XML 56 R39.htm IDEA: XBRL DOCUMENT v3.24.2.u1
NOTES AND BONDS PAYABLE - Long-term Debt Instruments (Details)
$ in Thousands, ₪ in Millions
6 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2024
ILS (₪)
Dec. 31, 2023
USD ($)
Debt Instrument [Line Items]      
Total notes and bonds payable principal outstanding $ 1,015,688   $ 1,045,821
Deferred financing costs and debt discount and premium, net (16,246)   (17,138)
Notes and bond payable, net 999,442   1,028,683
Bonds Payable | Series B Bonds      
Debt Instrument [Line Items]      
Notes payable, net $ 205,685   321,724
Contractual interest rate, percentage 3.93% 3.93%  
Interest rate, effective percentage 3.93% 3.93%  
Bonds Payable | Series C Bonds      
Debt Instrument [Line Items]      
Notes payable, net $ 95,377   99,461
Contractual interest rate, percentage 9.00% 9.00%  
Interest rate, effective percentage 9.00% 9.00%  
Bonds Payable | Series D Bonds      
Debt Instrument [Line Items]      
Notes payable, net $ 76,329   0
Contractual interest rate, percentage 9.50% 9.50%  
Interest rate, effective percentage 9.50% 9.50%  
Bonds Payable | Series Bonds      
Debt Instrument [Line Items]      
Notes payable, net $ 377,400 ₪ 1,400.0  
Bonds Payable | Series Bonds | Collateralized by Real Estate      
Debt Instrument [Line Items]      
Notes payable, net 95,400 ₪ 360.0  
Mortgages | Crown Pointe Mortgage Loan      
Debt Instrument [Line Items]      
Notes payable, net $ 54,738   54,738
Interest rate, effective percentage 7.64% 7.64%  
Mortgages | Crown Pointe Mortgage Loan | SOFR      
Debt Instrument [Line Items]      
Basis spread on variable rate 2.30%    
Mortgages | Georgia 400 Center Mortgage Loan      
Debt Instrument [Line Items]      
Notes payable, net $ 39,966   40,184
Interest rate, effective percentage 8.09% 8.09%  
Mortgages | Georgia 400 Center Mortgage Loan | SOFR      
Debt Instrument [Line Items]      
Basis spread on variable rate 2.75%    
Mortgages | PORT Mortgage Loan 1      
Debt Instrument [Line Items]      
Notes payable, net $ 34,967   34,967
Contractual interest rate, percentage 4.74% 4.74%  
Interest rate, effective percentage 4.74% 4.74%  
Mortgages | PORT Mortgage Loan 2      
Debt Instrument [Line Items]      
Notes payable, net $ 10,523   10,523
Contractual interest rate, percentage 4.72% 4.72%  
Interest rate, effective percentage 4.72% 4.72%  
Mortgages | PORT MetLife Loan      
Debt Instrument [Line Items]      
Notes payable, net $ 57,267   59,091
Contractual interest rate, percentage 3.90% 3.90%  
Interest rate, effective percentage 3.90% 3.90%  
Amount under guarantees $ 193,900    
Mortgages | PORT MetLife Loan      
Debt Instrument [Line Items]      
Notes payable, net $ 93,564   93,388
Contractual interest rate, percentage 3.99% 3.99%  
Interest rate, effective percentage 3.99% 3.99%  
Amount under guarantees $ 193,900    
Mortgages | Lincoln Court Mortgage Loan      
Debt Instrument [Line Items]      
Notes payable, net $ 33,110   33,310
Interest rate, effective percentage 8.59% 8.59%  
Amount under guarantees $ 193,900    
Mortgages | Lincoln Court Mortgage Loan | SOFR      
Debt Instrument [Line Items]      
Basis spread on variable rate 3.25%    
Mortgages | Lofts at NoHo Commons Mortgage Loan      
Debt Instrument [Line Items]      
Notes payable, net $ 68,451   68,451
Interest rate, effective percentage 7.52% 7.52%  
Mortgages | Lofts at NoHo Commons Mortgage Loan | SOFR      
Debt Instrument [Line Items]      
Basis spread on variable rate 2.18%    
Mortgages | Lofts at NoHo Commons Mortgage Loan | Base Rate | Minimum      
Debt Instrument [Line Items]      
Basis spread on variable rate 1.75%    
Mortgages | Madison Square Mortgage Loan      
Debt Instrument [Line Items]      
Notes payable, net $ 20,493   17,962
Contractual interest rate, percentage 4.63% 4.63%  
Interest rate, effective percentage 3.99% 3.99%  
Amount under guarantees $ 193,900    
Mortgages | Bank of America Mortgage Loan      
Debt Instrument [Line Items]      
Notes payable, net $ 171,036   175,234
Interest rate, effective percentage 8.16% 8.16%  
Mortgages | Bank of America Mortgage Loan | BSBY      
Debt Instrument [Line Items]      
Basis spread on variable rate 2.75%    
Mortgages | NexBank Mortgage Loan      
Debt Instrument [Line Items]      
Notes payable, net $ 34,182   0
Interest rate, effective percentage 8.84% 8.84%  
Mortgages | NexBank Mortgage Loan | SOFR      
Debt Instrument [Line Items]      
Basis spread on variable rate 3.50%    
Mortgages | Eight & Nine Corporate Centre Mortgage Loan      
Debt Instrument [Line Items]      
Notes payable, net $ 20,000   0
Interest rate, effective percentage 10.24% 10.24%  
Mortgages | Eight & Nine Corporate Centre Mortgage Loan | SOFR      
Debt Instrument [Line Items]      
Basis spread on variable rate 4.90%    
Mortgages | Eight & Nine Corporate Centre Mortgage Loan | SOFR | Minimum      
Debt Instrument [Line Items]      
Basis spread on variable rate 4.90%    
Mortgages | Eight & Nine Corporate Centre Mortgage Loan | Base Rate      
Debt Instrument [Line Items]      
Basis spread on variable rate 8.90%    
Mortgages | Richardson Office Mortgage Loan      
Debt Instrument [Line Items]      
Notes payable, net $ 0   12,209
Mortgages | Q&C Hotel Mortgage Loan      
Debt Instrument [Line Items]      
Notes payable, net $ 0   $ 24,579
Mortgages | Q&C Hotel Mortgage Loan | SOFR | Minimum      
Debt Instrument [Line Items]      
Basis spread on variable rate 3.50%    
Mortgages | Q&C Hotel Mortgage Loan | Base Rate      
Debt Instrument [Line Items]      
Basis spread on variable rate 7.50%