XML 39 R28.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2023
Equity [Abstract]  
Schedule of common stock warrants

As of September 30, 2023, the Company`s outstanding warrants to purchase shares of common stock consisted of the following:

Issuance Date

 

Number of Shares of Common Stock Issuable

 

 

Exercise Price

 

 

Classification

 

Expiration Date

May 9, 2017

 

 

1,696

 

 

$

$

226.20

 

 

Equity

 

May 8, 2027

July 19, 2019

 

 

2,192

 

 

$

$

226.20

 

 

Equity

 

July 18, 2029

 

 

3,888

 

 

 

 

 

 

 

 

 

Schedule of Shares Reserved for Future Issuance

The Company has shares of common stock reserved for future issuances as follows:

 

 

September 30,

 

December 31,

 

 

2023

 

2022

Warrants to purchase common stock

 

3,888

 

3,888

Common stock options issued and outstanding

 

1,310,122

 

114,530

Common stock available for future grants

 

724,243

 

18,705

Restricted stock units issued and outstanding

 

24,782

 

62,353

Common stock available for ESPP

 

173,470

 

3

 

Schedule of Stock Option Activity

A summary of stock option activity is set forth below (in thousands, except share and per share data):

 

Number of
Shares
Underlying
Outstanding
Options

 

Weighted
Average
Exercise
Price

 

Weighted
Average
Remaining
Contractual
Term (in years)

 

 

Aggregate
Intrinsic
Value

Outstanding, December 31, 2022

114,357

 

$

166.72

 

8.0

 

$

1

Options granted

1,271,964

 

$

5.58

 

 

 

 

 

Options exercised

(1,591)

 

$

6.53

 

 

 

 

 

Options forfeited or cancelled or expired

(74,608)

 

$

48.96

 

 

 

 

 

Outstanding, September 30, 2023

1,310,122

 

$

 

9.2

 

$

-

Shares exercisable September 30, 2023

182,188

 

$

79.83

 

7.9

 

$

-

Vested and expected to vest, September 30, 2023

1,310,122

 

$

17.18

 

9.2

 

$

-

Schedule of Restricted Stock Units

A summary of RSU activity is set forth below:

 

Number of
Shares
Underlying
Outstanding
Restricted Stock

 

 

Weighted Average Grant Date Fair Value

 

Unvested, December 31, 2022

 

62,340

 

 

$

 

51.65

 

Released

 

(31,212

)

 

$

 

51.41

 

Forfeited or cancelled

 

(6,346

)

 

$

 

52.17

 

Unvested, September 30, 2023

 

24,782

 

 

$

 

51.83

 

Summary of Stock-Based Compensation Expense

Total stock-based compensation expense recognized was as follows (in thousands):

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2023

 

2022

 

2023

 

2022

Cost of goods sold

$

27

 

$

97

 

$

109

 

$

240

Sales and marketing

 

258

 

 

729

 

 

1,229

 

 

1,918

Research and development

 

5

 

 

4

 

 

21

 

 

33

General and administrative

 

543

 

 

1,147

 

 

1,846

 

 

2,985

Total

$

833

 

$

1,977

 

$

3,205

 

$

5,176

The above stock-based compensation expense related to the following equity-based awards (in thousands):

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2023

 

2022

 

2023

 

2022

Stock options

$

674

 

$

954

 

$

2,459

 

$

2,969

RSU

 

154

 

 

852

 

 

706

 

 

1,982

ESPP

 

5

 

 

171

 

 

40

 

 

225

Total

$

833

 

$

1,977

 

$

3,205

 

$

5,176

Schedule of Fair Value of Stock Options Estimated Using Weighted-Average Assumptions The fair value of stock options was estimated using the following weighted-average assumptions:

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2023

 

2022

 

2023

 

2022

Expected dividends

0%

 

0%

 

0%

 

0%

Expected volatility

 

78.10%

 

 

72.2%

 

 

77.4%-78.1%

 

 

70.8%-72.2%

Risk-free interest rate

4.0%

 

 

2.8%

 

 

4.2%

 

 

1.9%-3.0%

Expected term

 

6 years

 

 

6 years

 

 

6 years

 

 

6 years