XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2022
Equity [Abstract]  
Schedule of common stock warrants

Common stock warrants

As of September 30, 2022, the Company`s outstanding warrants to purchase shares of common stock, consisted of the following:

Issuance Date

 

Number of Shares of Common Stock Issuable

 

Exercise Price

 

Classification

 

Expiration Date

May 9, 2017

 

33,964

 

$

11.31

 

Equity

 

May 8, 2027

July 19, 2019

 

43,878

 

$

11.31

 

Equity

 

July 18, 2029

 

 

77,842

 

 

 

 

 

 

 

Schedule of Shares Reserved for Future Issuance

The Company has shares of common stock reserved for future issuances as follows:

 

 

September 30,

 

December, 31

 

 

2022

 

2021

Warrants to purchase common stock

 

77,842

 

77,842

Common stock options issued and outstanding

 

2,183,311

 

2,175,685

Common stock available for future grants

 

472,104

 

1,934,095

Restricted stock units issued and outstanding

 

1,703,213

 

394,750

Common stock available for ESPP

 

401,164

 

401,164

Schedule of Stock Option Activity

A summary of stock option activity is set forth below (in thousands, except share and per share data):

 

Number of
Shares
Underlying
Outstanding
Options

 

Weighted
Average
Exercise
Price

 

Weighted
Average
Remaining
Contractual
Term (in years)

 

 

Aggregate
Intrinsic
Value

Outstanding, December 31, 2021

2,175,685

 

$

9.27

 

8.7

 

$

2,856

Options granted

189,800

 

$

3.27

 

 

 

 

 

Options exercised

(56,964)

 

$

0.61

 

 

 

 

 

Options forfeited or cancelled

(125,210)

 

$

8.71

 

 

 

 

 

Outstanding, September 30, 2022

2,183,311

 

$

9.00

 

8.1

 

$

99

Shares exercisable September 30, 2022

1,577,934

 

$

9.66

 

7.8

 

$

81

Vested and expected to vest, September 30, 2022

2,183,311

 

$

9.00

 

8.1

 

$

99

Schedule of Restricted Stock Units Activity

A summary of RSU activity is set forth below (in thousands, except share and per share data): A summary of RSU activity is set forth below (in thousands, except share and per share data):

 

Number of
Shares
Underlying
Outstanding
Restricted Stock

 

 

Weighted Average Grant Date Fair Value

 

Unvested, January 1, 2022

 

394,750

 

 

$

 

5.17

 

Granted

 

1,485,629

 

 

$

 

2.57

 

Exercised/released

 

(88,938

)

 

$

 

2.85

 

Forfeited or cancelled

 

(88,228

)

 

$

 

3.09

 

Unvested, September 30, 2022

 

1,703,213

 

 

$

 

3.13

 

Summary of Stock-Based Compensation Expense

Total stock-based compensation expense recognized was as follows (in thousands):

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2022

 

2021

 

2022

 

2021

Cost of goods sold

$

97

 

$

66

 

$

240

 

$

236

Sales and marketing

 

729

 

 

406

 

 

1,918

 

 

1,701

Research and development

 

4

 

 

8

 

 

33

 

 

127

General and administrative

 

1,147

 

 

595

 

 

2,985

 

 

3,620

Total

$

1,977

 

$

1,075

 

$

5,176

 

$

5,684

The above stock-based compensation expense related to the following equity-based awards (in thousands):

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2022

 

2021

 

2022

 

2021

Stock options

$

954

 

$

1,075

 

 

2,969

 

 

5,684

RSU

 

852

 

 

  —

 

 

1,982

 

 

  —

ESPP

 

171

 

 

  —

 

 

225

 

 

  —

Total

$

1,977

 

$

1,075

 

$

5,176

 

$

5,684

Schedule of Fair Value of Stock Options Estimated Using Weighted-Average Assumptions The fair value of stock options was estimated using the following weighted-average assumptions:

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2022

 

2021

 

2022

 

2021

Expected dividends

 

0%

 

 

0%

 

 

0%

 

 

0%

Expected volatility

 

72.20%

 

 

73.3% - 75.0%

 

 

70.8%-72.2%

 

 

72.9% - 75.9%

Risk-free interest rate

 

2.8%

 

 

0.9% - 1.1%

 

 

1.9%-3.0%

 

 

0.6% - 1.1%

Expected term

 

6 years

 

 

5 - 6 years

 

 

6 years

 

 

5 - 6 years