per Share		$ 0.0001	$ 0.0001	$ 0.0001
Preferred Stock, Shares Authorized		50,000,000	50,000,000	50,000,000
Preferred Stock, Par or Stated Value Per Share		$ 0.0001	$ 0.0001	$ 0.0001
Common Stock, Shares, Issued		35,896,752	34,962,172	200,000,000
Share Price	$ 5.35
Stock Issued During Period Shares Prior To Antidilution Protection	27,213
Stock Issued During Period Shares After Antidilution Protection		25,489
Round C Warrants [Member]
Common Stock, Shares, Issued		5,600,000
Proceeds From Issuance of Common Stock Warrants		$ 30,800,000
Round C Stock [Member]
Anti-Dilution Protection Description		The Company filed a Form S-1 Registration Statement with the SEC, which became effective on October 31, 2013. The Effectiveness Date Market Price of Vaccinogen stock as of that date was $5.35. Pursuant to the protection provided to subscribers prior to October 31, 2013, 27,213 adjustment shares were issued. All subscriptions subsequent to the October 31, 2013 effective date through March 31, 2015 have been issued adjustment shares, including 25,489 adjustment shares issued for the three months ended March 31, 2015. All of the adjustment shares are included in the calculation of total shares issued or outstanding for the periods ended March 31, 2015 and December 31, 2014.

XML

Commitments and Contingencies (Details) (USD $)	Mar. 31, 2015
2015	$ 152,121
2016	210,170
2017	214,297
2018	89,951
Total	$ 666,539

XML

Fair Value Measurements (Details 2) (USD $)	3 Months Ended
	Mar. 31, 2015	Dec. 31, 2014
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Liabilities, Fair Value Disclosure, Recurring	$ 4,237,465	$ 1,798,184
Round C Warrants [Member]
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Liabilities, Fair Value Disclosure, Recurring	3,423,245	1,359,647
Fair Value, Inputs, Level 3 [Member]
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Liabilities, Fair Value Disclosure, Recurring	4,237,465	1,798,184
Fair Value, Inputs, Level 3 [Member] | Abell Warrants [Member]
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Liabilities, Fair Value Disclosure, Recurring	814,220
Fair Value Measurements, Valuation Techniques	Black-Scholes
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Gain (Loss) Included in Earnings, Description	Strike price Equity volatility
Fair Value, Inputs, Level 3 [Member] | Round C Warrants [Member]
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Liabilities, Fair Value Disclosure, Recurring	$ 3,423,245	$ 1,359,647
Fair Value Measurements, Valuation Techniques	Black-Scholes
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Gain (Loss) Included in Earnings, Description	Strike price Equity volatility

XML

Summary of Significant Accounting Policies (Details 2) (USD $)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Basic loss per share, Net Loss	$ (7,126,039)	$ (1,678,117)
Gain on derivatives, Net Loss	(2,034,948)	1,902,823
Dilutive loss per share, Net Loss	$ (7,126,039)	$ (3,580,940)
Basic loss per share, Weighted Average Shares	35,123,483	31,657,798
Dilutive loss per share, Weighted Average Shares	35,123,483	31,657,798
Basic loss per share	$ (0.20)	$ (0.05)
Dilutive loss per share	$ (0.20)	$ (0.05)

XML

Supplemental Disclosure of Cash Flow Information (Details Textual) (USD $)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Interest Paid, Total	$ 1,044	$ 23,500
Additional Paid In Capital Common Stock And Warrants	5,000,000	2,000,000
Common Stock [Member]
Warrants Issued To Purchase Of Common Stock	272,727	112,663
Additional Paid In Capital Common Stock And Warrants, Share	909,091	375,399
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights adjustment Shares	25,489	10,704
Proceeds from Issuance of Common Stock	4,200,000	1,500,000
Warrant [Member]
Proceeds from Issuance of Warrants	$ 500,000	$ 500,000

XML

Intangible Assets (Tables)

3 Months Ended

Mar. 31, 2015

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Finite-Lived Intangible Assets [Table Text Block]

Intangible assets by major asset class were as follows at March 31, 2015:

	Gross Carrying		Accumulated		Net Carrying
	Amount		Amortization		Amount
Intellectual Property	$	84,481,856	$	(30,165,601)	$	54,316,255
Other Intangible Assets		121,944		(91,591)		30,353
	$	84,603,800	$	(30,257,192)	$	54,346,608

Intangible assets by major asset class were as follows at December 31, 2014:

	Gross Carrying		Accumulated		Net Carrying
	Amount		Amortization		Amount
Intellectual Property	$	84,481,856	$	(28,490,967)	$	55,990,889
Other Intangible Assets		121,944		(90,544)		31,400
	$	84,603,800	$	(28,581,511)	$	56,022,289

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]

The estimated future amortization relating to all intangible assets that are recorded in the unaudited condensed consolidated balance sheets as of March 31, 2015 is as follows:

Years ending December 31,
2015	$	5,026,835
2016		6,702,449
2017		6,702,449
2018		6,702,449
2019		6,702,449
Thereafter		22,509,977
	$	54,346,608

XML

Stock-Based Compensation (Details 1)	3 Months Ended
	Mar. 31, 2015
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Annual Dividend	0.00%
Expected volatility	80.00%
Maximum [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Expected life (in years)	10 years
Risk free interest rate	2.17%
Minimum [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Expected life (in years)	6 years 3 months
Risk free interest rate	1.35%

XML

Prepaid Expenses and Other Current Assets (Details Textual) (USD $)	Mar. 31, 2015	Dec. 31, 2014	Mar. 31, 2014
Prepaid Expense And Other Assets Current [Line Items]
Prepaid Expense, Current	$ 3,179,622	$ 2,477,571	$ 3,000,000

XML

Property and Equipment (Details Textual) (USD $)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Property, Plant and Equipment [Line Items]
Depreciation	$ 27,499	$ 9,504

XML

Stock-Based Compensation (Details 3) (Warrant Activity [Member], USD $)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Warrant Activity [Member]
Shares
Balance, beginning of year	820,575	785,575
Granted	0	0
Balance, end of year	820,575	785,575
Weighted Average Fair Value
Balance, beginning of year	$ 1.60	$ 1.48
Granted	$ 0	$ 0
Balance, end of year	$ 1.60	$ 1.48

XML

Fair Value Measurements (Details 3) (USD $)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014	Oct. 31, 2013
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]
Share price			$ 5.35
Abell Warrants [Member]
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]
Volatility	93.00%	85.00%
Exercise price	$ 4.55	$ 4.55
Share price	$ 3.90	$ 6.50
Risk free interest rate	1.94%
Dividend yield	0.00%	0.00%
Expected life	10 years	10 years
Round C Warrants [Member]
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]
Volatility		85.00%
Exercise price	$ 5.88	$ 5.88
Share price	$ 3.90	$ 6.50
Dividend yield	0.00%	0.00%
Maximum [Member] | Abell Warrants [Member]
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]
Risk free interest rate		2.77%
Maximum [Member] | Round C Warrants [Member]
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]
Volatility	86.00%
Risk free interest rate	1.31%	1.73%
Expected life	4 years 8 months 26 days	5 years
Minimum [Member] | Abell Warrants [Member]
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]
Risk free interest rate		2.66%
Minimum [Member] | Round C Warrants [Member]
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]
Volatility	85.00%
Risk free interest rate	0.75%	1.12%
Expected life	2 years 6 months 25 days	3 years 8 months 12 days

XML

Going Concern

3 Months Ended

Mar. 31, 2015

Going Concern [Abstract]

Going Concern [Text Block]

2. Going Concern

The accompanying unaudited condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern. The Company has recurring losses and as of March 31, 2015, the Company had an accumulated deficit of approximately $118.4 million and negative working capital of approximately $0.4 million.  Since inception, the Company has financed its activities principally from the proceeds from the issuance of equity and debt securities and loans from officers.

The Company’s ability to continue as a going concern is dependent upon the Company’s ability to raise additional debt and equity capital. There can be no assurance that such capital will be available in sufficient amounts or on terms acceptable to the Company. These factors raise substantial doubt about the Company's ability to continue as a going concern. The accompanying unaudited condensed consolidated financial statements do not include any adjustments relating to the recoverability of the recorded assets or the classification of liabilities that may be necessary should the Company be unable to continue as a going concern.

The Company does not have sufficient capital to fund its plan of operations over the next twelve months. In order to address its capital needs, including its planned phase IIIb clinical trial, the Company is actively pursuing additional equity financing, in the form of either a private placement or a public offering. We have been in ongoing discussions with strategic institutional investors and investment banks with respect to such possible offerings.

In April 2014, the Company entered into a binding agreement (as amended, the “TIS Agreement”) with a Stockholm-based investor group known as The Investment Syndicate (“TIS”) under which TIS agreed to purchase up to $80 million of the Company’s common stock. A total of $20 million in equity financing has closed since April 2014 following Vaccinogen’s satisfaction of certain closing conditions. The remaining $60 million will be paid in three separate closings upon completion of certain milestones.

The Company has received repeated assurances from a TIS representative that TIS fully intends to meet its obligations under the TIS Agreement. Specifically, on November 11, 2014, the Company received a letter from TIS indicating a desire on the part of TIS to invest the remaining $60,000,000 shortly after consummation of the second closing (with the final $20,000,000 to be held in escrow pending fulfillment of the milestone contained in the TIS Agreement relating to the first patient receiving the first three doses of OncoVax, with positive results). Since receipt of that letter, an additional $10,000,000 investment constituting the second closing has been consummated by a TIS member, bringing the total TIS investment to $20,000,000, without any further investments from TIS members. In more recent communications from TIS, a TIS representative acknowledged that the Company has met the conditions for funding of at least $20,000,000 and re-confirmed that TIS fully intends to meet its obligations under the TIS Agreement to fund the remaining TIS committed investment notwithstanding any conditions to closing. However, the TIS representative has informed the Company that the timing of TIS funding continues to be dependent upon funds TIS members expect to receive from a third party relating to investments made and services provided by TIS members. Notwithstanding these verbal and written assurances from TIS, the Company has been unable to verify the validity of the TIS assurances, the availability of the funds TIS members anticipate using to satisfy their obligations, the timing of the receipt of the funds, or the reliability of the third party from which TIS members expect to receive funds. As of the date hereof, the TIS members' option to invest an additional $30,000,000 (on top of the $80,000,000 committed investment) has expired.

As of May 2015 no additional funding has been received and without additional capital resources and/or a substantial reduction in the Company’s cash requirements the Company does not expect to be able to fund operations beyond June 30, 2015.

Adequate financing opportunities might not be available to the Company, when and if needed, on acceptable terms or at all. If the Company is unable to obtain additional financing in sufficient amounts or on acceptable terms under such circumstances or if the Company fails to consummate the additional closings under the TIS Agreement, the Company’s operating results and prospects will be adversely affected.

XML

Notes Payable (Details Textual) (USD $)	1 Months Ended	3 Months Ended	1 Months Ended	3 Months Ended
	Nov. 01, 2014	Mar. 31, 2015	Oct. 31, 2007	Mar. 31, 2014	Oct. 31, 2008	Dec. 31, 2007
Short-term Debt [Line Items]
Debt Instrument, Increase, Accrued Interest		$ 140,000
Debt Instrument installment due Yet to Paid after one year	500,000
Other Income [Member]
Short-term Debt [Line Items]
Debt Instrument installment due Amount included in Other Income	500,000
Organon Obligation [Member]
Short-term Debt [Line Items]
Repayments Of Debt			500,000
Debt Instrument, Increase, Accrued Interest			3,000,000
Debt Instrument, Periodic Payment, Interest			500,000
Debt Instrument, Annual Principal Payment			1,000,000
Debt Instrument, Interest Rate, Effective Percentage					4.00%
Interest Paid, Total		30,000		35,000
Debt Instrument, Face Amount			4,000,000			4,000,000
Debt Instrument Remaining Due amount			$ 3,500,000

XML

Commitments and Contingencies (Tables)

3 Months Ended

Mar. 31, 2015

Commitments and Contingencies Disclosure [Abstract]

Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block]

Minimum future lease payments under non-cancelable operating lease at March 31, 2015 are as follows:

For year ended	Amount
2015	$	152,121
2016		210,170
2017		214,297
2018		89,951
Total	$	666,539

XML

Stock-Based Compensation (Tables)

3 Months Ended

Mar. 31, 2015

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity [Table Text Block]

The weighted average fair values for the awards below are based on the fair value at the grant date of the respective awards, which is equal to the value of the Company’s common stock on such date.

Three months ended March 31,	2015				2014
			Weighted				Weighted
			Average Fair				Average Fair
	Shares		Value		Shares		Value
Balance, January 1		179,969	$	3.36		134,278	$	3.91
Granted		-	$	-		-	$	-
Vested		-	$	-		-	$	-
Forfeitures		-	$	-		-	$	-
Balance, March 31		179,969	$	3.36		134,278	$	3.91

Schedule Of Fair Value Assumptions [Table Text Block]

The Company uses the Black-Scholes option pricing model to calculate the fair value of options. The significant assumptions for options issued in 2015, used in this model include:

Annual Dividend	-
Expected life (in years)	6.25 – 10.00
Risk free interest rate	1.35% - 2.17%
Expected volatility	80%

Disclosure of Share-based Compensation Arrangements by Share-based Payment Award [Table Text Block]

The following table summarizes the Stock Option pool activity for the three months ended March 31, 2015 and 2014:

	2015						2014
			Weighted		Weighted				Weighted		Weighted
			Average		Average				Average		Average
			Exercise		Remaining				Exercise		Remaining
	Shares		Price		Life		Shares		Price		Life
Balance, January 1		177,000	$	6.44		-		77,000	$	7.00		3.45
Granted		-	$	-		-		-	$	-		-
Forfeited		(3,750)	$	7.00		-		-	$	-		-
Balance, March 31		173,250	$	5.06		8.54		77,000	$	7.00		3.20

Schedule Of Share Based Compensation Arrangements By Share Based Payment Award Warrants [Table Text Block]

The following table summarizes the stock purchase warrant activity for the three months ended March 31, 2015 and 2014:

	2015				2014
			Weighted				Weighted
			Average				Average
	Shares		Fair Value		Shares		Fair Value
Balance, January 1		820,575	$	1.60		785,575	$	1.48
Granted		-	$	-		-	$	-
Balance, March 31		820,575	$	1.60		785,575	$	1.48

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]

The following table summarizes information on warrants outstanding as of March 31, 2015:

Exercise price		Shares		Weighted Average Remaining Life		Weighted Average Exercise Price
$	1.00		705,575		0.80	$	1.00
$	5.50		80,000		3.49	$	5.50
$	7.50		35,000		4.09	$	7.50
Total			820,575		1.89	$	1.72

XML

Commitments and Contingencies (Details Textual)	3 Months Ended				1 Months Ended	3 Months Ended
	Mar. 31, 2015 USD ($)	Mar. 31, 2014 USD ($)	Dec. 31, 2011 EUR (€)	Dec. 31, 2010 EUR (€)	Aug. 22, 2014 Intracel [Member] USD ($)	Mar. 31, 2015 Intracel [Member]	Mar. 31, 2015 Organon [Member]
Operating Leases, Rent Expense	$ 69,633	$ 40,591
Loss Contingency, Estimate of Possible Loss	150,000
Value Added Tax Payable	71,000		65,666	65,666
Royalty Rate							10.00%
Royalty Rate Payment Due There After							3.00%
Litigation Settlement, Amount	65,000
Royalty Agreement Payment Terms	5 years thereafter					Pursuant to the Amended License Agreement, the Company agreed to pay Intracel the following royalties on the Net Sales of Royalty Bearing Products (as defined): (i) 3% of net sales on the first $350.0 million of Net Sales of Colon Cancer Products occurring in the calendar year; (ii) 4% of net sales of Net Sales of Royalty Bearing Products occurring in the calendar year in excess of $350.0 million and up to and including $750.0 million and (iii) 5% of net sales of Net Sales of Royalty Bearing Products occurring in the calendar year in excess of $750.0 million.
Liabilities Assumed					$ 80,000,000
Lease Expiration Date	Dec. 31, 2018

XML

Fair Value Measurements (Details) (USD $)	Mar. 31, 2015	Dec. 31, 2014
Liabilities, Fair Value Disclosure, Recurring	$ 4,237,465	$ 1,798,184
Fair Value, Inputs, Level 1 [Member]
Liabilities, Fair Value Disclosure, Recurring	0	0
Fair Value, Inputs, Level 2 [Member]
Liabilities, Fair Value Disclosure, Recurring	0	0
Fair Value, Inputs, Level 3 [Member]
Liabilities, Fair Value Disclosure, Recurring	4,237,465	1,798,184
Abell Warrants [Member]
Liabilities, Fair Value Disclosure, Recurring	814,220	438,537
Abell Warrants [Member] | Fair Value, Inputs, Level 1 [Member]
Liabilities, Fair Value Disclosure, Recurring	0	0
Abell Warrants [Member] | Fair Value, Inputs, Level 2 [Member]
Liabilities, Fair Value Disclosure, Recurring	0	0
Abell Warrants [Member] | Fair Value, Inputs, Level 3 [Member]
Liabilities, Fair Value Disclosure, Recurring	814,220	438,537
Round C Warrants [Member]
Liabilities, Fair Value Disclosure, Recurring	3,423,245	1,359,647
Round C Warrants [Member] | Fair Value, Inputs, Level 1 [Member]
Liabilities, Fair Value Disclosure, Recurring	0	0
Round C Warrants [Member] | Fair Value, Inputs, Level 2 [Member]
Liabilities, Fair Value Disclosure, Recurring	0	0
Round C Warrants [Member] | Fair Value, Inputs, Level 3 [Member]
Liabilities, Fair Value Disclosure, Recurring	$ 3,423,245	$ 1,359,647

XML

Going Concern (Details Textual) (USD $)	3 Months Ended	1 Months Ended
	Mar. 31, 2015	Apr. 30, 2014	Dec. 31, 2014	Nov. 11, 2014
Retained Earnings (Accumulated Deficit), Total	$ (118,932,165)		$ (111,806,126)
Working Capital	400,000
Description On Total Investment Units	TIS member, bringing the total TIS investment to $20,000,000, without any further investments from TIS members.
The Investment Syndicate [Member]
Payments for Remaining milestones		60,000,000
Description on investment units	the remaining $60,000,000 shortly after consummation of the second closing
Description on remaining investment units	(with the final $20,000,000 to be held in escrow pending fulfillment of the milestone contained in the TIS Agreement relating to the first patient receiving the first three doses of OncoVax, with positive results).
Investments in and Advances to Affiliates, Balance, Principal Amount				10,000,000
Common Stock Value Reserved For Future Issuance		80,000,000
Sale of Stock, Consideration Received on Transaction		20,000,000
Additional Option To Invest Expired Amount				$ 30,000,000

XML

Summary of Significant Accounting Policies (Details)	3 Months Ended
	Mar. 31, 2015
Furniture and Fixtures [Member]
Property, Plant and Equipment [Line Items]
Property, Plant and Equipment, Useful Life	5 years
Computers and software [Member]
Property, Plant and Equipment [Line Items]
Property, Plant and Equipment, Useful Life	3 years
Leasehold Improvements [Member]
Property, Plant and Equipment [Line Items]
Property, Plant and Equipment, Estimated Useful Lives	Shorter of lease term or useful life
Minimum [Member] | Machinery and Equipment [Member]
Property, Plant and Equipment [Line Items]
Property, Plant and Equipment, Useful Life	3 years
Minimum [Member] | Automobiles [Member]
Property, Plant and Equipment [Line Items]
Property, Plant and Equipment, Useful Life	3 years
Maximum [Member] | Machinery and Equipment [Member]
Property, Plant and Equipment [Line Items]
Property, Plant and Equipment, Useful Life	5 years
Maximum [Member] | Automobiles [Member]
Property, Plant and Equipment [Line Items]
Property, Plant and Equipment, Useful Life	5 years

XML

Organization

3 Months Ended

Mar. 31, 2015

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Nature of Operations [Text Block]

1. Organization

The Business

Vaccinogen, Inc. (the “Company” or “Vaccinogen”), a biotechnology Company headquartered in Baltimore, Maryland, was incorporated in the State of Delaware during 2007 for the purpose of developing therapies and vaccines to combat cancer by using the body’s own immune system. On November 23, 2010, the Company changed its domicile from Delaware to Maryland by means of a merger of the Company with and into its wholly owned subsidiary Vaccinogen I, Inc., a Maryland corporation.

On October 10, 2007, the Company entered into a license agreement with Intracel Holdings Corporation (“Intracel”), a related party, for the exclusive and indefinite rights to use the OncoVAX® technology platform. OncoVAX® is an active specific immunotherapy (“ASI”) that uses the patient’s own cancer cells to create a vaccine that in turn is used to block the return of cancer following surgery. On October 23, 2007, Vaccinogen acquired out of bankruptcy, certain tangible assets that had been previously owned and used by Intracel’s wholly owned subsidiary in the Netherlands. These assets will be used to conduct research and development and in the commercialization of OncoVAX® to produce vaccines. In connection with the acquisition of these assets, the Company formed a wholly owned subsidiary, Vaccinogen BV, for the purposes of continuing development of OncoVAX®. In June 2010, the Company entered into an agreement with Intracel (the “Asset Transfer Agreement”) whereby the Company acquired title to the patents associated with the OncoVAX® (See Note 4).

During September 2014, three new-wholly owned entities were formed by Vaccinogen, Inc. The three entities are Vaccinogen (US) R&D, Inc. a Delaware corporation; Vaccinogen International Partners, Ltd., a Bermuda partnership and Vaccinogen Bermuda, Ltd., a Bermuda company. During January 2015, one new wholly-owned entity, Vaccinogen Ireland R&D Company, Limited was established in Ireland. The purpose of the entities is to facilitate the global commercialization of OncoVAX® and other products as they are developed and marketed by the Company.

XML

Summary of Significant Accounting Policies (Details 1)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Stock Option Pool [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	173,250	77,000
Abell Investment Option [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	909,091	934,579
Convertible debt [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	0	76,923
Restricted stock awards [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	179,969	134,278
Warrants [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	5,077,247	3,575,948

XML

Intangible Assets (Details Textual) (USD $)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Finite-Lived Intangible Assets [Line Items]
Amortization of Intangible Assets	$ 1,675,680	$ 1,675,816
Finite-Lived Intangible Assets, Remaining Amortization Period	12 years 7 months 6 days

XML

Stock-Based Compensation (Details 4) (USD $)	3 Months Ended
	Mar. 31, 2015
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Warrants Outstanding, Shares	820,575
Warrants Outstanding, Weighted Average remaining life	1 year 10 months 20 days
Warrant [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Warrants Outstanding, Weighted Average Exercise Price	1.72
Exercise Price 1.00 [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Warrants Outstanding, Shares	705,575
Warrants Outstanding, Weighted Average remaining life	9 months 18 days
Warrants Outstanding, Weighted Average Exercise Price	1.00
Exercise Price 5.50 [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Warrants Outstanding, Shares	80,000
Warrants Outstanding, Weighted Average remaining life	3 years 5 months 26 days
Warrants Outstanding, Weighted Average Exercise Price	5.50
Exercise Price 7.50 [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Warrants Outstanding, Shares	35,000
Warrants Outstanding, Weighted Average remaining life	4 years 1 month 2 days
Warrants Outstanding, Weighted Average Exercise Price	7.50

XML

Condensed Consolidated Balance Sheets (USD $)	Mar. 31, 2015	Dec. 31, 2014
Current Assets
Cash and cash equivalents	$ 3,324,073	$ 3,040,942
Restricted cash	35,373	39,563
Inventory	99,250	99,250
Prepaid expenses and other current assets	3,833,536	2,910,476
Total Current Assets	7,292,232	6,090,231
Long-Term Assets
Prepaid income taxes	7,772,447	8,575,810
Property and equipment, net	433,010	393,046
Intangible assets, net	54,346,608	56,022,289
Total Long-Term Assets	62,552,065	64,991,145
Total Assets	69,844,297	71,081,376
Liabilities and Stockholders' Equity
Accounts payable	2,182,928	2,709,551
Financial instruments	4,237,465	1,798,184
Accrued compensation	713,558	653,294
Accrued expenses and other liabilities	609,481	374,106
Obligation under capital lease - current portion	6,138	0
Total Current Liabilities	7,749,570	5,535,135
Long-Term Liabilities
Income tax payable	8,146,394	8,814,027
Notes payable	3,000,000	3,000,000
Accrued interest	886,667	856,666
Deferred rent	33,661	0
Obligation under capital lease	36,005	0
Total Long-Term Liabilities	12,102,727	12,670,693
Total Liabilities	19,852,297	18,205,828
Commitments and Contigencies
Stockholders' Equity
Preferred stock, $0.0001 par value: 50,000,000 shares authorized; 0 shares issued and oustanding	0	0
Common stock, $0.0001 par value; 200,000,000 shares authorized; 35,896,752 and 34,962,172 shares issued and outstanding at March 31, 2015 and December 31, 2014, respectively.	3,590	3,496
Additional paid-in capital	169,120,955	164,844,066
Accumulated other comprehensive loss	(200,380)	(165,888)
Accumulated deficit	(118,932,165)	(111,806,126)
Total Stockholders' Equity	49,992,000	52,875,548
Total Liabilities and Stockholders' Equity	$ 69,844,297	$ 71,081,376

XML

Fair Value Measurements (Details 1) (USD $)	3 Months Ended	12 Months Ended
	Mar. 31, 2015	Dec. 31, 2014
Abell Warrants [Member]
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Beginning Balance	$ 438,537	$ 1,615,835
Issuance of securities	0	37,529
Repayment/extinguishment of debt		0
Fair value change included in earnings	375,683	(1,214,827)
Ending Balance	814,220	438,537
Round C Warrants [Member]
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Beginning Balance	1,359,647	1,796,427
Issuance of securities	404,333	2,025,313
Repayment/extinguishment of debt		0
Fair value change included in earnings	1,659,265	(2,462,093)
Ending Balance	3,423,245	1,359,647
Bridge Loan [Member]
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Beginning Balance		990,000
Issuance of securities		0
Repayment/extinguishment of debt		(1,100,000)
Fair value change included in earnings		110,000
Ending Balance		0
Abell Investment Option [Member]
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Beginning Balance		7,392,528
Issuance of securities		0
Repayment/extinguishment of debt		(3,168,224)
Fair value change included in earnings		(4,224,304)
Ending Balance		$ 0

XML

Condensed Consolidated Statements of Changes in Stockholders' Equity (USD $)	Total	Common Stock [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member]	Accumulated Other Comprehensive Income (Loss) [Member]
Beginning Balance at Dec. 31, 2014	$ 52,875,548	$ 3,496	$ 164,844,066	$ (111,806,126)	$ (165,888)
Beginning Balance (in shares) at Dec. 31, 2014		34,962,172
Issuance of common stock for cash	4,245,669	94	4,245,575	0	0
Issuance of common stock for cash (in shares)		934,580
Stock-based compensation	31,314	0	31,314	0	0
Other comprehensive loss	(34,492)	0	0	0	(34,492)
Net loss	(7,126,039)	0	0	(7,126,039)	0
Ending Balance at Mar. 31, 2015	$ 49,992,000	$ 3,590	$ 169,120,955	$ (118,932,165)	$ (200,380)
Ending Balance (in shares) at Mar. 31, 2015		35,896,752

XML

Agreements with Intracel (Details Textual) (USD $)	3 Months Ended	1 Months Ended
	Mar. 31, 2015	Oct. 31, 2007	Dec. 31, 2014	Aug. 31, 2012	Dec. 31, 2010	Jun. 30, 2010	Aug. 22, 2014	Oct. 10, 2007	Jun. 24, 2010	Apr. 10, 2015	Dec. 31, 2007
Agreement [Line Items]
Common Stock, Shares, Issued	35,896,752		34,962,172	200,000,000
Common Stock, Value, Issued	$ 3,590		$ 3,496
Preferred Stock, Shares Issued	0		0
Preferred Stock, Value, Issued	0		0
Description for Net sale of product schedule One	3% of net sales on the first $350 million of net sales occurring in a calendar year
Description for Net sale of product schedule Two	4% of that portion of net sales in the calendar year in excess of $350 million and up to and including $750 million
Description for Net sale of product schedule Three	5% of that portion of net sales in the calendar year in excess of $750 million.
Description for Payment of all compensation received for License Agreement	agreed to pay Intracel 25% of any and all compensation received by the Company in consideration for licensing
Debt Instrument, Increase, Accrued Interest	140,000
Milestone [Member]
Agreement [Line Items]
Equity Method Investment, Ownership Percentage	50.00%
Series B Preferred Stock [Member]
Agreement [Line Items]
Equity Method Investment, Ownership Percentage					50.00%
Assets Transfer Agreement [Member] | Series B Preferred Stock [Member]
Agreement [Line Items]
Preferred Stock, Shares Issued					10,973,612	3,452,766
Preferred Stock, Value, Issued					63,100,000	16,800,000
The Investment Syndicate [Member]
Agreement [Line Items]
Deferred Revenue and Credits							80,000,000
License Agreement Terms [Member]
Agreement [Line Items]
Equity Method Investment, Ownership Percentage								10.00%
Liabilities Assumed		4,000,000
Common Stock, Shares, Issued	1,506,750
Common Stock, Value, Issued	984,000
Equity, Fair Value Disclosure, Total	4,450,000
Letter Agreement Remaining outstanding		3,000,000
License Agreement Terms [Member] | Series B Preferred Stock [Member]
Agreement [Line Items]
Equity Method Investment, Ownership Percentage									20.00%
License Agreement Terms [Member] | Common Stock And Series AA Preferred Stock [Member]
Agreement [Line Items]
Equity Method Investment, Ownership Percentage									10.00%
Trade Payable [Member]
Agreement [Line Items]
Settlement Liabilities, Current								450,000
Intracel Ltd [Member] | Subsequent Event [Member]
Agreement [Line Items]
Equity Method Investment, Ownership Percentage										37.00%
Intracel Ltd [Member] | Officers and Directors [Member] | Subsequent Event [Member]
Agreement [Line Items]
Equity Method Investment, Ownership Percentage										37.00%
Intracel Ltd [Member] | Series B Preferred Stock [Member]
Agreement [Line Items]
Equity Method Investment, Ownership Percentage	20.00%
Stock Holder One [Member]
Agreement [Line Items]
Equity Method Investment, Ownership Percentage								10.00%
Organon Obligation [Member]
Agreement [Line Items]
Debt Instrument Remaining Due amount		3,500,000
Debt Instrument Remaining Due after repayments		3,000,000
Debt Instrument, Face Amount		4,000,000									4,000,000
Repayments of Debt		500,000
Debt Instrument, Annual Principal Payment		1,000,000
Debt Instrument, Increase, Accrued Interest		$ 3,000,000
Debt Instrument, Description		10% of the net sales of OncoVAX® until the $3.0 million (and accrued interest) settlement payment is paid and (2) 3% for five years thereafter

XML

Summary of Significant Accounting Policies (Policies)

3 Months Ended

Mar. 31, 2015

Accounting Policies [Abstract]

Basis of Accounting, Policy [Policy Text Block]

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements as of March 31, 2015 and for the three months ended March 31, 2015 and 2014, respectively include the accounts of Vaccinogen, Inc. and its subsidiaries and have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) and, therefore, omit or condense certain disclosures and other information required under generally accepted accounting principles in the United States of America (“US GAAP”) for complete financial statements. These unaudited condensed consolidated financial statements therefore should be read in conjunction with the audited consolidated financial statements and the accompanying notes for the year ended December 31, 2014, filed with the SEC on April 15, 2015.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all the adjustments and reclassifications necessary for a fair presentation for the periods presented in accordance with US GAAP. The results for the three months ended March 31, 2015 are not necessarily indicative of the results to be expected for the full year.

Consolidation, Policy [Policy Text Block]

Principles of Consolidation

The unaudited condensed consolidated financial statements include the accounts of Vaccinogen, Inc. and its wholly owned subsidiaries, Vaccinogen BV (a company incorporated in the Netherlands); Vaccinogen (US) R&D, Inc.; Vaccinogen International Partners, LP; and Vaccinogen Bermuda, Ltd.; and Vaccinogen Ireland R&D Company, Ltd. All intercompany balances and transactions have been eliminated in consolidation.

New Accounting Pronouncements, Policy [Policy Text Block]

New Accounting Standards

In September 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-15, Presentation of Financial Statements – Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. The amendments in this Update define when and how companies are required to disclose going concern uncertainties, which must be evaluated each interim and annual period.  Specifically, the ASU requires management to determine whether substantial doubt exists regarding the entity’s going concern presumption. Substantial doubt about an entity’s ability to continue as a going concern exists when relevant conditions and events, considered in the aggregate, indicate that it is probable that the entity will be unable to meet its obligations as they become due within one year after the date that the financial statements are issued (or available to be issued). If substantial doubt exists, certain disclosures are required; the extent of those disclosures depends on an evaluation of management’s plans (if any) to mitigate the going concern uncertainty. The new standard applies prospectively, to annual periods ending after December 15, 2016, and to annual and interim periods thereafter.  Early adoption is permitted. The Company has evaluated the new standard and it is not expected to have an effect on its unaudited condensed consolidated financial statements. 

Use of Estimates, Policy [Policy Text Block]

Use of Estimates

The preparation of unaudited condensed consolidated financial statements in conformity with generally accepted accounting principles in the United States requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities in its financial statements. On an ongoing basis, the Company evaluates the estimates used in recording common stock warrant related liabilities, derivative financial instruments, stock based compensation, and where applicable, the fair value of assets. The Company may base such estimates on various assumptions which it believes to be reasonable under the circumstances. Actual results could differ from those estimates.

Cash and Cash Equivalents, Policy [Policy Text Block]

Cash and Cash Equivalents

The Company considers all highly liquid securities with a maturity of three months or less at acquisition to be cash equivalents. Cash and cash equivalents include demand deposits with financial institutions and at times the amounts may exceed federally insured deposit limits. The Company has not experienced any losses and does not believe it is exposed to any significant credit risk related to demand deposits.

Cash and Cash Equivalents, Restricted Cash and Cash Equivalents, Policy [Policy Text Block]

Restricted Cash

Restricted cash represents monies pledged by the Company’s foreign subsidiary for a lease obligation related to the manufacturing facility and to the Dutch government as required for companies with irradiator equipment.

Concentration Risk, Credit Risk, Policy [Policy Text Block]

Concentrations of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents. The Company maintains its cash and cash equivalents with high-credit-quality financial institutions in the United States and the Netherlands.

Cash and cash equivalents in the United States are maintained at financial institutions and, at times, balances may exceed federally insured limits. All non-interest bearing cash balances were fully insured to $250,000 per depositor at each financial institution, and noninterest bearing cash balances may again exceed federally insured limits.

Cash and cash equivalents in The Netherlands are maintained at a financial institution and, at times, balances may exceed insured limits. Insurance coverage is limited to 100.000€ for all company accounts at each financial institution.

The Company has not experienced any losses with respect to cash and cash equivalents.

Inventory, Policy [Policy Text Block]

Inventory

Inventory is reported at the lower of cost or market value. The Company analyzes its inventory and writes down inventory that has become obsolete, or has a cost basis in excess of its expected net realizable value and inventory quantities in excess of expected requirements. Inventory primarily consists of a product used in creating vaccines using the OncoVAX® technology platform to be utilized in the planned phase IIIb clinical trial and for research and development activities.

Property, Plant and Equipment, Policy [Policy Text Block]

Property and Equipment

Property and equipment are recorded at cost and are depreciated or amortized over their estimated useful lives using the straight-line method. Estimated useful lives are as follows:

Machinery and equipment	3 – 5 years
Automobile	3 – 5 years
Furniture and fixtures	5 years
Computers and software	3 years
Leasehold Improvements	Shorter of lease term or useful life

Maintenance and repairs are charged to expense as incurred. Major betterments and improvements, which extend the useful life of the underlying assets, are capitalized and depreciated.

Goodwill and Intangible Assets, Policy [Policy Text Block]

Intangible Assets

Intangible assets consist primarily of the cost of acquired patents associated with OncoVAX® to be used in research and development and the commercialization of cancer related vaccines. The Company has capitalized the cost of the acquired patents because the Company has identified alternative future research and development efforts for numerous forms of cancer which it intends to pursue and for which management believes will result in commercialization of related vaccines. Acquired patents are carried at cost less accumulated amortization. Amortization is calculated on a straight-line basis, over the estimated useful economic life of the patent, which is 12.6 years for OncoVAX®.

Impairment or Disposal of Long-Lived Assets, Including Intangible Assets, Policy [Policy Text Block]

Impairment of Long-Lived Assets

The Company accounts for the impairment of long-lived assets in accordance with ASC No. 360, Property, Plant and Equipment, which requires that long-lived assets and certain identifiable intangibles are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amounts of the assets exceed the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell. No impairment losses have been recorded in the accompanying unaudited condensed consolidated statements of operations.

Lease, Policy [Policy Text Block]

Capital Leases

Leases in which the Company assumes all the risks and rewards of ownership are classified as capital leases.  Assets acquired under capital lease is stated at the amount equal to the lower of its fair value and the present value of the minimum lease payments at the inception of the lease, less accumulated depreciation.  Depreciation of capital leases is computed using the straight-line method over the shorter of the life of the contract for which the asset was purchased or the lease term.

Foreign Currency Transactions and Translations Policy [Policy Text Block]

Foreign Currency Translation

The financial statements of foreign subsidiaries are maintained in their functional currency, which generally is the local currency. The assets and liabilities are translated to U.S. dollars using the exchange rate in effect at the balance sheet date. Revenues, expenses and cash flows of these operations are translated using average exchange rates during the reporting period which they occur. The resulting translation adjustments are reflected in other comprehensive loss.

Revenue Recognition, Policy [Policy Text Block]

Revenue Recognition

To date, the Company has not earned any revenues as the use of OncoVAX® to create cancer related vaccines still requires additional clinical trials and has not received regulatory approval for commercialization and sale.

Research and Development Expense, Policy [Policy Text Block]

Research and Development Expense

Research and development costs are expensed as incurred. Research and development expenses primarily include the amortization of intangible assets, cost of conducting clinical trials, compensation and related overhead for employees, consultants, facilities costs and the cost of materials purchased for research and development.

Share-based Compensation, Option and Incentive Plans Policy [Policy Text Block]

Stock-Based Compensation

The Company measures the cost of employee services received in exchange for stock options or restricted stock awards based upon the fair value of the award on the date of the grant. The Company recognizes the estimated grant date fair value of the award as stock-based compensation expense on a straight-line basis over the requisite service period, which is generally the vesting period.

The Company initially measures the cost of awards granted to non-employees based on the fair value of the award on the date of grant however such cost is re-measured at the end of each reporting period until performance is fully satisfied or services are rendered by the non-employee.

The fair value of stock options granted is calculated using the Black-Scholes option-pricing model, which requires the use of subjective assumptions including volatility, expected term, risk-free rate, and the fair value of the underlying common stock. The fair value of non-vested stock awards is determined based upon the estimated fair value of the Company's common stock.

Income Tax, Policy [Policy Text Block]

Income Taxes

The Company accounts for income taxes in accordance with Accounting Standards Codification Topic 740, Income Taxes. Deferred income taxes are recorded for the expected tax consequences of temporary differences between the tax basis of assets and liabilities for financial reporting purposes and amounts recognized for income tax purposes. The Company records a valuation allowance to reduce the Company's deferred tax assets to the amount of future tax benefit that is more likely than not to be realized.

As of March 31, 2015 and March 31, 2014 the Company recorded a valuation allowance equal to the full recorded amount of the Company's net deferred tax assets since it was not more likely than not that such benefits would be realized. The valuation allowance is reviewed quarterly and is maintained until sufficient positive evidence exists to support its reversal.

As required under ASC 740-270 Interim Financial Reporting, the Company has estimated its annual effective tax rate for the full fiscal year and applied that rate to its year-to-date consolidated book pre-tax ordinary income/(loss) before income taxes in determining its provision/(benefit) for income taxes for the three month period ended March 31, 2015.

The tax effect of an uncertain tax position is recognized in the financial statements only if the position is more likely than not to be sustained on audit, based on the technical merits of the position. For tax positions meeting the more likely than not threshold, the amount recognized in the consolidated financial statements is the largest benefit that had a greater than 50% likelihood of being realized. As of March 31, 2015 and December 31, 2014 the recorded liability for uncertain tax positions under the measurement criteria of ASC 740, Income Taxes, was $8.1 million and $8.8 million, respectively. This change of $700k is due to the carryback of the 2015 first quarter net operating loss to tax year 2014. Within the next 12 months, management expects a reduction to the recorded liability for uncertain tax positions of approximately $2.3 million. This change is due to the carryback of the projected net operating losses of the remaining 2015 quarters to tax year 2014. The total expected reduction to the recorded liability for uncertain tax positions of approximately $3.0 million is complimented with a corresponding reduction to the prepaid tax asset. The change in uncertain tax positions is not recorded in the consolidated statements of profits and loss as the uncertain tax position is the result of the 2014 intercompany sale of intellectual property. The Company has recorded $55k and $0 in penalties and interest on the unrecognized tax benefit as of March 31, 2015 and December 31, 2014, respectively, as penalties and interest did not begin accruing until the payment due date, excluding income tax extensions, which was March 15, 2015.

 

It is the Company's accounting policy to account for ASC 740-10 related penalties and interest in other liabilities/expenses and does not include it in the income tax provision of consolidated statements of operations. The Company has identified its U.S. Federal income tax return, its Maryland state return and its Netherlands corporate income tax returns as its major tax jurisdictions. Tax returns for fiscal years 2007 and forward are open for examination.

Fair Value of Financial Instruments, Policy [Policy Text Block]

Financial Instruments

Warrants and Options Accounted for as Liabilities

Abell Warrants

In October 2011, the Company entered into a borrowing arrangement with The Abell Foundation (“Abell”). In connection with that arrangement, the Company also issued warrants (the “Abell Warrants”) exercisable into common stock of the Company. In February 2012, the Company and Abell amended the agreement to provide for additional borrowings (the “Abell Loan”). Between January 2013, and August 2014 the maturity of the Abell Loan was extended on various occasions and additional warrants were issued. The accounting treatment of these extensions is described within Note 9 to these unaudited condensed consolidated financial statements.

In connection with the promissory note issued to The Abell Foundation, the Company granted The Abell Foundation a security interest in its patents related to OncoVAX®. The promissory note was paid in full on August 25, 2014 and Abell released its security interest in Vaccinogen’s patents. 

The number of shares issuable pursuant to the Abell Warrants is based upon a fixed amount of $1.1 million divided by 85% of the per share price of stock sold in the next qualifying round of venture capital financing where the total proceeds are at least $35 million. The Abell Warrants have a contractual term of 10 years and were fully vested upon issuance.

As of March 31, 2015 and December 31, 2014, the estimated fair value of the Abell Warrants was $814,220 and $438,537, respectively. The Company recorded a loss of $375,683 and a gain of $239,769 for the three months ended March 31, 2015 and 2014, respectively.

 

The Abell Warrants represent a fixed obligation that is to be settled through the issuance of a variable number of shares of the Company’s common stock. Consistent with the provisions of ASC Topic 480, Distinguishing Liabilities from Equity, the Company has concluded that the Abell Warrants should be accounted for as a liability. The Company is required to record the Abell Warrants at their estimated fair value at the end of each reporting period, with changes in the estimated fair value recorded in the unaudited condensed consolidated statements of operations as a component of (Loss) Gain on Financial Instruments.

Derivative Financial Instruments

The Company may enter into transactions that represent free-standing or embedded derivative financial instruments as those terms are defined in ASC Topic 815 Derivatives and Hedging (“Topic 815”). The Company records the estimated fair value of derivative financial instruments in its unaudited condensed consolidated balance sheets and records changes in the estimated fair value of derivative financial instruments as income or expense in its unaudited condensed consolidated statements of operations.

Round C Warrants

From October 2012 through March 2015, the Company issued warrants to certain investors in the common stock of the Company (the “Round C Warrants”). Round C Warrants to acquire 5,077,247 shares of common stock were issued through March 31, 2015. Round C Warrants to acquire share of common stock were issued during the three months ended March 31, 2015 and 2014 were 318,182 and 130,389, respectively. The Round C Warrants have an exercise price of $6.05, a contractual term of 5 years and were fully vested upon issuance.

As of March 31, 2015 and December 31, 2014, the estimated fair value of the Round C Warrants was $3,423,245 and $1,359,647, respectively. The Company recorded a gain of $1,659,265 and $375,296 for the three months ended March 31, 2015 and 2014, respectively.

Earnings Per Share, Policy [Policy Text Block]

Net Loss Per Share

Basic loss per share is determined by dividing the loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period, without consideration of common stock equivalents. The following common stock equivalents were excluded in the calculation of diluted loss per share because their effect would be anti-dilutive:

Three months ended March 31,	2015		2014
Stock Options		173,250		77,000
Abell Investment Option		909,091		934,579
Convertible debt		-		76,923
Restricted stock awards		179,969		134,278
Warrants		5,077,247		3,575,948

Dilutive loss per share is determined by dividing loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period, without consideration of common stock equivalents. The net loss available to common shareholders is adjusted for gains on financial instruments, as its effect would be anti-dilutive.

	Three months ended March 31, 2015
			Weighted		Loss
			Average		Per
	Net Loss		Shares		Share
Basic loss per share	$	(7,126,039)		35,123,483	$	(0.20)
Gain on derivatives		-
Dilutive loss per share	$	(7,126,039)		35,123,483	$	(0.20)

	Three months ended March 31, 2014
			Weighted		Loss
			Average		Per
	Net Loss		Shares		Share
Basic loss per share	$	(1,678,117)		31,657,798	$	(0.05)
Gain on derivatives
Dilutive loss per share	$	(3,580,940)		31,657,798	$	(0.05)

XML

Property and Equipment (Details) (USD $)	Mar. 31, 2015	Dec. 31, 2014
Property, Plant and Equipment [Line Items]
Property Plant And Equipment Gross	$ 1,204,300	$ 1,149,784
Less accumulated depreciation	(771,290)	(756,738)
Property, Plant and Equipment, Net ,Total	433,010	393,046
Machinery and equipment [Member]
Property, Plant and Equipment [Line Items]
Property Plant And Equipment Gross	706,665	740,042
Automobile [Member]
Property, Plant and Equipment [Line Items]
Property Plant And Equipment Gross	63,234	0
Leasehold Improvements [Member]
Property, Plant and Equipment [Line Items]
Property Plant And Equipment Gross	262,488	258,505
Furniture and fixtures [Member]
Property, Plant and Equipment [Line Items]
Property Plant And Equipment Gross	36,172	31,764
Computers and software [Member]
Property, Plant and Equipment [Line Items]
Property Plant And Equipment Gross	$ 135,741	$ 119,473

XML

Property and Equipment (Tables)

3 Months Ended

Mar. 31, 2015

Property, Plant and Equipment, Net [Abstract]

Property, Plant and Equipment [Table Text Block]

Property and equipment consisted of the following:

Period ended	March 31, 2015		December 31, 2014
Machinery and equipment	$	706,665	$	740,042
Automobile		63,234		-
Leasehold improvements		262,488		258,505
Furniture and fixtures		36,172		31,764
Computers and software		135,741		119,473
		1,204,300		1,149,784
Less accumulated depreciation		(771,290)		(756,738)
	$	433,010	$	393,046

XML

Condensed Consolidated Statements of Cash Flows (USD $)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Cash Flows From Operating Activities
Net loss	$ (7,126,039)	$ (1,678,117)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation	27,499	9,504
Amortization of intangible assets	1,675,680	1,675,816
(Loss) Gain on financial instruments	2,034,948	(1,902,823)
Stock based compensation - employees	31,314	22,603
Non-cash interest expense	0	793,563
Changes in operating assets and liabilities, net:
Accrued interest	30,000	37,711
Accrued taxes payable	(667,633)	0
Changes in restricted cash	4,192	(79)
Prepaid expenses and other assets	(281,112)	106,459
Accounts payable and accrued expenses and liabilities	(358,385)	(606,038)
DEffered rent	(33,661)	0
Net Cash Used In Operating Activities	(4,663,197)	(1,541,401)
Cash Flows From Investing Activities
Purchases of property and equipment	(61,769)	0
Net Cash Used In Investing Activities	(61,769)	0
Cash Flows From Financing Activities:
Proceeds from issuance of common stock and warrants net of issuance costs	5,000,000	1,999,866
Repayments of related party notes payable	0	(54,099)
Repayments of Abell Loan and Bridge Loan	0	(427,415)
Net Cash Provided by Financing Activities	5,000,000	1,518,352
Impact of foreign currency translation on cash and cash equivalents	8,097	12,520
Net Increase (Decrease) in Cash and Cash Equivalents	283,131	(10,529)
Cash and Cash Equivalents, beginning of period	3,040,942	73,096
Cash and Cash Equivalents, end of period	3,324,073	62,567
Supplemental Disclosure of Non-cash information:
Purchase of property and equipment uder capital lease	$ 43,400	$ 0

XML

Condensed Consolidated Balance Sheets (Parenthetical) (USD $)	Mar. 31, 2015	Dec. 31, 2014
Preferred stock, par value (in dollars per share)	$ 0.0001	$ 0.0001
Preferred Stock, Shares Authorized	50,000,000	50,000,000
Preferred Stock, Shares Issued	0	0
Preferred Stock, Shares Outstanding	0	0
Common stock, par value (in dollars per share)	$ 0.0001	$ 0.0001
Common Stock, Shares Authorized	200,000,000	200,000,000
Common Stock, Shares, Issued	35,896,752	34,962,172
Common Stock, Shares, Outstanding	35,896,752	34,962,172

XML

Stockholders' Equity

3 Months Ended

Mar. 31, 2015

Stockholders' Equity Note [Abstract]

Stockholders' Equity Note Disclosure [Text Block]

10. Stockholders’ Equity

In August 2012, the Company amended and restated its Certificate of Incorporation to increase the number of shares authorized for issuance to 200,000,000 shares of common stock with a par value $.0001 and 50,000,000 shares of preferred stock with a par value of $.0001 per share.

Round C Common Stock

The subscription agreement for the Company’s most recent financing, beginning October 2012, through the issuance of common stock (“Round C”) provides a form of anti-dilution protection to subscribers. The anti-dilution rights are determined to be clearly and closely related to the Round C common stock as that term is defined in Topic 815 and as a result these rights are not required to be accounted for as a free standing derivative financial instrument.

The Company filed a Form S-1 Registration Statement with the SEC, which became effective on October 31, 2013. The Effectiveness Date Market Price of Vaccinogen stock as of that date was $5.35. Pursuant to the protection provided to subscribers prior to October 31, 2013, 27,213 adjustment shares were issued. All subscriptions subsequent to the October 31, 2013 effective date through March 31, 2015 have been issued adjustment shares, including 25,489 adjustment shares issued for the three months ended March 31, 2015. All of the adjustment shares are included in the calculation of total shares issued or outstanding for the periods ended March 31, 2015 and December 31, 2014.

The Company has closed the Round C Private Placement Offering of $30,800,000 (5,600,000 Units) as of January 31, 2015.

XML

Document And Entity Information	3 Months Ended
	Mar. 31, 2015	May 05, 2015
Document Information [Line Items]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Mar. 31, 2015
Document Fiscal Year Focus	2015
Document Fiscal Period Focus	Q1
Entity Registrant Name	VACCINOGEN INC
Entity Central Index Key	0001453001
Current Fiscal Year End Date	--12-31
Entity Filer Category	Smaller Reporting Company
Trading Symbol	VGEN
Entity Common Stock, Shares Outstanding		36,849,935

XML

Stock-Based Compensation

3 Months Ended

Mar. 31, 2015

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Disclosure of Compensation Related Costs, Share-based Payments [Text Block]

11. Stock-Based Compensation

Restricted Stock

For the service period of August 2010 through December 2014, the Company authorized 179,969 shares of restricted common stock to directors. As of the date hereof, in lieu of restricted common stock, the Company has authorized 179,969 shares of common stock.

The Company records compensation expense for the award of restricted stock based upon the awards fair value determined as the difference in the estimated fair value of the Company’s common stock and the price paid by the employee, if any, generally on the date of grant. The fair value of restricted stock awards is recognized as compensation expense over the service period which is generally the same as the vesting period.  No compensation expense related to awards with service based vesting was recorded for the three months ended March 31, 2015 and 2014.

The following table summarizes activity related to restricted-stock awards for the three months ended March 31, 2015 and 2014. The weighted average fair values for the awards below are based on the fair value at the grant date of the respective awards, which is equal to the value of the Company’s common stock on such date.

Three months ended March 31,	2015				2014
			Weighted				Weighted
			Average Fair				Average Fair
	Shares		Value		Shares		Value
Balance, January 1		179,969	$	3.36		134,278	$	3.91
Granted		-	$	-		-	$	-
Vested		-	$	-		-	$	-
Forfeitures		-	$	-		-	$	-
Balance, March 31		179,969	$	3.36		134,278	$	3.91

As of March 31, 2015 and 2014, total unrecognized compensation costs related to nonvested restricted stock awards to purchase 179,969 shares and 134,278 shares, respectively, of common stock was approximately $604,000 and $524,000 respectively. The nonvested restricted stock awards have a weighted average remaining contractual term of 6.43 years as of March 31, 2015. No awards vested during the three months ended March 31, 2015 and 2014.

Stock Option Pool

The Company recorded stock-based compensation in the amount of $31,314 and $22,603 for the three months ended March 31, 2015 and 2014, respectively. For the three months ended March 31, 2015 and 2014, $867 and $4,777 was allocated to General & Administrative expense with $30,447 and $17,826 was allocated to Research & Development, respectively.

Total compensation cost for unvested stock option awards outstanding at March 31, 2015 was approximately $513,297 to be recognized over approximately 2.6 years.

The Company uses the Black-Scholes option pricing model to calculate the fair value of options. The significant assumptions for options issued in 2015, used in this model include:

Annual Dividend	-
Expected life (in years)	6.25 – 10.00
Risk free interest rate	1.35% - 2.17%
Expected volatility	80%

The following table summarizes the Stock Option pool activity for the three months ended March 31, 2015 and 2014:

	2015						2014
			Weighted		Weighted				Weighted		Weighted
			Average		Average				Average		Average
			Exercise		Remaining				Exercise		Remaining
	Shares		Price		Life		Shares		Price		Life
Balance, January 1		177,000	$	6.44		-		77,000	$	7.00		3.45
Granted		-	$	-		-		-	$	-		-
Forfeited		(3,750)	$	7.00		-		-	$	-		-
Balance, March 31		173,250	$	5.06		8.54		77,000	$	7.00		3.20

Stock Purchase Warrants

From time to time the Company has issued stock purchase warrants to non-employees in exchange for services.  As of March 31, 2015 and 2014 there are 820,575 and 785,575, respectively, warrants issued and outstanding with exercise prices ranging from $1.00 to $7.50. To date, all warrants have been issued with the exercise price at least equal to the then estimated fair value of the underlying security, and had contractual terms ranging from 2.5 to 7.5 years.

The following table summarizes the stock purchase warrant activity for the three months ended March 31, 2015 and 2014:

	2015				2014
			Weighted				Weighted
			Average				Average
	Shares		Fair Value		Shares		Fair Value
Balance, January 1		820,575	$	1.60		785,575	$	1.48
Granted		-	$	-		-	$	-
Balance, March 31		820,575	$	1.60		785,575	$	1.48

The following table summarizes information on warrants outstanding as of March 31, 2015:

Exercise price		Shares		Weighted Average Remaining Life		Weighted Average Exercise Price
$	1.00		705,575		0.80	$	1.00
$	5.50		80,000		3.49	$	5.50
$	7.50		35,000		4.09	$	7.50
Total			820,575		1.89	$	1.72

XML

Condensed Consolidated Statements of Operations (USD $)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Revenues	$ 0	$ 0
Operating Expenses:
Research and development	2,962,567	2,020,128
General and administrative expenses	1,906,257	707,927
Total Operating Expenses	4,868,824	2,728,055
Loss From Operations	(4,868,824)	(2,728,055)
(Loss) Gain on Financial Instruments	(2,034,948)	1,902,823
Interest Expense and Other Expenses	(86,537)	(852,885)
Net Loss before Income Taxes	(6,990,309)	(1,678,117)
Provision for income taxes	(135,730)	0
Net loss available to commmon stockholders	$ (7,126,039)	$ (1,678,117)
Net loss per common share
Basic (in dollars per share)	$ (0.20)	$ (0.05)
Diluted (in dollars per share)	$ (0.20)	$ (0.05)
Weighted average shares outstanding
Basic (in shares)	35,123,483	31,657,798
Diluted (in shares)	35,123,483	31,657,798

XML

Property and Equipment

3 Months Ended

Mar. 31, 2015

Property, Plant and Equipment, Net [Abstract]

Property, Plant and Equipment Disclosure [Text Block]

5. Property and Equipment

Property and equipment consisted of the following:

Period ended	March 31, 2015		December 31, 2014
Machinery and equipment	$	706,665	$	740,042
Automobile		63,234		-
Leasehold improvements		262,488		258,505
Furniture and fixtures		36,172		31,764
Computers and software		135,741		119,473
		1,204,300		1,149,784
Less accumulated depreciation		(771,290)		(756,738)
	$	433,010	$	393,046

Depreciation expense was $27,499 and $9,504 for the three months ended March 31, 2015 and 2014, respectively.

XML

Agreements with Intracel

3 Months Ended

Mar. 31, 2015

Agreement [Abstract]

Agreement [Text Block]

4. Agreements with Intracel

License Agreement

On October 10, 2007, the Company entered into an agreement (the “License Agreement”) with Intracel Holdings Corporation (“Intracel”), for the exclusive and indefinite rights to license and use the OncoVAX® technology platform. OncoVAX® is an active specific immunotherapy (“ASI”) that uses the patient’s own cancer cells to block the return of cancer following surgery. In exchange for the rights to OncoVAX®, the Company (i) agreed to issue equity securities equal to 10% of the fully diluted capitalization of the Company, (ii) assumed liabilities of Intracel to Organon Teknika Corporation (“Organon”) totaling $4.0 million under an October 31, 2007 Letter Agreement between Intracel and Organon (of which $3.0 million remains outstanding) (iii) agreed to pay $450,000 in cash for settling trade payable related to the OncoVAX intellectual property, and (iv) agreed to make royalty payments to Intracel and Organon Teknika Corporation (“Organon”) based on future sales of OncoVAX®. The terms of the securities issued to Intracel provided Intracel with anti-dilution rights with respect to its 10% ownership interest. The License Agreement also contained a provision such that if the Company obtained specified levels of financing in a specified time period, that title to OncoVAX® would transfer to the Company without further consideration. If the Company did not reach the specified levels of financing in the specified period of time, Intracel could cancel the License Agreement and could re-purchase the rights to OncoVAX®. The Company did not obtain the necessary financing in the period specified. See “Asset Transfer Agreement and Stock Exchange Agreement” below for a description of subsequent events.

In connection with the License Agreement, the Company issued 1,506,750 shares of common stock valued at approximately $984,000 and assumed liabilities with an estimated value of $4,450,000. The Company estimated the fair value of the liabilities assumed based upon their face amount as these liabilities were due currently and on demand.

Asset Transfer Agreement and Stock Exchange Agreement

As a result of the Company’s inability to raise the necessary capital under the License Agreement, the Company and Intracel negotiated amended terms to the License Agreement. On June 24, 2010, the Company and Intracel entered into the Asset Transfer Agreement pursuant to which the title to all of the intellectual property associated with OncoVAX® was transferred to the Company. Under the Asset Transfer Agreement, the Company also agreed to exchange the previously issued common stock and Series AA preferred stock representing a 10% interest in the Company for shares of its Series B preferred stock equal to a 20% interest in the Company on a fully diluted basis.

The terms and conditions of the Series B preferred stock provided Intracel with anti-dilution rights with respect to its 20% ownership interest. In addition, the Company agreed that Intracel’s ownership position (and corresponding anti-dilution rights) would increase to 50% upon failure of the Company to meet certain defined milestones (the “Series B Milestones”), which included, but were not limited to, the Company attaining specified levels of additional financing.

The Company accounted for the acquisition of the rights to the OncoVAX® technology platform under the License Agreement in 2007 and the Asset Transfer Agreement in 2010 as an asset acquisition in accordance with ASC Topic 805, Business Combinations. Furthermore, as described in Note 1 to these unaudited condensed consolidated financial statements, and in accordance with ASC Topic 730, Research and Development, the Company has capitalized the cost of acquiring the rights to the OncoVAX® technology platform as these rights represent intangible assets to be used in research and development activities and for which future alternative uses exist.

In June 2010, in connection with the Asset Transfer Agreement, the Company issued 3,452,766 shares of Series B preferred stock, with an estimated value of approximately $16.8 million. The Company estimated the fair value of the common stock issued pursuant to the License Agreement and the Series B Preferred Stock issued pursuant to the Asset Transfer Agreement by considering various commonly accepted valuation techniques, including the income and market approaches.

The Company ultimately relied on the income approach, specifically, the discounted cash flow method, to estimate the value of the Company’s equity. The Company further utilized commonly used option pricing techniques to estimate the fair value of the various equity classes. The use of the income approach, and specifically the discounted cash flow method, requires management to make significant assumptions about the future level and timing of revenues, direct and indirect costs associated with continued research and development, the conduct of clinical trials, and the production and commercialization of the intended cancer vaccines. The discounted cash flow method also requires the estimation of discount rates used to reflect the risk inherent in the projected cash flows, the terminal growth rate, among other factors.

The Company did not meet these Series B Milestones and consequently, in December 2010, was required to increase Intracel’s total ownership interest in the Company to 50% through the issuance of additional shares of Series B preferred stock.

In December 2010, the Company issued 10,973,612 additional shares of Series B preferred stock to Intracel when the Company failed to meet certain conditions of the Asset Transfer Agreement. The estimated value of those additional shares of approximately $63.1 million was accounted for as additional consideration and is included in the total cost of acquiring the OncoVAX® technology platform.

All shares of Series B preferred stock were converted to common stock in 2012.

As of April 10, 2015 Intracel directly owns approximately 37% of the Company on a fully diluted basis, and all directors and executive officers of Vaccinogen collectively own approximately 37% of the Company on a fully diluted basis.

In connection with the Asset Transfer Agreement, the Company entered into an Amendment to License Agreement (the “License Amendment, and together with the License Agreement, the “Amended License Agreement”) upon which significant terms of the License Agreement were terminated except the provision for royalties on future sales and we agreed to certain additional licensing payments. Generally, the royalty provisions on future sales includes an agreement to pay Intracel a running royalty on net sales of the OncoVAX® Program vaccine and related products according to the following schedule: (x) 3% of net sales on the first $350 million of net sales occurring in a calendar year; (y) 4% of that portion of net sales in the calendar year in excess of $350 million and up to and including $750 million and (z) 5% of that portion of net sales in the calendar year in excess of $750 million. The royalty provisions are in effect for as long as the OncoVAX® Program vaccine and related products are being sold by the Company. Additionally, to the extent the Company receives prepayments on future royalties, or other payments that are credible against or in lieu of future royalties (the “Prepaid Royalties), made in respect of OncoVAX® Program vaccine and related products, the Company shall pay a royalty to Intracel at the percentages set forth in the immediately preceding sentence, with net sales being equal to the net sales level that would result in payment of royalties to the Company equal to the Prepaid Royalties. Additionally, the Company agreed to pay Intracel 25% of any and all compensation received by the Company in consideration for licensing or other transfer of rights with respect to certain licensed technology and know-how, but excluding any royalties received on sales that are included under net sales and any Prepaid Royalties.

In consideration of the asset transfer, we also agreed to assume all of Intracel’s obligations to Organon. The liabilities due Organon assumed by us were (A) the remaining $3.5 million (out of $4 million) in settlement payments due Organon from Intracel (plus any accrued interest from the date of the October 31, 2007 letter agreement based on the prime lending rate in effect on the anniversary of such letter agreement), of which $500,000 had been past due and payable, but as of November 1, 2014 was written off as the payment had passed the statute of limitations. The remaining $3,000,000 is due in equal annual payments of $1 million commencing the first year after the first marketing approval of OncoVAX by the FDA or EMA and (B) a royalty of (1) 10% of the net sales of OncoVAX® until the $3.0 million (and accrued interest) settlement payment is paid and (2) 3% for five years thereafter.

In connection with The Investment Syndicate (“TIS”) funding Eighty Million Dollars ($80,000,000) as contemplated by the TIS Agreement, the Company and Intracel entered into Letter Agreement, dated August 22, 2014, pursuant to which both parties agreed that effective automatically at the time TIS pays to the Company the aggregate amount of $80,000,000 in accordance with the TIS Agreement, the Amended License Agreement shall terminate and no longer be of any force or effect, and the Company shall no longer have any obligation to pay Intracel any royalties or other payments under the Amended License Agreement. Additionally, in connection with the TIS Agreement, the Company and Intracel entered into that certain Rights of First Refusal Agreement (the “ROFR Agreement”), dated August 22, 2014, under which the Company agreed to offer any new securities (as defined therein) to Intracel prior to offering them to any new investor. This right provides Intracel with the right to purchase a pro-rata amount of such new securities based on the amount of securities held by Intracel prior to the offering of such new securities. These rights do not apply to the sale of certain exempted securities (as defined therein), or any securities being sold to TIS under the TIS Agreement, unless the terms of the TIS investment are revised to lower the price or in a manner materially adverse to Intracel. The rights under the ROFR Agreement expire upon the first to occur of: (a) an initial public offering (as defined therein); (b) a change of control (as defined therein); (c) liquidation, dissolution or winding up of the business affairs of Intracel; or (d) the listing of any capital stock of the Company on an exchange.

XML

Summary of Significant Accounting Policies (Tables)

3 Months Ended

Mar. 31, 2015

Accounting Policies [Abstract]

Schedule of Property Plant and Equipment Estimated Useful Life [Table Text Block]

Property and equipment are recorded at cost and are depreciated or amortized over their estimated useful lives using the straight-line method. Estimated useful lives are as follows:

Machinery and equipment	3 – 5 years
Automobile	3 – 5 years
Furniture and fixtures	5 years
Computers and software	3 years
Leasehold Improvements	Shorter of lease term or useful life

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block]

The following common stock equivalents were excluded in the calculation of diluted loss per share because their effect would be anti-dilutive:

Three months ended March 31,	2015		2014
Stock Options		173,250		77,000
Abell Investment Option		909,091		934,579
Convertible debt		-		76,923
Restricted stock awards		179,969		134,278
Warrants		5,077,247		3,575,948

Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]

The net loss available to common shareholders is adjusted for gains on financial instruments, as its effect would be anti-dilutive.

	Three months ended March 31, 2015
			Weighted		Loss
			Average		Per
	Net Loss		Shares		Share
Basic loss per share	$	(7,126,039)		35,123,483	$	(0.20)
Gain on derivatives		-
Dilutive loss per share	$	(7,126,039)		35,123,483	$	(0.20)

	Three months ended March 31, 2014
			Weighted		Loss
			Average		Per
	Net Loss		Shares		Share
Basic loss per share	$	(1,678,117)		31,657,798	$	(0.05)
Gain on derivatives
Dilutive loss per share	$	(3,580,940)		31,657,798	$	(0.05)

XML

Commitments and Contingencies

3 Months Ended

Mar. 31, 2015

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies Disclosure [Text Block]

12. Commitments and Contingencies

Leases

The Company leases office space, a manufacturing facility, and equipment under operating leases expiring in 2018. In addition, the Company leases storage facilities on a month to month basis. Rent expense was approximately $69,633 and $40,591 for the three months ended March 31, 2015 and 2014, respectively.

Minimum future lease payments under non-cancelable operating lease at March 31, 2015 are as follows:

For year ended	Amount
2015	$	152,121
2016		210,170
2017		214,297
2018		89,951
Total	$	666,539

Royalty Agreement with Intracel

Pursuant to the Amended License Agreement, the Company agreed to pay Intracel the following royalties on the Net Sales of Royalty Bearing Products (as defined): (i) 3% of net sales on the first $350.0 million of Net Sales of Colon Cancer Products occurring in the calendar year; (ii) 4% of net sales of Net Sales of Royalty Bearing Products occurring in the calendar year in excess of $350.0 million and up to and including $750.0 million and (iii) 5% of net sales of Net Sales of Royalty Bearing Products occurring in the calendar year in excess of $750.0 million.

On August 22, 2014 Intracel and Vaccinogen entered into a Letter Agreement, whereby the Amended License Agreement will terminate and no longer be of any force or effect once TIS invests in Vaccinogen the aggregate amount of $80,000,000. Vaccinogen shall no longer, from that point, have any obligation to pay to Intracel any royalties or other payments under the Amended License Amendment.

Royalty Agreement with Organon

The Company has agreed to pay Organon a royalty of 10% of the Net Sales of OncoVAX® (and all other TICE BCG related products, if any) until the Organon Obligation is paid in full, including interest, and 3% for 5 years thereafter.

Litigation

The Company may be subject to certain claims arising in the ordinary course of business. The Company and a vendor were in dispute over amounts owed for services performed. A demand for payment under a written agreement was made against the Company in the amount of approximately $150,000 and was settled for $65,000 in November 2014.

VAT Taxes

The foreign subsidiary of the Company, located in The Netherlands, was presented with a VAT tax bill for the years 2010 and 2011 in the amount of 65,666€. The Company is appealing the decision as it believes that it should be VAT exempt. There has not yet been a decision made by the Dutch authorities and there is no estimate of when a decision will be made. In the event an unfavorable decision is made, the Company will be required to pay the full amount plus interest. The original bill at the March 31, 2015 exchange rate would have a USD equivalent of approximately $71,000. There has been no expense accrued on the accompanying unaudited condensed consolidated financial statements.

XML

Notes Payable

3 Months Ended

Mar. 31, 2015

Notes Payable [Abstract]

Short-term Debt [Text Block]

8. Notes Payable

Notes payable at March 31, 2015 and December 31, 2014 represents payable to Organon, currently owned by Merck & Co, Inc., manufactures a key component used with the OncoVAX® technology. In 2007, in conjunction with the Agreement with Intracel, the Company assumed $4.0 million of related liabilities from Intracel due to Organon (“Organon Obligation”). Of the $4.0 million due to Organon, $500,000 was paid at the time of the Agreement. The remaining $3.5 million was due in installments (with $500,000 (plus accrued interest) payable the first year but no later than one year after the License Agreement date of October 31, 2007. Commencing one year after the earlier of the first marketing approval of OncoVAX® by the United States Food and Drug Administration or the European Medicines Agency or October 31, 2007, Vaccinogen would make an annual payment of $1.0 million to Organon until repayment of the entire liability amount. The obligation accrued interest based on a simple annual interest rate based on the US prime lending rate in effect on the anniversary date of the agreement, or October 31, 2008, which was 4.00%. Interest expense under this agreement was approximately $30,000 and $35,000 for the three months ended March 31, 2015 and 2014, respectively. The accrued interest on this obligation is included on the unaudited condensed consolidated balance sheets as a component of Accrued Interest. This obligation was secured by the OncoVAX® Intellectual Property.

While the Company did not pay the $500,000 installment due one year after the License Agreement, no event of default has been declared by Organon or its successors including Merck & Co, Inc. and the statute of limitations expired on November 1, 2014. As of that date, the $500,000 installment due was included in Other Income and the related accrued interest of $140,000 was recorded as a reduction in interest expense. Since payments are subject to future events which will not occur within the next twelve months, the principal and accrued interest has been classified as a long term liability in the accompanying unaudited condensed consolidated balance sheets.

XML

Intangible Assets

3 Months Ended

Mar. 31, 2015

Goodwill and Intangible Assets Disclosure [Abstract]

Intangible Assets Disclosure [Text Block]

6. Intangible Assets

Intangible assets consist of the capitalized costs associated with the acquisition of patents related to OncoVAX® (the “Intellectual Property”) and the costs associated with website development and domain names.

Intangible assets by major asset class were as follows at March 31, 2015:

	Gross Carrying		Accumulated		Net Carrying
	Amount		Amortization		Amount
Intellectual Property	$	84,481,856	$	(30,165,601)	$	54,316,255
Other Intangible Assets		121,944		(91,591)		30,353
	$	84,603,800	$	(30,257,192)	$	54,346,608

Intangible assets by major asset class were as follows at December 31, 2014:

	Gross Carrying		Accumulated		Net Carrying
	Amount		Amortization		Amount
Intellectual Property	$	84,481,856	$	(28,490,967)	$	55,990,889
Other Intangible Assets		121,944		(90,544)		31,400
	$	84,603,800	$	(28,581,511)	$	56,022,289

The amortization expense for intangible assets was approximately $1.7 million for the three months ended March 31, 2015 and 2014. The weighted average amortization period for intangible assets was 12.6 years.

The estimated future amortization relating to all intangible assets that are recorded in the unaudited condensed consolidated balance sheets as of March 31, 2015 is as follows:

Years ending December 31,
2015	$	5,026,835
2016		6,702,449
2017		6,702,449
2018		6,702,449
2019		6,702,449
Thereafter		22,509,977
	$	54,346,608

XML

Prepaid Expenses and Other Current Assets

3 Months Ended

Mar. 31, 2015

Prepaid Expense and Other Assets, Current [Abstract]

Prepaid Expense And Other Assets Current [Text Block]

7. Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets consisted of the following:

	March 31, 2015		December 31, 2014
Prepaid Clinical Trial expense	$	3,179,622	$	2,477,571
Prepaid Other		653,914		432,905
	$	3,833,536	$	2,910,476

The prepaid balance for 2015 and 2014 consists primarily of payments made under the Company’s contract with RXTRIALS, Inc. d/b/a OnPoint CRO of approximately $3.0 million. The prepaid balance will be expensed as services are rendered.

XML

Fair Value Measurements

3 Months Ended

Mar. 31, 2015

Fair Value Disclosures [Abstract]

Fair Value Disclosures [Text Block]

9. Fair Value Measurements

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction occurring in the most advantageous market. The Company determines fair value based on a hierarchy that priorities valuation techniques used to measure fair value based on observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources. Unobservable inputs reflect assumptions based on the best information available.

The three levels of the fair value hierarchy are:

Level 1 — Inputs are quoted prices for identical assets or liabilities in an active market

Level 2 — Inputs include quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (interest rates and yield curves), and inputs that are derived principally from or corroborated by observable market data correlation or other means

Level 3 — Inputs that are unobservable and significant to the fair value measurement

The Company is required to record or disclose the fair value of certain assets and liabilities. The fair value guidance described above is used in measuring and recording the fair value of the liability associated with the Abell Warrants, and the fair value of the financial derivatives including the Round C Warrants and the Bridge Financing. This fair value guidance also applies to the disclosure of the fair value of financial instruments not otherwise recorded in the Company’s unaudited condensed consolidated balance sheets at fair value.

The Company’s financial instruments measured on a recurring basis using fair value estimates are as follows:

			March 31, 2015
Description	Total		Level 1		Level 2		Level 3
Abell Warrants	$	814,220	$	-	$	-	$	814,220
Round C Warrants		3,423,245		-		-		3,423,245
	$	4,237,465	$	-	$	-	$	4,237,465

			December 31, 2014
Description	Total		Level 1		Level 2		Level 3
Abell Warrants	$	438,537	$	-	$	-	$	438,537
Round C Warrants		1,359,647		-		-		1,359,647
	$	1,798,184	$	-	$	-	$	1,798,184

The following is a reconciliation of the fair value measurements from January 1, 2015 to March 31, 2015:

	Abell		Round C
	Warrants		Warrants
Balance, January 1, 2015	$	438,537	$	1,359,647
Issuance of securities		-		404,333
Fair value change included in  earnings		375,683		1,659,265
Balance, March 31, 2015	$	814,220	$	3,423,245

The following is a reconciliation of the fair value measurements from January 1, 2014 to December 31, 2014.

	Abell		Round C		Bridge		Abell
	Warrants		Warrants		Loan		Option
Balance, January 1, 2014	$	1,615,835	$	1,796,427	$	990,000	$	7,392,528
Issuance of securities		37,529		2,025,313		-		-
Repayment/extinguishment of debt		-		-		(1,100,000)		(3,168,224)
Fair value change included in  earnings		(1,214,827)		(2,462,093)		110,000		(4,224,304)
Balance, December 31, 2014	$	438,537	$	1,359,647	$	-	$	-

Quantitative Information

Quantitative information as of March 31, 2015 with respect to financial instruments measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) are as follows:

Level 3 - Significant Unobservable Inputs
					Range
			Principal Valuation	Unobservable	(Weighted
Description	Fair Value		Techniques	Inputs	Average)
Abell Warrants	$	814,220	Black-Scholes	Strike price Equity volatility	N/A
Round C Warrants	$	3,423,245	Black-Scholes	Strike price Equity volatility	N/A

Abell Warrants and Round C Warrants

The fair value of the Abell Warrants and the Round C Warrants are estimated at the end of each reporting period using an option pricing model. More specifically, the Black-Scholes option pricing model was utilized in the valuation of both the Abell Warrants and the Round C Warrants. The following assumptions were used:

	Abell Warrants				Round C Warrants
Three months ended March 31,	2015		2014		2015		2014
Volatility		93%		85%		85% - 86%		85%
Exercise price		$4.55		$4.55		$5.88		$5.88
Stock price at March 31		$3.90		$6.50		$3.90		$6.50
Risk free interest rate		1.94%		2.66% - 2.77%		0.75% - 1.31%		1.12% - 1.73%
Dividend yield		0%		0%		0%		0%
Expected life		10		10		2.57 - 4.74		3.7 -5.0

The exercise price of the Abell Warrants is ultimately dependent upon the per share price and size of future rounds of equity financing. The Black-Scholes option pricing model was used to value the Abell Warrants as management believes that it can reasonably estimate the terms and conditions of future equity offerings that would impact the valuation of the Abell Warrants. Management’s ability to estimate these terms is based in part upon the terms and conditions of binding agreements to raise future equity capital in place at the time of each valuation.

The Round C Warrants include a form of anti-dilution protection that may result in future adjustments to the terms of the warrants.

The fair value calculations include the use of both observable and estimated inputs. There remains an inherent subjectivity in the development of the strike price used for both the Abell and Round C Warrants. Therefore, the Company considers the derived fair value to have been determined using Level 3 inputs.

Significant changes to the assumptions used in the Company’s model would result in changes in the fair value of the Abell Warrants and the Round C Warrants.

Disclosure of the Fair Value of Financial Instruments

Cash and cash equivalents and accounts payable, are carried at amounts that approximate their fair values due to the short term nature of these financial instruments. The fair value of the Organon Obligation approximates its carrying value as the note repayment schedule is contigent on future events, which are indeterminable.

XML

Summary of Significant Accounting Policies (Details Textual)	3 Months Ended		3 Months Ended				3 Months Ended			3 Months Ended
	Mar. 31, 2015 USD ($)	Dec. 31, 2014 USD ($)	Mar. 31, 2015 NETHERLANDS [Member] EUR (€)	Mar. 31, 2015 Abell Warrant [Member] USD ($)	Mar. 31, 2014 Abell Warrant [Member] USD ($)	Dec. 31, 2014 Abell Warrant [Member] USD ($)	Mar. 31, 2015 Round C Warrant [Member] USD ($)	Mar. 31, 2014 Round C Warrant [Member] USD ($)	Dec. 31, 2014 Round C Warrant [Member] USD ($)	Mar. 31, 2015 Patents [Member]
Malpractice Insurance, Annual Coverage Limit	$ 250,000		€ 100.000
Finite-Lived Intangible Asset, Useful Life										12 years 7 months 6 days
Debt Instrument, Convertible, Terms of Conversion Feature	The number of shares issuable pursuant to the Abell Warrants is based upon a fixed amount of $1.1 million divided by 85% of the per share price of stock sold in the next qualifying round of venture capital financing where the total proceeds are at least $35 million.
Warrants Contractual Term	5 years			10 years
Fair Value, Option, Changes in Fair Value, Gain (Loss)				375,683	239,769		1,659,265	375,296
Debt Instrument, Convertible, Number of Equity Instruments	5,077,247						318,182	130,389
Class of Warrant or Right, Exercise Price of Warrants or Rights								$ 6.05
Unrecognized Tax Benefits, Interest on Income Taxes Accrued	8,100,000	8,800,000
Warrants Not Settleable in Cash, Fair Value Disclosure				814,220		438,537	3,423,245		1,359,647
Unrecognized Tax Benefits, Period Increase (Decrease)	700,000
Unrecognized Tax Benefits, Decrease Resulting from Prior Period Tax Positions	2,300,000
Unrecognized Tax Benefits	55,000	0
Unrecognized Tax Benefits Decreases Resulting From Prepaid Asset	$ 3,000,000

XML

Stock-Based Compensation (Details 2) (Stock Option Pool [Member], USD $)	3 Months Ended		12 Months Ended
	Mar. 31, 2015	Mar. 31, 2014	Dec. 31, 2014	Dec. 31, 2013
Stock Option Pool [Member]
Shares
Balance, beginning of year	177,000	77,000	77,000
Granted	0	0
Forfeited	(3,750)	0
Balance, end of year	173,250	77,000	177,000	77,000
Weighted Average Exercise Price
Balance, beginning of year	$ 6.44	$ 7.00	$ 7.00
Granted	$ 0	$ 0
Forfeited	$ 7.00	$ 0
Balance, end of year	$ 5.06	$ 7.00	$ 6.44	$ 7.00
Weighted Average Remaining Life
Balance	8 years 6 months 14 days	3 years 2 months 12 days	0 years	3 years 5 months 12 days
Granted	0 years	0 years
Forfeited	0 years	0 years
Balance	8 years 6 months 14 days	3 years 2 months 12 days	0 years	3 years 5 months 12 days

XML

Subsequent Events

3 Months Ended

Mar. 31, 2015

Subsequent Events [Abstract]

Subsequent Events [Text Block]

14. Subsequent Events

On April 20, 2015 the Rule 16b-3 Committee, a subcommittee of the Compensation Committee of the Board of Directors of Vaccinogen, Inc. approved by unanimous consent various equity awards. Retainer shares (14,326) were issued to several non-employee directors for services during the period of September 1, 2014 to April 13, 2015. One time option awards (145,000) to non-employee directors and a founder’s option (1,493,374) were issued to Andrew L. Tussing. Restricted shares totaling 845,031 were awarded to Andrew L. Tussing and Michael G. Hanna, Jr.

XML

Prepaid Expenses and Other Current Assets (Tables)

3 Months Ended

Mar. 31, 2015

Prepaid Expense and Other Assets, Current [Abstract]

Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Table Text Block]

Prepaid expenses and other current assets consisted of the following:

	March 31, 2015		December 31, 2014
Prepaid Clinical Trial expense	$	3,179,622	$	2,477,571
Prepaid Other		653,914		432,905
	$	3,833,536	$	2,910,476

XML

Stock-Based Compensation (Details) (Restricted Stock [Member], USD $)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Restricted Stock [Member]
Shares
Balance, beginning of year	179,969	134,278
Granted	0	0
Vested	0	0
Forfeitures	0	0
Balance, end of year	179,969	134,278
Weighted Average Fair Value
Balance, beginning of year	$ 3.36	$ 3.91
Granted	$ 0	$ 0
Vested	$ 0	$ 0
Forfeitures	$ 0	$ 0
Balance, end of year	$ 3.36	$ 3.91

XML

Prepaid Expenses and Other Current Assets (Details) (USD $)	Mar. 31, 2015	Dec. 31, 2014	Mar. 31, 2014
Prepaid Expense And Other Assets Current [Line Items]
Prepaid Clinical Trial expense	$ 3,179,622	$ 2,477,571	$ 3,000,000
Prepaid Other	653,914	432,905
Prepaid Expense Current	$ 3,833,536	$ 2,910,476

XML

Condensed Consolidated Statements of Comprehensive Loss (USD $)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Comprehensive Loss
Net loss	$ (7,126,039)	$ (1,678,117)
Foreign currency translation adjustments	(34,492)	87
Total Comprehensive Loss	$ (7,160,531)	$ (1,678,030)

XML

Summary of Significant Accounting Policies

3 Months Ended

Mar. 31, 2015

Accounting Policies [Abstract]

Significant Accounting Policies [Text Block]

3. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements as of March 31, 2015 and for the three months ended March 31, 2015 and 2014, respectively include the accounts of Vaccinogen, Inc. and its subsidiaries and have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) and, therefore, omit or condense certain disclosures and other information required under generally accepted accounting principles in the United States of America (“US GAAP”) for complete financial statements. These unaudited condensed consolidated financial statements therefore should be read in conjunction with the audited consolidated financial statements and the accompanying notes for the year ended December 31, 2014, filed with the SEC on April 15, 2015.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all the adjustments and reclassifications necessary for a fair presentation for the periods presented in accordance with US GAAP. The results for the three months ended March 31, 2015 are not necessarily indicative of the results to be expected for the full year.

Principles of Consolidation

The unaudited condensed consolidated financial statements include the accounts of Vaccinogen, Inc. and its wholly owned subsidiaries, Vaccinogen BV (a company incorporated in the Netherlands); Vaccinogen (US) R&D, Inc.; Vaccinogen International Partners, LP; and Vaccinogen Bermuda, Ltd.; and Vaccinogen Ireland R&D Company, Ltd. All intercompany balances and transactions have been eliminated in consolidation.

New Accounting Standards

In September 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-15, Presentation of Financial Statements – Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. The amendments in this Update define when and how companies are required to disclose going concern uncertainties, which must be evaluated each interim and annual period.  Specifically, the ASU requires management to determine whether substantial doubt exists regarding the entity’s going concern presumption. Substantial doubt about an entity’s ability to continue as a going concern exists when relevant conditions and events, considered in the aggregate, indicate that it is probable that the entity will be unable to meet its obligations as they become due within one year after the date that the financial statements are issued (or available to be issued). If substantial doubt exists, certain disclosures are required; the extent of those disclosures depends on an evaluation of management’s plans (if any) to mitigate the going concern uncertainty. The new standard applies prospectively, to annual periods ending after December 15, 2016, and to annual and interim periods thereafter.  Early adoption is permitted. The Company has evaluated the new standard and it is not expected to have an effect on its unaudited condensed consolidated financial statements. 

Use of Estimates

The preparation of unaudited condensed consolidated financial statements in conformity with generally accepted accounting principles in the United States requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities in its financial statements. On an ongoing basis, the Company evaluates the estimates used in recording common stock warrant related liabilities, derivative financial instruments, stock based compensation, and where applicable, the fair value of assets. The Company may base such estimates on various assumptions which it believes to be reasonable under the circumstances. Actual results could differ from those estimates.

Cash and Cash Equivalents

The Company considers all highly liquid securities with a maturity of three months or less at acquisition to be cash equivalents. Cash and cash equivalents include demand deposits with financial institutions and at times the amounts may exceed federally insured deposit limits. The Company has not experienced any losses and does not believe it is exposed to any significant credit risk related to demand deposits.

Restricted Cash

Restricted cash represents monies pledged by the Company’s foreign subsidiary for a lease obligation related to the manufacturing facility and to the Dutch government as required for companies with irradiator equipment.

Concentrations of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents. The Company maintains its cash and cash equivalents with high-credit-quality financial institutions in the United States and the Netherlands.

Cash and cash equivalents in the United States are maintained at financial institutions and, at times, balances may exceed federally insured limits. All non-interest bearing cash balances were fully insured to $250,000 per depositor at each financial institution, and noninterest bearing cash balances may again exceed federally insured limits.

Cash and cash equivalents in The Netherlands are maintained at a financial institution and, at times, balances may exceed insured limits. Insurance coverage is limited to 100.000€ for all company accounts at each financial institution.

The Company has not experienced any losses with respect to cash and cash equivalents.

Inventory

Inventory is reported at the lower of cost or market value. The Company analyzes its inventory and writes down inventory that has become obsolete, or has a cost basis in excess of its expected net realizable value and inventory quantities in excess of expected requirements. Inventory primarily consists of a product used in creating vaccines using the OncoVAX® technology platform to be utilized in the planned phase IIIb clinical trial and for research and development activities.

Property and Equipment

Property and equipment are recorded at cost and are depreciated or amortized over their estimated useful lives using the straight-line method. Estimated useful lives are as follows:

Machinery and equipment	3 – 5 years
Automobile	3 – 5 years
Furniture and fixtures	5 years
Computers and software	3 years
Leasehold Improvements	Shorter of lease term or useful life

Maintenance and repairs are charged to expense as incurred. Major betterments and improvements, which extend the useful life of the underlying assets, are capitalized and depreciated.

Intangible Assets

Intangible assets consist primarily of the cost of acquired patents associated with OncoVAX® to be used in research and development and the commercialization of cancer related vaccines. The Company has capitalized the cost of the acquired patents because the Company has identified alternative future research and development efforts for numerous forms of cancer which it intends to pursue and for which management believes will result in commercialization of related vaccines. Acquired patents are carried at cost less accumulated amortization. Amortization is calculated on a straight-line basis, over the estimated useful economic life of the patent, which is 12.6 years for OncoVAX®.

Impairment of Long-Lived Assets

The Company accounts for the impairment of long-lived assets in accordance with ASC No. 360, Property, Plant and Equipment, which requires that long-lived assets and certain identifiable intangibles are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amounts of the assets exceed the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell. No impairment losses have been recorded in the accompanying unaudited condensed consolidated statements of operations.

Capital Leases

Leases in which the Company assumes all the risks and rewards of ownership are classified as capital leases.  Assets acquired under capital lease is stated at the amount equal to the lower of its fair value and the present value of the minimum lease payments at the inception of the lease, less accumulated depreciation.  Depreciation of capital leases is computed using the straight-line method over the shorter of the life of the contract for which the asset was purchased or the lease term.

Foreign Currency Translation

The financial statements of foreign subsidiaries are maintained in their functional currency, which generally is the local currency. The assets and liabilities are translated to U.S. dollars using the exchange rate in effect at the balance sheet date. Revenues, expenses and cash flows of these operations are translated using average exchange rates during the reporting period which they occur. The resulting translation adjustments are reflected in other comprehensive loss.

Revenue Recognition

To date, the Company has not earned any revenues as the use of OncoVAX® to create cancer related vaccines still requires additional clinical trials and has not received regulatory approval for commercialization and sale.

Research and Development Expense

Research and development costs are expensed as incurred. Research and development expenses primarily include the amortization of intangible assets, cost of conducting clinical trials, compensation and related overhead for employees, consultants, facilities costs and the cost of materials purchased for research and development.

Stock-Based Compensation

The Company measures the cost of employee services received in exchange for stock options or restricted stock awards based upon the fair value of the award on the date of the grant. The Company recognizes the estimated grant date fair value of the award as stock-based compensation expense on a straight-line basis over the requisite service period, which is generally the vesting period.

The Company initially measures the cost of awards granted to non-employees based on the fair value of the award on the date of grant however such cost is re-measured at the end of each reporting period until performance is fully satisfied or services are rendered by the non-employee.

The fair value of stock options granted is calculated using the Black-Scholes option-pricing model, which requires the use of subjective assumptions including volatility, expected term, risk-free rate, and the fair value of the underlying common stock. The fair value of non-vested stock awards is determined based upon the estimated fair value of the Company's common stock.

Income Taxes

The Company accounts for income taxes in accordance with Accounting Standards Codification Topic 740, Income Taxes. Deferred income taxes are recorded for the expected tax consequences of temporary differences between the tax basis of assets and liabilities for financial reporting purposes and amounts recognized for income tax purposes. The Company records a valuation allowance to reduce the Company's deferred tax assets to the amount of future tax benefit that is more likely than not to be realized.

As of March 31, 2015 and March 31, 2014 the Company recorded a valuation allowance equal to the full recorded amount of the Company's net deferred tax assets since it was not more likely than not that such benefits would be realized. The valuation allowance is reviewed quarterly and is maintained until sufficient positive evidence exists to support its reversal.

As required under ASC 740-270 Interim Financial Reporting, the Company has estimated its annual effective tax rate for the full fiscal year and applied that rate to its year-to-date consolidated book pre-tax ordinary income/(loss) before income taxes in determining its provision/(benefit) for income taxes for the three month period ended March 31, 2015.

The tax effect of an uncertain tax position is recognized in the financial statements only if the position is more likely than not to be sustained on audit, based on the technical merits of the position. For tax positions meeting the more likely than not threshold, the amount recognized in the consolidated financial statements is the largest benefit that had a greater than 50% likelihood of being realized. As of March 31, 2015 and December 31, 2014 the recorded liability for uncertain tax positions under the measurement criteria of ASC 740, Income Taxes, was $8.1 million and $8.8 million, respectively. This change of $700k is due to the carryback of the 2015 first quarter net operating loss to tax year 2014. Within the next 12 months, management expects a reduction to the recorded liability for uncertain tax positions of approximately $2.3 million. This change is due to the carryback of the projected net operating losses of the remaining 2015 quarters to tax year 2014. The total expected reduction to the recorded liability for uncertain tax positions of approximately $3.0 million is complimented with a corresponding reduction to the prepaid tax asset. The change in uncertain tax positions is not recorded in the consolidated statements of profits and loss as the uncertain tax position is the result of the 2014 intercompany sale of intellectual property. The Company has recorded $55k and $0 in penalties and interest on the unrecognized tax benefit as of March 31, 2015 and December 31, 2014, respectively, as penalties and interest did not begin accruing until the payment due date, excluding income tax extensions, which was March 15, 2015.

 

It is the Company's accounting policy to account for ASC 740-10 related penalties and interest in other liabilities/expenses and does not include it in the income tax provision of consolidated statements of operations. The Company has identified its U.S. Federal income tax return, its Maryland state return and its Netherlands corporate income tax returns as its major tax jurisdictions. Tax returns for fiscal years 2007 and forward are open for examination.

Financial Instruments

Warrants and Options Accounted for as Liabilities

Abell Warrants

In October 2011, the Company entered into a borrowing arrangement with The Abell Foundation (“Abell”). In connection with that arrangement, the Company also issued warrants (the “Abell Warrants”) exercisable into common stock of the Company. In February 2012, the Company and Abell amended the agreement to provide for additional borrowings (the “Abell Loan”). Between January 2013, and August 2014 the maturity of the Abell Loan was extended on various occasions and additional warrants were issued. The accounting treatment of these extensions is described within Note 9 to these unaudited condensed consolidated financial statements.

In connection with the promissory note issued to The Abell Foundation, the Company granted The Abell Foundation a security interest in its patents related to OncoVAX®. The promissory note was paid in full on August 25, 2014 and Abell released its security interest in Vaccinogen’s patents. 

The number of shares issuable pursuant to the Abell Warrants is based upon a fixed amount of $1.1 million divided by 85% of the per share price of stock sold in the next qualifying round of venture capital financing where the total proceeds are at least $35 million. The Abell Warrants have a contractual term of 10 years and were fully vested upon issuance.

As of March 31, 2015 and December 31, 2014, the estimated fair value of the Abell Warrants was $814,220 and $438,537, respectively. The Company recorded a loss of $375,683 and a gain of $239,769 for the three months ended March 31, 2015 and 2014, respectively.

 

The Abell Warrants represent a fixed obligation that is to be settled through the issuance of a variable number of shares of the Company’s common stock. Consistent with the provisions of ASC Topic 480, Distinguishing Liabilities from Equity, the Company has concluded that the Abell Warrants should be accounted for as a liability. The Company is required to record the Abell Warrants at their estimated fair value at the end of each reporting period, with changes in the estimated fair value recorded in the unaudited condensed consolidated statements of operations as a component of (Loss) Gain on Financial Instruments.

Derivative Financial Instruments

The Company may enter into transactions that represent free-standing or embedded derivative financial instruments as those terms are defined in ASC Topic 815 Derivatives and Hedging (“Topic 815”). The Company records the estimated fair value of derivative financial instruments in its unaudited condensed consolidated balance sheets and records changes in the estimated fair value of derivative financial instruments as income or expense in its unaudited condensed consolidated statements of operations.

Round C Warrants

From October 2012 through March 2015, the Company issued warrants to certain investors in the common stock of the Company (the “Round C Warrants”). Round C Warrants to acquire 5,077,247 shares of common stock were issued through March 31, 2015. Round C Warrants to acquire share of common stock were issued during the three months ended March 31, 2015 and 2014 were 318,182 and 130,389, respectively. The Round C Warrants have an exercise price of $6.05, a contractual term of 5 years and were fully vested upon issuance.

As of March 31, 2015 and December 31, 2014, the estimated fair value of the Round C Warrants was $3,423,245 and $1,359,647, respectively. The Company recorded a gain of $1,659,265 and $375,296 for the three months ended March 31, 2015 and 2014, respectively.

 

Net Loss Per Share

Basic loss per share is determined by dividing the loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period, without consideration of common stock equivalents. The following common stock equivalents were excluded in the calculation of diluted loss per share because their effect would be anti-dilutive:

Three months ended March 31,	2015		2014
Stock Options		173,250		77,000
Abell Investment Option		909,091		934,579
Convertible debt		-		76,923
Restricted stock awards		179,969		134,278
Warrants		5,077,247		3,575,948

Dilutive loss per share is determined by dividing loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period, without consideration of common stock equivalents. The net loss available to common shareholders is adjusted for gains on financial instruments, as its effect would be anti-dilutive.

	Three months ended March 31, 2015
			Weighted		Loss
			Average		Per
	Net Loss		Shares		Share
Basic loss per share	$	(7,126,039)		35,123,483	$	(0.20)
Gain on derivatives		-
Dilutive loss per share	$	(7,126,039)		35,123,483	$	(0.20)

	Three months ended March 31, 2014
			Weighted		Loss
			Average		Per
	Net Loss		Shares		Share
Basic loss per share	$	(1,678,117)		31,657,798	$	(0.05)
Gain on derivatives
Dilutive loss per share	$	(3,580,940)		31,657,798	$	(0.05)

XML

Subsequent Events (Details Textual) (Subsequent Event [Member], USD $)	1 Months Ended	7 Months Ended
	Apr. 20, 2015	Apr. 13, 2015
Directors for services [Member]
Subsequent Event [Line Items]
Stock Issued During Period, Value, Issued for Services	$ (14,326)
Directors and a founder [Member]
Subsequent Event [Line Items]
Stock Issued During Period, Value, Issued for Services		(145,000)
Andrew L. Tussing [Member]
Subsequent Event [Line Items]
Stock Issued During Period, Value, Issued for Services		$ (1,493,374)
Andrew L. Tussing and Michael G. Hanna, Jr [Member]
Subsequent Event [Line Items]
Stock Issued During Period, Shares, Restricted Stock Award, Gross		845,031

XML

Fair Value Measurements (Tables)

3 Months Ended

Mar. 31, 2015

Fair Value Disclosures [Abstract]

Fair Value, Liabilities Measured on Recurring Basis [Table Text Block]

The Company’s financial instruments measured on a recurring basis using fair value estimates are as follows:

			March 31, 2015
Description	Total		Level 1		Level 2		Level 3
Abell Warrants	$	814,220	$	-	$	-	$	814,220
Round C Warrants		3,423,245		-		-		3,423,245
	$	4,237,465	$	-	$	-	$	4,237,465

			December 31, 2014
Description	Total		Level 1		Level 2		Level 3
Abell Warrants	$	438,537	$	-	$	-	$	438,537
Round C Warrants		1,359,647		-		-		1,359,647
	$	1,798,184	$	-	$	-	$	1,798,184

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]

The following is a reconciliation of the fair value measurements from January 1, 2015 to March 31, 2015:

	Abell		Round C
	Warrants		Warrants
Balance, January 1, 2015	$	438,537	$	1,359,647
Issuance of securities		-		404,333
Fair value change included in  earnings		375,683		1,659,265
Balance, March 31, 2015	$	814,220	$	3,423,245

The following is a reconciliation of the fair value measurements from January 1, 2014 to December 31, 2014.

	Abell		Round C		Bridge		Abell
	Warrants		Warrants		Loan		Option
Balance, January 1, 2014	$	1,615,835	$	1,796,427	$	990,000	$	7,392,528
Issuance of securities		37,529		2,025,313		-		-
Repayment/extinguishment of debt		-		-		(1,100,000)		(3,168,224)
Fair value change included in  earnings		(1,214,827)		(2,462,093)		110,000		(4,224,304)
Balance, December 31, 2014	$	438,537	$	1,359,647	$	-	$	-

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]

Quantitative information as of March 31, 2015 with respect to financial instruments measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) are as follows:

Level 3 - Significant Unobservable Inputs
					Range
			Principal Valuation	Unobservable	(Weighted
Description	Fair Value		Techniques	Inputs	Average)
Abell Warrants	$	814,220	Black-Scholes	Strike price Equity volatility	N/A
Round C Warrants	$	3,423,245	Black-Scholes	Strike price Equity volatility	N/A

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block]

The fair value of the Abell Warrants and the Round C Warrants are estimated at the end of each reporting period using an option pricing model. More specifically, the Black-Scholes option pricing model was utilized in the valuation of both the Abell Warrants and the Round C Warrants. The following assumptions were used:

	Abell Warrants				Round C Warrants
Three months ended March 31,	2015		2014		2015		2014
Volatility		93%		85%		85% - 86%		85%
Exercise price		$4.55		$4.55		$5.88		$5.88
Stock price at March 31		$3.90		$6.50		$3.90		$6.50
Risk free interest rate		1.94%		2.66% - 2.77%		0.75% - 1.31%		1.12% - 1.73%
Dividend yield		0%		0%		0%		0%
Expected life		10		10		2.57 - 4.74		3.7 -5.0

XML

Intangible Assets (Details) (USD $)	Mar. 31, 2015	Dec. 31, 2014
Finite-Lived Intangible Assets [Line Items]
Gross Carrying Amount	$ 84,603,800	$ 84,603,800
Accumulated Amortization	(30,257,192)	(28,581,511)
Net Carrying Amount	54,346,608	56,022,289
Intellectual Property [Member]
Finite-Lived Intangible Assets [Line Items]
Gross Carrying Amount	84,481,856	84,481,856
Accumulated Amortization	(30,165,601)	(28,490,967)
Net Carrying Amount	54,316,255	55,990,889
Other Intangible Assets [Member]
Finite-Lived Intangible Assets [Line Items]
Gross Carrying Amount	121,944	121,944
Accumulated Amortization	(91,591)	(90,544)
Net Carrying Amount	$ 30,353	$ 31,400

XML

Supplemental Disclosure of Cash Flow Information

3 Months Ended

Mar. 31, 2015

Supplemental Cash Flow Elements [Abstract]

Cash Flow, Supplemental Disclosures [Text Block]

13. Supplemental Disclosure of Cash Flow Information

For the three months ended March 31, 2015 and 2014 the Company paid interest costs of approximately $1,044 and $23,500, respectively.

From January 1, 2015 through March 31, 2015, the Company raised additional capital totaling approximately $5.0 million (net of issuance costs) from the issuance of 909,091 shares of Common Stock, 25,489 adjustment shares and additional Round C warrants to purchase 272,727 shares of common stock. The Company allocated approximately $4.2 million of the total 2015 proceeds to the common stock and approximately $0.5 million of the total proceeds to the common stock warrants.

From January 1, 2014 through March 31, 2014 the Company raised additional capital totaling approximately $2.0 million (net of issuance costs) from the issuance of 375,399 shares of Round C Common Stock, 10,704 adjustment shares and additional Round C Warrants to purchase 112,663 shares of common stock. The Company allocated approximately $1.5 million of the total 2014 proceeds to the common stock and approximately $0.5 million of the total proceeds to the common stock warrants.