XML 26 R16.htm IDEA: XBRL DOCUMENT v3.23.1
Stockholders' Equity
3 Months Ended
Mar. 31, 2023
Equity [Abstract]  
Stockholders' Equity

10. Stockholders’ Equity

Preferred stock

The Amended and Restated Certificate of Incorporation authorizes the Company to issue up to 15,000,000 shares of $0.001 par value preferred stock.

Common stock

The Amended and Restated Certificate of Incorporation authorizes the Company to issue up to 300,000,000 shares of $0.001 par value common stock.

Private Placement

On December 27, 2022, the Company entered into a Purchase Agreement and agreed to sell an aggregate of 146,627,565 shares of the Company’s common stock. On February 9, 2023, the Private Placement closed and the Company issued the shares.

Common stock warrants

As of March 31, 2023, the Company`s outstanding warrants to purchase shares of common stock, consisted of the following:

Issuance Date

 

Number of Shares of Common Stock Issuable

 

 

Exercise Price

 

 

Classification

 

Expiration Date

May 9, 2017

 

 

33,964

 

 

$

 

11.31

 

 

Equity

 

May 8, 2027

July 19, 2019

 

 

43,878

 

 

$

 

11.31

 

 

Equity

 

July 18, 2029

 

 

77,842

 

 

 

 

 

 

 

 

 

 

Shares reserved for future issuance

The Company has shares of common stock reserved for future issuances as follows:

 

 

March 31,

 

December 31,

 

 

2023

 

2022

Warrants to purchase common stock

 

77,842

 

77,842

Common stock options issued and outstanding

 

27,056,747

 

2,290,596

Common stock available for future grants

 

13,557,722

 

374,099

Restricted stock units issued and outstanding

 

871,792

 

1,247,059

Common stock available for ESPP

 

3,541,141

 

62

2008 Stock Plan and 2021 Equity Incentive Plan, as amended (the 2021 and 2008 Plan)

A summary of stock option activity is set forth below (in thousands, except share and per share data):

 

Number of
Shares
Underlying
Outstanding
Options

 

Weighted
Average
Exercise
Price

 

Weighted
Average
Remaining
Contractual
Term (in years)

 

 

Aggregate
Intrinsic
Value

Outstanding, December 31, 2022

2,290,596

 

$

8.33

 

8.0

 

$

1

Options granted

24,921,277

 

$

0.28

 

 

 

 

 

Options exercised

(6)

 

$

0.61

 

 

 

 

 

Options forfeited or cancelled

(155,120)

 

$

7.32

 

 

 

 

 

Outstanding, March 31, 2023

27,056,747

 

$

0.92

 

9.7

 

$

1

Shares exercisable March 31, 2023

1,506,339

 

$

8.86

 

6.0

 

$

-

Vested and expected to vest, March 31, 2023

27,056,747

 

$

0.92

 

9.7

 

$

1

The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock options and the fair value of the Company’s common stock for stock options that were in-the-money as of March 31, 2023 and December 31, 2021. The aggregate intrinsic value of stock options exercised during the three months ended March 31, 2023 and 2022 was de minimis.

The total fair value of options that vested during the three months ended March 31, 2023 and 2022 was $0.8 million and $1.0 million, respectively. The options granted during the three months ended March 31, 2023 and 2022 had a weighted-average per share grant-date fair value of $0.20 per share and $3.50 per share, respectively. As of March 31, 2023, the total unrecognized stock-based compensation expense related to unvested stock options was $8.6 million, which is expected to be recognized over the remaining weighted-average vesting period of 3.3 years.

Early exercise of stock options

The terms of the 2008 Plan permit the exercise of certain options granted under the 2008 Plan prior to vesting, subject to required approvals. The shares are subject to the Company’s lapsing repurchase right upon termination of employment at the original purchase price. The proceeds initially are recorded in accrued current liabilities from the early exercise of stock options and are reclassified to additional paid-in capital as the Company’s repurchase right lapses. During the three months ended March 31, 2023 and 2022, the Company had no repurchases of common stock. As of March 31, 2023 and December 31, 2022, there were 140,413 shares and 188,025 shares that were subject to repurchase, respectively. The aggregate exercise prices of early exercised shares as of March 31, 2023 and December 31, 2022 were $0.1 million and $0.1 million, respectively, which were recorded in other current liabilities on the balance sheets.

Restricted Stock Units

A summary of RSU activity is set forth below:

 

Number of
Shares
Underlying
Outstanding
Restricted Stock

 

 

Weighted Average Grant Date Fair Value

 

Unvested, December 31, 2022

 

1,247,059

 

 

$

 

2.58

 

Released

 

(356,487

)

 

$

 

2.58

 

Forfeited or cancelled

 

(18,780

)

 

$

 

2.63

 

Unvested, March 31, 2023

 

871,792

 

 

$

 

2.58

 

 

As of March 31, 2023, the total unrecognized stock-based compensation expense related to unvested restricted stock units was $1.7 million, which is expected to be recognized over the remaining weighted-average vesting period of 2.8 years.

2021 Employee Stock Purchase Plan, as amended (ESPP)

The fair value of the predicted share purchase rights granted under the ESPP upon the commencement of the offering period was estimated on the date of grant using the Black-Scholes option pricing model applying the following assumptions as of December 1, 2022, the current offering period's commencement date: (i) risk-free interest rate 4.61%, (ii) dividend rate 0%, (iii) expected terms 0.5 year and 1.0 year, and (iv) volatility 77.21% and 76.29%, for the two tranches, respectively.

Compensation expense of less than $0.1 million was recorded into the condensed statement of operations for the three-months ended March 31, 2023.

As of March 31, 2023, the total unrecognized compensation cost related to the ESPP tranches was immaterial, which will be amortized for the two tranches over weighted-average periods of approximately 0.5 years.

Stock-based compensation associated with awards to employees and non-employees

Total stock-based compensation expense recognized was as follows (in thousands):

Three Months Ended March 31,

 

2023

 

2022

Cost of goods sold

$

43

 

$

69

Sales and marketing

 

645

 

 

591

Research and development

 

8

 

 

14

General and administrative

 

578

 

 

849

Total

$

1,274

 

$

1,523

The above stock-based compensation expense related to the following equity-based awards (in thousands):

Three Months Ended March 31,

 

2023

 

2022

Stock options

$

825

 

$

1,026

RSU

 

425

 

 

497

ESPP

 

24

 

 

Total

$

1,274

 

$

1,523

 

The Company estimated the fair value of stock options using the Black-Scholes option-pricing model. The fair value of stock options is being amortized on a straight-line basis over the requisite service period of the awards. The fair value of stock options was estimated using the following weighted-average assumptions:

 

Three Months Ended March 31,

 

2023

 

2022

Expected dividends

0%

 

0%

Expected volatility

 

77.8

 

 

70.8%

Risk-free interest rate

 

4.2%

 

 

1.9%

Expected term

 

6 years

 

 

6 years