XML 41 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Schedule of Debt

The Ares Loan consists of the following (in thousands):

 

 

 

September 30,

 

 

 

December 31,

 

 

 

2021

 

 

 

2020

 

Term loan principal

$

 

32,846

 

 

$

 

31,878

 

Less: Debt issuance cost and debt discount

 

 

(2,710

)

 

 

 

(4,120

)

Add: Exit fee

 

 

745

 

 

 

 

312

 

Term loan

$

 

30,881

 

 

$

 

28,070

 

Schedule of Convertible Note

The convertible note consists of the following (in thousands):

 

 

 

September 30,

 

 

 

December 31,

 

 

 

2021

 

 

 

2020

 

Principal

$

 

78,377

 

 

$

 

69,245

 

Less: debt issuance costs

 

 

 

 

 

 

(38

)

Debt premium (discount)

 

 

10,120

 

 

 

 

(8,145

)

Accrued interest

 

 

463

 

 

 

 

5,134

 

Convertible notes

$

 

88,960

 

 

$

 

66,196

 

Schedule of Contractual Maturities of Financing Obligations

As of September 30, 2021, the aggregate future payments under the Ares Loan and Convertible Notes (including interest payments) are as follows (in thousands):

 

2021 (remaining three months)

$

 

493

 

2022

 

 

38,827

 

2023

 

 

 

2026

 

 

118,188

 

Total

 

 

157,508

 

Net of unamortized debt premium (discounts) and issuance costs

 

 

6,061

 

Less: interest

 

 

(43,727

)

Term loan and convertible notes

$

 

119,842