10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

______________________________________________________

 FORM 10-Q

______________________________________________________

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2022

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission file number 000-54382

______________________________________________________

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

(Exact Name of Registrant as Specified in Its Charter)

______________________________________________________

Maryland		26-3842535
(State or Other Jurisdiction of Incorporation or Organization)		(I.R.S. Employer Identification No.)
11766 Wilshire Blvd., Suite 1670
Los Angeles,	California	90025
(Address of Principal Executive Offices)		(Zip Code)

(424) 208-8100

(Registrant’s Telephone Number, Including Area Code)

______________________________________________________________________

Securities registered pursuant to Section 12(b) for the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
None	N/A	N/A

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

Large Accelerated Filer	☐	Accelerated Filer	☐
Non-Accelerated Filer	☒	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐ No  ☒

As of May 6, 2022, there were 104,420,389 outstanding shares of common stock of Pacific Oak Strategic Opportunity REIT, Inc.

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

FORM 10-Q

March 31, 2022

INDEX 

PART I.	FINANCIAL INFORMATION		2
	Item 1.	Financial Statements	2
		Consolidated Balance Sheets as of March 31, 2022 (unaudited) and December 31, 2021	2
		Consolidated Statements of Operations (unaudited) for the Three Months Ended March 31, 2022 and 2021	3
		Consolidated Statements of Equity (unaudited) for the Three Months Ended March 31, 2022 and 2021	4
		Consolidated Statements of Cash Flows (unaudited) for the Three Months Ended March 31, 2022 and 2021	5
		Condensed Notes to Consolidated Financial Statements as of March 31, 2022 (unaudited)	6
	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	27
	Item 3.	Quantitative and Qualitative Disclosures about Market Risk	37
	Item 4.	Controls and Procedures	38
PART II.	OTHER INFORMATION		39
	Item 1.	Legal Proceedings	39
	Item 1A.	Risk Factors	39
	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	39
	Item 3.	Defaults upon Senior Securities	40
	Item 4.	Mine Safety Disclosures	40
	Item 5.	Other Information	41
	Item 6.	Exhibits	41
SIGNATURES			42

1

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share amounts)

	March 31, 2022		December 31, 2021
	(unaudited)
Assets
Real estate held for investment, net (Note 3)	$	1,202,234	$	1,209,243
Real estate held for sale, net	—		5,556
Real estate equity securities (Note 5)	104,575		112,096
Total real estate and real estate-related investments, net	1,306,809		1,326,895
Cash and cash equivalents	59,304		84,172
Restricted cash	38,123		21,259
Investments in unconsolidated entities (Note 10)	88,934		88,256
Rents and other receivables, net	19,775		21,795
Above-market leases, net	2,548		2,642
Due from affiliate (Note 9)	8,240		7,039
Prepaid expenses and other assets	21,028		18,108
Goodwill	13,534		13,534
Assets related to real estate held for sale, net	—		919
Total assets	$	1,558,295	$	1,584,619
Liabilities, mezzanine equity and equity
Notes and bonds payable related to real estate held for investment, net	$	981,931	$	989,879
Note payable related to real estate held for sale, net	—		9,070
Notes and bonds payable, net (Note 6)	981,931		998,949
Accounts payable and accrued liabilities	18,803		23,852
Due to affiliate (Note 9)	3,881		1,903
Below-market leases, net	3,730		4,080
Other liabilities	54,153		43,513
Redeemable common stock payable	3,064		684
Restricted stock payable	508		508
Dividends payable	—		11,016
Total liabilities	1,066,070		1,084,505
Commitments and contingencies (Note 14)
Mezzanine equity
Noncontrolling cumulative convertible redeemable preferred stock (Note 13)	15,233		15,233
Redeemable noncontrolling interest	5,006		2,822
Equity
Pacific Oak Strategic Opportunity REIT, Inc. stockholders’ equity
Preferred stock, $.01 par value; 10,000,000 shares authorized, no shares issued and outstanding	—		—
Common stock, $.01 par value; 1,000,000,000 shares authorized, 104,496,165 and 94,141,251 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively	1,045		941
Additional paid-in capital	914,460		818,440
Cumulative distributions and net income	(453,770)		(347,691)
Total Pacific Oak Strategic Opportunity REIT, Inc. stockholders’ equity	461,735		471,690
Noncontrolling interests	10,251		10,369
Total equity	471,986		482,059
Total liabilities, mezzanine equity and equity	$	1,558,295	$	1,584,619

See accompanying condensed notes to consolidated financial statements.

2

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 1. Financial Statements (continued)

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

(in thousands, except per share amounts)

	Three Months Ended March 31,
	2022		2021
Revenues:
Rental income	$	29,382	$	32,648
Hotel revenues	5,917		2,575
Other operating income	841		968
Dividend income from real estate equity securities	2,387		2,753
Total revenues	38,527		38,944
Expenses:
Operating, maintenance, and management	9,875		10,433
Real estate taxes and insurance	5,024		5,289
Hotel expenses	5,113		3,390
Asset management fees to affiliate	3,127		3,852
General and administrative expenses	2,991		1,869
Foreign currency transaction gain, net	(7,266)		(8,346)
Depreciation and amortization	12,565		17,001
Interest expense	9,563		9,941
Total expenses	40,992		43,429
Other income (loss):
Equity in (loss) income of unconsolidated entities	(679)		169
Other interest income	46		45
(Loss) gain on real estate equity securities	(7,521)		10,753
Gain on sale of real estate	3,523		21
Gain on extinguishment of debt	2,367		—
Change in subordinated performance fee due upon termination to affiliate	—		(461)
Total other (loss) income, net	(2,264)		10,527
Net (loss) income	(4,729)		6,042
Net loss attributable to noncontrolling interests	118		663
Net loss attributable to redeemable noncontrolling interest	47		32
Preferred stock dividends	(191)		(225)
Net (loss) income attributable to common stockholders	$	(4,755)	$	6,512
Net (loss) income per common share, basic and diluted	$	(0.05)	$	0.07
Weighted-average number of common shares outstanding, basic and diluted	101,419,947		98,036,134

See accompanying condensed notes to consolidated financial statements.

3

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 1. Financial Statements (continued)

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

CONSOLIDATED STATEMENTS OF EQUITY

For the Three Months Ended March 31, 2022 and 2021

(unaudited)

(dollars in thousands)

	Common Stock			Additional Paid-in Capital		Cumulative Distributions and Net Income (Loss)		Total Stockholders' Equity		Noncontrolling Interests		Total Equity
	Shares	Amounts
Balance, December 31, 2021	94,141,251	$	941	$	818,440	$	(347,691)	$	471,690	$	10,369	$	482,059
Net loss	—	—		—		(4,755)		(4,755)		(118)		(4,873)
Transfers to redeemable common stock	—	—		(2,380)		—		(2,380)		—		(2,380)
Redemptions of common stock	(65,165)	—		(589)		—		(589)		—		(589)
Adjustment to redemption value of mezzanine equity redeemable noncontrolling interest	—	—		—		(2,231)		(2,231)		—		(2,231)
Stock distribution issued	10,420,079	104		98,989		(99,093)		—		—		—
Balance, March 31, 2022	104,496,165	$	1,045	$	914,460	$	(453,770)	$	461,735	$	10,251	$	471,986
	Common Stock			Additional Paid-in Capital		Cumulative Distributions and Net Income (Loss)		Total Stockholders' Equity		Noncontrolling Interests		Total Equity
	Shares	Amounts
Balance, December 31, 2020	98,054,582	$	979	$	831,295	$	(325,720)	$	506,554	$	13,158	$	519,712
Net income (loss)	—	—		—		6,512		6,512		(663)		5,849
Transfers from redeemable common stock	—	—		853		—		853		—		853
Redemptions of common stock	(88,143)	—		(853)		—		(853)		—		(853)
Noncontrolling interests contributions	—	—		—		—		—		20		20
Balance, March 31, 2021	97,966,439	$	979	$	831,295	$	(319,208)	$	513,066	$	12,515	$	525,581

See accompanying condensed notes to consolidated financial statements.

4

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 1. Financial Statements (continued)

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(in thousands)

	Three Months Ended March 31,
	2022		2021
Cash Flows from Operating Activities:
Net (loss) income	$	(4,729)	$	6,042
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:
Change in subordinated performance fee due upon termination to affiliate	—		461
Equity in loss (income) of unconsolidated entities	1,560		(169)
Depreciation and amortization	12,565		17,001
Loss (gain) on real estate equity securities	7,521		(10,753)
Gain on sale of real estate	(3,523)		(21)
Gain on extinguishment of debt	(2,367)		—
Unrealized (gain) loss on interest rate caps	(55)		13
Deferred rent	(1,055)		(1,085)
Amortization of above- and below-market leases, net	(256)		(326)
Amortization of deferred financing costs	680		813
Amortization of discount on bond and notes payable	1,016		482
Foreign currency transaction gain, net	(7,266)		(8,346)
Changes in assets and liabilities:
Rents and other receivables	2,937		349
Prepaid expenses and other assets	(3,355)		(1,857)
Accounts payable and accrued liabilities	(4,983)		(6,358)
Due to affiliates	1,978		2,223
Other liabilities	(353)		220
Net cash provided by (used in) operating activities	315		(1,311)
Cash Flows from Investing Activities:
Acquisitions of real estate	—		(2,037)
Improvements to real estate	(4,888)		(4,434)
Proceed from sales of real estate, net	398		166
Investment in unconsolidated entities	(1,500)		(1,180)
Distributions of capital from unconsolidated entities	142		—
Purchase of interest rate caps	(506)		(18)
Escrow deposits for future real estate sales	13,500		—
Advance to affiliate	(1,201)		—
Proceeds from the sale of real estate equity securities	—		14,439
Net cash provided by investing activities	5,945		6,936
Cash Flows from Financing Activities:
Proceeds from notes payable	53,758		97,125
Principal payments on notes payable	(55,066)		(61,300)
Payments of deferred financing costs	(861)		(1,054)
Payments to redeem common stock	(589)		(853)
Payment of prepaid other offering costs	—		(32)
Distributions paid	(11,016)		—
Preferred dividends paid	(191)		(225)
Noncontrolling interests contributions	—		20
Other financing proceeds	—		2,367
Net cash (used in) provided by financing activities	(13,965)		36,048
Effect of exchange rate changes on cash, cash equivalents and restricted cash	(299)		(1,881)
Net (decrease) increase in cash, cash equivalents and restricted cash	(8,004)		39,792
Cash, cash equivalents and restricted cash, beginning of period	105,431		74,319
Cash, cash equivalents and restricted cash, end of period	$	97,427	$	114,111

See accompanying condensed notes to consolidated financial statements.

5

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 1. Financial Statements (continued)

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2022

(unaudited)

1.ORGANIZATION

Pacific Oak Strategic Opportunity REIT, Inc. (the “Company”) was formed on October 8, 2008 as a Maryland corporation and elected to be taxed as a real estate investment trust (“REIT”) beginning with the taxable year ended December 31, 2010. The Company conducts its business primarily through Pacific Oak SOR (BVI) Holdings, Ltd. (“Pacific Oak SOR BVI”), a private company limited by shares according to the British Virgin Islands Business Companies Act, 2004, which was incorporated on December 18, 2015 and is authorized to issue a maximum of 50,000 common shares with no par value. Upon incorporation, Pacific Oak SOR BVI issued one certificate containing 10,000 common shares with no par value to Pacific Oak Strategic Opportunity Limited Partnership (the “Operating Partnership”), a Delaware limited partnership formed on December 10, 2008. The Company is the sole general partner of, and owns a 0.1% partnership interest in, the Operating Partnership. Pacific Oak Strategic Opportunity Holdings LLC (“REIT Holdings”), a Delaware limited liability company formed on December 9, 2008, owns the remaining 99.9% interest in the Operating Partnership and is its sole limited partner. The Company is the sole member and manager of REIT Holdings.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

There have been no significant changes to the Company’s accounting policies since it filed its audited financial statements in its Annual Report on Form 10-K for the year ended December 31, 2021. For further information about the Company’s accounting policies, refer to the Company’s consolidated financial statements and notes thereto for the year ended December 31, 2021 included in the Company’s Annual Report on Form 10-K filed with the SEC.

Principles of Consolidation and Basis of Presentation

The accompanying unaudited consolidated financial statements and condensed notes thereto have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information as contained within the FASB Accounting Standards Codification (“ASC”) and the rules and regulations of the SEC, including the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, the unaudited consolidated financial statements do not include all of the information and footnotes required by GAAP for audited financial statements. In the opinion of management, the financial statements for the unaudited interim periods presented include all adjustments, which are of a normal and recurring nature, necessary for a fair and consistent presentation of the results for such periods. Operating results for the three months ended March 31, 2022 are not necessarily indicative of the results that may be expected for the year ending December 31, 2022.

The consolidated financial statements include the accounts of the Company, REIT Holdings, the Operating Partnership, Pacific Oak SOR BVI and their direct and indirect wholly owned subsidiaries, joint ventures in which the Company has a controlling interest and VIEs in which the Company is the primary beneficiary. All significant intercompany balances and transactions are eliminated in consolidation.

6

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 1.     Financial Statements (continued)

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2022

(unaudited)

Liquidity

The Company generally finances its real estate investments using notes payable that are typically structured as non-course secured mortgages with maturities of approximately three to five years, with short term extension options available upon the Company meeting certain debt covenants. Each reporting period management evaluates the Company’s ability to continue as a going concern by evaluating conditions and events, including assessing the liquidity needs to satisfy upcoming debt obligations and the ability to satisfy debt covenant requirements. Through the normal course of operations and as further discussed in Note 6, the Company has $444.0 million of debt obligations coming due over the next 12-month period. In order to satisfy obligations as they mature, management will evaluate its options and may seek to utilize extension options available in the respective loan agreements, may make partial loan paydowns to meet debt covenant requirements, may seek to refinance certain debt instruments, may sell real estate equity securities to convert to cash to make principal payments, may market one or more properties for sale or may negotiate a turnover of one or more secured properties back to the related mortgage lender and remit payment for any associated loan guarantee. Historically, the Company has successfully refinanced debt instruments or utilized extension options in order to satisfy debt obligations as they come due and has not negotiated a turnover of a secured property back to a lender, though the Company may utilize such option if necessary. Based upon these plans, management believes it will have sufficient liquidity to satisfy its obligations as they come due and to continue as a going concern. There can be no assurance as to the certainty or timing of any of management’s plans. Refer to Note 6 for further discussion.

Reclassifications

Certain prior period amounts have been reclassified to conform to our current period presentation. In that regard, we have reclassified held for sale activity related to dispositions in our consolidated balance sheets as of December 31, 2021.

Use of Estimates

The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could materially differ from those estimates.

Restricted Cash

Restricted cash is comprised of escrow deposits for future real estate sales and lender impound reserve accounts on the Company’s borrowings for security deposits, property taxes, insurance, debt service obligations and capital improvements and replacements.

Segments

The Company operates in three reportable business segments: opportunistic real estate and real estate-related investments, single-family homes, and hotels, which is how the Company's management manages the business. In general, the Company intends to hold its investments in opportunistic real estate and other real estate-related assets for capital appreciation. Traditional performance metrics of opportunistic real estate and other real estate-related assets may not be meaningful as these investments are generally non-stabilized and do not provide a consistent stream of interest income or rental revenue. These investments exhibit similar long-term financial performance and have similar economic characteristics. These investments typically involve a higher degree of risk and do not provide a constant stream of ongoing cash flows. As a result, the Company’s management views opportunistic real estate and other real estate-related assets as similar investments and aggregated into one reportable business segment. The Company owns single-family homes in 18 markets and are all aggregated into one reportable business segment due to the homes being stabilized, having high occupancy rates and have similar economic characteristics. Additionally, the Company owns two hotels and are aggregated into one reportable business segment due to the nature of the hotel business with short-term stays.

7

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 1.     Financial Statements (continued)

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2022

(unaudited)

Per Share Data

We determine basic earnings per share and basic earnings per unit based on the weighted average number of shares of common stock or units, as applicable, outstanding during the period and we consider any participating securities, including unvested restricted stock, for purposes of applying the two-class method. We determine diluted earnings per share and diluted earnings per unit based on the weighted average number of shares of common stock or units, as applicable, outstanding combined with the incremental weighted average number of shares or units, as applicable, that would have been outstanding assuming all potentially dilutive securities were converted into shares of common stock or units, as applicable, at the earliest date possible. The noncontrolling Series A convertible redeemable preferred shares of Pacific Oak Residential Trust, Inc. (“PORT”) were not included as the shares are contingent on PORT being public.

Square Footage, Occupancy and Other Measures

Any references to square footage, occupancy or annualized base rent are unaudited and outside the scope of the Company’s independent registered public accounting firm’s review of the Company’s financial statements in accordance with the standards of the United States Public Company Accounting Oversight Board.

Recently Issued Accounting Standards Updates

On March 12, 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848) – Facilitation of the Effects of Reference Rate Reform on Financial Reporting, and on January 11, 2021, issued ASU 2021-01, Reference Rate Reform (Topic 848) – Scope, both of which provide optional expedients and exceptions for applying GAAP to contracts, hedging relationships and other transactions that reference LIBOR or other reference rates expected to be discontinued because of reference rate reform. These ASUs are effective through December 31, 2022. The Company has not adopted any of the optional expedients or exceptions through March 31, 2022, but will continue to evaluate the possible adoption of any such expedients or exceptions during the effective period as circumstances evolve

3. REAL ESTATE HELD FOR INVESTMENT

As of March 31, 2022, the Company owned eight office properties, one office portfolio consisting of two office buildings and 14 acres of undeveloped land, encompassing, in the aggregate, approximately 3.2 million rentable square feet. As of March 31, 2022, these properties were 73% occupied. In addition, the Company owned one residential home portfolio consisting of 1,814 single-family homes and encompassing approximately 2.5 million rental square feet and two apartment properties, containing 609 units and encompassing approximately 0.5 million rentable square feet, which was 92% and 96% occupied, respectively as of March 31, 2022. As of March 31, 2022, the Company also owned two hotel properties with an aggregate of 649 rooms and three investments in undeveloped land with approximately 800 developable acres and one office/retail development property. The following table summarizes the Company’s real estate held for investment as of March 31, 2022 and December 31, 2021, respectively (in thousands):

	March 31, 2022		December 31, 2021
Land	$	276,608	$	275,683
Buildings and improvements	1,021,399		1,017,465
Tenant origination and absorption costs	42,159		43,375
Total real estate, cost	1,340,166		1,336,523
Accumulated depreciation and amortization	(137,932)		(127,280)
Total real estate, net	$	1,202,234	$	1,209,243

8

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 1.     Financial Statements (continued)

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2022

(unaudited)

Operating Leases

Certain of the Company’s real estate properties are leased to tenants under operating leases for which the terms and expirations vary. As of March 31, 2022, the leases, excluding options to extend, apartment leases and single-family home leases, which have terms that are generally one year or less, had remaining terms of up to 13.3 years with a weighted-average remaining term of 3.8 years. Some of the leases have provisions to extend the lease agreements, options for early termination after paying a specified penalty and other terms and conditions as negotiated. The Company retains substantially all of the risks and benefits of ownership of the real estate assets leased to tenants. Generally, upon the execution of a lease, the Company requires a security deposit from tenants in the form of a cash deposit and/or a letter of credit. The amount required as a security deposit varies depending upon the terms of the respective leases and the creditworthiness of the tenant, but generally are not significant amounts. Therefore, exposure to credit risk exists to the extent that a receivable from a tenant exceeds the amount of its security deposit. Security deposits received in cash and assumed in real estate acquisitions related to tenant leases are included in other liabilities in the accompanying consolidated balance sheets totaled $6.8 million and $6.0 million as of March 31, 2022 and December 31, 2021, respectively.

During both of the three months ended March 31, 2022 and 2021, the Company recognized deferred rent from tenants of $1.1 million, net of lease incentive amortization. As of March 31, 2022 and December 31, 2021, the cumulative deferred rent receivable balance, including unamortized lease incentive receivables, was $16.7 million and $16.3 million, respectively, and is included in rents and other receivables on the accompanying consolidated balance sheets. The cumulative deferred rent balance included $3.0 million and $3.3 million of unamortized lease incentives as of March 31, 2022 and December 31, 2021, respectively.

As of March 31, 2022, the future minimum rental income from the Company’s properties, excluding apartment leases, under non-cancelable operating leases was as follows (in thousands):

April 1, 2022 through December 31, 2022	$	46,626
2023	55,716
2024	49,067
2025	38,581
2026	26,872
Thereafter	62,406
	$	279,268

As of March 31, 2022, the Company’s commercial real estate properties were leased to approximately 300 tenants over a diverse range of industries and geographic areas. The Company’s highest tenant industry concentrations (greater than 10% of annualized base rent) were as follows:

Industry	Number of Tenants	Annualized Base Rent (1) (in thousands)		Percentage of Annualized Base Rent
Professional, Scientific, and Technical Services	44	$	8,375	12.8	%
Public Administration	12	7,592		11.6	%
Computer Systems Design	28	6,971		10.6	%
		$	22,938	35.0	%

_____________________

(1) Annualized base rent represents annualized contractual base rental income as of March 31, 2022, adjusted to straight-line any contractual tenant concessions (including free rent), rent increases and rent decreases from the lease’s inception through the balance of the lease term.

9

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 1.     Financial Statements (continued)

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2022

(unaudited)

Hotel Properties

The following table provides detailed information regarding the Company’s hotel revenues for its two hotel properties during the three months ended March 31, 2022 and 2021 (in thousands):

	Three Months Ended March 31,
	2022		2021
Hotel revenues:
Room	$	4,295	$	1,673
Food, beverage and convention services	280		296
Campground	793		243
Other	549		363
Hotel revenues	$	5,917	$	2,575

Contract liabilities

The following table summarizes the Company’s contract liabilities, which are comprised of hotel advanced deposits and deferred proceeds received from the buyers of the Park Highlands land sales and another developer for the value of land that was contributed to a master association that is consolidated by the Company, which are included in other liabilities in the accompanying consolidated balance sheets, as of March 31, 2022 and December 31, 2021 (in thousands):

	March 31, 2022		December 31, 2021
Contract liability	$	20,946	$	7,313
Revenue recognized in the period from:
Amounts included in contract liability at the beginning of the period	$	134	$	159

Geographic Concentration Risk

As of March 31, 2022, the Company’s real estate investments in California and Georgia represented 23.0% and 10.4%, respectively, of the Company’s total assets. As a result, the geographic concentration of the Company’s portfolio makes it particularly susceptible to adverse economic developments in the California real estate markets. Any adverse economic or real estate developments in these markets, such as business layoffs or downsizing, industry slowdowns, relocations of businesses, changing demographics and other factors, or any decrease in demand for office space resulting from the local business climate, could adversely affect the Company’s operating results and its ability to make distributions to stockholders.

Recent Real Estate Sale

On January 24, 2022, the Company, through an indirect wholly owned subsidiary, sold two office buildings related to the Richardson Portfolio and containing 141,950 rentable square feet in Richardson, Texas (“Greenway Buildings”) to a purchaser unaffiliated with the Company or the Advisor (as defined in Note 9), for $11.0 million, before closing costs and credits. The carrying value of the Greenway Buildings as of the disposition date was $5.6 million, which was net of $3.2 million of accumulated depreciation and amortization. In connection with the sale of the Greenway Buildings, the Company repaid $9.1 million of the outstanding principal balance due under the mortgage loan secured by the Greenway Buildings. The Company recognized a gain on sale of $3.6 million related to the disposition of the Greenway Buildings, net of closing costs and adjustments. As a result of the sale of the Greenway Buildings, certain assets and liabilities were reclassified to held for sale on the consolidated balance sheets as of December 31, 2021.

10

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 1.     Financial Statements (continued)

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2022

(unaudited)

Park Highlands Land Purchase and Sale Contract

The Company enters into land purchase and sale contracts to dispose of Park Highlands developed and undeveloped land. Under these contracts, the Company will receive a stated deposit from the buyer, held in escrow, in consideration for the right, but not the obligation, to purchase the land at a future point in time with predetermined terms. After a contractually specified date, the deposits are not refundable even in the event the contract terminates, at which point the Company records restricted cash and other liabilities on the consolidated balance sheets.

On November 11, 2021, the Company, through an indirect wholly owned subsidiary, entered into a purchase and sale agreement, as amended, to sell 234 (previously 238 and amended to reduce by 4 acres) developable acres of undeveloped land located in North Las Vegas, Nevada (“Park Highlands”) for gross sales proceeds of approximately $124.5 million, before closing costs and credits. The due diligence period expired on February 23, 2022 and the buyer’s deposit of $13.5 million is no longer refundable. This deposit is held in an escrow account and will become available once the sale is completed. Following the sale, the Company is expected to own approximately 526 developable acres of Park Highlands. Of the 234 acres, 163 acres are scheduled to sell in 2022 and the remainder in 2023. Actions are required by the Company to complete the planned sale.

4. TENANT ORIGINATION AND ABSORPTION COSTS, ABOVE-MARKET LEASE ASSETS AND BELOW-MARKET LEASE LIABILITIES

As of March 31, 2022 and December 31, 2021, the Company’s tenant origination and absorption costs, above-market lease assets and below-market lease liabilities (excluding fully amortized assets and liabilities and accumulated amortization) were as follows (in thousands):

	Tenant Origination and Absorption Costs				Above-Market Lease Assets				Below-Market Lease Liabilities
	March 31, 2022		December 31, 2021		March 31, 2022		December 31, 2021		March 31, 2022		December 31, 2021
Cost	$	42,159	$	43,375	$	4,138	$	4,138	$	(6,622)	$	(6,719)
Accumulated Amortization	(21,976)		(20,738)		(1,590)		(1,496)		2,892		2,639
Net Amount	$	20,183	$	22,637	$	2,548	$	2,642	$	(3,730)	$	(4,080)

Increases (decreases) in net income as a result of amortization of the Company’s tenant origination and absorption costs, above-market lease assets and below-market lease liabilities for the three months ended March 31, 2022 and 2021 were as follows (in thousands):

	Tenant Origination and Absorption Costs				Above-Market Lease Assets				Below-Market Lease Liabilities
	For the Three Months Ended March 31,				For the Three Months Ended March 31,				For the Three Months Ended March 31,
	2022		2021		2022		2021		2022		2021
Amortization	$	(2,490)	$	(5,222)	$	(94)	$	(234)	$	350	$	560

11

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 1.     Financial Statements (continued)

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2022

(unaudited)

As of March 31, 2022 and December 31, 2021, the Company had recorded a housing subsidy intangible asset, net of amortization, which is included in prepaid expenses and other assets in the accompanying balance sheets of $1.9 million. During both of the three months ended March 31, 2022 and 2021, the Company recorded amortization expense of $18,000 related to the housing subsidy intangible asset.

Additionally, as of March 31, 2022 and December 31, 2021, the Company had recorded tax abatement intangible assets, net of amortization, on real estate investments, which are included in prepaid expenses and other assets in the accompanying balance sheets, of $0.6 million and $0.7 million, respectively. During the three months ended March 31, 2022 and 2021, the Company recorded amortization expense of $0.1 million and $0.3 million related to tax abatement intangible assets, respectively. 

The remaining unamortized balance for these outstanding intangible assets and liabilities as of March 31, 2022 will be amortized for the years ending December 31 as follows (in thousands):

	Tenant Origination and Absorption Costs		Above-Market Lease Assets		Below-Market Lease Liabilities		Housing Subsidy		Tax Abatements
April 1, 2022 through December 31, 2022	$	(4,875)	$	(274)	$	1,029	$	(53)	$	(352)
2023	(5,004)		(356)		1,102		(71)		(229)
2024	(3,787)		(355)		835		(71)		(6)
2025	(2,521)		(339)		552		(71)		—
2026	(1,224)		(309)		139		(71)		—
Thereafter	(2,772)		(915)		73		(1,536)		—
	$	(20,183)	$	(2,548)	$	3,730	$	(1,873)	$	(587)
Weighted-Average Remaining Amortization Period	4.6 years		8.1 years		3.3 years		26.6 years		1.3 years

5. REAL ESTATE EQUITY SECURITIES

As of March 31, 2022, the Company owned three investments in real estate equity securities. The following table sets forth the number of shares owned by the Company and the related carrying value of the shares as of March 31, 2022 and December 31, 2021 (dollars in thousands):

	March 31, 2022			December 31, 2021
Real Estate Equity Security	Number of Shares Owned	Total Carrying Value		Number of Shares Owned	Total Carrying Value
Keppel Pacific Oak US REIT	64,165,352	$	47,162	64,165,352	$	51,332
Franklin Street Properties Corp.	6,915,089	40,799		6,915,089	41,145
Plymouth Industrial REIT, Inc.	613,085	16,614		613,085	19,619
	71,693,526	$	104,575	71,693,526	$	112,096

The following summarizes the portion of gain and loss for the period related to real estate equity securities held during the three months ended March 31, 2022 and 2021 (in thousands):

	Three Months Ended March 31,
	2022		2021
Net (loss) gain recognized during the period on real estate equity securities	$	(7,521)	$	10,753
Less net gain recognized during the period on real estate equity securities sold during the period	—		(225)
Unrealized (loss) gain recognized during the reporting period on real estate equity securities held at the end of the period	$	(7,521)	$	10,528

12

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 1.     Financial Statements (continued)

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2022

(unaudited)

During the three months ended March 31, 2022 and 2021, the Company recognized $2.4 million and $2.8 million, respectively, of dividend income from real estate equity securities.

6. NOTES AND BONDS PAYABLE

As of March 31, 2022 and December 31, 2021, the Company’s notes and bonds payable consisted of the following (dollars in thousands):

	Book Value as of March 31, 2022		Book Value as of December 31, 2021		Contractual Interest Rate as of March 31, 2022	Effective Interest Rate at March 31, 2022 (1)	Payment Type (2)	Maturity Date (3)
Richardson Portfolio Mortgage Loan	$	19,190	$	28,470	Floating Rate + 2.50%	2.95%	Principal & Interest	11/01/2022
Park Centre Mortgage Loan	26,185		26,185		Floating Rate + 1.75%	2.20%	Interest Only	06/27/2022
1180 Raymond Mortgage Loan (4)	31,070		31,070		Floating Rate + 2.25%	2.70%	Interest Only	12/01/2023
Pacific Oak SOR BVI Series B Debentures (5)	264,503		271,978		3.93%	3.93%	(5)	01/31/2026
Crown Pointe Mortgage Loan	53,758		52,315		Floating Rate + 2.30%	2.75%	Interest Only	04/01/2025
The Marq Mortgage Loan	61,683		61,874		Floating Rate + 1.55%	2.00%	Principal & Interest	06/06/2022
Eight & Nine Corporate Centre Mortgage Loan	48,395		48,545		Floating Rate + 1.60%	2.05%	Principal & Interest	06/08/2022
Georgia 400 Center Mortgage Loan	61,154		61,154		Floating Rate + 1.55%	2.00%	Interest Only	05/22/2023
PORT Mortgage Loan 1	51,302		51,302		4.74%	4.74%	Interest Only	10/01/2025
PORT Mortgage Loan 2	10,523		10,523		4.72%	4.72%	Interest Only	03/01/2026
PORT MetLife Loan	60,000		60,000		3.90%	3.90%	Interest Only	04/10/2026
Springmaid Beach Resort Mortgage Loan	55,143		55,491		Floating Rate + 2.25% (6)	5.75%	Principal & Interest	08/12/2022
Q&C Hotel Mortgage Loan	25,000		25,000		Floating Rate + 2.50% (7)	4.50%	Principal & Interest	12/23/2022
Lincoln Court Mortgage Loan (4)	34,524		34,623		Floating Rate + 1.75%	2.20%	Principal & Interest	04/01/2022 (8)
Lofts at NoHo Commons Mortgage Loan	74,536		74,536		Floating Rate + 2.18% (9)	3.93%	Interest Only	09/09/2022
210 West 31st Street Mortgage Loan (4)	7,425		8,850		Floating Rate + 3.00%	3.45%	Principal & Interest	06/16/2022
Oakland City Center Mortgage Loan	95,747		96,075		Floating Rate + 1.75%	2.20%	Principal & Interest	09/01/2022
Madison Square Mortgage Loan	17,500		17,500		4.63%	4.63%	Interest Only	10/07/2024
Total Notes and Bonds Payable principal outstanding	997,638		1,015,491
Discount on Notes and Bonds Payable, net (10)	(7,130)		(8,146)
Deferred financing costs, net	(8,577)		(8,396)
Total Notes and Bonds Payable, net	$	981,931	$	998,949

_____________________

(1) Contractual interest rate represents the interest rate in effect under the loan as of March 31, 2022. Effective interest rate is calculated as the actual interest rate in effect as of March 31, 2022 (consisting of the contractual interest rate and contractual floor rates), using interest rate indices at March 31, 2022, where applicable.

(2) Represents the payment type required under the loan as of March 31, 2022. Certain future monthly payments due under this loan also include amortizing principal payments. For more information of the Company’s contractual obligations under its notes and bonds payable, see five-year maturity table below.

13

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 1.     Financial Statements (continued)

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2022

(unaudited)

(3) Represents the initial maturity date or the maturity date as extended as of March 31, 2022; subject to certain conditions, the maturity dates of certain loans may be extended beyond the date shown.

(4) The Company’s notes and bond’s payable are generally non-recourse. These mortgage loans have guarantees over certain balances whereby the Company would be required to make guaranteed payments in the event that the Company turned the property over to the lender. The guarantees are typically 25% of the outstanding loan balance. As of March 31, 2022, the guaranteed amount in the aggregate was $23.8 million.

(5) See “Israeli Bond Financing” below.

(6) The interest rate is at the higher of one-month LIBOR + 2.25% or 5.77%.

(7) The interest rate is at the higher of one-month LIBOR + 2.5% or 4.5%.

(8) Subsequent to March 31, 2022, the Company extended the maturity date to August 1, 2022.

(9) The floating interest rate is at the higher of one-month LIBOR or 1.75%, plus 2.18% .

(10) Represents the unamortized premium/discount on notes and bonds payable due to the above- and below-market interest rates when the debt was assumed. The discount/premium is amortized over the remaining life of the notes and bonds payable.

During the three months ended March 31, 2022 and 2021, the Company incurred $9.6 million and $9.9 million, respectively, of interest expense. Included in interest expense during the three months ended March 31, 2022 and 2021 was $0.7 million and $0.8 million, respectively of amortization of deferred financing costs. Additionally, during the three months ended March 31, 2022 and 2021, the Company capitalized $0.5 million and $0.6 million, respectively of interest related to its investments in undeveloped land.

As of March 31, 2022 and December 31, 2021, the Company’s interest payable was $3.6 million and $6.6 million, respectively.

The following is a schedule of maturities, including principal amortization payments, for all notes and bonds payable outstanding as of March 31, 2022 (in thousands):

April 1, 2022 through December 31, 2022	$	447,827
2023	92,224
2024	105,668
2025	193,229
2026	158,690
Thereafter	—
	$	997,638

As of May 6, 2022, the Company had a total of $444.0 million of debt obligations scheduled to mature over the next 12 months. The Company has extension options with respect to $309.6 million of the debt obligations outstanding that are scheduled to mature over the next 12 months; however, the Company cannot exercise these options if not then in compliance with certain financial covenants in the loans without making a cash payment and there is no assurance that we will be able to meet these requirements. All of the Company’s debt obligations are generally non-recourse, subject to certain limited guaranty payments, as outlined in the table above, except for the Company’s Series B Debentures. The Company plans to utilize available extension options or refinance the notes payable. The Company may also choose to market the properties for sale or may negotiate a turnover of the secured properties back to the related mortgage lender.

The Company’s notes payable contain financial debt covenants, including minimum equity requirements and liquidity ratios. As of March 31, 2022, the Company was in compliance with all of these debt covenants with the exception that the Georgia 400 Center Mortgage Loan and Q&C Hotel Mortgage Loan were not in compliance with the debt service coverage requirement and the Lofts at Noho Commons Mortgage Loan was not in compliance with the debt yield requirement. As a result of such non-compliance, the Company is required to provide a cash sweep for these mortgage loans, as well as a deposit for the Georgia 400 Center Mortgage Loan. See Note 14 for further details on the deposit.

14

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 1.     Financial Statements (continued)

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2022

(unaudited)

Israeli Bond Financings

On February 16, 2020, Pacific Oak SOR BVI issued 254.1 million Israeli new Shekels (approximately $74.1 million as of February 16, 2020) of Series B Debentures to Israeli investors pursuant to a public offering registered with the Israel Securities Authority. The Series B Debentures will bear interest at the rate of 3.93% per year. The Series B Debentures have principal installment payments equal to 33.33% of the face amount of the Series B Debentures on January 31st of each year from 2024 to 2026. On November 1, 2021, Pacific Oak Strategic Opportunity BVI issued additional Series B Debentures in the amount of 536.4 million Israeli new Shekels par value through a public offering. The public offering Series B Debentures were issued at a 2.6% discount resulting in a total consideration of 522.4 million Israeli new Shekels ($166.8 million as of November 1, 2021). Additionally, on November 8, 2021, Pacific Oak Strategic Opportunity BVI also issued Series B Debentures in the amount of 53.6 million Israeli new Shekels par value through a private offering. The private offering Series B Debentures were issued at a 3.1% discount resulting in a total consideration of 52.0 million Israeli new Shekels ($16.7 million as of November 8, 2021). The additional Series B Debentures have an equal level of security, pari passu, amongst themselves and between them and the initial Series B Debentures, which were initially issued, without any right of precedence or preference between any of them.

The deed of trust that governs the terms of the and Series B Debentures contain various financial covenants. As of March 31, 2022, the Company was in compliance with all of these financial debt covenants.

7. DERIVATIVE INSTRUMENTS

The Company enters into interest rate caps to mitigate its exposure to rising interest rates on its variable rate notes payable. The values of interest rate caps are primarily impacted by interest rates, market expectations about interest rates, and the remaining term of the instrument. In general, increases in interest rates, or anticipated increases in interest rates, will increase the value of interest rate caps. As the remaining life of an interest rate cap decreases, the value of the instrument will generally decrease towards zero.

As of March 31, 2022, the Company had entered into three interest rate caps, which were not designated as a hedging instruments. The following table summarizes the notional amounts and other information related to the Company’s derivative instruments as of March 31, 2022. The notional amount is an indication of the extent of the Company’s involvement in the instrument at that time, but does not represent exposure to credit, interest rate or market risks (dollars in thousands):

Derivative Instrument	Effective Date	Maturity Date	Notional Value		Reference Rate
Interest rate cap	09/15/2021	09/15/2022	$	75,950	One-month LIBOR at 3.50%
Interest rate cap	06/21/2019	05/22/2023	$	51,252	One-month LIBOR at 4.00%
Interest rate cap	03/24/2022	04/01/2024	$	53,758	One-month SOFR at 2.50%

The following table sets forth the fair value of the Company’s derivative instruments as well as their classification on the consolidated balance sheets as of March 31, 2022 and December 31, 2021 (dollars in thousands):

		March 31, 2022			December 31, 2021
Derivative Instruments	Balance Sheet Location	Number of Instruments	Fair Value		Number of Instruments	Fair Value
Derivative instruments not designated as hedging instruments
Interest rate caps	Prepaid expenses and other assets	3	$	569	2	$	8

15

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 1.     Financial Statements (continued)

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2022

(unaudited)

8. FAIR VALUE DISCLOSURES

The following were the face values, carrying amounts and fair values of the Company’s financial instruments as of March 31, 2022 and December 31, 2021, which carrying amounts do not approximate the fair values (in thousands):

	March 31, 2022						December 31, 2021
	Face Value		Carrying Amount		Fair Value		Face Value		Carrying Amount		Fair Value
Financial liabilities (Level 3):
Notes payable	$	733,135	$	729,713	$	727,436	$	743,513	$	740,176	$	740,347
Financial liabilities (Level 1):
Pacific Oak SOR BVI Series B Debentures	$	264,503	$	252,218	$	262,453	$	271,978	$	258,773	$	274,697

Disclosure of the fair value of financial instruments is based on pertinent information available to the Company as of the period end and requires a significant amount of judgment. This has made the estimation of fair values difficult and, therefore, both the actual results and the Company’s estimate of value at a future date could be materially different.

As of March 31, 2022, the Company measured the following assets at fair value (in thousands):

			Fair Value Measurements Using
	Total		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Recurring Basis:
Real estate equity securities	$	104,575	$	104,575	$	—	$	—
Asset derivative - interest rate caps	$	569	$	—	$	569	$	—

As of December 31, 2021, the Company measured the following assets and liabilities at fair value (in thousands):

			Fair Value Measurements Using
	Total		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Recurring Basis:
Real estate equity securities	$	112,096	$	112,096	$	—	$	—
Asset derivative - interest rate caps	$	8	$	—	$	8	$	—

9. RELATED PARTY TRANSACTIONS

As described further below, the Company has entered into agreements with certain affiliates pursuant to which they provide services to the Company. Keith D. Hall and Peter McMillan III control and indirectly own Pacific Oak Holding Group, LLC (“Pacific Oak Holding”), the Company’s sponsor since November 1, 2019. Pacific Oak Holding is the sole owner of the Pacific Oak Capital Advisors, LLC (the “Advisor”), the Company’s advisor since November 1, 2019. Messrs. Hall and McMillan are also two of the Company’s executive officers and directors.

Subject to certain restrictions and limitations, the business of the Company is externally managed by the Advisor pursuant to an advisory agreement (the “Advisory Agreement”). The Advisory Agreement is currently effective through November 1, 2022; however the Company or the Advisor may terminate the Advisory Agreement without cause or penalty upon providing 60 days’ written notice. The Advisor conducts the Company’s operations and manages its portfolio of real estate and other real estate-related investments.

16

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 1.     Financial Statements (continued)

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2022

(unaudited)

Pursuant to the terms of the Advisory Agreement, summarized below are the related-party costs incurred by the Company for the three months ended March 31, 2022 and 2021, respectively, and any related amounts payable as of March 31, 2022 and December 31, 2021 (in thousands):

	Incurred during the three months ended March 31,				Payable as of
	2022		2021		March 31, 2022		December 31, 2021
Expensed
Asset management fees	$	3,127	$	3,852	$	3,850	$	1,903
Property management fees (1)	125		120		31		—
Change in subordinated performance fee due upon termination to affiliate (2)	—		461		(2)		(2)
Capitalized
Acquisition fees on real estate (3)	—		20		—		—
Disposition fees on real estate	107		—		—		—
Acquisition fee on investment in unconsolidated entities	—		29		—		—
	$	3,359	$	4,482	$	3,881	$	1,903

_____________________

(1) Property management fees are for single-family homes under Battery Point Trust Inc. (“Battery Point”) and paid to a subsidiary of the Advisor (“DayMark”). These fees are included in the line item “Operating, maintenance, and management cost” in the consolidated statement of operations.

(2) Change in estimate of fees payable to the Company’s previous advisor, KBS Capital Advisors LLC (“KBS Capital Advisors) due to the termination of the former advisory agreement with KBS Capital Advisors.

(3) Acquisition fees associated with asset acquisitions are capitalized, while costs associated with business combinations expensed as incurred.

During the three months ended March 31, 2022, the Company provided $1.2 million of funding to the 110 William Joint Venture for mortgage loan refinancing fees. As of March 31, 2022 and December 31, 2021, the Company recognized a due from affiliate of $8.2 million and $7.0 million, respectively, of which $7.0 million from both periods are related to funding provided to the 353 Sacramento Joint Venture for mortgage loan refinancing fees.

Pacific Oak Opportunity Zone Fund I

As of March 31, 2022, the Company owned 124 Class A Units in the Pacific Oak Opportunity Zone Fund I, LLC (“Pacific Oak Opportunity Zone Fund I”), which are included in investments in unconsolidated entities on the consolidated balance sheets. The Advisor is entitled to certain fees in connection with the fund. Pacific Oak Opportunity Zone Fund I will pay an acquisition fee equal to 1.5% of the purchase price of each asset (including any debt incurred or assumed and significant capital improvement costs budgeted as of the date of acquisition) with a purchase price less than or equal to $25.0 million plus 1.0% of the purchase price in excess of $25.0 million; a quarterly asset management fee equal to 0.25% of the total purchase price of all assets (including any debt incurred or assumed and significant capital improvement costs budgeted as of the date of acquisition) as of the end of the applicable quarter; and a financing fee equal to 0.5% of the original principal amount of any indebtedness they incur (reduced by any financing fee previously paid with respect to indebtedness being refinanced). In the case of investments made through joint ventures, the fees above will be determined based on the Company’s proportionate share of the investment. The Advisor is also entitled to certain distributions paid by the Pacific Oak Opportunity Zone Fund I after the Class A Members have received their preferred return. These fees and distributions have been waived for the Company’s investment. In addition, side letter agreements between the Advisor and Pacific Oak Opportunity Zone Fund I were executed on February 28, 2020 and stipulate that any asset management fees allocable to the Company and waived by Pacific Oak Capital Advisors for Pacific Oak Opportunity Zone Fund I will distributed to the Company. During the three months ended March 31, 2022 and 2021, the Company recorded $0.1 million and $0.2 million, respectively, of waived asset management fees recorded as equity in income of unconsolidated entities, of which $0.1 million was a receivable as of March 31, 2022 and included in rents and other receivables, net on the consolidated balance sheet.

17

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 1.     Financial Statements (continued)

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2022

(unaudited)

PORT II

As of March 31, 2022, the Company contributed $13.0 million in PORT II OP, LLC (“PORT II OP”), a wholly owned subsidiary of Pacific Oak Residential Trust II, Inc. ("PORT II"). On August 31, 2020, PORT II entered into an advisory agreement (as subsequently amended and restated on October 9, 2020, “PORT II Advisory Agreement”) with Pacific Oak Residential Advisors, LLC (“PORA”), an affiliate of the Advisor. Pursuant to the PORT II Advisory Agreement, PORT II has engaged PORA to act as its external advisor with respect to PORT II’s operations and assets. Because the Company has separately engaged the Advisor to manage its operations and assets, including its interests in PORT II, on November 12, 2020, the Company and the Advisor agreed to amend their advisory agreement to provide that PORT II’s operations and assets will be managed by PORA and not by the Advisor.

On August 31, 2020, PORT II entered into a property management agreement with DMH Realty, LLC (“DMH”), an affiliate of the Advisor and PORA. Pursuant to the property management agreement, PORT II will pay to DMH a base fee equal to the following: (a) for all rent collections up to $50 million per year, 8%; (b) for all rent collections in excess of $50 million per year, but less than or equal to $75 million per year, 7%; and (c) for all rent collections in excess of $75 million per year, 6%. PORT II will also pay DMH market-based leasing fees that will depend on the type of tenant, shared fees equal to 100% of any application fees collected and 50% of any insufficient funds fees, late fees and certain other fees collected. DMH may also perform additional services at rates that would be payable to unrelated parties.

10. INVESTMENT IN UNCONSOLIDATED ENTITIES

As of March 31, 2022 and December 31, 2021, the Company’s investments in unconsolidated entities were composed of the following (dollars in thousands):

	Number of Properties as of March 31, 2022			Investment Balance as of
Joint Venture		Location	Ownership %	March 31, 2022		December 31, 2021
110 William Joint Venture	1	New York, New York	60.0%	$	—	—
353 Sacramento Joint Venture	1	San Francisco, California	55.0%	49,280		49,916
Pacific Oak Opportunity Zone Fund I	3	Various	46.0%	27,214		27,215
PORT II OP LP	251	Various	91.9%	12,440		11,125
				$	88,934	$	88,256

Investment in 110 William Joint Venture

On December 23, 2013, the Company, through an indirect wholly owned subsidiary, entered into an agreement with SREF III 110 William JV, LLC (the “110 William JV Partner”) to form a joint venture (the “110 William Joint Venture”). On May 2, 2014, the 110 William Joint Venture acquired an office property containing 928,157 rentable square feet located on approximately 0.8 acres of land in New York, New York (“110 William Street”). Each of the Company and the 110 William JV Partner hold a 60% and 40% ownership interest in the 110 William Joint Venture, respectively.

The Company exercises significant influence over the operations, financial policies and decision making with respect to the 110 William Joint Venture but significant decisions require approval from both members. Accordingly, the Company has accounted for its investment in the 110 William Joint Venture under the equity method of accounting. Income, losses, contributions and distributions are generally allocated based on the members’ respective equity interests.

18

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 1.     Financial Statements (continued)

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2022

(unaudited)

As of March 31, 2022 and December 31, 2021, the book value of the Company’s investment in the 110 William Joint Venture was $0. During the three months ended March 31, 2019, the Company suspended the equity method of accounting and the Company will not record the Company's share of losses and will not record the Company's share of any subsequent income for the 110 William Joint Venture until the Company’s share of net income exceeds the gain recorded and the Company’s share of the net losses not recognized during the period the equity method was suspended. During both of the three months ended March 31, 2022 and 2021, the Company did not record equity in income from the 110 William Joint venture.

Investment in 353 Sacramento Joint Venture

On July 6, 2017, the Company, through an indirect wholly owned subsidiary, entered into an agreement with the Migdal Members to form a joint venture (the “353 Sacramento Joint Venture”). On July 6, 2017, the Company sold a 45% equity interest in an entity that owns an office building containing 284,751 rentable square feet located on approximately 0.35 acres of land in San Francisco, California (“353 Sacramento”) to the Migdal Members. The sale resulted in 353 Sacramento being owned by the 353 Sacramento Joint Venture, in which the Company indirectly owns 55% of the equity interests and the Migdal Members indirectly own 45% in the aggregate of the equity interests.

The Company exercises significant influence over the operations, financial policies and decision making with respect to the 353 Sacramento Joint Venture but significant decisions require approval from both members. Accordingly, the Company has accounted for its investment in the 353 Sacramento Joint Venture under the equity method of accounting. Income, losses, contributions and distributions are generally allocated based on the members’ respective equity interests.

During the three months ended March 31, 2021, the Company made a contribution of $0.9 million to the 353 Sacramento Joint Venture. There were no contributions during the three months ended March 31, 2022. During the three months ended March 31, 2022 and 2021, the Company recognized a $0.6 million loss and income of $0.2 million, respectively, related to the 353 Sacramento Joint Venture.

Investment in Pacific Oak Opportunity Zone Fund I

As of March 31, 2022, the book value of the Company’s investment in Pacific Oak Opportunity Zone Fund I was $27.2 million, which includes $0.2 million of acquisition fees. As of March 31, 2022, Pacific Oak Opportunity Zone Fund I consolidated three joint ventures with real estate under development. As of March 31, 2022, the Company has concluded that Pacific Oak Opportunity Zone Fund I qualifies as a Variable Interest Entity (“VIE”) because there is insufficient equity at risk to finance the entity’s activities and the entity is structured with non-substantive voting rights. The Company concluded it is not the primary beneficiary of this VIE since it does not have the power to direct the activities that most significantly impact the entity’s economic performance and will account for its investment under the equity method of accounting.

During the three months ended March 31, 2022 and 2021, the Company recognized a $0.1 million and $0.2 million loss related to this investment. The Company’s maximum exposure to loss as a result of its involvement with this VIE is limited to the carrying value of the investment in Pacific Oak Opportunity Zone Fund I which totaled $27.2 million as of March 31, 2022.

Investment in PORT II

PORT II is a Maryland corporation formed and sponsored by the Advisor to acquire, own and operate single family homes as rental properties as well as to acquire and own other interests, including mortgages on or securities related to single family homes. As of March 31, 2022, the Company owns 600 shares of common stock of PORT II, of which the Company exercises significant influence over the operations, financial policies and decision making with respect to PORT II, but does not control. The Company made its investment through PORT OP, of which the Company owns 91.9% of PORT II OP as of March 31, 2022. As of March 31, 2022, the Company has concluded that PORT II OP qualifies as a VIE because there is insufficient equity at risk to finance the entity’s activities and the entity is structured with non-substantive voting rights. The Company concluded it is not the primary beneficiary of this VIE since it does not have the power to direct the activities that most significantly impact the entity’s economic performance and will account for its investment under the equity method of accounting. During the three months ended March 31, 2022 and 2021, the Company recognized a $45,000 loss and $0, respectively, related to this investment.

19

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 1.     Financial Statements (continued)

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2022

(unaudited)

11. SUPPLEMENTAL CASH FLOW AND SIGNIFICANT NONCASH TRANSACTION DISCLOSURES

Supplemental cash flow and significant noncash transaction disclosures were as follows (in thousands):

	Three Months Ended March 31,
	2022		2021
Supplemental Disclosure of Cash Flow Information:
Interest paid, net of capitalized interest of $479 and $559 for the three months ended March 31, 2022 and 2021, respectively	$	10,950	$	11,227
Supplemental Disclosure of Significant Noncash Transaction:
Accrued improvements to real estate	2,685		3,906
Redeemable common stock payable	3,064		11
Distributions paid to common stockholders through common stock issuances	99,093		—

12. REPORTING SEGMENTS

The Company recognizes three reporting segments for the three months ended March 31, 2022 and 2021 and consists of strategic opportunistic properties, single-family homes and hotels. All corporate related costs are included in the strategic opportunistic properties segment to align with how financial information is presented to the chief operating decision maker. The selected financial information for reporting segments for the three months ended March 31, 2022 and 2021 are as follows (in thousands):

	Three Months Ended March 31, 2022
	Strategic Opportunistic Properties		Single-Family Homes		Hotels		Total
Total revenues	$	26,867	$	5,743	$	5,917	$	38,527
Total expenses	(27,076)		(6,504)		(7,412)		(40,992)
Total other income	(4,589)		(42)		2,367		(2,264)
Net (loss) income	$	(4,798)	$	(803)	$	872	$	(4,729)
	Three Months Ended March 31, 2021
	Strategic Opportunistic Properties		Single-Family Homes		Hotels		Total
Total revenues	$	31,063	$	5,306	$	2,575	$	38,944
Total expenses	(31,594)		(6,184)		(5,651)		(43,429)
Total other income	10,504		23		—		10,527
Net income (loss)	$	9,973	$	(855)	$	(3,076)	$	6,042

20

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 1.     Financial Statements (continued)

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2022

(unaudited)

Total assets and goodwill related to the reporting segments as of March 31, 2022 and December 31, 2021 are as follows (in thousands):

	March 31, 2022
	Strategic Opportunistic Properties		Single-Family Homes		Hotels		Total
Total assets	$	1,199,749	$	208,737	$	149,809	$	1,558,295
Goodwill	9,489		—		4,045		13,534
	December 31, 2021
	Strategic Opportunistic Properties		Single-Family Homes		Hotels		Total
Total assets (1)	$	1,223,122	$	211,050	$	150,447	$	1,584,619
Goodwill (1)	9,489		—		4,045		13,534

_____________________

(1) During the year ended December 31, 2021, the Company recorded impairment charges on real estate and related intangibles and on goodwill of $11.0 million and $2.8 million, respectively, related to the Strategic Opportunistic Properties segment.

13. PORT MEZZANINE EQUITY

The Company has authorized and issued preferred stock from a subsidiary. The Company has elected to use the measurement method described under ASC 480-10-S99-3A, paragraph 15(b), resulting in the common and preferred stock being classified in mezzanine equity and measured based on the estimated future redemption value as of March 31, 2021.

On November 6, 2019, PORT issued 15,000 shares out of its available 25,000,000 shares of Series A Cumulative Convertible Redeemable Preferred Stock for gross proceeds of $1,000 per share resulting in net proceeds of $15.0 million before issuance costs. The shares provide for an annual dividend of 6% payable quarterly, which increases to 12% if all shares are not redeemed by the Company immediately following the redemption date. However, the 12% dividend rate does not apply until the aggregate number of shares selected for redemption do not constitute 10% or more of all outstanding shares. The shares may be redeemed by the holders beginning on November 4, 2021 for $1,000 per share plus all accrued but unpaid dividends through the redemption date, or after November 4, 2022 for $1,120 per share plus all accrued but unpaid dividends through the redemption date. In addition, after November 4, 2020, the shares are redeemable at the Company’s option, at any time or from time to time, at a redemption price of $1,120 per share plus unpaid accrued dividends. Additionally, if the common shares of PORT are publicly traded, the holder may elect to convert its preferred shares into PORT common shares based on a value of the preferred shares of $1,120 per share plus unpaid accrued dividends, and a conversion price of the common shares as stated in the agreement.

On November 22, 2019, PORT issued 125 shares of its Series B Cumulative Redeemable Preferred Stock for gross proceeds of $1,000 per share resulting in net proceeds of $0.1 million after issuance costs. The shares provide for an annual dividend of 12.5% payable semiannually. The shares may be redeemed by the holders for $1,000 per share.

21

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 1.     Financial Statements (continued)

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2022

(unaudited)

The following is a reconciliation of the Company’s noncontrolling cumulative convertible redeemable preferred stock for the three months ended March 31, 2022 and 2021 (dollars in thousands):

	Series A Preferred Stock			Series B Preferred Stock
	Shares	Amounts		Shares	Amounts
Balance, December 31, 2021	15,000	$	15,134	125	$	99
Dividends Available Upon Redemption	—	191		—	—
Dividends Paid	—	(191)		—	—
Balance, March 31, 2022	15,000	$	15,134	125	$	99

	Series A Preferred Stock			Series B Preferred Stock
	Shares	Amounts		Shares	Amounts
Balance, December 31, 2020	15,000	$	15,134	125	$	99
Dividends Available Upon Redemption	—	225		—	—
Dividends Paid	—	(225)		—	—
Balance, March 31, 2021	15,000	$	15,134	125	$	99

On July 1, 2020, the Company acquired, through its subsidiaries, Battery Point. Battery Point is a real estate investment trust that owned, at the time of acquisition, 559 single-family rental homes throughout the Midwestern and Southeastern United States. All of these assets are held by the Company through its subsidiary, PORT OP.

The Company acquired Battery Point by acquiring all the 1,000,000 outstanding shares of Battery Point common stock from BPT Holdings, LLC (“BPT Holdings”), a partially owned subsidiary of the Advisor. The Advisor is the Company’s external advisor and is owned and controlled by Keith D. Hall, the Company’s Chief Executive Officer and a director, and Peter M. McMillan, the Company’s President and Chairman of the Board. In exchange, BPT Holdings received 510,816 common equity units in PORT OP, approximately 4.5% of the outstanding common equity units, as of July 1, 2020. The value of the interests exchanged was estimated by the participants at approximately $3.0 million. The common equity units issued to BPT Holdings are redeemable after one year at the request of BPT Holdings for all or a portion of the common equity units at a redemption price equal to and in the form of cash based on the unit price of PORT OP. The following table summarizes the redeemable non-controlling interest activity related to the PORT OP equity units held by BPT Holdings for the three months ended March 31, 2022 and 2021 (in thousands):

December 31, 2021	$	2,822
Net loss attributable to redeemable noncontrolling interest	(47)
Adjustment to redemption value of mezzanine equity redeemable noncontrolling interest	2,231
March 31, 2022	$	5,006

December 31, 2020	$	2,968
Net loss attributable to redeemable noncontrolling interest	(32)
March 31, 2021	$	2,936

22

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 1.     Financial Statements (continued)

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2022

(unaudited)

14. COMMITMENTS AND CONTINGENCIES

The Company owns two hotels, Springmaid Beach Resort and Q&C Hotel. The operation for both hotels are externally managed by third-party hotel operators, in which the Company have contractual obligations under the management agreements.

Management Agreement

Springmaid Beach Resort

The consolidated joint venture entity through which the Company leases the operations for Springmaid Beach Resort has entered into a management agreement with Doubletree Management LLC, an independent third-party hotel operator (the “Operator”) pursuant to which the Operator will manage and operate the Springmaid Beach Resort. The hotel was branded a DoubleTree by Hilton in September 2016 (the “Brand Commencement Date”).

The management agreement expires on December 31 of the 20th full year following the Brand Commencement Date. Upon mutual agreement, the parties may extend the term of the agreement for two successive periods of five years each. If an event of default occurs and continues beyond any applicable notice and cure periods set forth in the management agreement, the non-defaulting party generally has, among other remedies, the option of terminating the management agreement upon written notice to the defaulting party with no termination fee payable to Doubletree. In addition, the Company has the right to terminate the management agreement without the payment of a termination fee if Doubletree fails to achieve certain criteria relating to the performance of the hotel for any two consecutive years following the Brand Commencement Date. Under certain circumstances following a casualty or condemnation event, either party may terminate the management agreement provided Doubletree receives a termination fee an amount equal to two years of the base fee.  The Company is permitted to terminate the management agreement upon a sale, lease or other transfer of the Springmaid Beach Resort any time so long as the buyer is approved for, and enters into a DoubleTree by Hilton franchise agreement for the balance of the agreement’s term. Finally, the Company is restricted in its ability to assign the management agreement upon a sale, lease or other transfer the Springmaid Beach Resort unless the transferee is approved by Doubletree to assume the management agreement.

Pursuant to the management agreement the Operator receives the following fees:

•a base fee, which is a percentage of total operating revenue that starts at 2.5% and increases to 2.75% in the second year following the Brand Commencement Date and further increases in the third year following the Brand Commencement Date and thereafter to 3.0%;

•a campground area management fee, which is 2% of any campground revenue;

•an incentive fee, which is 15% of operating cash flow (after deduction for capital renewals reserve and the joint venture owner’s priority, which is 12% of the joint venture owner’s total investment);

•an additional services fee in the amount reasonably determined by the Operator from time to time; and

•a brand services fee in the amount of 4% of total rooms revenue, and an other brand services fee in an amount determined by the Operator from time to time.

The management agreement contains specific standards for the operation and maintenance of the hotel, which allows the Operator to maintain uniformity in the system created by the Operator’s franchise. Such standards generally regulate the appearance of the hotel, quality and type of goods and services offered, signage and protection of trademarks. Compliance with the management agreement will require the Company to make significant expenditures for capital improvements.     

During each of the three months ended March 31, 2022 and 2021, the Company incurred $0.1 million of fees related to the management agreement, which are included in hotel expenses on the accompanying consolidated statements of operations.

23

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 1.     Financial Statements (continued)

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2022

(unaudited)

Q&C Hotel

A wholly owned subsidiary of the joint venture through which the Company leases the operations of the Q&C Hotel (“Q&C Hotel Operations”) has entered into a management agreement with Encore Hospitality, LLC (“Encore Hospitality”), an affiliate of the joint venture partner, pursuant to which Encore Hospitality will manage and operate the Q&C Hotel. The management agreement expires on December 17, 2035. Subject to certain conditions, Encore Hospitality may extend the term of the agreement for a period of five years. Pursuant to the management agreement Encore Hospitality will receive a base fee, which is 4.0% of gross revenue (as defined in the management agreement). During the three months ended March 31, 2022 and 2021, the Company incurred $0.2 million of fees related to the management agreement, which are included in hotel expenses on the accompanying consolidated statements of operations.

Q&C Hotel Operations has also entered into a franchise agreement with Marriott International (“Marriott”) pursuant to which Marriott has granted Q&C Hotel Operations a limited, non-exclusive license to establish and operate the Q&C Hotel using certain of Marriott’s proprietary marks and systems and the hotel was branded as a Marriott Autograph Collection hotel on May 25, 2016. The franchise agreement will expire on May 25, 2041. Pursuant to the franchise agreement, Q&C Hotel Operations pays Marriott a monthly franchise fee equal to a percent of gross room sales on a sliding scale that is initially 2% and increases to 5% on May 25, 2019 and a monthly marketing fund contribution fee equal to 1.5% of the Q&C Hotel’s gross room sales. In addition, the franchise agreement requires the maintenance of a reserve account to fund all renovations at the hotel based on a percentage of gross revenues which starts at 2% of gross revenues and increases to 5% of gross revenues on May 25, 2019. Q&C Hotel Operations is also responsible for the payment of certain other fees, charges and costs as set forth in the agreement. During each of the three months ended March 31, 2022 and 2021, the Company incurred $0.1 million of fees related to the Marriott franchise agreement, which are included in hotel expenses on the accompanying consolidated statement of operations.

In addition, in connection with the execution of the franchise agreement, SOR US Properties II is providing an unconditional guarantee that all Q&C Hotel Operations’ obligations under the franchise agreement will be punctually paid and performed. Finally, certain transfers of the Q&C Hotel or an ownership interest therein are subject to a notice and consent requirement, and the franchise agreement further provides Marriott with a right of first refusal with respect to a sale of the hotel to a competitor of Marriott.

Lease Obligations

As of March 31, 2022, the Company’s lease and rights to a leasehold interest with respect to 210 West 31st, which was accounted for as a finance lease, are included in the consolidated balance sheet as follows:

Right-of-use asset (included in real estate held for investment, net)	$	8,074
Lease obligation (included in other liabilities)	9,381
Remaining lease term	91.8 years
Discount rate	4.8		%
The components of lease expense were as follows:
Interest on lease obligation	111

24

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 1.     Financial Statements (continued)

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2022

(unaudited)

As of March 31, 2022, the Company had a leasehold interest expiring on 2114. Future minimum lease payments owed by the Company under the finance lease as of March 31, 2022 are as follows (in thousands):

April 1, 2022 through December 31, 2022	$	270
2023	360
2024	360
2025	393
2026	396
Thereafter	52,167
Total expected minimum lease obligations	53,946
Less: Amount representing interest (1)	(44,565)
Present value of net minimum lease payments (2)	$	9,381

_____________________

(1) Interest includes the amount necessary to reduce the total expected minimum lease obligations to present value calculated at the Company’s incremental borrowing rate at acquisition.

(2) The present value of net minimum lease payments are presented in other liabilities in the accompanying consolidated balance sheets.

Economic Dependency

The Company is dependent on the Advisor for certain services that are essential to the Company, including the identification, evaluation, negotiation, origination, acquisition and disposition of investments; management of the daily operations of the Company’s investment portfolio; and other general and administrative responsibilities. In the event that the Advisor is unable to provide these services, the Company will be required to obtain such services from other sources.

Environmental

As an owner of real estate, the Company is subject to various environmental laws of federal, state and local governments. Although there can be no assurance, the Company is not aware of any environmental liability that could have a material adverse effect on its financial condition or results of operations as of March 31, 2021. However, changes in applicable environmental laws and regulations, the uses and conditions of properties in the vicinity of the Company’s properties, the activities of its tenants and other environmental conditions of which the Company is unaware with respect to the properties could result in future environmental liabilities.

Legal Matters

From time to time, the Company is a party to legal proceedings that arise in the ordinary course of its business. Management is not aware of any legal proceedings of which the outcome is probable or reasonably possible to have a material adverse effect on the Company’s results of operations or financial condition, which would require accrual or disclosure of the contingency and the possible range of loss. Additionally, the Company has not recorded any loss contingencies related to legal proceedings in which the potential loss is deemed to be remote.

25

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 1.     Financial Statements (continued)

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2022

(unaudited)

15. SUBSEQUENT EVENTS

The Company evaluates subsequent events up until the date the consolidated financial statements are issued.

Georgia 400 Mortgage Loan Deposit

On April 4, 2022, the Company paid a deposit of $20.4 million to the lender of the Georgia 400 Center Mortgage Loan as a result of being out of compliance with the debt service coverage requirement and required a cash sweep. Additionally, the Company was unable to be in compliance with the debt service coverage requirement within 180 days of the cash sweep initiation.

Series B Debentures

On May 2, 2022, the Company, through Pacific Oak SOR BVI, raised approximately $95.3 million (foreign currency denominated as approximately 320.4 million Israeli new Shekels at a price of 0.96 for every 1) of additional Series B Debentures to Israeli investors pursuant to a private offering registered with the Israel Securities Authority. The Series B Debentures would be identical in the terms and pari passu to the existing bonds discussed in Note 6.

26

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with the accompanying financial statements of Pacific Oak Strategic Opportunity REIT, Inc. and the notes thereto. As used herein, the terms “we,” “our” and “us” refer to Pacific Oak Strategic Opportunity REIT, Inc., a Maryland corporation, and, as required by context, Pacific Oak Strategic Opportunity Limited Partnership, a Delaware limited partnership, which we refer to as the “Operating Partnership,” and to their subsidiaries.

Forward-Looking Statements

Certain statements included in this Quarterly Report on Form 10-Q are forward-looking statements. Those statements include statements regarding the intent, belief or current expectations of Pacific Oak Strategic Opportunity REIT, Inc. and members of our management team, as well as the assumptions on which such statements are based, and generally are identified by the use of words such as “may,” “will,” “seeks,” “anticipates,” “believes,” “estimates,” “expects,” “plans,” “intends,” “should” or similar expressions. Actual results may differ materially from those contemplated by such forward-looking statements. Further, forward-looking statements speak only as of the date they are made, and we undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, unless required by law.

The following are some of the risks and uncertainties, although not all of the risks and uncertainties, that could cause our actual results to differ materially from those presented in our forward-looking statements:

•We depend on our advisor to conduct our operations and eventually dispose of our investments.

•Because our advisor, Pacific Oak Capital Advisors, LLC, was recently formed, it could face challenges with employee hiring and retention, information technology, vendor relationships, and funding; if Pacific Oak Capital Advisors faces challenges in performing its obligations to us, it could negatively impact our ability to achieve our investment objectives.

•We depend on tenants for our revenue and, accordingly, our revenue is dependent upon the success and economic viability of our tenants. Revenues from our property investments could decrease due to a reduction in tenants (caused by factors including, but not limited to, tenant defaults, tenant insolvency, early termination of tenant leases and non-renewal of existing tenant leases) and/or lower rental rates, limiting our ability to pay distributions to our stockholders.

•Our opportunistic investment strategy involves a higher risk of loss than would a strategy of investing in some other types of real estate and real estate-related investments.

•We have paid distributions from financings and in the future we may not pay distributions solely from our cash flow from operations or gains from asset sales. To the extent that we pay distributions from sources other than our cash flow from operations or gains from asset sales, we will have less funds available for investment in loans, properties and other assets, the overall return to our stockholders may be reduced and subsequent investors may experience dilution.

•All of our executive officers and some of our directors and other key real estate and debt finance professionals are also officers, directors, managers, key professionals and/or holders of a direct or indirect controlling interest in our advisor, our dealer manager and other Pacific Oak-affiliated entities. As a result, they face conflicts of interest, including significant conflicts created by our advisor’s compensation arrangements with us and other Pacific Oak-advised programs and investors and conflicts in allocating time among us and these other programs and investors. These conflicts could result in unanticipated actions. Fees paid to our advisor in connection with transactions involving the origination, acquisition and management of our investments are based on the cost of the investment, not on the quality of the investment or services rendered to us. This arrangement could influence our advisor to recommend riskier transactions to us.

•We pay substantial fees to and expenses of our advisor and its affiliates. These payments increase the risk that our stockholders will not earn a profit on their investment in us and increase our stockholders’ risk of loss.

•We cannot predict with any certainty how much, if any, of our dividend reinvestment plan proceeds will be available for general corporate purposes, including, but not limited to, the redemption of shares under our share redemption program, future funding obligations under any real estate loans receivable we acquire, the funding of capital expenditures on our real estate investments or the repayment of debt. If such funds are not available from the dividend reinvestment plan offering, then we may have to use a greater proportion of our cash flow from operations

27

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)

to meet these cash requirements, which would reduce cash available for distributions and could limit our ability to redeem shares under our share redemption program.

•We have focused, and may continue to focus, our investments in non-performing real estate and real estate-related loans, real estate-related loans secured by non-stabilized assets and real estate-related securities, which involve more risk than investments in performing real estate and real estate-related assets

All forward-looking statements should be read in light of the risks identified in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2021, as filed with the Securities and Exchange Commission (the “SEC”).

Overview

We were formed on October 8, 2008 as a Maryland corporation, elected to be taxed as a real estate investment trust (“REIT”) beginning with the taxable year ended December 31, 2010 and intend to operate in such manner. Pacific Oak Capital Advisors, LLC (“Pacific Oak Capital Advisors”) is our advisor and as our advisor, Pacific Oak Capital Advisors manages our day-to-day operations and our portfolio of investments. Pacific Oak Capital Advisors also has the authority to make all of the decisions regarding our investments, subject to the limitations in our charter and the direction and oversight of our board of directors. Pacific Oak Capital Advisors also provides asset-management, marketing, investor-relations and other administrative services on our behalf. We have sought to invest in and manage a diverse portfolio of real estate-related loans, opportunistic real estate, real estate-related debt securities and other real estate-related investments. We conduct our business primarily through our operating partnership, of which we are the sole general partner.

As of March 31, 2022, we consolidated eight office properties, one office portfolio consisting of two office buildings and 14 acres of undeveloped land, two apartment properties, two hotel properties, one residential home portfolio consisting of 1,814 single-family homes, three investments in undeveloped land with approximately 800 developable acres, one office/retail development property and owned four investments in unconsolidated entities and three investments in real estate equity securities.

Market Outlook – Real Estate and Real Estate Finance Markets

Volatility in global financial markets and changing political environments can cause fluctuations  in the performance of the U.S. commercial real estate markets.  Possible future declines in rental rates, slower or potentially negative net absorption of leased space and expectations of future rental concessions, including free rent to renew tenants early, to retain tenants who are up for renewal or to attract new tenants, may result in decreases in cash flows from investment properties. To the extent there are increases in the cost of financing due to higher interest rates, this may cause difficulty in refinancing debt obligations at terms as favorable as the terms of existing indebtedness. Further, increases in interest rates would increase the amount of our debt payments on our variable rate debt to the extent the interest rates on such debt are not limited by interest rate caps. Market conditions can change quickly, potentially negatively impacting the value of real estate investments. Management continuously reviews our investment and debt financing strategies to optimize our portfolio and the cost of our debt exposure.

Liquidity and Capital Resources

Our principal demand for funds during the short and long-term is and will be for the acquisition of real estate and real estate-related investments, payment of operating expenses, capital expenditures and general and administrative expenses, payments under debt obligations, redemptions and purchases of our common stock and payments of distributions to stockholders. To date, we have had six primary sources of capital for meeting our cash requirements:

•Proceeds from the primary portion of our initial public offering; 

•Proceeds from our dividend reinvestment plan;

•Proceeds from our public bond offering in Israel;

•Debt financing;

•Proceeds from the sale of real estate and the repayment of real estate-related investments; and

•Cash flow generated by our real estate and real estate-related investments. 

28

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)

We sold 56,584,976 shares of common stock in the primary portion of our initial public offering for gross offering proceeds of $561.7 million. We ceased offering shares in the primary portion of our initial public offering on November 14, 2012. We continue to offer shares of common stock under the dividend reinvestment plan. As of March 31, 2022, we had sold 6,851,969 shares of common stock under the dividend reinvestment plan for gross offering proceeds of $76.5 million. To date, we have invested all of the net proceeds from our initial public offering in real estate and real estate-related investments. We intend to use our cash on hand, proceeds from asset sales, proceeds from debt financing, cash flow generated by our real estate operations and real estate-related investments and proceeds from our dividend reinvestment plan as our primary sources of immediate and long-term liquidity.

Our investments in real estate generate cash flow in the form of rental revenues and tenant reimbursements, which are reduced by operating expenditures and corporate general and administrative expenses. Cash flow from operations from our real estate investments is primarily dependent upon the occupancy levels of our properties, the net effective rental rates on our leases, the collectibility of rent and operating recoveries from our tenants and how well we manage our expenditures. As of March 31, 2022, our office properties were collectively 73% occupied, our residential home portfolio was 92% occupied and our apartment properties were 96% occupied.

Our investments in hotel properties generate cash flow in the form of room, food, beverage and convention services, campground and other revenues, which are reduced by hotel expenses, capital expenditures, debt service payments, the payment of asset management fees and corporate general and administrative expenses. Cash flow from operations from our hotel properties are primarily dependent upon the occupancy levels of our hotels, the average daily rates and how well we manage our expenditures. The following table provides summary information regarding our hotel properties for the three months ended March 31, 2022 and 2021:

		Percentage Occupied for the Three Months Ended March 31,		Average Daily Rate for the Three Months Ended March 31,		Average Revenue per Available Room for the Three Months Ended March 31,
Property	Number of Rooms	2022	2021	2022	2021	2022	2021
Springmaid Beach Resort	453	39.3%	26.9%	$136.45	$111.82	$53.63	$30.11
Q&C Hotel	196	62.3%	24.3%	$191.97	$104.11	$119.54	$25.24

Investments in real estate equity securities generate cash flow in the form of dividend income, which is reduced by asset management fees. As of March 31, 2022, we had three investments in real estate equity securities outstanding with a total carrying value of $104.6 million.

Under our charter, we are required to limit our total operating expenses to the greater of 2% of our average invested assets or 25% of our net income for the four most recently completed fiscal quarters, as these terms are defined in our charter, unless the conflicts committee has determined that such excess expenses were justified based on unusual and non-recurring factors. Operating expenses for the four fiscal quarters ended March 31, 2022 did not exceed the charter-imposed limitation.

For the three months ended March 31, 2022, our cash needs for capital expenditures, redemptions of common stock and debt servicing were met with proceeds from dispositions of real estate, proceeds from debt financing and cash on hand. Operating cash needs during the same period were met through cash flow generated by our real estate and real estate-related investments and cash on hand. As of March 31, 2022, we had outstanding debt obligations in the aggregate principal amount of $997.6 million, with a weighted-average remaining term of 2.0 years. As of March 31, 2022, we had a total of $447.8 million of debt obligations scheduled to mature within 12 months of that date. We plan to exercise our extension options available under our loan agreements or pay down or refinance the related notes payable prior to their maturity dates.

We have elected to be taxed as a REIT and intend to operate as a REIT. To maintain our qualification as a REIT, we are required to make aggregate annual distributions to our stockholders of at least 90% of our REIT taxable income (computed without regard to the dividends paid deduction and excluding net capital gain). Our board of directors may authorize distributions in excess of those required for us to maintain REIT status depending on our financial condition and such other factors as our board of directors deems relevant. We have not established a minimum distribution level.

29

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)

Cash Flows from Operating Activities

As of March 31, 2022, we consolidated eight office properties, one office portfolio consisting of two office buildings and 14 acres of undeveloped land, two apartment properties, two hotel properties, one residential home portfolio consisting of 1,814 single-family homes, three investments in undeveloped land with approximately 800 developable acres, one office/retail development property and owned four investments in unconsolidated entities and three investments in real estate equity securities. During the three months ended March 31, 2022, net cash provided by operating activities was $0.3 million. We expect that our cash flows from operating activities will increase in future periods as a result of leasing additional space that is currently unoccupied and anticipated future acquisitions of real estate and real estate-related investments. However, our cash flows from operating activities may decrease to the extent that we dispose of additional assets.

Cash Flows from Investing Activities

Net cash provided by investing activities was $5.9 million for the three months ended March 31, 2022 and primarily consisted primarily of the following:

•Earnest money received of $13.5 million related to the pending sale of Park Highlands;

•Improvements to real estate of $4.9 million;

•Investment in an unconsolidated entity of $1.5 million; and

•Advance to affiliate of $1.2 million.

Cash Flows from Financing Activities

Net cash used in financing activities was $14.0 million for the three months ended March 31, 2022 and consisted primarily of the following:

•$11.0 million of cash distributions paid;

•$2.2 million of net cash used in debt and other financings as a result of principal payments on notes payable of $55.1 million and payments of deferred financing costs of $0.9 million and partially offset by proceeds from notes payable of $53.8 million; and

•$0.6 million of cash used for redemptions of common stock.

In order to execute our investment strategy, we utilize secured debt and we may, to the extent available, utilize unsecured debt, to finance a portion of our investment portfolio. Management remains vigilant in monitoring the risks inherent with the use of debt in our portfolio and is taking actions to ensure that these risks, including refinancing and interest risks, are properly balanced with the benefit of using leverage. There is no limitation on the amount we may borrow for any single investment. Our charter limits our total liabilities such that our total liabilities may not exceed 75% of the cost of our tangible assets; however, we may exceed that limit if a majority of the conflicts committee approves each borrowing in excess of our charter limitation and we disclose such borrowing to our common stockholders in our next quarterly report with an explanation from the conflicts committee of the justification for the excess borrowing. As of March 31, 2022, our borrowings and other liabilities were both approximately 66% of the cost (before depreciation and other noncash reserves) and the book value (before depreciation) of our tangible assets.

On February 16, 2020, Pacific Oak Strategic Opportunity BVI issued 254.1 million Israeli new Shekels (approximately $74.1 million as of February 16, 2020) of the Series B Debentures to Israeli investors pursuant to a public offering registered with the Israel Securities Authority. The Series B Debentures will bear interest at the rate of 3.93% per year. The Series B Debentures have principal installment payments equal to 33.33% of the face amount of the Series B Debentures on January 31st of each year from 2024 to 2026. On November 1, 2021, Pacific Oak Strategic Opportunity BVI issued additional Series B Debentures in the amount of 536.4 million Israeli new Shekels par value through a public offering. The public offering Series B Debentures were issued at a 2.6% discount resulting in a total consideration of 522.4 million Israeli new Shekels ($166.8 million as of November 1, 2021). Additionally, on November 8, 2021, Pacific Oak Strategic Opportunity BVI also issued Series B Debentures in the amount of 53.6 million Israeli new Shekels par value through a private offering. The private offering Series B Debentures were issued at a 3.1% discount resulting in a total consideration of 52.0 million Israeli new Shekels ($16.7 million as of November 8, 2021). The additional Series B Debentures have an equal level of security, pari passu, amongst themselves and between them and the initial Series B Debentures, which were initially issued, without any right of precedence or preference between any of them. Refer to the Subsequent Events note for additional discussion related to proceeds raised.

30

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)

In addition to making investments in accordance with our investment objectives, we use or have used our capital resources to make certain payments to our advisor and our dealer manager. During our offering stage, these payments included payments to our dealer manager for selling commissions and dealer manager fees related to sales in our primary offering and payments to our dealer manager and our advisor for reimbursement of certain organization and other offering expenses related both to the primary offering and the dividend reinvestment plan. During our acquisition and development stage, we expect to continue to make payments to our advisor in connection with the selection and origination or purchase of investments, the management of our assets and costs incurred by our advisor in providing services to us as well as for any dispositions of assets (including the discounted payoff of non-performing loans).

Among the fees payable to our advisor is an asset management fee. With respect to investments in loans and any investments other than real property, the asset management fee is a monthly fee calculated, each month, as one-twelfth of 0.75% of the lesser of (i) the amount actually paid or allocated to acquire or fund the loan or other investment, inclusive of fees and expenses related thereto and the amount of any debt associated with or used to acquire or fund such investment and (ii) the outstanding principal amount of such loan or other investment, plus the fees and expenses related to the acquisition or funding of such investment, as of the time of calculation. With respect to investments in real property, the asset management fee is a monthly fee equal to one-twelfth of 0.75% of the sum of the amount paid or allocated to acquire the investment, plus the cost of any subsequent development, construction or improvements to the property, and inclusive of fees and expenses related thereto and the amount of any debt associated with or used to acquire such investment. In the case of investments made through joint ventures, the asset management fee will be determined based on our proportionate share of the underlying investment, inclusive of our proportionate share of any fees and expenses related thereto.

Contractual Commitments and Contingencies

The following is a summary of our contractual obligations as of March 31, 2022 (in thousands):

			Payments Due During the Years Ending December 31,
Contractual Obligations	Total		Remainder of 2022		2023-2024		2025-2026		Thereafter
Outstanding debt obligations (1)	$	997,638	$	447,827	$	197,892	$	351,919	$	—
Interest payments on outstanding debt obligations (2)	64,323		20,686		33,799		9,838		—
Finance lease obligation	53,946		270		720		789		52,167

_____________________

(1) Amounts include principal payments only.

(2) Projected interest payments are based on the outstanding principal amounts, maturity dates, foreign currency rates and interest rates in effect at March 31, 2022.

Results of Operations

Overview

As of March 31, 2021, we consolidated nine office properties, one office portfolio consisting of four office buildings and 14 acres of undeveloped land, two apartment properties, two hotel properties, one residential home portfolio consisting of 1,786 single-family homes, three investments in undeveloped land with approximately 1,000 developable acres, one office/retail development property and owned four investments in unconsolidated entities and three investments in real estate equity securities. As of March 31, 2022, we consolidated eight office properties, one office portfolio consisting of two office buildings and 14 acres of undeveloped land, two apartment properties, two hotel properties, one residential home portfolio consisting of 1,814 single-family homes, three investments in undeveloped land with approximately 800 developable acres, one office/retail development property and owned four investments in unconsolidated entities and three investments in real estate equity securities. Our results of operations for the three months ended March 31, 2022 may not be indicative of those in future periods due to acquisition and disposition activities. Additionally, the occupancy in our office properties has not been stabilized. As of March 31, 2022, our office properties were collectively 73% occupied, our residential home portfolio was 92% occupied and our apartment property was 96% occupied. However, due to the amount of near-term lease expirations, we do not put significant emphasis on quarterly changes in occupancy (positive or negative) in the short run. Our underwriting and valuations are generally more sensitive to “terminal values” that may be realized upon the disposition of the assets in the portfolio and less sensitive to ongoing cash flows generated by the portfolio in the years leading up to an eventual sale. There are no guarantees that occupancies of our assets will increase, or that we will recognize a gain on the sale of our assets. In general, we expect that our income and expenses related to our portfolio will increase in future periods as a result of leasing additional space and acquiring additional assets but decrease due to disposition activity.

31

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)

Comparison of the three months ended March 31, 2022 versus the three months ended March 31, 2021

The following table provides summary information about our results of operations for the three months ended March 31, 2022 and 2021 (dollar amounts in thousands):

	Three Months Ended March 31,				Increase (Decrease)		Percentage Change		$ Change Due to Acquisitions/ Dispositions (1)		$ Change Due to  Investments Held Throughout Both Periods (2)
	2022		2021
Rental income	$	29,382	$	32,648	$	(3,266)	(10)	%	$	(3,917)	$	651
Hotel revenues	5,917		2,575		3,342		100	%	—		3,342
Other operating income	841		968		(127)		(13)	%	(227)		100
Dividend income from real estate equity securities	2,387		2,753		(366)		(13)	%	(366)		—
Operating, maintenance, and management costs	9,875		10,433		(558)		(5)	%	(924)		366
Real estate taxes and insurance	5,024		5,289		(265)		(5)	%	(464)		199
Hotel expenses	5,113		3,390		1,723		100	%	—		1,723
Asset management fees to affiliate	3,127		3,852		(725)		(19)	%	(294)		(431)
General and administrative expenses	2,991		1,869		1,122		60	%	n/a		n/a
Foreign currency transaction gain, net	(7,266)		(8,346)		1,080		(13)	%	n/a		n/a
Depreciation and amortization	12,565		17,001		(4,436)		(26)	%	(1,809)		(2,627)
Interest expense	9,563		9,941		(378)		(4)	%	(417)		39
Equity in income of unconsolidated entities, net	(679)		169		(848)		(502)	%	—		(848)
Other interest income	46		45		1		2	%	n/a		n/a
(Loss) gain on real estate equity securities	(7,521)		10,753		(18,274)		(170)	%	2,811		(21,085)
Gain on sale of real estate	3,523		21		3,502		100	%	3,502		—
Gain on extinguishment of debt	2,367		—		2,367		100	%	—		2,367
Change in subordinated performance fee due upon termination to affiliate	—		(461)		461		100	%	n/a		n/a

_____________________

(1) Represents the dollar amount increase (decrease) for the three months ended March 31, 2022 compared to the three months ended March 31, 2021 related to real estate and real estate-related investments acquired or disposed on or after January 1, 2021.

(2) Represents the dollar amount increase (decrease) for the three months ended March 31, 2022 compared to the three months ended March 31, 2021 with respect to real estate and real estate-related investments owned by us during the entirety of both periods presented.

Rental income decreased from $32.6 million for the three months ended March 31, 2021 to $29.4 million for the three months ended March 31, 2022, primarily as a result of the disposition of City Tower on July 27, 2021, which accounted for $3.8 million of rental income during the three months ended March 31, 2021. The occupancy of our office properties held throughout both periods slightly decreased from 74% as of March 31, 2021 to 73% as of March 31, 2022. Annualized base rent per square foot increased from $27.76 as of March 31, 2021 to $27.98 as of March 31, 2022 related to office properties held throughout both periods. We expect rental income to increase in future periods as a result of leasing additional space and to the extent we acquire additional properties, but to decrease to the extent we dispose of properties.

Hotel revenues increased from $2.6 million for the three months ended March 31, 2021 to $5.9 million for the three months ended March 31, 2022, primarily as a result of the increase in occupancy from 26.9% to 39.3% and average daily rate from $111.82 to $136.45 for the Springmaid Beach Resort as well as the increase in occupancy from 24.3% to 62.3% and average daily rate from $104.11 to $191.97 for the Q&C Hotel.

Other operating income decreased from $1.0 million for the three months ended March 31, 2021 to $0.8 million for the three months ended March 31, 2022, primarily as a result of the disposition of City Tower, which account for $0.3 million of other operating income during the three months ended March 31, 2021. We expect other operating income to increase in future periods as a result of leasing additional space, increases in parking income as we stabilize properties and to the extent we acquire additional properties, but to decrease to the extent we dispose of properties.

Dividend income from real estate equity securities decreased from $2.8 million for the three months ended March 31, 2021 to $2.4 million for the three months ended March 31, 2022, primarily as a result of real estate equity securities disposed subsequent to March 31, 2021. We expect dividend income from real estate equity securities to vary in future periods as a result of the timing of dividends declared and investment activity.

32

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)

Property operating costs decreased from $10.4 million for the three months ended March 31, 2021 to $9.9 million for the three months ended March 31, 2022 and real estate taxes and insurance decreased from $5.3 million for the three months ended March 31, 2021 to $5.0 million for the three months ended March 31, 2022, primarily due to the disposition of City Tower, which accounted for $0.8 million of property operating costs and $0.4 million of real estate taxes and insurance during the three months ended March 31, 2021. We expect property operating costs and real estate taxes and insurance to increase in future periods to the extent we acquire additional properties, increasing occupancy of our real estate assets and general inflation, but to decrease to the extent we dispose of properties.

Asset management fees decreased from $3.9 million for the three months ended March 31, 2021 to $3.1 million for the three months ended March 31, 2022, primarily due to the disposition of City Tower, which accounted for $0.3 million of asset management fees during the three months ended March 31, 2021. We expect asset management fees to increase in future periods to the extent we acquire additional properties, but to decrease to the extent we dispose of properties.

General and administrative expenses increased from $1.9 million for the three months ended March 31, 2021 to $3.0 million for the three months ended March 31, 2022, primarily due to legal and advisory expenses of $0.6 million related to the pending Park Highlands sale and other portfolio matters. We expect general and administrative expenses to fluctuate in future periods based on investment and disposition activity as well as costs incurred to evaluate strategic transactions.

We recognized a $7.3 million foreign currency transaction gain, net for the three months ended March 31, 2022 and $8.3 million of foreign currency transaction gain, net, for the three months ended March 31, 2021, related to the debentures in Israel. These debentures are denominated in Israeli new Shekels and we expect to recognize foreign transaction gains and losses based on changes in foreign currency exchange rates.

Depreciation and amortization decreased from $17.0 million for the three months ended March 31, 2021 to $12.6 million for the three months ended March 31, 2022, primarily as a result of the disposition of City Tower, which accounted for $1.8 million of depreciation during the three months ended March 31, 2021 and lease intangibles that were fully amortized during the three months ended March 31, 2021 and accounted for $2.0 million. We expect depreciation and amortization to increase in future periods to the extent we acquire additional properties, but to decrease as a result of amortization of lease intangibles related to lease expirations and disposition of properties.

Interest expense decreased from $9.9 million for the three months ended March 31, 2021 to $9.6 million for the three months ended March 31, 2022 primarily due to decreased outstanding loan balances and partially offset by increased one-month floating rates during the three months ended March 31, 2022. Our interest expense in future periods will vary based on interest rate fluctuations, the amount of interest capitalized and our level of future borrowings, which will depend on the availability and cost of debt financing and the opportunity to acquire real estate and real estate-related investments meeting our investment objectives and will decrease to the extent we dispose of properties and paydown debt, including annual principal installment payments on the Debentures.

Gain on real estate equity securities was $10.8 million for the three months ended March 31, 2021. Loss on real estate equity securities was $7.5 million for the three months ended March 31, 2022. We expect gains and losses on real estate equity securities to fluctuate in future periods as a result of changes in share prices of our investments in real estate equity securities.

33

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)

Funds from Operations, Modified Funds from Operations and Adjusted Modified Funds from Operations

We believe that funds from operations (“FFO”) is a beneficial indicator of the performance of an equity REIT. We compute FFO in accordance with the current National Association of Real Estate Investment Trusts (“NAREIT”) definition. FFO represents net income, excluding gains and losses from sales of real estate assets (which can vary among owners of identical assets in similar conditions based on historical cost accounting and useful-life estimates), impairment losses on real estate assets, depreciation and amortization of real estate assets, and adjustments for unconsolidated partnerships and joint ventures. In addition, we elected the option to exclude mark-to-market changes in value recognized on equity securities in the calculation of FFO. We believe FFO facilitates comparisons of operating performance between periods and among other REITs. However, our computation of FFO may not be comparable to other REITs that do not define FFO in accordance with the NAREIT definition or that interpret the current NAREIT definition differently than we do. Our management believes that historical cost accounting for real estate assets in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”) implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with market conditions, many industry investors and analysts have considered the presentation of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. As a result, we believe that the use of FFO, together with the required GAAP presentations, provides a more complete understanding of our performance relative to our competitors and provides a more informed and appropriate basis on which to make decisions involving operating, financing, and investing activities.

Changes in accounting rules have resulted in a substantial increase in the number of non-operating and non-cash items included in the calculation of FFO. As a result, our management also uses modified funds from operations (“MFFO”) as an indicator of our ongoing performance as well as our dividend sustainability. MFFO excludes from FFO: acquisition fees and expenses (to the extent that such fees and expenses have been recorded as operating expenses); adjustments related to contingent purchase price obligations; amounts relating to straight-line rents and amortization of above- and below-market intangible lease assets and liabilities; accretion of discounts and amortization of premiums on debt investments; amortization of closing costs relating to debt investments; impairments of real estate-related investments; mark-to-market adjustments included in net income; and gains or losses included in net income for the extinguishment or sale of debt or hedges. We compute MFFO in accordance with the definition of MFFO included in the practice guideline issued by the Institute for Portfolio Alternatives (“IPA”) in November 2010 as interpreted by management. Our computation of MFFO may not be comparable to other REITs that do not compute MFFO in accordance with the current IPA definition or that interpret the current IPA definition differently than we do.

In addition, our management uses an adjusted MFFO (“Adjusted MFFO”) as an indicator of our ongoing performance, as well as our dividend sustainability. Adjusted MFFO provides adjustments to reduce MFFO related to operating expenses that are capitalized with respect to certain of our investments in undeveloped land. 

We believe that MFFO and Adjusted MFFO are helpful as measures of ongoing operating performance because they exclude costs that management considers more reflective of investing activities and other non-operating items included in FFO. Management believes that excluding acquisition costs, prior to our early adoption of ASU No. 2017-01 on January 1, 2017, from MFFO and Adjusted MFFO provides investors with supplemental performance information that is consistent with management’s analysis of the operating performance of the portfolio over time, including periods after our acquisition stage. MFFO and Adjusted MFFO also exclude non-cash items such as straight-line rental revenue.  Additionally, we believe that MFFO and Adjusted MFFO provide investors with supplemental performance information that is consistent with the performance indicators and analysis used by management, in addition to net income and cash flows from operating activities as defined by GAAP, to evaluate the sustainability of our operating performance.  MFFO provides comparability in evaluating the operating performance of our portfolio with other non-traded REITs which typically have limited lives with short and defined acquisition periods and targeted exit strategies.  MFFO, or an equivalent measure, is routinely reported by non-traded REITs, and we believe often used by analysts and investors for comparison purposes.

FFO, MFFO and Adjusted MFFO are non-GAAP financial measures and do not represent net income as defined by GAAP. Net income as defined by GAAP is the most relevant measure in determining our operating performance because FFO, MFFO and Adjusted MFFO include adjustments that investors may deem subjective, such as adding back expenses such as depreciation and amortization and the other items described above. Accordingly, FFO, MFFO and Adjusted MFFO should not be considered as alternatives to net income as an indicator of our current and historical operating performance. In addition, FFO, MFFO and Adjusted MFFO do not represent cash flows from operating activities determined in accordance with GAAP and should not be considered an indication of our liquidity. We believe FFO, MFFO and Adjusted MFFO, in addition to net income and cash flows from operating activities as defined by GAAP, are meaningful supplemental performance measures.

34

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)

Although MFFO includes other adjustments, the exclusion of straight-line rent, the amortization of above- and below-market leases, mark to market foreign currency transaction adjustments and extinguishment of debt are the most significant adjustments for the periods presented. We have excluded these items based on the following economic considerations:

•Adjustments for straight-line rent.  These are adjustments to rental revenue as required by GAAP to recognize contractual lease payments on a straight-line basis over the life of the respective lease.  We have excluded these adjustments in our calculation of MFFO to more appropriately reflect the current economic impact of our in-place leases, while also providing investors with a useful supplemental metric that addresses core operating performance by removing rent we expect to receive in a future period or rent that was received in a prior period;

•Amortization of above- and below-market leases.  Similar to depreciation and amortization of real estate assets and lease related costs that are excluded from FFO, GAAP implicitly assumes that the value of intangible lease assets and liabilities diminishes predictably over time and requires that these charges be recognized currently in revenue.  Since market lease rates in the aggregate have historically risen or fallen with local market conditions, management believes that by excluding these charges, MFFO provides useful supplemental information on the realized economics of the real estate;

•Mark-to-market foreign currency transaction adjustments. The U.S. Dollar is our functional currency. Transactions denominated in currency other than our functional currency are recorded upon initial recognition at the exchange rate on the date of the transaction. After initial recognition, monetary assets and liabilities denominated in foreign currency are remeasured at each reporting date into the foreign currency at the exchange rate on that date. In addition, we have entered into foreign currency collars and foreign currency options that results in a foreign currency transaction adjustment. These amounts can increase or reduce net income. We exclude them from MFFO to more appropriately present the ongoing operating performance of our real estate investments on a comparative basis; and

•Loss or gain on extinguishment of debt. A loss or gain on extinguishment of debt, which includes prepayment fees related to the extinguishment of debt, represents the difference between the carrying value of any consideration transferred to the lender in return for the extinguishment of a debt and the net carrying value of the debt at the time of settlement. We have excluded the loss or gain from extinguishment of debt in our calculation of MFFO because these losses or gains do not impact the current operating performance of our investments and do not provide an indication of future operating performance.

Adjusted MFFO includes adjustments to reduce MFFO related to real estate taxes, property insurance and financing costs which are capitalized with respect to certain of our investments in undeveloped land.  We have included adjustments for the costs incurred necessary to bring these investments to their intended use, as these costs are recurring operating costs that are capitalized in accordance with GAAP and not reflected in our net (loss) income, FFO and MFFO. In addition, adjusted MFFO includes an adjustment for casualty loss. We believe excluding this item appropriately presents the ongoing operating performance of our real estate investments on a comparative basis.

35

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)

Our calculation of FFO, which we believe is consistent with the calculation of FFO as defined by NAREIT, is presented in the following table, along with our calculations of MFFO and Adjusted MFFO, for the three months ended March 31, 2021 and 2020 (in thousands). No conclusions or comparisons should be made from the presentation of these periods.

	For the Three Months Ended March 31,
	2022		2021
Net (loss) income attributable to common stockholders	$	(4,755)	$	6,512
Depreciation of real estate assets	8,294		9,249
Amortization of lease-related costs	4,271		7,752
Gain on sale of real estate (1)	(3,523)		(21)
Loss (gain) on real estate equity securities	7,521		(10,753)
Adjustments for noncontrolling interests - consolidated entities (2)	(298)		(451)
Adjustments for investments in unconsolidated entities (3)	689		1,126
FFO attributable to common stockholders	12,199		13,414
Straight-line rent and amortization of above- and below-market leases	(1,312)		(1,411)
Amortization of net premium/discount on bond and notes payable	1,016		482
Unrealized (gain) loss on interest rate caps	(55)		13
Gain on extinguishment of debt	(2,367)		—
Foreign currency transaction gain, net	(7,266)		(8,346)
Adjustments for noncontrolling interests - consolidated entities (2)	(40)		(51)
Adjustments for investments in unconsolidated entities (3)	(47)		(136)
MFFO attributable to common stockholders	2,128		3,965
Other capitalized operating expenses (4)	(3,061)		(679)
Change in subordinated performance fee due upon termination to affiliate	—		461
Adjusted MFFO attributable to common stockholders	$	(933)	$	3,747

_____________________

(1) Reflects an adjustment to eliminate gain on sale of real estate.

(2) Reflects adjustments to eliminate the noncontrolling interest holders’ share of the adjustments to convert our net income (loss) attributable to common stockholders to FFO, MFFO and Adjusted MFFO.

(3) Reflects adjustments to add back our noncontrolling interest share of the adjustments to convert our net income (loss) attributable to common stockholders to FFO, MFFO and Adjusted MFFO for our equity investments in unconsolidated entities.

(4) Reflects real estate taxes, property insurance and financing costs that are capitalized with respect to certain of our investments in undeveloped land and unconsolidated entity. During the periods in which we are incurring costs necessary to bring these investments to their intended use, certain normal recurring operating costs are capitalized in accordance with GAAP and not reflected in our net income (loss), FFO and MFFO.

FFO, MFFO and Adjusted MFFO may also be used to fund all or a portion of certain capitalizable items that are excluded from FFO, MFFO and Adjusted MFFO, such as tenant improvements, building improvements and deferred leasing costs. We expect FFO, MFFO and Adjusted MFFO to improve in future periods to the extent that we continue to lease up vacant space and acquire additional assets. We expect FFO, MFFO and Adjusted MFFO to decrease as a result of dispositions.

Distributions

There were no distributions declared for the three months ended March 31, 2021. Our net loss attributable to common stockholders for the three months ended March 31, 2021 was $4.8 million and our cash flows provided by operations were $0.3 million. Our cumulative distributions paid and net income attributable to common stockholders from inception through March 31, 2022 was $453.8 million. We have funded our cumulative distributions paid, which includes net cash distributions and distributions reinvested by stockholders, with prior period cash flow from operating activities in excess of distributions paid and with cash from gains realized from the disposition of properties. To the extent that we pay distributions from sources other than our cash flow from operations or gains from asset sales, we will have fewer funds available for investment in real estate-related loans, opportunistic real estate, real estate-related debt securities, real estate equity securities and other real estate-related investments, the overall return to our stockholders may be reduced and subsequent investors may experience dilution.

36

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)

Critical Accounting Policies

Our consolidated interim financial statements have been prepared in accordance with GAAP and in conjunction with the rules and regulations of the SEC. The preparation of our financial statements requires significant management judgments and assumptions, require estimates about matters that are inherently uncertain and because they are important for understanding and evaluating our reported financial results. These judgments will affect the reported amounts of assets and liabilities and our disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. With different estimates or assumptions, materially different amounts could be reported in our financial statements. Additionally, other companies may utilize different estimates that may impact the comparability of our results of operations to those of companies in similar businesses. A discussion of the accounting policies that management considers critical in that they involve significant management judgments, assumptions and estimates is included in our Annual Report on Form 10-K for the year ended December 31, 2021 filed with the SEC. There have been no significant changes to our policies during 2022.

Subsequent Events

We evaluate subsequent events up until the date the consolidated financial statements are issued.

Georgia 400 Mortgage Loan Deposit

On April 4, 2022, we paid a deposit of $20.4 million to the lender of the Georgia 400 Center Mortgage Loan as a result of being out of compliance with the debt service coverage requirement and required a cash sweep. Additionally, we were unable to be in compliance with the debt service coverage requirement within 180 days of the cash sweep initiation.

Series B Debentures

On May 2, 2022, we, through Pacific Oak SOR (BVI) Holdings, Ltd. (“Pacific Oak SOR BVI”) raised approximately $95.3 million (approximately 320.4 million Israeli new Shekels at a price of 0.96 for every 1) of additional Series B Debentures to Israeli investors pursuant to a private offering registered with the Israel Securities Authority. The Series B Debentures would be identical in the terms and pari passu to the existing bonds.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We are exposed to the effects of interest rate changes as a result of borrowings used to maintain liquidity, fund distributions and to fund the refinancing of our real estate investment portfolio and operations. We may also be exposed to the effects of changes in interest rates as a result of the acquisition and origination of mortgage, mezzanine, bridge and other loans and the acquisition of real estate securities. We are also exposed to the effects of foreign currency changes in Israel with respect to the 3.93% Series B Debentures issued to investors in Israel. Our profitability and the value of our investment portfolio may be adversely affected during any period as a result of interest rate changes and foreign currency changes. Our interest rate risk management objectives are to limit the impact of interest rate changes on earnings, prepayment penalties and cash flows and to lower overall borrowing costs. We may manage interest rate risk by maintaining a ratio of fixed rate, long-term debt such that floating rate exposure is kept at an acceptable level. In addition, we may utilize a variety of financial instruments, including interest rate caps, floors, and swap agreements, in order to limit the effects of changes in interest rates on our operations. In order to limit the effects of changes in foreign currency on our operations, we may utilize a variety of foreign currency hedging strategies such as cross currency swaps, forward contracts, puts or calls. When we use these types of derivatives to hedge the risk of interest-earning assets or interest-bearing liabilities, we may be subject to certain risks, including the risk that losses on a hedge position will reduce the funds available for payments to holders of our common stock and the risk that the losses may exceed the amount we invested in the instruments. Additionally, certain of these strategies may cause us to fund a margin account periodically to offset changes in foreign currency rates which may also reduce the funds available for payments to holders of our common stock.

As of March 31, 2022, we held 1.9 million Israeli new Shekels and 18.3 million Israeli new Shekels in cash and restricted cash, respectively. In addition, as of March 31, 2022, we had bonds outstanding and the related interest payable in the amounts of 844.1 million Israeli new Shekels and 5.5 million Israeli new Shekels, respectively. Foreign currency exchange rate risk is the possibility that our financial results could be better or worse than planned because of changes in foreign currency exchange rates. Based solely on the remeasurement for the three months ended March 31, 2022, if foreign currency exchange rates were to increase or decrease by 10%, our net income would increase or decrease by approximately $20.4 million and $32.1 million, respectively, for the same period.

37

PART I. FINANCIAL INFORMATION (CONTINUED)

Item 3. Quantitative and Qualitative Disclosures about Market Risk (continued)

We borrow funds at a combination of fixed and variable rates. Interest rate fluctuations will generally not affect our future earnings or cash flows on our fixed rate debt unless such instruments mature or are otherwise terminated. However, interest rate changes will affect the fair value of our fixed rate instruments. As of March 31, 2022, the fair value of our Pacific Oak SOR BVI Series B Debentures was $262.5 million and the outstanding principal balance was $264.5 million. As of March 31, 2022, excluding the Pacific Oak SOR BVI Series B Debentures, the fair value of our fixed rate debt was $135.8 million and the outstanding principal balance of our fixed rate debt was $139.3 million. The fair value estimate of our Pacific Oak SOR BVI Series B Debentures were calculated using the quoted bond price as of March 31, 2022 on the Tel Aviv Stock Exchange of 99.88 Israeli new Shekels, respectively. The fair value estimate of our fixed rate debt was calculated using a discounted cash flow analysis utilizing rates we would expect to pay for debt of a similar type and remaining maturity if the loans were originated as of March 31, 2022. As we expect to hold our fixed rate instruments to maturity and the amounts due under such instruments would be limited to the outstanding principal balance and any accrued and unpaid interest, we do not expect that fluctuations in interest rates, and the resulting changes in fair value of our fixed rate instruments, would have a significant impact on our operations.

Conversely, movements in interest rates on variable rate debt would change our future earnings and cash flows, but would not significantly affect the fair value of those instruments. However, changes in required risk premiums would result in changes in the fair value of floating rate instruments. As of March 31, 2022, we had entered into three separate interest rate caps with an aggregate notional of $181.0 million which effectively limits our exposure to increases in one-month LIBOR and SOFR above certain thresholds. Based on interest rates as of March 31, 2022, if interest rates were 100 basis points higher or lower during the 12 months ending March 31, 2022, interest expense on our variable rate debt would increase or decrease by $4.4 million and $2.0 million, respectively.

The weighted-average interest rates of our fixed rate debt and variable rate debt as of March 31, 2022 were 4.1% and 2.9%, respectively. The interest rate and weighted-average interest rate represent the actual interest rate in effect as of March 31, 2022 (consisting of the contractual interest rate and the effect of contractual floor rates, if applicable), using interest rate indices as of March 31, 2022 where applicable.

We are exposed to financial market risk with respect to our real estate equity securities. Financial market risk is the risk that we will incur economic losses due to adverse changes in our real estate equity security prices. Our exposure to changes in real estate equity security prices is a result of our investment in these types of securities. Market prices are subject to fluctuation and, therefore, the amount realized in the subsequent sale of an investment may significantly differ from the reported market value. Fluctuation in the market prices of a real estate equity security may result from any number of factors, including perceived changes in the underlying fundamental characteristics of the issuer, the relative price of alternative investments, interest rates, default rates and general market conditions. In addition, amounts realized in the sale of a particular security may be affected by the relative quantity of the real estate equity security being sold. We do not currently engage in derivative or other hedging transactions to manage our real estate equity security price risk. As of March 31, 2022, we owned real estate equity securities with a book value of $104.6 million. Based solely on the prices of real estate equity securities as of March 31, 2022, if prices were to increase or decrease by 10%, our net income would increase or decrease by approximately $10.5 million.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

As of the end of the period covered by this report, management, including our principal executive officer and principal financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures. Based upon, and as of the date of, the evaluation, our principal executive officer and principal financial officer concluded that the disclosure controls and procedures were effective as of the end of the period covered by this report to ensure that information required to be disclosed in the reports we file and submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported as and when required. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports we file and submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and our principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting that occurred during our last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

38

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

None.

Item 1A. Risk Factors

Please see the risk factors in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2021, as filed with the SEC.

Item 2 Unregistered Sales of Equity Securities and Use of Proceeds

a)During the period covered by this Form 10-Q, we did not sell any equity securities that were not registered under the Securities Act of 1933, as amended.

b)Not applicable.

c)We have adopted a share redemption program that may enable stockholders to sell their shares to us in limited circumstances.

Pursuant to the share redemption program there are several limitations on our ability to redeem shares:

•Unless the shares are being redeemed in connection with a stockholder’s death, “qualifying disability” or “determination of incompetence” (each as defined under the share redemption program), we may not redeem shares until the stockholder has held the shares for one year.

•During any calendar year, we may redeem no more than 5% of the weighted-average number of shares outstanding during the prior calendar year.

•We have no obligation to redeem shares if the redemption would violate the restrictions on distributions under Maryland law, which prohibits distributions that would cause a corporation to fail to meet statutory tests of solvency.

•During any calendar year, we may redeem only the number of shares that we can purchase with the amount of net proceeds from the sale of shares under the our dividend reinvestment plan during the prior calendar year; provided, however, that this limit may be increased or decreased by us upon ten business days’ notice to our stockholders. To the extent that we redeem less than the number of shares that we can purchase in any calendar year with the amount of net proceeds from the sale of shares under our dividend reinvestment plan during the prior calendar year plus any additional funds approved by us, such excess capacity to redeem shares during any calendar year shall be added to our capacity to otherwise redeem shares during the subsequent calendar year. Furthermore, during any calendar year, once we have received requests for redemptions, whether in connection with a stockholder’s death, “qualifying disability or “determination of incompetence”, or otherwise, that if honored, and when combined with all prior redemptions made during the calendar year, would result in the amount of remaining funds available for the redemption of additional shares in such calendar year being $1.0 million or less, the last $1.0 million of available funds shall be reserved exclusively for shares being redeemed in connection with a stockholder’s death, “qualifying disability or “determination of incompetence.” To the extent that, in the last month of any calendar year, the amount of redemption requests in connection with a stockholder’s death, “qualifying disability or “determination of incompetence” is less than the amount of available funds reserved for such redemptions in accordance with the previous sentence, any excess funds may be used to redeem shares not in connection with a stockholder’s death, “qualifying disability or “determination of incompetence” during such month.

39

PART II. OTHER INFORMATION (CONTINUED)

Item 2 Unregistered Sales of Equity Securities and Use of Proceeds (Continued)

•We may not redeem more than $3.0 million of shares in a given quarter (excluding shares redeemed in connection with a stockholder’s death, “qualifying disability” or “determination of incompetence”). To the extent that, in a given fiscal quarter, we redeem less than the sum of (a) $3.0 million of shares (excluding shares redeemed in connection with a stockholder’s death, “qualifying disability” or “determination of incompetence”) and (b) any excess capacity carried over to such fiscal quarter from a prior fiscal quarter as described below, any remaining excess capacity to redeem shares in such fiscal quarter will be added to our capacity to otherwise redeem shares (excluding shares redeemed in connection with a stockholder’s death, “qualifying disability” or “determination of incompetence”) during succeeding fiscal quarter. We may increase or decrease this limit upon ten business days’ notice to stockholders.

We may amend, suspend or terminate the program upon ten business days’ notice to our stockholders. We may provide notice to our stockholders by including such information in a Current Report on Form 8-K or in our annual or quarterly reports, all publicly filed with the SEC, or by a separate mailing to our stockholders.

•Separate from the funding described in the first bullet above, on March 10, 2022, our board of directors made available a total of $3.0 million for redemptions in connection with a stockholder's death, “qualifying disability”, or “determination of incompetence” and that will carry forward until depleted. As of March 31, 2022, $3.0 million remained available.

During the three months ended March 31, 2022, we fulfilled redemption requests eligible for redemption under our share redemption program and received in good order and funded redemptions under our share redemption program with the net proceeds from our dividend reinvestment plan and cash on hand. We redeemed shares pursuant to our share redemption program as follows:

Month	Total Number of Shares Redeemed	Average Price Paid Per Share (1)		Approximate Dollar Value of Shares Available That May Yet Be Redeemed Under the Program
January 2022	—	$	—	(2)
February 2022	42,430	$	9.51	(2)
March 2022	22,735	$	9.51	(2)
Total	65,165

_____________________

(1) On January 26, 2022, our board of directors approved an estimated value per share of our common stock of $9.51. The change in the redemption price became effective for the January 2022 redemption date and is effective until the estimated value per share is updated. We expect to update our estimated value per share no later than December 2022.

(2) We limit the dollar value of shares that may be redeemed under the program as described above. During the three months ended March 31, 2022, we redeemed $0.6 million of common stock under the program, which represented all redemption requests received in good order and eligible for redemption through the March 2022 redemption date, except for the $131.8 million of shares in connection with redemption requests not made upon a stockholder’s death, “qualifying disability” or “determination of incompetence,” which redemption requests will be fulfilled subject to the limitations described above. Based on the Twelfth SRP, we had $3.1 million available for redemptions in the remainder of 2022 as of March 31, 2022, all of which are in connection with a stockholders’ death, “qualifying disability” or “determination of incompetence,” subject to the limitations described above.

Item 3. Defaults upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

40

PART II. OTHER INFORMATION (CONTINUED)

Item 5. Other Information

None.

Item 6. Exhibits

Ex.	Description
3.1	Second Articles of Amendment and Restatement, incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed February 4, 2010
3.2	Articles of Amendment, incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed November 1, 2019
3.3	Articles of Amendment, incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed December 23, 2019
3.4	Third Amended and Restated Bylaws, incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed November 1, 2019
4.1	Statement regarding restrictions on transferability of shares of common stock (to appear on stock certificate or to be sent upon request and without charge to stockholders issued shares without certificates), incorporated by reference to Exhibit 4.2 to Pre-Effective Amendment No. 1 to the Company’s Registration Statement on Form S-11, Commission File No. 333-156633 filed February 25, 2009
4.2	Fifth Amended and Restated Dividend Reinvestment Plan, incorporated by reference to Exhibit 4.2 to the Company’s Quarterly Report on Form 10-Q filed May 14, 2015
31.1	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1	Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002
32.2	Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002
99.1	Twelfth Amended and Restated Share Redemption Program, incorporated by reference to Exhibit 99.5 to the Company's Current Report on Form 8-K filed December 4, 2020
101.INS	Inline XBRL Instance Document
101.SCH	Inline XBRL Taxonomy Extension Schema
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase
104	Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

41

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.
Date:	May 6, 2022	By:	/S/ KEITH D. HALL
			Keith D. Hall
			Chief Executive Officer and Director
			(principal executive officer)
Date:	May 6, 2022	By:	/S/ MICHAEL A. BENDER
			Michael A. Bender
			Chief Financial Officer
			(principal financial officer)

42

EX-31.1

Exhibit 31.1

Certification of Chief Executive Officer pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

I, Keith D. Hall, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Pacific Oak Strategic Opportunity REIT, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)     Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)     Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)     Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)     Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)     All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)     Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	May 6, 2022	By:	/s/ Keith D. Hall
			Keith D. Hall
			Chief Executive Officer and Director
			(principal executive officer)

EX-31.2

Exhibit 31.2

Certification of Chief Financial Officer pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

I, Michael A. Bender, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Pacific Oak Strategic Opportunity REIT, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)     Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)     Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)     Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)     Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)     All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)     Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	May 6, 2022	By:	/s/ Michael A. Bender
			Michael A. Bender
			Chief Financial Officer
			(principal financial officer)

EX-32.1

Exhibit 32.1

Certification pursuant to 18 U.S.C. Section 1350,

as Adopted pursuant to Section 906 of the

Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report on Form 10-Q of Pacific Oak Strategic Opportunity REIT, Inc. (the “Registrant”) for the quarter ended March 31, 2022, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, Keith D. Hall, Chief Executive Officer and Director of the Registrant, hereby certifies, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to the best of his knowledge and belief:

1.The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

Date:	May 6, 2022	By:	/s/ Keith D. Hall
			Keith D. Hall
			Chief Executive Officer and Director
			(principal executive officer)

EX-32.2

Exhibit 32.2

Certification pursuant to 18 U.S.C. Section 1350,

as Adopted pursuant to Section 906 of the

Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report on Form 10-Q of Pacific Oak Strategic Opportunity REIT, Inc. (the “Registrant”) for the quarter ended March 31, 2022, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, Michael A. Bender, the Chief Financial Officer of the Registrant, hereby certifies, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to the best of his knowledge and belief:

1.The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

Date:	May 6, 2022	By:	/s/ Michael A. Bender
			Michael A. Bender
			Chief Financial Officer
			(principal financial officer)

XML

Cover Page - shares	3 Months Ended
	Mar. 31, 2022	May 06, 2022
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Mar. 31, 2022
Document Transition Report	false
Entity File Number	000-54382
Entity Registrant Name	PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.
Entity Incorporation, State or Country Code	MD
Entity Tax Identification Number	26-3842535
Entity Address, Address Line One	11766 Wilshire Blvd., Suite 1670
Entity Address, City or Town	Los Angeles,
Entity Address, State or Province	CA
Entity Address, Postal Zip Code	90025
City Area Code	424
Local Phone Number	208-8100
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		104,420,389
Entity Central Index Key	0001452936
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2022
Document Fiscal Period Focus	Q1
Amendment Flag	false

XML

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Assets
Real estate held for investment, net (Note 3)	$ 1,202,234	$ 1,209,243
Real estate held for sale, net	0	5,556
Real estate equity securities (Note 5)	104,575	112,096
Total real estate and real estate-related investments, net	1,306,809	1,326,895
Cash and cash equivalents	59,304	84,172
Restricted cash	38,123	21,259
Investments in unconsolidated entities (Note 10)	88,934	88,256
Rents and other receivables, net	19,775	21,795
Above-market leases, net	2,548	2,642
Due from affiliate (Note 9)	8,240	7,039
Prepaid expenses and other assets	21,028	18,108
Goodwill	13,534	13,534
Assets related to real estate held for sale, net	0	919
Total assets	1,558,295	1,584,619
Liabilities, mezzanine equity and equity
Notes and bonds payable related to real estate held for investment, net	981,931	989,879
Note payable related to real estate held for sale, net	0	9,070
Notes and bonds payable, net (Note 6)	981,931	998,949
Accounts payable and accrued liabilities	18,803	23,852
Due to affiliate (Note 9)	3,881	1,903
Below-market leases, net	3,730	4,080
Other liabilities	54,153	43,513
Redeemable common stock payable	3,064	684
Restricted stock payable	508	508
Dividends payable	0	11,016
Total liabilities	1,066,070	1,084,505
Commitments and contingencies (Note 14)
Mezzanine equity
Noncontrolling cumulative convertible redeemable preferred stock (Note 13)	15,233	15,233
Redeemable noncontrolling interest	5,006	2,822
Equity
Preferred stock, $.01 par value; 10,000,000 shares authorized, no shares issued and outstanding	0	0
Common stock, $.01 par value; 1,000,000,000 shares authorized, 104,496,165 and 94,141,251 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively	1,045	941
Additional paid-in capital	914,460	818,440
Cumulative distributions and net income	(453,770)	(347,691)
Total Pacific Oak Strategic Opportunity REIT, Inc. stockholders’ equity	461,735	471,690
Noncontrolling interests	10,251	10,369
Total equity	471,986	482,059
Total liabilities, mezzanine equity and equity	$ 1,558,295	$ 1,584,619

XML

CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares	Mar. 31, 2022	Dec. 31, 2021
Statement of Financial Position [Abstract]
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized (in shares)	10,000,000	10,000,000
Preferred stock, shares issued (in shares)	0	0
Preferred stock, shares outstanding (in shares)	0	0
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	1,000,000,000	1,000,000,000
Common stock, shares issued (in shares)	104,496,165	94,141,251
Common stock, shares outstanding (in shares)	104,496,165	94,141,251

XML

CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Revenues:
Rental income	$ 29,382	$ 32,648
Dividend income from real estate equity securities	2,387	2,753
Total revenues	38,527	38,944
Expenses:
Operating, maintenance, and management	9,875	10,433
Real estate taxes and insurance	5,024	5,289
Hotel expenses	5,113	3,390
Asset management fees to affiliate	3,127	3,852
General and administrative expenses	2,991	1,869
Foreign currency transaction gain, net	(7,266)	(8,346)
Depreciation and amortization	12,565	17,001
Interest expense	9,563	9,941
Total expenses	40,992	43,429
Other income (loss):
Equity in (loss) income of unconsolidated entities	(679)	169
Other interest income	46	45
(Loss) gain on real estate equity securities	(7,521)	10,753
Gain on sale of real estate	3,523	21
Gain on extinguishment of debt	2,367	0
Change in subordinated performance fee due upon termination to affiliate	0	(461)
Total other (loss) income, net	(2,264)	10,527
Net (loss) income	(4,729)	6,042
Net loss attributable to noncontrolling interests	118	663
Net loss attributable to redeemable noncontrolling interest	47	32
Preferred stock dividends	(191)	(225)
Net (loss) income attributable to common stockholders	$ (4,755)	$ 6,512
Net (loss) income per common share, basic (in dollars per share)	$ (0.05)	$ 0.07
Net (loss) income per common share, diluted (in dollars per share)	$ (0.05)	$ 0.07
Weighted-average number of common shares outstanding, basic (in shares)	101,419,947	98,036,134
Weighted-average number of common shares outstanding, diluted (in shares)	101,419,947	98,036,134
Hotel
Revenues:
Revenue	$ 5,917	$ 2,575
Other
Revenues:
Revenue	$ 841	$ 968

XML

CONSOLIDATED STATEMENTS OF EQUITY - USD ($) $ in Thousands	Total	Total Stockholders' Equity	Common Stock	Additional Paid-in Capital	Cumulative Distributions and Net Income (Loss)	Noncontrolling Interests
Balance (in shares) at Dec. 31, 2020			98,054,582
Balance at Dec. 31, 2020	$ 519,712	$ 506,554	$ 979	$ 831,295	$ (325,720)	$ 13,158
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income (loss)	5,849	6,512			6,512	(663)
Transfers from redeemable common stock	853	853		853
Redemptions of common stock (in shares)			(88,143)
Redemptions of common stock	(853)	(853)		(853)
Noncontrolling interests contributions	20	0				20
Balance (in shares) at Mar. 31, 2021			97,966,439
Balance at Mar. 31, 2021	$ 525,581	513,066	$ 979	831,295	(319,208)	12,515
Balance (in shares) at Dec. 31, 2021	94,141,251		94,141,251
Balance at Dec. 31, 2021	$ 482,059	471,690	$ 941	818,440	(347,691)	10,369
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income (loss)	(4,873)	(4,755)			(4,755)	(118)
Transfers to redeemable common stock	(2,380)	(2,380)		(2,380)
Redemptions of common stock (in shares)			(65,165)
Redemptions of common stock	(589)	(589)		(589)
Adjustment to redemption value of mezzanine equity redeemable noncontrolling interest	(2,231)	(2,231)			(2,231)
Stock distribution issued (in shares)			10,420,079
Stock distribution issued	$ 0	0	$ 104	98,989	(99,093)
Balance (in shares) at Mar. 31, 2022	104,496,165		104,496,165
Balance at Mar. 31, 2022	$ 471,986	$ 461,735	$ 1,045	$ 914,460	$ (453,770)	$ 10,251

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	3 Months Ended		12 Months Ended
	Mar. 31, 2022	Mar. 31, 2021	Dec. 31, 2021
Cash Flows from Operating Activities:
Net (loss) income	$ (4,729)	$ 6,042
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:
Change in subordinated performance fee due upon termination to affiliate	0	461
Equity in loss (income) of unconsolidated entities	1,560	(169)
Depreciation and amortization	12,565	17,001
Loss (gain) on real estate equity securities	7,521	(10,753)
Gain on sale of real estate	(3,523)	(21)
Gain on extinguishment of debt	(2,367)	0
Unrealized (gain) loss on interest rate caps	(55)	13
Deferred rent	(1,055)	(1,085)
Amortization of above- and below-market leases, net	(256)	(326)
Amortization of deferred financing costs	680	813
Amortization of discount on bond and notes payable	1,016	482
Foreign currency transaction gain, net	(7,266)	(8,346)
Changes in assets and liabilities:
Rents and other receivables	2,937	349
Prepaid expenses and other assets	(3,355)	(1,857)
Accounts payable and accrued liabilities	(4,983)	(6,358)
Due to affiliates	1,978	2,223
Other liabilities	(353)	220
Net cash provided by (used in) operating activities	315	(1,311)
Cash Flows from Investing Activities:
Acquisitions of real estate	0	(2,037)
Improvements to real estate	(4,888)	(4,434)
Proceed from sales of real estate, net	398	166
Investment in unconsolidated entities	(1,500)	(1,180)
Distributions of capital from unconsolidated entities	142	0
Purchase of interest rate caps	(506)	(18)
Escrow deposits for future real estate sales	13,500	0
Advance to affiliate	(1,201)	0
Proceeds from the sale of real estate equity securities	0	14,439
Net cash provided by investing activities	5,945	6,936
Cash Flows from Financing Activities:
Proceeds from notes payable	53,758	97,125
Principal payments on notes payable	(55,066)	(61,300)
Payments of deferred financing costs	(861)	(1,054)
Payments to redeem common stock	(589)	(853)
Payment of prepaid other offering costs	0	(32)
Distributions paid	(11,016)	0
Preferred dividends paid	(191)	(225)
Noncontrolling interests contributions	0	20
Other financing proceeds, net	0	2,367
Net cash (used in) provided by financing activities	(13,965)	36,048
Effect of exchange rate changes on cash, cash equivalents and restricted cash	(299)	(1,881)
Net (decrease) increase in cash, cash equivalents and restricted cash	(8,004)	39,792
Cash, cash equivalents and restricted cash, beginning of period	105,431	74,319	$ 74,319
Cash, cash equivalents and restricted cash, end of period	$ 97,427	$ 114,111	$ 105,431

XML

ORGANIZATION	3 Months Ended
	Mar. 31, 2022
Organization, Consolidation and Presentation of Financial Statements [Abstract]
ORGANIZATION	ORGANIZATIONPacific Oak Strategic Opportunity REIT, Inc. (the “Company”) was formed on October 8, 2008 as a Maryland corporation and elected to be taxed as a real estate investment trust (“REIT”) beginning with the taxable year ended December 31, 2010. The Company conducts its business primarily through Pacific Oak SOR (BVI) Holdings, Ltd. (“Pacific Oak SOR BVI”), a private company limited by shares according to the British Virgin Islands Business Companies Act, 2004, which was incorporated on December 18, 2015 and is authorized to issue a maximum of 50,000 common shares with no par value. Upon incorporation, Pacific Oak SOR BVI issued one certificate containing 10,000 common shares with no par value to Pacific Oak Strategic Opportunity Limited Partnership (the “Operating Partnership”), a Delaware limited partnership formed on December 10, 2008. The Company is the sole general partner of, and owns a 0.1% partnership interest in, the Operating Partnership. Pacific Oak Strategic Opportunity Holdings LLC (“REIT Holdings”), a Delaware limited liability company formed on December 9, 2008, owns the remaining 99.9% interest in the Operating Partnership and is its sole limited partner. The Company is the sole member and manager of REIT Holdings.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

3 Months Ended

Mar. 31, 2022

Accounting Policies [Abstract]

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

There have been no significant changes to the Company’s accounting policies since it filed its audited financial statements in its Annual Report on Form 10-K for the year ended December 31, 2021. For further information about the Company’s accounting policies, refer to the Company’s consolidated financial statements and notes thereto for the year ended December 31, 2021 included in the Company’s Annual Report on Form 10-K filed with the SEC.

Principles of Consolidation and Basis of Presentation

The accompanying unaudited consolidated financial statements and condensed notes thereto have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information as contained within the FASB Accounting Standards Codification (“ASC”) and the rules and regulations of the SEC, including the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, the unaudited consolidated financial statements do not include all of the information and footnotes required by GAAP for audited financial statements. In the opinion of management, the financial statements for the unaudited interim periods presented include all adjustments, which are of a normal and recurring nature, necessary for a fair and consistent presentation of the results for such periods. Operating results for the three months ended March 31, 2022 are not necessarily indicative of the results that may be expected for the year ending December 31, 2022.

The consolidated financial statements include the accounts of the Company, REIT Holdings, the Operating Partnership, Pacific Oak SOR BVI and their direct and indirect wholly owned subsidiaries, joint ventures in which the Company has a controlling interest and VIEs in which the Company is the primary beneficiary. All significant intercompany balances and transactions are eliminated in consolidation.

Liquidity

The Company generally finances its real estate investments using notes payable that are typically structured as non-course secured mortgages with maturities of approximately three to five years, with short term extension options available upon the Company meeting certain debt covenants. Each reporting period management evaluates the Company’s ability to continue as a going concern by evaluating conditions and events, including assessing the liquidity needs to satisfy upcoming debt obligations and the ability to satisfy debt covenant requirements. Through the normal course of operations and as further discussed in Note 6, the Company has $444.0 million of debt obligations coming due over the next 12-month period. In order to satisfy obligations as they mature, management will evaluate its options and may seek to utilize extension options available in the respective loan agreements, may make partial loan paydowns to meet debt covenant requirements, may seek to refinance certain debt instruments, may sell real estate equity securities to convert to cash to make principal payments, may market one or more properties for sale or may negotiate a turnover of one or more secured properties back to the related mortgage lender and remit payment for any associated loan guarantee. Historically, the Company has successfully refinanced debt instruments or utilized extension options in order to satisfy debt obligations as they come due and has not negotiated a turnover of a secured property back to a lender, though the Company may utilize such option if necessary. Based upon these plans, management believes it will have sufficient liquidity to satisfy its obligations as they come due and to continue as a going concern. There can be no assurance as to the certainty or timing of any of management’s plans. Refer to Note 6 for further discussion.

Reclassifications

Certain prior period amounts have been reclassified to conform to our current period presentation. In that regard, we have reclassified held for sale activity related to dispositions in our consolidated balance sheets as of December 31, 2021.

Use of Estimates

The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could materially differ from those estimates.

Restricted Cash

Restricted cash is comprised of escrow deposits for future real estate sales and lender impound reserve accounts on the Company’s borrowings for security deposits, property taxes, insurance, debt service obligations and capital improvements and replacements.

Segments

The Company operates in three reportable business segments: opportunistic real estate and real estate-related investments, single-family homes, and hotels, which is how the Company's management manages the business. In general, the Company intends to hold its investments in opportunistic real estate and other real estate-related assets for capital appreciation. Traditional performance metrics of opportunistic real estate and other real estate-related assets may not be meaningful as these investments are generally non-stabilized and do not provide a consistent stream of interest income or rental revenue. These investments exhibit similar long-term financial performance and have similar economic characteristics. These investments typically involve a higher degree of risk and do not provide a constant stream of ongoing cash flows. As a result, the Company’s management views opportunistic real estate and other real estate-related assets as similar investments and aggregated into one reportable business segment. The Company owns single-family homes in 18 markets and are all aggregated into one reportable business segment due to the homes being stabilized, having high occupancy rates and have similar economic characteristics. Additionally, the Company owns two hotels and are aggregated into one reportable business segment due to the nature of the hotel business with short-term stays.

Per Share Data

We determine basic earnings per share and basic earnings per unit based on the weighted average number of shares of common stock or units, as applicable, outstanding during the period and we consider any participating securities, including unvested restricted stock, for purposes of applying the two-class method. We determine diluted earnings per share and diluted earnings per unit based on the weighted average number of shares of common stock or units, as applicable, outstanding combined with the incremental weighted average number of shares or units, as applicable, that would have been outstanding assuming all potentially dilutive securities were converted into shares of common stock or units, as applicable, at the earliest date possible. The noncontrolling Series A convertible redeemable preferred shares of Pacific Oak Residential Trust, Inc. (“PORT”) were not included as the shares are contingent on PORT being public.

Square Footage, Occupancy and Other Measures

Any references to square footage, occupancy or annualized base rent are unaudited and outside the scope of the Company’s independent registered public accounting firm’s review of the Company’s financial statements in accordance with the standards of the United States Public Company Accounting Oversight Board.

Recently Issued Accounting Standards Updates

On March 12, 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848) – Facilitation of the Effects of Reference Rate Reform on Financial Reporting, and on January 11, 2021, issued ASU 2021-01, Reference Rate Reform (Topic 848) – Scope, both of which provide optional expedients and exceptions for applying GAAP to contracts, hedging relationships and other transactions that reference LIBOR or other reference rates expected to be discontinued because of reference rate reform. These ASUs are effective through December 31, 2022. The Company has not adopted any of the optional expedients or exceptions through March 31, 2022, but will continue to evaluate the possible adoption of any such expedients or exceptions during the effective period as circumstances evolve

XML

REAL ESTATE HELD FOR INVESTMENT

3 Months Ended

Mar. 31, 2022

Real Estate [Abstract]

REAL ESTATE FOR INVESTMENT

REAL ESTATE HELD FOR INVESTMENTAs of March 31, 2022, the Company owned eight office properties, one office portfolio consisting of two office buildings and 14 acres of undeveloped land, encompassing, in the aggregate, approximately 3.2 million rentable square feet. As of March 31, 2022, these properties were 73% occupied. In addition, the Company owned one residential home portfolio consisting of 1,814 single-family homes and encompassing approximately 2.5 million rental square feet and two apartment properties, containing 609 units and encompassing approximately 0.5 million rentable square feet, which was 92% and 96% occupied, respectively as of March 31, 2022. As of March 31, 2022, the Company also owned two hotel properties with an aggregate of 649 rooms and three investments in undeveloped land with approximately 800 developable acres and one office/retail development property. The following table summarizes the Company’s real estate held for investment as of March 31, 2022 and December 31, 2021, respectively (in thousands):

	March 31, 2022		December 31, 2021
Land	$	276,608	$	275,683
Buildings and improvements	1,021,399		1,017,465
Tenant origination and absorption costs	42,159		43,375
Total real estate, cost	1,340,166		1,336,523
Accumulated depreciation and amortization	(137,932)		(127,280)
Total real estate, net	$	1,202,234	$	1,209,243

Operating Leases

Certain of the Company’s real estate properties are leased to tenants under operating leases for which the terms and expirations vary. As of March 31, 2022, the leases, excluding options to extend, apartment leases and single-family home leases, which have terms that are generally one year or less, had remaining terms of up to 13.3 years with a weighted-average remaining term of 3.8 years. Some of the leases have provisions to extend the lease agreements, options for early termination after paying a specified penalty and other terms and conditions as negotiated. The Company retains substantially all of the risks and benefits of ownership of the real estate assets leased to tenants. Generally, upon the execution of a lease, the Company requires a security deposit from tenants in the form of a cash deposit and/or a letter of credit. The amount required as a security deposit varies depending upon the terms of the respective leases and the creditworthiness of the tenant, but generally are not significant amounts. Therefore, exposure to credit risk exists to the extent that a receivable from a tenant exceeds the amount of its security deposit. Security deposits received in cash and assumed in real estate acquisitions related to tenant leases are included in other liabilities in the accompanying consolidated balance sheets totaled $6.8 million and $6.0 million as of March 31, 2022 and December 31, 2021, respectively.

During both of the three months ended March 31, 2022 and 2021, the Company recognized deferred rent from tenants of $1.1 million, net of lease incentive amortization. As of March 31, 2022 and December 31, 2021, the cumulative deferred rent receivable balance, including unamortized lease incentive receivables, was $16.7 million and $16.3 million, respectively, and is included in rents and other receivables on the accompanying consolidated balance sheets. The cumulative deferred rent balance included $3.0 million and $3.3 million of unamortized lease incentives as of March 31, 2022 and December 31, 2021, respectively.

As of March 31, 2022, the future minimum rental income from the Company’s properties, excluding apartment leases, under non-cancelable operating leases was as follows (in thousands):

April 1, 2022 through December 31, 2022	$	46,626
2023	55,716
2024	49,067
2025	38,581
2026	26,872
Thereafter	62,406
	$	279,268

As of March 31, 2022, the Company’s commercial real estate properties were leased to approximately 300 tenants over a diverse range of industries and geographic areas. The Company’s highest tenant industry concentrations (greater than 10% of annualized base rent) were as follows:

Industry	Number of Tenants	Annualized Base Rent (1) (in thousands)		Percentage of Annualized Base Rent
Professional, Scientific, and Technical Services	44	$	8,375	12.8	%
Public Administration	12	7,592		11.6	%
Computer Systems Design	28	6,971		10.6	%
		$	22,938	35.0	%

_____________________

(1) Annualized base rent represents annualized contractual base rental income as of March 31, 2022, adjusted to straight-line any contractual tenant concessions (including free rent), rent increases and rent decreases from the lease’s inception through the balance of the lease term.

Hotel Properties

The following table provides detailed information regarding the Company’s hotel revenues for its two hotel properties during the three months ended March 31, 2022 and 2021 (in thousands):

	Three Months Ended March 31,
	2022		2021
Hotel revenues:
Room	$	4,295	$	1,673
Food, beverage and convention services	280		296
Campground	793		243
Other	549		363
Hotel revenues	$	5,917	$	2,575

Contract liabilities

The following table summarizes the Company’s contract liabilities, which are comprised of hotel advanced deposits and deferred proceeds received from the buyers of the Park Highlands land sales and another developer for the value of land that was contributed to a master association that is consolidated by the Company, which are included in other liabilities in the accompanying consolidated balance sheets, as of March 31, 2022 and December 31, 2021 (in thousands):

	March 31, 2022		December 31, 2021
Contract liability	$	20,946	$	7,313
Revenue recognized in the period from:
Amounts included in contract liability at the beginning of the period	$	134	$	159

Geographic Concentration Risk

As of March 31, 2022, the Company’s real estate investments in California and Georgia represented 23.0% and 10.4%, respectively, of the Company’s total assets. As a result, the geographic concentration of the Company’s portfolio makes it particularly susceptible to adverse economic developments in the California real estate markets. Any adverse economic or real estate developments in these markets, such as business layoffs or downsizing, industry slowdowns, relocations of businesses, changing demographics and other factors, or any decrease in demand for office space resulting from the local business climate, could adversely affect the Company’s operating results and its ability to make distributions to stockholders.

Recent Real Estate Sale

On January 24, 2022, the Company, through an indirect wholly owned subsidiary, sold two office buildings related to the Richardson Portfolio and containing 141,950 rentable square feet in Richardson, Texas (“Greenway Buildings”) to a purchaser unaffiliated with the Company or the Advisor (as defined in Note 9), for $11.0 million, before closing costs and credits. The carrying value of the Greenway Buildings as of the disposition date was $5.6 million, which was net of $3.2 million of accumulated depreciation and amortization. In connection with the sale of the Greenway Buildings, the Company repaid $9.1 million of the outstanding principal balance due under the mortgage loan secured by the Greenway Buildings. The Company recognized a gain on sale of $3.6 million related to the disposition of the Greenway Buildings, net of closing costs and adjustments. As a result of the sale of the Greenway Buildings, certain assets and liabilities were reclassified to held for sale on the consolidated balance sheets as of December 31, 2021.

Park Highlands Land Purchase and Sale Contract

The Company enters into land purchase and sale contracts to dispose of Park Highlands developed and undeveloped land. Under these contracts, the Company will receive a stated deposit from the buyer, held in escrow, in consideration for the right, but not the obligation, to purchase the land at a future point in time with predetermined terms. After a contractually specified date, the deposits are not refundable even in the event the contract terminates, at which point the Company records restricted cash and other liabilities on the consolidated balance sheets.

On November 11, 2021, the Company, through an indirect wholly owned subsidiary, entered into a purchase and sale agreement, as amended, to sell 234 (previously 238 and amended to reduce by 4 acres) developable acres of undeveloped land located in North Las Vegas, Nevada (“Park Highlands”) for gross sales proceeds of approximately $124.5 million, before closing costs and credits. The due diligence period expired on February 23, 2022 and the buyer’s deposit of $13.5 million is no longer refundable. This deposit is held in an escrow account and will become available once the sale is completed. Following the sale, the Company is expected to own approximately 526 developable acres of Park Highlands. Of the 234 acres, 163 acres are scheduled to sell in 2022 and the remainder in 2023. Actions are required by the Company to complete the planned sale.

XML

TENANT ORIGINATION AND ABSORPTION COSTS, ABOVE-MARKET LEASE ASSETS AND BELOW-MARKET LEASE LIABILITIES

3 Months Ended

Mar. 31, 2022

Tenant Origination and Absorption Costs, Above-Market Lease Assets and Below-Market Lease Liabilities [Abstract]

TENANT ORIGINATION AND ABSORPTION COSTS, ABOVE-MARKET LEASE ASSETS AND BELOW-MARKET LEASE LIABILITIES

TENANT ORIGINATION AND ABSORPTION COSTS, ABOVE-MARKET LEASE ASSETS AND BELOW-MARKET LEASE LIABILITIES

As of March 31, 2022 and December 31, 2021, the Company’s tenant origination and absorption costs, above-market lease assets and below-market lease liabilities (excluding fully amortized assets and liabilities and accumulated amortization) were as follows (in thousands):

	Tenant Origination and Absorption Costs				Above-Market Lease Assets				Below-Market Lease Liabilities
	March 31, 2022		December 31, 2021		March 31, 2022		December 31, 2021		March 31, 2022		December 31, 2021
Cost	$	42,159	$	43,375	$	4,138	$	4,138	$	(6,622)	$	(6,719)
Accumulated Amortization	(21,976)		(20,738)		(1,590)		(1,496)		2,892		2,639
Net Amount	$	20,183	$	22,637	$	2,548	$	2,642	$	(3,730)	$	(4,080)

Increases (decreases) in net income as a result of amortization of the Company’s tenant origination and absorption costs, above-market lease assets and below-market lease liabilities for the three months ended March 31, 2022 and 2021 were as follows (in thousands):

	Tenant Origination and Absorption Costs				Above-Market Lease Assets				Below-Market Lease Liabilities
	For the Three Months Ended March 31,				For the Three Months Ended March 31,				For the Three Months Ended March 31,
	2022		2021		2022		2021		2022		2021
Amortization	$	(2,490)	$	(5,222)	$	(94)	$	(234)	$	350	$	560

As of March 31, 2022 and December 31, 2021, the Company had recorded a housing subsidy intangible asset, net of amortization, which is included in prepaid expenses and other assets in the accompanying balance sheets of $1.9 million. During both of the three months ended March 31, 2022 and 2021, the Company recorded amortization expense of $18,000 related to the housing subsidy intangible asset. Additionally, as of March 31, 2022 and December 31, 2021, the Company had recorded tax abatement intangible assets, net of amortization, on real estate investments, which are included in prepaid expenses and other assets in the accompanying balance sheets, of $0.6 million and $0.7 million, respectively. During the three months ended March 31, 2022 and 2021, the Company recorded amortization expense of $0.1 million and $0.3 million related to tax abatement intangible assets, respectively.

XML

REAL ESTATE EQUITY SECURITIES

3 Months Ended

Mar. 31, 2022

Investments, Debt and Equity Securities [Abstract]

REAL ESTATE EQUITY SECURITIES

REAL ESTATE EQUITY SECURITIES

As of March 31, 2022, the Company owned three investments in real estate equity securities. The following table sets forth the number of shares owned by the Company and the related carrying value of the shares as of March 31, 2022 and December 31, 2021 (dollars in thousands):

	March 31, 2022			December 31, 2021
Real Estate Equity Security	Number of Shares Owned	Total Carrying Value		Number of Shares Owned	Total Carrying Value
Keppel Pacific Oak US REIT	64,165,352	$	47,162	64,165,352	$	51,332
Franklin Street Properties Corp.	6,915,089	40,799		6,915,089	41,145
Plymouth Industrial REIT, Inc.	613,085	16,614		613,085	19,619
	71,693,526	$	104,575	71,693,526	$	112,096

The following summarizes the portion of gain and loss for the period related to real estate equity securities held during the three months ended March 31, 2022 and 2021 (in thousands):

	Three Months Ended March 31,
	2022		2021
Net (loss) gain recognized during the period on real estate equity securities	$	(7,521)	$	10,753
Less net gain recognized during the period on real estate equity securities sold during the period	—		(225)
Unrealized (loss) gain recognized during the reporting period on real estate equity securities held at the end of the period	$	(7,521)	$	10,528

During the three months ended March 31, 2022 and 2021, the Company recognized $2.4 million and $2.8 million, respectively, of dividend income from real estate equity securities.

XML

NOTES AND BOND PAYABLE

3 Months Ended

Mar. 31, 2022

Notes and Bonds Payable [Abstract]

NOTES AND BOND PAYABLE

NOTES AND BONDS PAYABLE

As of March 31, 2022 and December 31, 2021, the Company’s notes and bonds payable consisted of the following (dollars in thousands):

	Book Value as of March 31, 2022		Book Value as of December 31, 2021		Contractual Interest Rate as of March 31, 2022	Effective Interest Rate at March 31, 2022 (1)	Payment Type (2)	Maturity Date (3)
Richardson Portfolio Mortgage Loan	$	19,190	$	28,470	Floating Rate + 2.50%	2.95%	Principal & Interest	11/01/2022
Park Centre Mortgage Loan	26,185		26,185		Floating Rate + 1.75%	2.20%	Interest Only	06/27/2022
1180 Raymond Mortgage Loan (4)	31,070		31,070		Floating Rate + 2.25%	2.70%	Interest Only	12/01/2023
Pacific Oak SOR BVI Series B Debentures (5)	264,503		271,978		3.93%	3.93%	(5)	01/31/2026
Crown Pointe Mortgage Loan	53,758		52,315		Floating Rate + 2.30%	2.75%	Interest Only	04/01/2025
The Marq Mortgage Loan	61,683		61,874		Floating Rate + 1.55%	2.00%	Principal & Interest	06/06/2022
Eight & Nine Corporate Centre Mortgage Loan	48,395		48,545		Floating Rate + 1.60%	2.05%	Principal & Interest	06/08/2022
Georgia 400 Center Mortgage Loan	61,154		61,154		Floating Rate + 1.55%	2.00%	Interest Only	05/22/2023
PORT Mortgage Loan 1	51,302		51,302		4.74%	4.74%	Interest Only	10/01/2025
PORT Mortgage Loan 2	10,523		10,523		4.72%	4.72%	Interest Only	03/01/2026
PORT MetLife Loan	60,000		60,000		3.90%	3.90%	Interest Only	04/10/2026
Springmaid Beach Resort Mortgage Loan	55,143		55,491		Floating Rate + 2.25% (6)	5.75%	Principal & Interest	08/12/2022
Q&C Hotel Mortgage Loan	25,000		25,000		Floating Rate + 2.50% (7)	4.50%	Principal & Interest	12/23/2022
Lincoln Court Mortgage Loan (4)	34,524		34,623		Floating Rate + 1.75%	2.20%	Principal & Interest	04/01/2022 (8)
Lofts at NoHo Commons Mortgage Loan	74,536		74,536		Floating Rate + 2.18% (9)	3.93%	Interest Only	09/09/2022
210 West 31st Street Mortgage Loan (4)	7,425		8,850		Floating Rate + 3.00%	3.45%	Principal & Interest	06/16/2022
Oakland City Center Mortgage Loan	95,747		96,075		Floating Rate + 1.75%	2.20%	Principal & Interest	09/01/2022
Madison Square Mortgage Loan	17,500		17,500		4.63%	4.63%	Interest Only	10/07/2024
Total Notes and Bonds Payable principal outstanding	997,638		1,015,491
Discount on Notes and Bonds Payable, net (10)	(7,130)		(8,146)
Deferred financing costs, net	(8,577)		(8,396)
Total Notes and Bonds Payable, net	$	981,931	$	998,949

_____________________

(1) Contractual interest rate represents the interest rate in effect under the loan as of March 31, 2022. Effective interest rate is calculated as the actual interest rate in effect as of March 31, 2022 (consisting of the contractual interest rate and contractual floor rates), using interest rate indices at March 31, 2022, where applicable.

(2) Represents the payment type required under the loan as of March 31, 2022. Certain future monthly payments due under this loan also include amortizing principal payments. For more information of the Company’s contractual obligations under its notes and bonds payable, see five-year maturity table below.

(3) Represents the initial maturity date or the maturity date as extended as of March 31, 2022; subject to certain conditions, the maturity dates of certain loans may be extended beyond the date shown.

(4) The Company’s notes and bond’s payable are generally non-recourse. These mortgage loans have guarantees over certain balances whereby the Company would be required to make guaranteed payments in the event that the Company turned the property over to the lender. The guarantees are typically 25% of the outstanding loan balance. As of March 31, 2022, the guaranteed amount in the aggregate was $23.8 million.

(5) See “Israeli Bond Financing” below.

(6) The interest rate is at the higher of one-month LIBOR + 2.25% or 5.77%.

(7) The interest rate is at the higher of one-month LIBOR + 2.5% or 4.5%.

(8) Subsequent to March 31, 2022, the Company extended the maturity date to August 1, 2022.

(9) The floating interest rate is at the higher of one-month LIBOR or 1.75%, plus 2.18% .

(10) Represents the unamortized premium/discount on notes and bonds payable due to the above- and below-market interest rates when the debt was assumed. The discount/premium is amortized over the remaining life of the notes and bonds payable.

During the three months ended March 31, 2022 and 2021, the Company incurred $9.6 million and $9.9 million, respectively, of interest expense. Included in interest expense during the three months ended March 31, 2022 and 2021 was $0.7 million and $0.8 million, respectively of amortization of deferred financing costs. Additionally, during the three months ended March 31, 2022 and 2021, the Company capitalized $0.5 million and $0.6 million, respectively of interest related to its investments in undeveloped land.

As of March 31, 2022 and December 31, 2021, the Company’s interest payable was $3.6 million and $6.6 million, respectively.

The following is a schedule of maturities, including principal amortization payments, for all notes and bonds payable outstanding as of March 31, 2022 (in thousands):

April 1, 2022 through December 31, 2022	$	447,827
2023	92,224
2024	105,668
2025	193,229
2026	158,690
Thereafter	—
	$	997,638

As of May 6, 2022, the Company had a total of $444.0 million of debt obligations scheduled to mature over the next 12 months. The Company has extension options with respect to $309.6 million of the debt obligations outstanding that are scheduled to mature over the next 12 months; however, the Company cannot exercise these options if not then in compliance with certain financial covenants in the loans without making a cash payment and there is no assurance that we will be able to meet these requirements. All of the Company’s debt obligations are generally non-recourse, subject to certain limited guaranty payments, as outlined in the table above, except for the Company’s Series B Debentures. The Company plans to utilize available extension options or refinance the notes payable. The Company may also choose to market the properties for sale or may negotiate a turnover of the secured properties back to the related mortgage lender.

The Company’s notes payable contain financial debt covenants, including minimum equity requirements and liquidity ratios. As of March 31, 2022, the Company was in compliance with all of these debt covenants with the exception that the Georgia 400 Center Mortgage Loan and Q&C Hotel Mortgage Loan were not in compliance with the debt service coverage requirement and the Lofts at Noho Commons Mortgage Loan was not in compliance with the debt yield requirement. As a result of such non-compliance, the Company is required to provide a cash sweep for these mortgage loans, as well as a deposit for the Georgia 400 Center Mortgage Loan. See Note 14 for further details on the deposit.

Israeli Bond Financings

On February 16, 2020, Pacific Oak SOR BVI issued 254.1 million Israeli new Shekels (approximately $74.1 million as of February 16, 2020) of Series B Debentures to Israeli investors pursuant to a public offering registered with the Israel Securities Authority. The Series B Debentures will bear interest at the rate of 3.93% per year. The Series B Debentures have principal installment payments equal to 33.33% of the face amount of the Series B Debentures on January 31st of each year from 2024 to 2026. On November 1, 2021, Pacific Oak Strategic Opportunity BVI issued additional Series B Debentures in the amount of 536.4 million Israeli new Shekels par value through a public offering. The public offering Series B Debentures were issued at a 2.6% discount resulting in a total consideration of 522.4 million Israeli new Shekels ($166.8 million as of November 1, 2021). Additionally, on November 8, 2021, Pacific Oak Strategic Opportunity BVI also issued Series B Debentures in the amount of 53.6 million Israeli new Shekels par value through a private offering. The private offering Series B Debentures were issued at a 3.1% discount resulting in a total consideration of 52.0 million Israeli new Shekels ($16.7 million as of November 8, 2021). The additional Series B Debentures have an equal level of security, pari passu, amongst themselves and between them and the initial Series B Debentures, which were initially issued, without any right of precedence or preference between any of them.

The deed of trust that governs the terms of the and Series B Debentures contain various financial covenants. As of March 31, 2022, the Company was in compliance with all of these financial debt covenants.

XML

DERIVATIVE INSTRUMENTS

3 Months Ended

Mar. 31, 2022

Derivative Instruments and Hedging Activities Disclosure [Abstract]

DERIVATIVE INSTRUMENTS

DERIVATIVE INSTRUMENTS

The Company enters into interest rate caps to mitigate its exposure to rising interest rates on its variable rate notes payable. The values of interest rate caps are primarily impacted by interest rates, market expectations about interest rates, and the remaining term of the instrument. In general, increases in interest rates, or anticipated increases in interest rates, will increase the value of interest rate caps. As the remaining life of an interest rate cap decreases, the value of the instrument will generally decrease towards zero.

As of March 31, 2022, the Company had entered into three interest rate caps, which were not designated as a hedging instruments. The following table summarizes the notional amounts and other information related to the Company’s derivative instruments as of March 31, 2022. The notional amount is an indication of the extent of the Company’s involvement in the instrument at that time, but does not represent exposure to credit, interest rate or market risks (dollars in thousands):

Derivative Instrument	Effective Date	Maturity Date	Notional Value		Reference Rate
Interest rate cap	09/15/2021	09/15/2022	$	75,950	One-month LIBOR at 3.50%
Interest rate cap	06/21/2019	05/22/2023	$	51,252	One-month LIBOR at 4.00%
Interest rate cap	03/24/2022	04/01/2024	$	53,758	One-month SOFR at 2.50%

The following table sets forth the fair value of the Company’s derivative instruments as well as their classification on the consolidated balance sheets as of March 31, 2022 and December 31, 2021 (dollars in thousands):

		March 31, 2022			December 31, 2021
Derivative Instruments	Balance Sheet Location	Number of Instruments	Fair Value		Number of Instruments	Fair Value
Derivative instruments not designated as hedging instruments
Interest rate caps	Prepaid expenses and other assets	3	$	569	2	$	8

XML

FAIR VALUE DISCLOSURES

3 Months Ended

Mar. 31, 2022

Fair Value Disclosures [Abstract]

FAIR VALUE DISCLOSURES

FAIR VALUE DISCLOSURES

The following were the face values, carrying amounts and fair values of the Company’s financial instruments as of March 31, 2022 and December 31, 2021, which carrying amounts do not approximate the fair values (in thousands):

	March 31, 2022						December 31, 2021
	Face Value		Carrying Amount		Fair Value		Face Value		Carrying Amount		Fair Value
Financial liabilities (Level 3):
Notes payable	$	733,135	$	729,713	$	727,436	$	743,513	$	740,176	$	740,347
Financial liabilities (Level 1):
Pacific Oak SOR BVI Series B Debentures	$	264,503	$	252,218	$	262,453	$	271,978	$	258,773	$	274,697

Disclosure of the fair value of financial instruments is based on pertinent information available to the Company as of the period end and requires a significant amount of judgment. This has made the estimation of fair values difficult and, therefore, both the actual results and the Company’s estimate of value at a future date could be materially different.

As of March 31, 2022, the Company measured the following assets at fair value (in thousands):

			Fair Value Measurements Using
	Total		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Recurring Basis:
Real estate equity securities	$	104,575	$	104,575	$	—	$	—
Asset derivative - interest rate caps	$	569	$	—	$	569	$	—

As of December 31, 2021, the Company measured the following assets and liabilities at fair value (in thousands):

			Fair Value Measurements Using
	Total		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Recurring Basis:
Real estate equity securities	$	112,096	$	112,096	$	—	$	—
Asset derivative - interest rate caps	$	8	$	—	$	8	$	—

XML

RELATED PARTY TRANSACTIONS

3 Months Ended

Mar. 31, 2022

Related Party Transactions [Abstract]

RELATED PARTY TRANSACTIONS

RELATED PARTY TRANSACTIONS

As described further below, the Company has entered into agreements with certain affiliates pursuant to which they provide services to the Company. Keith D. Hall and Peter McMillan III control and indirectly own Pacific Oak Holding Group, LLC (“Pacific Oak Holding”), the Company’s sponsor since November 1, 2019. Pacific Oak Holding is the sole owner of the Pacific Oak Capital Advisors, LLC (the “Advisor”), the Company’s advisor since November 1, 2019. Messrs. Hall and McMillan are also two of the Company’s executive officers and directors.

Subject to certain restrictions and limitations, the business of the Company is externally managed by the Advisor pursuant to an advisory agreement (the “Advisory Agreement”). The Advisory Agreement is currently effective through November 1, 2022; however the Company or the Advisor may terminate the Advisory Agreement without cause or penalty upon providing 60 days’ written notice. The Advisor conducts the Company’s operations and manages its portfolio of real estate and other real estate-related investments.

Pursuant to the terms of the Advisory Agreement, summarized below are the related-party costs incurred by the Company for the three months ended March 31, 2022 and 2021, respectively, and any related amounts payable as of March 31, 2022 and December 31, 2021 (in thousands):

	Incurred during the three months ended March 31,				Payable as of
	2022		2021		March 31, 2022		December 31, 2021
Expensed
Asset management fees	$	3,127	$	3,852	$	3,850	$	1,903
Property management fees (1)	125		120		31		—
Change in subordinated performance fee due upon termination to affiliate (2)	—		461		(2)		(2)
Capitalized
Acquisition fees on real estate (3)	—		20		—		—
Disposition fees on real estate	107		—		—		—
Acquisition fee on investment in unconsolidated entities	—		29		—		—
	$	3,359	$	4,482	$	3,881	$	1,903

_____________________

(1) Property management fees are for single-family homes under Battery Point Trust Inc. (“Battery Point”) and paid to a subsidiary of the Advisor (“DayMark”). These fees are included in the line item “Operating, maintenance, and management cost” in the consolidated statement of operations.

(2) Change in estimate of fees payable to the Company’s previous advisor, KBS Capital Advisors LLC (“KBS Capital Advisors) due to the termination of the former advisory agreement with KBS Capital Advisors.

(3) Acquisition fees associated with asset acquisitions are capitalized, while costs associated with business combinations expensed as incurred.

During the three months ended March 31, 2022, the Company provided $1.2 million of funding to the 110 William Joint Venture for mortgage loan refinancing fees. As of March 31, 2022 and December 31, 2021, the Company recognized a due from affiliate of $8.2 million and $7.0 million, respectively, of which $7.0 million from both periods are related to funding provided to the 353 Sacramento Joint Venture for mortgage loan refinancing fees.

Pacific Oak Opportunity Zone Fund I

As of March 31, 2022, the Company owned 124 Class A Units in the Pacific Oak Opportunity Zone Fund I, LLC (“Pacific Oak Opportunity Zone Fund I”), which are included in investments in unconsolidated entities on the consolidated balance sheets. The Advisor is entitled to certain fees in connection with the fund. Pacific Oak Opportunity Zone Fund I will pay an acquisition fee equal to 1.5% of the purchase price of each asset (including any debt incurred or assumed and significant capital improvement costs budgeted as of the date of acquisition) with a purchase price less than or equal to $25.0 million plus 1.0% of the purchase price in excess of $25.0 million; a quarterly asset management fee equal to 0.25% of the total purchase price of all assets (including any debt incurred or assumed and significant capital improvement costs budgeted as of the date of acquisition) as of the end of the applicable quarter; and a financing fee equal to 0.5% of the original principal amount of any indebtedness they incur (reduced by any financing fee previously paid with respect to indebtedness being refinanced). In the case of investments made through joint ventures, the fees above will be determined based on the Company’s proportionate share of the investment. The Advisor is also entitled to certain distributions paid by the Pacific Oak Opportunity Zone Fund I after the Class A Members have received their preferred return. These fees and distributions have been waived for the Company’s investment. In addition, side letter agreements between the Advisor and Pacific Oak Opportunity Zone Fund I were executed on February 28, 2020 and stipulate that any asset management fees allocable to the Company and waived by Pacific Oak Capital Advisors for Pacific Oak Opportunity Zone Fund I will distributed to the Company. During the three months ended March 31, 2022 and 2021, the Company recorded $0.1 million and $0.2 million, respectively, of waived asset management fees recorded as equity in income of unconsolidated entities, of which $0.1 million was a receivable as of March 31, 2022 and included in rents and other receivables, net on the consolidated balance sheet.

PORT II

As of March 31, 2022, the Company contributed $13.0 million in PORT II OP, LLC (“PORT II OP”), a wholly owned subsidiary of Pacific Oak Residential Trust II, Inc. ("PORT II"). On August 31, 2020, PORT II entered into an advisory agreement (as subsequently amended and restated on October 9, 2020, “PORT II Advisory Agreement”) with Pacific Oak Residential Advisors, LLC (“PORA”), an affiliate of the Advisor. Pursuant to the PORT II Advisory Agreement, PORT II has engaged PORA to act as its external advisor with respect to PORT II’s operations and assets. Because the Company has separately engaged the Advisor to manage its operations and assets, including its interests in PORT II, on November 12, 2020, the Company and the Advisor agreed to amend their advisory agreement to provide that PORT II’s operations and assets will be managed by PORA and not by the Advisor.

On August 31, 2020, PORT II entered into a property management agreement with DMH Realty, LLC (“DMH”), an affiliate of the Advisor and PORA. Pursuant to the property management agreement, PORT II will pay to DMH a base fee equal to the following: (a) for all rent collections up to $50 million per year, 8%; (b) for all rent collections in excess of $50 million per year, but less than or equal to $75 million per year, 7%; and (c) for all rent collections in excess of $75 million per year, 6%. PORT II will also pay DMH market-based leasing fees that will depend on the type of tenant, shared fees equal to 100% of any application fees collected and 50% of any insufficient funds fees, late fees and certain other fees collected. DMH may also perform additional services at rates that would be payable to unrelated parties.

XML

INVESTMENT IN UNCONSOLIDATED ENTITIES

3 Months Ended

Mar. 31, 2022

Equity Method Investments and Joint Ventures [Abstract]

INVESTMENT IN UNCONSOLIDATED ENTITIES

INVESTMENT IN UNCONSOLIDATED ENTITIES

As of March 31, 2022 and December 31, 2021, the Company’s investments in unconsolidated entities were composed of the following (dollars in thousands):

	Number of Properties as of March 31, 2022			Investment Balance as of
Joint Venture		Location	Ownership %	March 31, 2022		December 31, 2021
110 William Joint Venture	1	New York, New York	60.0%	$	—	—
353 Sacramento Joint Venture	1	San Francisco, California	55.0%	49,280		49,916
Pacific Oak Opportunity Zone Fund I	3	Various	46.0%	27,214		27,215
PORT II OP LP	251	Various	91.9%	12,440		11,125
				$	88,934	$	88,256

Investment in 110 William Joint Venture

On December 23, 2013, the Company, through an indirect wholly owned subsidiary, entered into an agreement with SREF III 110 William JV, LLC (the “110 William JV Partner”) to form a joint venture (the “110 William Joint Venture”). On May 2, 2014, the 110 William Joint Venture acquired an office property containing 928,157 rentable square feet located on approximately 0.8 acres of land in New York, New York (“110 William Street”). Each of the Company and the 110 William JV Partner hold a 60% and 40% ownership interest in the 110 William Joint Venture, respectively.

The Company exercises significant influence over the operations, financial policies and decision making with respect to the 110 William Joint Venture but significant decisions require approval from both members. Accordingly, the Company has accounted for its investment in the 110 William Joint Venture under the equity method of accounting. Income, losses, contributions and distributions are generally allocated based on the members’ respective equity interests.

As of March 31, 2022 and December 31, 2021, the book value of the Company’s investment in the 110 William Joint Venture was $0. During the three months ended March 31, 2019, the Company suspended the equity method of accounting and the Company will not record the Company's share of losses and will not record the Company's share of any subsequent income for the 110 William Joint Venture until the Company’s share of net income exceeds the gain recorded and the Company’s share of the net losses not recognized during the period the equity method was suspended. During both of the three months ended March 31, 2022 and 2021, the Company did not record equity in income from the 110 William Joint venture.

Investment in 353 Sacramento Joint Venture

On July 6, 2017, the Company, through an indirect wholly owned subsidiary, entered into an agreement with the Migdal Members to form a joint venture (the “353 Sacramento Joint Venture”). On July 6, 2017, the Company sold a 45% equity interest in an entity that owns an office building containing 284,751 rentable square feet located on approximately 0.35 acres of land in San Francisco, California (“353 Sacramento”) to the Migdal Members. The sale resulted in 353 Sacramento being owned by the 353 Sacramento Joint Venture, in which the Company indirectly owns 55% of the equity interests and the Migdal Members indirectly own 45% in the aggregate of the equity interests.

The Company exercises significant influence over the operations, financial policies and decision making with respect to the 353 Sacramento Joint Venture but significant decisions require approval from both members. Accordingly, the Company has accounted for its investment in the 353 Sacramento Joint Venture under the equity method of accounting. Income, losses, contributions and distributions are generally allocated based on the members’ respective equity interests.

During the three months ended March 31, 2021, the Company made a contribution of $0.9 million to the 353 Sacramento Joint Venture. There were no contributions during the three months ended March 31, 2022. During the three months ended March 31, 2022 and 2021, the Company recognized a $0.6 million loss and income of $0.2 million, respectively, related to the 353 Sacramento Joint Venture.

Investment in Pacific Oak Opportunity Zone Fund I

As of March 31, 2022, the book value of the Company’s investment in Pacific Oak Opportunity Zone Fund I was $27.2 million, which includes $0.2 million of acquisition fees. As of March 31, 2022, Pacific Oak Opportunity Zone Fund I consolidated three joint ventures with real estate under development. As of March 31, 2022, the Company has concluded that Pacific Oak Opportunity Zone Fund I qualifies as a Variable Interest Entity (“VIE”) because there is insufficient equity at risk to finance the entity’s activities and the entity is structured with non-substantive voting rights. The Company concluded it is not the primary beneficiary of this VIE since it does not have the power to direct the activities that most significantly impact the entity’s economic performance and will account for its investment under the equity method of accounting.

During the three months ended March 31, 2022 and 2021, the Company recognized a $0.1 million and $0.2 million loss related to this investment. The Company’s maximum exposure to loss as a result of its involvement with this VIE is limited to the carrying value of the investment in Pacific Oak Opportunity Zone Fund I which totaled $27.2 million as of March 31, 2022.

Investment in PORT II

PORT II is a Maryland corporation formed and sponsored by the Advisor to acquire, own and operate single family homes as rental properties as well as to acquire and own other interests, including mortgages on or securities related to single family homes. As of March 31, 2022, the Company owns 600 shares of common stock of PORT II, of which the Company exercises significant influence over the operations, financial policies and decision making with respect to PORT II, but does not control. The Company made its investment through PORT OP, of which the Company owns 91.9% of PORT II OP as of March 31, 2022. As of March 31, 2022, the Company has concluded that PORT II OP qualifies as a VIE because there is insufficient equity at risk to finance the entity’s activities and the entity is structured with non-substantive voting rights. The Company concluded it is not the primary beneficiary of this VIE since it does not have the power to direct the activities that most significantly impact the entity’s economic performance and will account for its investment under the equity method of accounting. During the three months ended March 31, 2022 and 2021, the Company recognized a $45,000 loss and $0, respectively, related to this investment.

XML

SUPPLEMENTAL CASH FLOW AND SIGNIFICANT NONCASH TRANSACTION DISCLOSURES

3 Months Ended

Mar. 31, 2022

Supplemental Cash Flow and Significant Noncash Transaction Disclosures [Abstract]

SUPPLEMENTAL CASH FLOW AND SIGNIFICANT NONCASH TRANSACTION DISCLOSURES

SUPPLEMENTAL CASH FLOW AND SIGNIFICANT NONCASH TRANSACTION DISCLOSURESSupplemental cash flow and significant noncash transaction disclosures were as follows (in thousands):

	Three Months Ended March 31,
	2022		2021
Supplemental Disclosure of Cash Flow Information:
Interest paid, net of capitalized interest of $479 and $559 for the three months ended March 31, 2022 and 2021, respectively	$	10,950	$	11,227
Supplemental Disclosure of Significant Noncash Transaction:
Accrued improvements to real estate	2,685		3,906
Redeemable common stock payable	3,064		11
Distributions paid to common stockholders through common stock issuances	99,093		—

XML

REPORTING SEGMENTS

3 Months Ended

Mar. 31, 2022

Segment Reporting [Abstract]

REPORTING SEGMENTS

REPORTING SEGMENTSThe Company recognizes three reporting segments for the three months ended March 31, 2022 and 2021 and consists of strategic opportunistic properties, single-family homes and hotels. All corporate related costs are included in the strategic opportunistic properties segment to align with how financial information is presented to the chief operating decision maker. The selected financial information for reporting segments for the three months ended March 31, 2022 and 2021 are as follows (in thousands):

	Three Months Ended March 31, 2022
	Strategic Opportunistic Properties		Single-Family Homes		Hotels		Total
Total revenues	$	26,867	$	5,743	$	5,917	$	38,527
Total expenses	(27,076)		(6,504)		(7,412)		(40,992)
Total other income	(4,589)		(42)		2,367		(2,264)
Net (loss) income	$	(4,798)	$	(803)	$	872	$	(4,729)
	Three Months Ended March 31, 2021
	Strategic Opportunistic Properties		Single-Family Homes		Hotels		Total
Total revenues	$	31,063	$	5,306	$	2,575	$	38,944
Total expenses	(31,594)		(6,184)		(5,651)		(43,429)
Total other income	10,504		23		—		10,527
Net income (loss)	$	9,973	$	(855)	$	(3,076)	$	6,042

Total assets and goodwill related to the reporting segments as of March 31, 2022 and December 31, 2021 are as follows (in thousands):

	March 31, 2022
	Strategic Opportunistic Properties		Single-Family Homes		Hotels		Total
Total assets	$	1,199,749	$	208,737	$	149,809	$	1,558,295
Goodwill	9,489		—		4,045		13,534
	December 31, 2021
	Strategic Opportunistic Properties		Single-Family Homes		Hotels		Total
Total assets (1)	$	1,223,122	$	211,050	$	150,447	$	1,584,619
Goodwill (1)	9,489		—		4,045		13,534

_____________________

(1) During the year ended December 31, 2021, the Company recorded impairment charges on real estate and related intangibles and on goodwill of $11.0 million and $2.8 million, respectively, related to the Strategic Opportunistic Properties segment.

XML

PORT MEZZANINE EQUITY

3 Months Ended

Mar. 31, 2022

Equity [Abstract]

PORT MEZZANINE EQUITY

PORT MEZZANINE EQUITY

The Company has authorized and issued preferred stock from a subsidiary. The Company has elected to use the measurement method described under ASC 480-10-S99-3A, paragraph 15(b), resulting in the common and preferred stock being classified in mezzanine equity and measured based on the estimated future redemption value as of March 31, 2021.

On November 6, 2019, PORT issued 15,000 shares out of its available 25,000,000 shares of Series A Cumulative Convertible Redeemable Preferred Stock for gross proceeds of $1,000 per share resulting in net proceeds of $15.0 million before issuance costs. The shares provide for an annual dividend of 6% payable quarterly, which increases to 12% if all shares are not redeemed by the Company immediately following the redemption date. However, the 12% dividend rate does not apply until the aggregate number of shares selected for redemption do not constitute 10% or more of all outstanding shares. The shares may be redeemed by the holders beginning on November 4, 2021 for $1,000 per share plus all accrued but unpaid dividends through the redemption date, or after November 4, 2022 for $1,120 per share plus all accrued but unpaid dividends through the redemption date. In addition, after November 4, 2020, the shares are redeemable at the Company’s option, at any time or from time to time, at a redemption price of $1,120 per share plus unpaid accrued dividends. Additionally, if the common shares of PORT are publicly traded, the holder may elect to convert its preferred shares into PORT common shares based on a value of the preferred shares of $1,120 per share plus unpaid accrued dividends, and a conversion price of the common shares as stated in the agreement.

On November 22, 2019, PORT issued 125 shares of its Series B Cumulative Redeemable Preferred Stock for gross proceeds of $1,000 per share resulting in net proceeds of $0.1 million after issuance costs. The shares provide for an annual dividend of 12.5% payable semiannually. The shares may be redeemed by the holders for $1,000 per share.

The following is a reconciliation of the Company’s noncontrolling cumulative convertible redeemable preferred stock for the three months ended March 31, 2022 and 2021 (dollars in thousands):

	Series A Preferred Stock			Series B Preferred Stock
	Shares	Amounts		Shares	Amounts
Balance, December 31, 2021	15,000	$	15,134	125	$	99
Dividends Available Upon Redemption	—	191		—	—
Dividends Paid	—	(191)		—	—
Balance, March 31, 2022	15,000	$	15,134	125	$	99

	Series A Preferred Stock			Series B Preferred Stock
	Shares	Amounts		Shares	Amounts
Balance, December 31, 2020	15,000	$	15,134	125	$	99
Dividends Available Upon Redemption	—	225		—	—
Dividends Paid	—	(225)		—	—
Balance, March 31, 2021	15,000	$	15,134	125	$	99

On July 1, 2020, the Company acquired, through its subsidiaries, Battery Point. Battery Point is a real estate investment trust that owned, at the time of acquisition, 559 single-family rental homes throughout the Midwestern and Southeastern United States. All of these assets are held by the Company through its subsidiary, PORT OP.

The Company acquired Battery Point by acquiring all the 1,000,000 outstanding shares of Battery Point common stock from BPT Holdings, LLC (“BPT Holdings”), a partially owned subsidiary of the Advisor. The Advisor is the Company’s external advisor and is owned and controlled by Keith D. Hall, the Company’s Chief Executive Officer and a director, and Peter M. McMillan, the Company’s President and Chairman of the Board. In exchange, BPT Holdings received 510,816 common equity units in PORT OP, approximately 4.5% of the outstanding common equity units, as of July 1, 2020. The value of the interests exchanged was estimated by the participants at approximately $3.0 million. The common equity units issued to BPT Holdings are redeemable after one year at the request of BPT Holdings for all or a portion of the common equity units at a redemption price equal to and in the form of cash based on the unit price of PORT OP. The following table summarizes the redeemable non-controlling interest activity related to the PORT OP equity units held by BPT Holdings for the three months ended March 31, 2022 and 2021 (in thousands):

December 31, 2021	$	2,822
Net loss attributable to redeemable noncontrolling interest	(47)
Adjustment to redemption value of mezzanine equity redeemable noncontrolling interest	2,231
March 31, 2022	$	5,006

December 31, 2020	$	2,968
Net loss attributable to redeemable noncontrolling interest	(32)
March 31, 2021	$	2,936

XML

COMMITMENTS AND CONTINGENCIES

3 Months Ended

Mar. 31, 2022

Commitments and Contingencies Disclosure [Abstract]

COMMITMENTS AND CONTINGENCIES

COMMITMENTS AND CONTINGENCIES

The Company owns two hotels, Springmaid Beach Resort and Q&C Hotel. The operation for both hotels are externally managed by third-party hotel operators, in which the Company have contractual obligations under the management agreements.

Management Agreement

Springmaid Beach Resort

The consolidated joint venture entity through which the Company leases the operations for Springmaid Beach Resort has entered into a management agreement with Doubletree Management LLC, an independent third-party hotel operator (the “Operator”) pursuant to which the Operator will manage and operate the Springmaid Beach Resort. The hotel was branded a DoubleTree by Hilton in September 2016 (the “Brand Commencement Date”).

The management agreement expires on December 31 of the 20th full year following the Brand Commencement Date. Upon mutual agreement, the parties may extend the term of the agreement for two successive periods of five years each. If an event of default occurs and continues beyond any applicable notice and cure periods set forth in the management agreement, the non-defaulting party generally has, among other remedies, the option of terminating the management agreement upon written notice to the defaulting party with no termination fee payable to Doubletree. In addition, the Company has the right to terminate the management agreement without the payment of a termination fee if Doubletree fails to achieve certain criteria relating to the performance of the hotel for any two consecutive years following the Brand Commencement Date. Under certain circumstances following a casualty or condemnation event, either party may terminate the management agreement provided Doubletree receives a termination fee an amount equal to two years of the base fee.  The Company is permitted to terminate the management agreement upon a sale, lease or other transfer of the Springmaid Beach Resort any time so long as the buyer is approved for, and enters into a DoubleTree by Hilton franchise agreement for the balance of the agreement’s term. Finally, the Company is restricted in its ability to assign the management agreement upon a sale, lease or other transfer the Springmaid Beach Resort unless the transferee is approved by Doubletree to assume the management agreement.

Pursuant to the management agreement the Operator receives the following fees:

•a base fee, which is a percentage of total operating revenue that starts at 2.5% and increases to 2.75% in the second year following the Brand Commencement Date and further increases in the third year following the Brand Commencement Date and thereafter to 3.0%;

•a campground area management fee, which is 2% of any campground revenue;

•an incentive fee, which is 15% of operating cash flow (after deduction for capital renewals reserve and the joint venture owner’s priority, which is 12% of the joint venture owner’s total investment);

•an additional services fee in the amount reasonably determined by the Operator from time to time; and

•a brand services fee in the amount of 4% of total rooms revenue, and an other brand services fee in an amount determined by the Operator from time to time.

The management agreement contains specific standards for the operation and maintenance of the hotel, which allows the Operator to maintain uniformity in the system created by the Operator’s franchise. Such standards generally regulate the appearance of the hotel, quality and type of goods and services offered, signage and protection of trademarks. Compliance with the management agreement will require the Company to make significant expenditures for capital improvements.     

During each of the three months ended March 31, 2022 and 2021, the Company incurred $0.1 million of fees related to the management agreement, which are included in hotel expenses on the accompanying consolidated statements of operations.

Q&C Hotel

A wholly owned subsidiary of the joint venture through which the Company leases the operations of the Q&C Hotel (“Q&C Hotel Operations”) has entered into a management agreement with Encore Hospitality, LLC (“Encore Hospitality”), an affiliate of the joint venture partner, pursuant to which Encore Hospitality will manage and operate the Q&C Hotel. The management agreement expires on December 17, 2035. Subject to certain conditions, Encore Hospitality may extend the term of the agreement for a period of five years. Pursuant to the management agreement Encore Hospitality will receive a base fee, which is 4.0% of gross revenue (as defined in the management agreement). During the three months ended March 31, 2022 and 2021, the Company incurred $0.2 million of fees related to the management agreement, which are included in hotel expenses on the accompanying consolidated statements of operations.

Q&C Hotel Operations has also entered into a franchise agreement with Marriott International (“Marriott”) pursuant to which Marriott has granted Q&C Hotel Operations a limited, non-exclusive license to establish and operate the Q&C Hotel using certain of Marriott’s proprietary marks and systems and the hotel was branded as a Marriott Autograph Collection hotel on May 25, 2016. The franchise agreement will expire on May 25, 2041. Pursuant to the franchise agreement, Q&C Hotel Operations pays Marriott a monthly franchise fee equal to a percent of gross room sales on a sliding scale that is initially 2% and increases to 5% on May 25, 2019 and a monthly marketing fund contribution fee equal to 1.5% of the Q&C Hotel’s gross room sales. In addition, the franchise agreement requires the maintenance of a reserve account to fund all renovations at the hotel based on a percentage of gross revenues which starts at 2% of gross revenues and increases to 5% of gross revenues on May 25, 2019. Q&C Hotel Operations is also responsible for the payment of certain other fees, charges and costs as set forth in the agreement. During each of the three months ended March 31, 2022 and 2021, the Company incurred $0.1 million of fees related to the Marriott franchise agreement, which are included in hotel expenses on the accompanying consolidated statement of operations.

In addition, in connection with the execution of the franchise agreement, SOR US Properties II is providing an unconditional guarantee that all Q&C Hotel Operations’ obligations under the franchise agreement will be punctually paid and performed. Finally, certain transfers of the Q&C Hotel or an ownership interest therein are subject to a notice and consent requirement, and the franchise agreement further provides Marriott with a right of first refusal with respect to a sale of the hotel to a competitor of Marriott.

Lease Obligations

As of March 31, 2022, the Company’s lease and rights to a leasehold interest with respect to 210 West 31st, which was accounted for as a finance lease, are included in the consolidated balance sheet as follows:

Right-of-use asset (included in real estate held for investment, net)	$	8,074
Lease obligation (included in other liabilities)	9,381
Remaining lease term	91.8 years
Discount rate	4.8		%
The components of lease expense were as follows:
Interest on lease obligation	111

As of March 31, 2022, the Company had a leasehold interest expiring on 2114. Future minimum lease payments owed by the Company under the finance lease as of March 31, 2022 are as follows (in thousands):

April 1, 2022 through December 31, 2022	$	270
2023	360
2024	360
2025	393
2026	396
Thereafter	52,167
Total expected minimum lease obligations	53,946
Less: Amount representing interest (1)	(44,565)
Present value of net minimum lease payments (2)	$	9,381

_____________________

(1) Interest includes the amount necessary to reduce the total expected minimum lease obligations to present value calculated at the Company’s incremental borrowing rate at acquisition.

(2) The present value of net minimum lease payments are presented in other liabilities in the accompanying consolidated balance sheets.

Economic Dependency

The Company is dependent on the Advisor for certain services that are essential to the Company, including the identification, evaluation, negotiation, origination, acquisition and disposition of investments; management of the daily operations of the Company’s investment portfolio; and other general and administrative responsibilities. In the event that the Advisor is unable to provide these services, the Company will be required to obtain such services from other sources.

Environmental

As an owner of real estate, the Company is subject to various environmental laws of federal, state and local governments. Although there can be no assurance, the Company is not aware of any environmental liability that could have a material adverse effect on its financial condition or results of operations as of March 31, 2021. However, changes in applicable environmental laws and regulations, the uses and conditions of properties in the vicinity of the Company’s properties, the activities of its tenants and other environmental conditions of which the Company is unaware with respect to the properties could result in future environmental liabilities.

Legal Matters

From time to time, the Company is a party to legal proceedings that arise in the ordinary course of its business. Management is not aware of any legal proceedings of which the outcome is probable or reasonably possible to have a material adverse effect on the Company’s results of operations or financial condition, which would require accrual or disclosure of the contingency and the possible range of loss. Additionally, the Company has not recorded any loss contingencies related to legal proceedings in which the potential loss is deemed to be remote.

XML

SUBSEQUENT EVENTS

3 Months Ended

Mar. 31, 2022

Subsequent Events [Abstract]

SUBSEQUENT EVENTS

SUBSEQUENT EVENTS

The Company evaluates subsequent events up until the date the consolidated financial statements are issued.

Georgia 400 Mortgage Loan Deposit

On April 4, 2022, the Company paid a deposit of $20.4 million to the lender of the Georgia 400 Center Mortgage Loan as a result of being out of compliance with the debt service coverage requirement and required a cash sweep. Additionally, the Company was unable to be in compliance with the debt service coverage requirement within 180 days of the cash sweep initiation.

Series B Debentures

On May 2, 2022, the Company, through Pacific Oak SOR BVI, raised approximately $95.3 million (foreign currency denominated as approximately 320.4 million Israeli new Shekels at a price of 0.96 for every 1) of additional Series B Debentures to Israeli investors pursuant to a private offering registered with the Israel Securities Authority. The Series B Debentures would be identical in the terms and pari passu to the existing bonds discussed in Note 6.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)	3 Months Ended
	Mar. 31, 2022
Accounting Policies [Abstract]
Basis of Presentation	The accompanying unaudited consolidated financial statements and condensed notes thereto have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information as contained within the FASB Accounting Standards Codification (“ASC”) and the rules and regulations of the SEC, including the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, the unaudited consolidated financial statements do not include all of the information and footnotes required by GAAP for audited financial statements. In the opinion of management, the financial statements for the unaudited interim periods presented include all adjustments, which are of a normal and recurring nature, necessary for a fair and consistent presentation of the results for such periods. Operating results for the three months ended March 31, 2022 are not necessarily indicative of the results that may be expected for the year ending December 31, 2022.
Principles of Consolidation	The consolidated financial statements include the accounts of the Company, REIT Holdings, the Operating Partnership, Pacific Oak SOR BVI and their direct and indirect wholly owned subsidiaries, joint ventures in which the Company has a controlling interest and VIEs in which the Company is the primary beneficiary. All significant intercompany balances and transactions are eliminated in consolidation.
Reclassifications	Certain prior period amounts have been reclassified to conform to our current period presentation. In that regard, we have reclassified held for sale activity related to dispositions in our consolidated balance sheets as of December 31, 2021.
Use of Estimates	The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could materially differ from those estimates.
Restricted Cash	Restricted cash is comprised of escrow deposits for future real estate sales and lender impound reserve accounts on the Company’s borrowings for security deposits, property taxes, insurance, debt service obligations and capital improvements and replacements.
Segments	The Company operates in three reportable business segments: opportunistic real estate and real estate-related investments, single-family homes, and hotels, which is how the Company's management manages the business. In general, the Company intends to hold its investments in opportunistic real estate and other real estate-related assets for capital appreciation. Traditional performance metrics of opportunistic real estate and other real estate-related assets may not be meaningful as these investments are generally non-stabilized and do not provide a consistent stream of interest income or rental revenue. These investments exhibit similar long-term financial performance and have similar economic characteristics. These investments typically involve a higher degree of risk and do not provide a constant stream of ongoing cash flows. As a result, the Company’s management views opportunistic real estate and other real estate-related assets as similar investments and aggregated into one reportable business segment. The Company owns single-family homes in 18 markets and are all aggregated into one reportable business segment due to the homes being stabilized, having high occupancy rates and have similar economic characteristics. Additionally, the Company owns two hotels and are aggregated into one reportable business segment due to the nature of the hotel business with short-term stays.
Per Share Data	We determine basic earnings per share and basic earnings per unit based on the weighted average number of shares of common stock or units, as applicable, outstanding during the period and we consider any participating securities, including unvested restricted stock, for purposes of applying the two-class method. We determine diluted earnings per share and diluted earnings per unit based on the weighted average number of shares of common stock or units, as applicable, outstanding combined with the incremental weighted average number of shares or units, as applicable, that would have been outstanding assuming all potentially dilutive securities were converted into shares of common stock or units, as applicable, at the earliest date possible. The noncontrolling Series A convertible redeemable preferred shares of Pacific Oak Residential Trust, Inc. (“PORT”) were not included as the shares are contingent on PORT being public.
Square Footage, Occupancy and Other Measures	Any references to square footage, occupancy or annualized base rent are unaudited and outside the scope of the Company’s independent registered public accounting firm’s review of the Company’s financial statements in accordance with the standards of the United States Public Company Accounting Oversight Board.
Recently Issued Accounting Standards Updates	On March 12, 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848) – Facilitation of the Effects of Reference Rate Reform on Financial Reporting, and on January 11, 2021, issued ASU 2021-01, Reference Rate Reform (Topic 848) – Scope, both of which provide optional expedients and exceptions for applying GAAP to contracts, hedging relationships and other transactions that reference LIBOR or other reference rates expected to be discontinued because of reference rate reform. These ASUs are effective through December 31, 2022. The Company has not adopted any of the optional expedients or exceptions through March 31, 2022, but will continue to evaluate the possible adoption of any such expedients or exceptions during the effective period as circumstances evolve
Fair Value Measurement	Disclosure of the fair value of financial instruments is based on pertinent information available to the Company as of the period end and requires a significant amount of judgment. This has made the estimation of fair values difficult and, therefore, both the actual results and the Company’s estimate of value at a future date could be materially different.

XML

REAL ESTATE HELD FOR INVESTMENT (Tables)

3 Months Ended

Mar. 31, 2022

Real Estate [Abstract]

Schedule of Real Estate Investments

The following table summarizes the Company’s real estate held for investment as of March 31, 2022 and December 31, 2021, respectively (in thousands):

	March 31, 2022		December 31, 2021
Land	$	276,608	$	275,683
Buildings and improvements	1,021,399		1,017,465
Tenant origination and absorption costs	42,159		43,375
Total real estate, cost	1,340,166		1,336,523
Accumulated depreciation and amortization	(137,932)		(127,280)
Total real estate, net	$	1,202,234	$	1,209,243

Schedule of Future Minimum Rental Income for Company's Properties

As of March 31, 2022, the future minimum rental income from the Company’s properties, excluding apartment leases, under non-cancelable operating leases was as follows (in thousands):

April 1, 2022 through December 31, 2022	$	46,626
2023	55,716
2024	49,067
2025	38,581
2026	26,872
Thereafter	62,406
	$	279,268

Schedule of Real Estate by Industry

The Company’s highest tenant industry concentrations (greater than 10% of annualized base rent) were as follows:

Industry	Number of Tenants	Annualized Base Rent (1) (in thousands)		Percentage of Annualized Base Rent
Professional, Scientific, and Technical Services	44	$	8,375	12.8	%
Public Administration	12	7,592		11.6	%
Computer Systems Design	28	6,971		10.6	%
		$	22,938	35.0	%

_____________________(1) Annualized base rent represents annualized contractual base rental income as of March 31, 2022, adjusted to straight-line any contractual tenant concessions (including free rent), rent increases and rent decreases from the lease’s inception through the balance of the lease term.

Schedule of Hotel Revenue and Expense

The following table provides detailed information regarding the Company’s hotel revenues for its two hotel properties during the three months ended March 31, 2022 and 2021 (in thousands):

	Three Months Ended March 31,
	2022		2021
Hotel revenues:
Room	$	4,295	$	1,673
Food, beverage and convention services	280		296
Campground	793		243
Other	549		363
Hotel revenues	$	5,917	$	2,575

Schedule of Contract with Customer, Contract Asset, Contract Liability, and Receivable

The following table summarizes the Company’s contract liabilities, which are comprised of hotel advanced deposits and deferred proceeds received from the buyers of the Park Highlands land sales and another developer for the value of land that was contributed to a master association that is consolidated by the Company, which are included in other liabilities in the accompanying consolidated balance sheets, as of March 31, 2022 and December 31, 2021 (in thousands):

	March 31, 2022		December 31, 2021
Contract liability	$	20,946	$	7,313
Revenue recognized in the period from:
Amounts included in contract liability at the beginning of the period	$	134	$	159

XML

TENANT ORIGINATION AND ABSORPTION COSTS, ABOVE-MARKET LEASE ASSETS AND BELOW-MARKET LEASE LIABILITIES (Tables)

3 Months Ended

Mar. 31, 2022

Tenant Origination and Absorption Costs, Above-Market Lease Assets and Below-Market Lease Liabilities [Abstract]

Tenant Origination and Absorption Costs, Above-Market Lease Assets and Below-Market Lease Liabilities

As of March 31, 2022 and December 31, 2021, the Company’s tenant origination and absorption costs, above-market lease assets and below-market lease liabilities (excluding fully amortized assets and liabilities and accumulated amortization) were as follows (in thousands):

	Tenant Origination and Absorption Costs				Above-Market Lease Assets				Below-Market Lease Liabilities
	March 31, 2022		December 31, 2021		March 31, 2022		December 31, 2021		March 31, 2022		December 31, 2021
Cost	$	42,159	$	43,375	$	4,138	$	4,138	$	(6,622)	$	(6,719)
Accumulated Amortization	(21,976)		(20,738)		(1,590)		(1,496)		2,892		2,639
Net Amount	$	20,183	$	22,637	$	2,548	$	2,642	$	(3,730)	$	(4,080)

Amortization of Tenant Origination and Absorption Costs, Above-Market Leases and Below-Market Lease Liabilities

Increases (decreases) in net income as a result of amortization of the Company’s tenant origination and absorption costs, above-market lease assets and below-market lease liabilities for the three months ended March 31, 2022 and 2021 were as follows (in thousands):

	Tenant Origination and Absorption Costs				Above-Market Lease Assets				Below-Market Lease Liabilities
	For the Three Months Ended March 31,				For the Three Months Ended March 31,				For the Three Months Ended March 31,
	2022		2021		2022		2021		2022		2021
Amortization	$	(2,490)	$	(5,222)	$	(94)	$	(234)	$	350	$	560

As of March 31, 2022 and December 31, 2021, the Company had recorded a housing subsidy intangible asset, net of amortization, which is included in prepaid expenses and other assets in the accompanying balance sheets of $1.9 million. During both of the three months ended March 31, 2022 and 2021, the Company recorded amortization expense of $18,000 related to the housing subsidy intangible asset.

Additionally, as of March 31, 2022 and December 31, 2021, the Company had recorded tax abatement intangible assets, net of amortization, on real estate investments, which are included in prepaid expenses and other assets in the accompanying balance sheets, of $0.6 million and $0.7 million, respectively. During the three months ended March 31, 2022 and 2021, the Company recorded amortization expense of $0.1 million and $0.3 million related to tax abatement intangible assets, respectively. 

The remaining unamortized balance for these outstanding intangible assets and liabilities as of March 31, 2022 will be amortized for the years ending December 31 as follows (in thousands):

	Tenant Origination and Absorption Costs		Above-Market Lease Assets		Below-Market Lease Liabilities		Housing Subsidy		Tax Abatements
April 1, 2022 through December 31, 2022	$	(4,875)	$	(274)	$	1,029	$	(53)	$	(352)
2023	(5,004)		(356)		1,102		(71)		(229)
2024	(3,787)		(355)		835		(71)		(6)
2025	(2,521)		(339)		552		(71)		—
2026	(1,224)		(309)		139		(71)		—
Thereafter	(2,772)		(915)		73		(1,536)		—
	$	(20,183)	$	(2,548)	$	3,730	$	(1,873)	$	(587)
Weighted-Average Remaining Amortization Period	4.6 years		8.1 years		3.3 years		26.6 years		1.3 years

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense

The remaining unamortized balance for these outstanding intangible assets and liabilities as of March 31, 2022 will be amortized for the years ending December 31 as follows (in thousands):

	Tenant Origination and Absorption Costs		Above-Market Lease Assets		Below-Market Lease Liabilities		Housing Subsidy		Tax Abatements
April 1, 2022 through December 31, 2022	$	(4,875)	$	(274)	$	1,029	$	(53)	$	(352)
2023	(5,004)		(356)		1,102		(71)		(229)
2024	(3,787)		(355)		835		(71)		(6)
2025	(2,521)		(339)		552		(71)		—
2026	(1,224)		(309)		139		(71)		—
Thereafter	(2,772)		(915)		73		(1,536)		—
	$	(20,183)	$	(2,548)	$	3,730	$	(1,873)	$	(587)
Weighted-Average Remaining Amortization Period	4.6 years		8.1 years		3.3 years		26.6 years		1.3 years

XML

REAL ESTATE EQUITY SECURITIES (Tables)

3 Months Ended

Mar. 31, 2022

Investments, Debt and Equity Securities [Abstract]

Schedule of Real Estate Equity Securities

The following table sets forth the number of shares owned by the Company and the related carrying value of the shares as of March 31, 2022 and December 31, 2021 (dollars in thousands):

	March 31, 2022			December 31, 2021
Real Estate Equity Security	Number of Shares Owned	Total Carrying Value		Number of Shares Owned	Total Carrying Value
Keppel Pacific Oak US REIT	64,165,352	$	47,162	64,165,352	$	51,332
Franklin Street Properties Corp.	6,915,089	40,799		6,915,089	41,145
Plymouth Industrial REIT, Inc.	613,085	16,614		613,085	19,619
	71,693,526	$	104,575	71,693,526	$	112,096

Gain (Loss) on Investments

The following summarizes the portion of gain and loss for the period related to real estate equity securities held during the three months ended March 31, 2022 and 2021 (in thousands):

	Three Months Ended March 31,
	2022		2021
Net (loss) gain recognized during the period on real estate equity securities	$	(7,521)	$	10,753
Less net gain recognized during the period on real estate equity securities sold during the period	—		(225)
Unrealized (loss) gain recognized during the reporting period on real estate equity securities held at the end of the period	$	(7,521)	$	10,528

XML

NOTES AND BOND PAYABLE (Tables)

3 Months Ended

Mar. 31, 2022

Notes and Bonds Payable [Abstract]

Schedule of Long-term Debt Instruments

As of March 31, 2022 and December 31, 2021, the Company’s notes and bonds payable consisted of the following (dollars in thousands):

	Book Value as of March 31, 2022		Book Value as of December 31, 2021		Contractual Interest Rate as of March 31, 2022	Effective Interest Rate at March 31, 2022 (1)	Payment Type (2)	Maturity Date (3)
Richardson Portfolio Mortgage Loan	$	19,190	$	28,470	Floating Rate + 2.50%	2.95%	Principal & Interest	11/01/2022
Park Centre Mortgage Loan	26,185		26,185		Floating Rate + 1.75%	2.20%	Interest Only	06/27/2022
1180 Raymond Mortgage Loan (4)	31,070		31,070		Floating Rate + 2.25%	2.70%	Interest Only	12/01/2023
Pacific Oak SOR BVI Series B Debentures (5)	264,503		271,978		3.93%	3.93%	(5)	01/31/2026
Crown Pointe Mortgage Loan	53,758		52,315		Floating Rate + 2.30%	2.75%	Interest Only	04/01/2025
The Marq Mortgage Loan	61,683		61,874		Floating Rate + 1.55%	2.00%	Principal & Interest	06/06/2022
Eight & Nine Corporate Centre Mortgage Loan	48,395		48,545		Floating Rate + 1.60%	2.05%	Principal & Interest	06/08/2022
Georgia 400 Center Mortgage Loan	61,154		61,154		Floating Rate + 1.55%	2.00%	Interest Only	05/22/2023
PORT Mortgage Loan 1	51,302		51,302		4.74%	4.74%	Interest Only	10/01/2025
PORT Mortgage Loan 2	10,523		10,523		4.72%	4.72%	Interest Only	03/01/2026
PORT MetLife Loan	60,000		60,000		3.90%	3.90%	Interest Only	04/10/2026
Springmaid Beach Resort Mortgage Loan	55,143		55,491		Floating Rate + 2.25% (6)	5.75%	Principal & Interest	08/12/2022
Q&C Hotel Mortgage Loan	25,000		25,000		Floating Rate + 2.50% (7)	4.50%	Principal & Interest	12/23/2022
Lincoln Court Mortgage Loan (4)	34,524		34,623		Floating Rate + 1.75%	2.20%	Principal & Interest	04/01/2022 (8)
Lofts at NoHo Commons Mortgage Loan	74,536		74,536		Floating Rate + 2.18% (9)	3.93%	Interest Only	09/09/2022
210 West 31st Street Mortgage Loan (4)	7,425		8,850		Floating Rate + 3.00%	3.45%	Principal & Interest	06/16/2022
Oakland City Center Mortgage Loan	95,747		96,075		Floating Rate + 1.75%	2.20%	Principal & Interest	09/01/2022
Madison Square Mortgage Loan	17,500		17,500		4.63%	4.63%	Interest Only	10/07/2024
Total Notes and Bonds Payable principal outstanding	997,638		1,015,491
Discount on Notes and Bonds Payable, net (10)	(7,130)		(8,146)
Deferred financing costs, net	(8,577)		(8,396)
Total Notes and Bonds Payable, net	$	981,931	$	998,949

_____________________

(1) Contractual interest rate represents the interest rate in effect under the loan as of March 31, 2022. Effective interest rate is calculated as the actual interest rate in effect as of March 31, 2022 (consisting of the contractual interest rate and contractual floor rates), using interest rate indices at March 31, 2022, where applicable.

(2) Represents the payment type required under the loan as of March 31, 2022. Certain future monthly payments due under this loan also include amortizing principal payments. For more information of the Company’s contractual obligations under its notes and bonds payable, see five-year maturity table below.

(3) Represents the initial maturity date or the maturity date as extended as of March 31, 2022; subject to certain conditions, the maturity dates of certain loans may be extended beyond the date shown.

(4) The Company’s notes and bond’s payable are generally non-recourse. These mortgage loans have guarantees over certain balances whereby the Company would be required to make guaranteed payments in the event that the Company turned the property over to the lender. The guarantees are typically 25% of the outstanding loan balance. As of March 31, 2022, the guaranteed amount in the aggregate was $23.8 million.

(5) See “Israeli Bond Financing” below.

(6) The interest rate is at the higher of one-month LIBOR + 2.25% or 5.77%.

(7) The interest rate is at the higher of one-month LIBOR + 2.5% or 4.5%.

(8) Subsequent to March 31, 2022, the Company extended the maturity date to August 1, 2022.

(9) The floating interest rate is at the higher of one-month LIBOR or 1.75%, plus 2.18% .

(10) Represents the unamortized premium/discount on notes and bonds payable due to the above- and below-market interest rates when the debt was assumed. The discount/premium is amortized over the remaining life of the notes and bonds payable.

Schedule of Maturities of Long-term Debt

The following is a schedule of maturities, including principal amortization payments, for all notes and bonds payable outstanding as of March 31, 2022 (in thousands):

April 1, 2022 through December 31, 2022	$	447,827
2023	92,224
2024	105,668
2025	193,229
2026	158,690
Thereafter	—
	$	997,638

XML

DERIVATIVE INSTRUMENTS (Tables)

3 Months Ended

Mar. 31, 2022

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of Interest Rate Derivatives

The following table summarizes the notional amounts and other information related to the Company’s derivative instruments as of March 31, 2022. The notional amount is an indication of the extent of the Company’s involvement in the instrument at that time, but does not represent exposure to credit, interest rate or market risks (dollars in thousands):

Derivative Instrument	Effective Date	Maturity Date	Notional Value		Reference Rate
Interest rate cap	09/15/2021	09/15/2022	$	75,950	One-month LIBOR at 3.50%
Interest rate cap	06/21/2019	05/22/2023	$	51,252	One-month LIBOR at 4.00%
Interest rate cap	03/24/2022	04/01/2024	$	53,758	One-month SOFR at 2.50%

Schedule of Derivative Instruments in Statement of Financial Position

The following table sets forth the fair value of the Company’s derivative instruments as well as their classification on the consolidated balance sheets as of March 31, 2022 and December 31, 2021 (dollars in thousands):

		March 31, 2022			December 31, 2021
Derivative Instruments	Balance Sheet Location	Number of Instruments	Fair Value		Number of Instruments	Fair Value
Derivative instruments not designated as hedging instruments
Interest rate caps	Prepaid expenses and other assets	3	$	569	2	$	8

XML

FAIR VALUE DISCLOSURES (Tables)

3 Months Ended

Mar. 31, 2022

Fair Value Disclosures [Abstract]

Schedule of Face Value, Carrying Amounts and Fair Value

The following were the face values, carrying amounts and fair values of the Company’s financial instruments as of March 31, 2022 and December 31, 2021, which carrying amounts do not approximate the fair values (in thousands):

	March 31, 2022						December 31, 2021
	Face Value		Carrying Amount		Fair Value		Face Value		Carrying Amount		Fair Value
Financial liabilities (Level 3):
Notes payable	$	733,135	$	729,713	$	727,436	$	743,513	$	740,176	$	740,347
Financial liabilities (Level 1):
Pacific Oak SOR BVI Series B Debentures	$	264,503	$	252,218	$	262,453	$	271,978	$	258,773	$	274,697

Fair Value, Assets Measured on Recurring Basis

As of March 31, 2022, the Company measured the following assets at fair value (in thousands):

			Fair Value Measurements Using
	Total		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Recurring Basis:
Real estate equity securities	$	104,575	$	104,575	$	—	$	—
Asset derivative - interest rate caps	$	569	$	—	$	569	$	—

As of December 31, 2021, the Company measured the following assets and liabilities at fair value (in thousands):

			Fair Value Measurements Using
	Total		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Recurring Basis:
Real estate equity securities	$	112,096	$	112,096	$	—	$	—
Asset derivative - interest rate caps	$	8	$	—	$	8	$	—

XML

RELATED PARTY TRANSACTIONS (Tables)

3 Months Ended

Mar. 31, 2022

Related Party Transactions [Abstract]

Schedule of Related Party Costs

Pursuant to the terms of the Advisory Agreement, summarized below are the related-party costs incurred by the Company for the three months ended March 31, 2022 and 2021, respectively, and any related amounts payable as of March 31, 2022 and December 31, 2021 (in thousands):

	Incurred during the three months ended March 31,				Payable as of
	2022		2021		March 31, 2022		December 31, 2021
Expensed
Asset management fees	$	3,127	$	3,852	$	3,850	$	1,903
Property management fees (1)	125		120		31		—
Change in subordinated performance fee due upon termination to affiliate (2)	—		461		(2)		(2)
Capitalized
Acquisition fees on real estate (3)	—		20		—		—
Disposition fees on real estate	107		—		—		—
Acquisition fee on investment in unconsolidated entities	—		29		—		—
	$	3,359	$	4,482	$	3,881	$	1,903

_____________________

(1) Property management fees are for single-family homes under Battery Point Trust Inc. (“Battery Point”) and paid to a subsidiary of the Advisor (“DayMark”). These fees are included in the line item “Operating, maintenance, and management cost” in the consolidated statement of operations.

(2) Change in estimate of fees payable to the Company’s previous advisor, KBS Capital Advisors LLC (“KBS Capital Advisors) due to the termination of the former advisory agreement with KBS Capital Advisors.

(3) Acquisition fees associated with asset acquisitions are capitalized, while costs associated with business combinations expensed as incurred.

XML

INVESTMENT IN UNCONSOLIDATED ENTITIES (Tables)

3 Months Ended

Mar. 31, 2022

Equity Method Investments and Joint Ventures [Abstract]

Schedule of Investments in Unconsolidated Joint Ventures

As of March 31, 2022 and December 31, 2021, the Company’s investments in unconsolidated entities were composed of the following (dollars in thousands):

	Number of Properties as of March 31, 2022			Investment Balance as of
Joint Venture		Location	Ownership %	March 31, 2022		December 31, 2021
110 William Joint Venture	1	New York, New York	60.0%	$	—	—
353 Sacramento Joint Venture	1	San Francisco, California	55.0%	49,280		49,916
Pacific Oak Opportunity Zone Fund I	3	Various	46.0%	27,214		27,215
PORT II OP LP	251	Various	91.9%	12,440		11,125
				$	88,934	$	88,256

XML

SUPPLEMENTAL CASH FLOW AND SIGNIFICANT NONCASH TRANSACTION DISCLOSURES (Tables)

3 Months Ended

Mar. 31, 2022

Supplemental Cash Flow and Significant Noncash Transaction Disclosures [Abstract]

Schedule of Cash Flow, Supplemental Disclosures

Supplemental cash flow and significant noncash transaction disclosures were as follows (in thousands):

	Three Months Ended March 31,
	2022		2021
Supplemental Disclosure of Cash Flow Information:
Interest paid, net of capitalized interest of $479 and $559 for the three months ended March 31, 2022 and 2021, respectively	$	10,950	$	11,227
Supplemental Disclosure of Significant Noncash Transaction:
Accrued improvements to real estate	2,685		3,906
Redeemable common stock payable	3,064		11
Distributions paid to common stockholders through common stock issuances	99,093		—

XML

REPORTING SEGMENTS (Tables)

3 Months Ended

Mar. 31, 2022

Segment Reporting [Abstract]

Schedule of Segment Reporting Information, by Segment

The selected financial information for reporting segments for the three months ended March 31, 2022 and 2021 are as follows (in thousands):

	Three Months Ended March 31, 2022
	Strategic Opportunistic Properties		Single-Family Homes		Hotels		Total
Total revenues	$	26,867	$	5,743	$	5,917	$	38,527
Total expenses	(27,076)		(6,504)		(7,412)		(40,992)
Total other income	(4,589)		(42)		2,367		(2,264)
Net (loss) income	$	(4,798)	$	(803)	$	872	$	(4,729)
	Three Months Ended March 31, 2021
	Strategic Opportunistic Properties		Single-Family Homes		Hotels		Total
Total revenues	$	31,063	$	5,306	$	2,575	$	38,944
Total expenses	(31,594)		(6,184)		(5,651)		(43,429)
Total other income	10,504		23		—		10,527
Net income (loss)	$	9,973	$	(855)	$	(3,076)	$	6,042

Total assets and goodwill related to the reporting segments as of March 31, 2022 and December 31, 2021 are as follows (in thousands):

	March 31, 2022
	Strategic Opportunistic Properties		Single-Family Homes		Hotels		Total
Total assets	$	1,199,749	$	208,737	$	149,809	$	1,558,295
Goodwill	9,489		—		4,045		13,534
	December 31, 2021
	Strategic Opportunistic Properties		Single-Family Homes		Hotels		Total
Total assets (1)	$	1,223,122	$	211,050	$	150,447	$	1,584,619
Goodwill (1)	9,489		—		4,045		13,534

_____________________

(1) During the year ended December 31, 2021, the Company recorded impairment charges on real estate and related intangibles and on goodwill of $11.0 million and $2.8 million, respectively, related to the Strategic Opportunistic Properties segment.

XML

PORT MEZZANINE EQUITY (Tables)

3 Months Ended

Mar. 31, 2022

Equity [Abstract]

Schedule of Stock by Class

The following is a reconciliation of the Company’s noncontrolling cumulative convertible redeemable preferred stock for the three months ended March 31, 2022 and 2021 (dollars in thousands):

	Series A Preferred Stock			Series B Preferred Stock
	Shares	Amounts		Shares	Amounts
Balance, December 31, 2021	15,000	$	15,134	125	$	99
Dividends Available Upon Redemption	—	191		—	—
Dividends Paid	—	(191)		—	—
Balance, March 31, 2022	15,000	$	15,134	125	$	99

	Series A Preferred Stock			Series B Preferred Stock
	Shares	Amounts		Shares	Amounts
Balance, December 31, 2020	15,000	$	15,134	125	$	99
Dividends Available Upon Redemption	—	225		—	—
Dividends Paid	—	(225)		—	—
Balance, March 31, 2021	15,000	$	15,134	125	$	99

Schedule of Redeemable Non-controlling Interest Activities

The following table summarizes the redeemable non-controlling interest activity related to the PORT OP equity units held by BPT Holdings for the three months ended March 31, 2022 and 2021 (in thousands):

December 31, 2021	$	2,822
Net loss attributable to redeemable noncontrolling interest	(47)
Adjustment to redemption value of mezzanine equity redeemable noncontrolling interest	2,231
March 31, 2022	$	5,006

December 31, 2020	$	2,968
Net loss attributable to redeemable noncontrolling interest	(32)
March 31, 2021	$	2,936

XML

COMMITMENTS AND CONTINGENCIES (Tables)

3 Months Ended

Mar. 31, 2022

Commitments and Contingencies Disclosure [Abstract]

Schedule of Lease Cost

As of March 31, 2022, the Company’s lease and rights to a leasehold interest with respect to 210 West 31st, which was accounted for as a finance lease, are included in the consolidated balance sheet as follows:

Right-of-use asset (included in real estate held for investment, net)	$	8,074
Lease obligation (included in other liabilities)	9,381
Remaining lease term	91.8 years
Discount rate	4.8		%
The components of lease expense were as follows:
Interest on lease obligation	111

Schedule of Finance Lease, Liability, Fiscal Year Maturity

As of March 31, 2022, the Company had a leasehold interest expiring on 2114. Future minimum lease payments owed by the Company under the finance lease as of March 31, 2022 are as follows (in thousands):

April 1, 2022 through December 31, 2022	$	270
2023	360
2024	360
2025	393
2026	396
Thereafter	52,167
Total expected minimum lease obligations	53,946
Less: Amount representing interest (1)	(44,565)
Present value of net minimum lease payments (2)	$	9,381

_____________________

(1) Interest includes the amount necessary to reduce the total expected minimum lease obligations to present value calculated at the Company’s incremental borrowing rate at acquisition.

(2) The present value of net minimum lease payments are presented in other liabilities in the accompanying consolidated balance sheets.

XML

ORGANIZATION (Details) - shares	3 Months Ended
	Mar. 31, 2022	Dec. 31, 2021	Dec. 18, 2015
Organizational Structure [Line Items]
Common stock, shares authorized (in shares)	1,000,000,000	1,000,000,000
Common stock, shares issued (in shares)	104,496,165	94,141,251
Operating Partnership
Organizational Structure [Line Items]
Partnership interest in Operating Partnership	0.10%
Partnership interest in the Operating Partnership and is its sole limited partner	99.90%
Pacific Oak Strategic Opportunity BVI
Organizational Structure [Line Items]
Common stock, shares authorized (in shares)			50,000
Pacific Oak Strategic Opportunity BVI | Operating Partnership
Organizational Structure [Line Items]
Common stock, shares issued (in shares)			10,000

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2022 USD ($) property market segment	May 06, 2022 USD ($)
Segment Reporting Information [Line Items]
Maturities, next 12 months | $	$ 92,224
Number of reportable segments	3
Subsequent Event
Segment Reporting Information [Line Items]
Maturities, next 12 months | $		$ 444,000
Hotel
Segment Reporting Information [Line Items]
Number of real estate properties | property	2
Single-Family Homes
Segment Reporting Information [Line Items]
Number of reportable segments	1
Single family home markets | market	18
Hotels
Segment Reporting Information [Line Items]
Number of reportable segments	1
Mortgages | Minimum
Segment Reporting Information [Line Items]
Long-term debt, term	3 years
Mortgages | Maximum
Segment Reporting Information [Line Items]
Long-term debt, term	5 years

XML

REAL ESTATE HELD FOR INVESTMENT - Additional Information (Details) ft² in Millions	Mar. 31, 2022 ft² a property unit room portfolio
Real Estate Properties [Line Items]
Percentage of portfolio occupied	73.00%
Office Properties
Real Estate Properties [Line Items]
Number of real estate properties	8
Undeveloped Land, Portfolio
Real Estate Properties [Line Items]
Real estate area of undeveloped land | a	14
Rentable square feet | ft²	3.2
Apartment Building
Real Estate Properties [Line Items]
Number of real estate properties consolidated	2
Rentable square feet | ft²	0.5
Percentage of portfolio occupied	96.00%
Number of units in real estate property | unit	609
Residential Home Portfolio
Real Estate Properties [Line Items]
Number of real estate properties | portfolio	1
Rentable square feet | ft²	2.5
Percentage of portfolio occupied	92.00%
Number of units in real estate property | unit	1,814
Office/ Retail Property
Real Estate Properties [Line Items]
Number of real estate properties	1
Hotel
Real Estate Properties [Line Items]
Number of real estate properties	2
Number of rooms | room	649
Office Portfolio
Real Estate Properties [Line Items]
Number of real estate properties | portfolio	1
Office Buildings, Portfolio
Real Estate Properties [Line Items]
Number of real estate properties	2
Undeveloped Land
Real Estate Properties [Line Items]
Real estate area of undeveloped land | a	800
Number of investments in real estate	3

XML

REAL ESTATE HELD FOR INVESTMENT - Schedule of Real Estate Investments (Details) - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Real Estate Properties [Line Items]
Total real estate, cost	$ 1,340,166	$ 1,336,523
Accumulated depreciation and amortization	(137,932)	(127,280)
Total real estate, net	1,202,234	1,209,243
Land
Real Estate Properties [Line Items]
Total real estate, cost	276,608	275,683
Buildings and improvements
Real Estate Properties [Line Items]
Total real estate, cost	1,021,399	1,017,465
Tenant Origination and Absorption Costs
Real Estate Properties [Line Items]
Total real estate, cost	$ 42,159	$ 43,375

XML

REAL ESTATE HELD FOR INVESTMENT - Operating Leases, Additional Information (Details) $ in Millions	3 Months Ended
	Mar. 31, 2022 USD ($) tenant	Mar. 31, 2021 USD ($)	Dec. 31, 2021 USD ($)
Operating Leased Assets [Line Items]
Recognition of deferred revenue, net of discontinued operations	$ 1.1	$ 1.1
Deferred rent receivables	16.7		$ 16.3
Incentive to lessee	$ 3.0		3.3
Number of tenants | tenant	300
Other Liabilities
Operating Leased Assets [Line Items]
Security deposit liability	$ 6.8		$ 6.0
Maximum
Operating Leased Assets [Line Items]
Operating lease, term	13 years 3 months 18 days
Weighted Average
Operating Leased Assets [Line Items]
Operating lease, term	3 years 9 months 18 days
Apartment Building
Operating Leased Assets [Line Items]
Operating lease, term	1 year

XML

REAL ESTATE HELD FOR INVESTMENT - Future Minimum Rental Income (Details) $ in Thousands	Mar. 31, 2022 USD ($)
Real Estate [Abstract]
April 1, 2022 through December 31, 2022	$ 46,626
2023	55,716
2024	49,067
2025	38,581
2026	26,872
Thereafter	62,406
Future minimum rental income	$ 279,268

XML

REAL ESTATE HELD FOR INVESTMENT - Highest Tenant Industry Concentrations- Greater than 10% of Annual Base Rent (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2022 USD ($) tenant
Concentration Risk [Line Items]
Number of tenants | tenant	300
Annualized Base Rent	$ 22,938
Professional, Scientific, and Technical Services
Concentration Risk [Line Items]
Annualized Base Rent	8,375
Public Administration
Concentration Risk [Line Items]
Annualized Base Rent	7,592
Computer Systems Design
Concentration Risk [Line Items]
Annualized Base Rent	$ 6,971
Product Concentration Risk | Professional, Scientific, and Technical Services | Revenue Benchmark
Concentration Risk [Line Items]
Percentage of Annualized Base Rent	12.80%
Product Concentration Risk | Public Administration | Revenue Benchmark
Concentration Risk [Line Items]
Percentage of Annualized Base Rent	11.60%
Product Concentration Risk | Computer Systems Design | Revenue Benchmark
Concentration Risk [Line Items]
Percentage of Annualized Base Rent	10.60%
Product Concentration Risk | Industry | Revenue Benchmark
Concentration Risk [Line Items]
Percentage of Annualized Base Rent	35.00%

XML

REAL ESTATE HELD FOR INVESTMENT - Hotel Revenue and Expenses (Details) - Hotel - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Revenues:
Revenue	$ 5,917	$ 2,575
Room
Revenues:
Revenue	4,295	1,673
Food, beverage and convention services
Revenues:
Revenue	280	296
Campground
Revenues:
Revenue	793	243
Other
Revenues:
Revenue	$ 549	$ 363

XML

REAL ESTATE HELD FOR INVESTMENT - Contract Liabilities (Details) - USD ($) $ in Thousands	3 Months Ended		12 Months Ended
	Mar. 31, 2022	Mar. 31, 2021	Dec. 31, 2021
Product Liability Contingency [Line Items]
Amounts included in contract liability at the beginning of the period	$ 1,055	$ 1,085
Other Liabilities
Product Liability Contingency [Line Items]
Contract liability	20,946		$ 7,313
Amounts included in contract liability at the beginning of the period	$ 134		$ 159

XML

REAL ESTATE HELD FOR INVESTMENT - Geographic Concentration Risk (Details) - Assets, Total - Geographic Concentration Risk	3 Months Ended
	Mar. 31, 2022
California
Concentration Risk [Line Items]
Concentration risk, percentage	23.00%
Georgia
Concentration Risk [Line Items]
Concentration risk, percentage	10.40%

XML

REAL ESTATE HELD FOR INVESTMENT - Recent Real Estate Sale (Details) $ in Thousands		3 Months Ended
	Jan. 24, 2022 USD ($) ft² property	Mar. 31, 2022 USD ($) property	Mar. 31, 2021 USD ($)	Dec. 31, 2021 USD ($)
Real Estate Properties [Line Items]
Real estate held for sale, net		$ 0		$ 5,556
Accumulated depreciation and amortization		137,932		$ 127,280
Gain on sale of real estate		$ 3,523	$ 21
Greenway Buildings Mortgage Loan
Real Estate Properties [Line Items]
Extinguishment of debt	$ 9,100
Office Properties
Real Estate Properties [Line Items]
Number of real estate properties | property		8
Office Properties | Greenway Buildings
Real Estate Properties [Line Items]
Real estate held for sale, net	5,600
Accumulated depreciation and amortization	$ 3,200
Greenway Buildings | Office Properties | Disposed of by Sale
Real Estate Properties [Line Items]
Number of real estate properties | property	2
Net rentable area (in square feet) | ft²	141,950
Consideration	$ 11,000
Gain on sale of real estate	$ 3,600

XML

REAL ESTATE HELD FOR INVESTMENT - Park Highlands Land (Details) - Undeveloped Land $ in Millions	Feb. 23, 2022 USD ($) a	Nov. 11, 2021 USD ($) a
Real Estate [Line Items]
Area of land (in acres)	526
Disposed of by Sale | Park Highlands
Real Estate [Line Items]
Area of land (in acres)		234
Area of land to be sold, original (in acres)		238
Area of land to be sold, amendment (in acres)		4
Consideration | $		$ 124.5
Deposits on real estate sales | $	$ 13.5
Disposed of by Sale | Park Highlands | Scheduled to Sell in 2022
Real Estate [Line Items]
Area of land (in acres)		163

XML

TENANT ORIGINATION AND ABSORPTION COSTS, ABOVE-MARKET LEASE ASSETS AND BELOW-MARKET LEASE LIABILITIES - Cost and Amortization (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021	Dec. 31, 2021
Tenant Origination and Absorption Costs, Above-Market Lease Assets and Below-Market Lease Liabilities [Abstract]
Tenant Origination And Absorption Costs, Cost	$ 42,159		$ 43,375
Tenant Origination and Absorption Costs, Accumulated Amortization	(21,976)		(20,738)
Tenant Origination and Absorption Costs, Net Amount	20,183		22,637
Tenant Origination and Absorption Costs, Amortization	(2,490)	$ (5,222)
Above-Market Lease Assets, Cost	4,138		4,138
Above-Market Lease Assets, Accumulated Amortization	(1,590)		(1,496)
Above-Market Lease Assets, Net Amount	2,548		2,642
Above-Market Lease Assets, Amortization	(94)	(234)
Below-Market Lease Liabilities, Cost	(6,622)		(6,719)
Below-Market Lease Liabilities, Accumulated Amortization	2,892		2,639
Below-Market Lease Liabilities, Net Amount	(3,730)		$ (4,080)
Below-Market Lease Liabilities, Amortization	$ 350	$ 560

XML

TENANT ORIGINATION AND ABSORPTION COSTS, ABOVE-MARKET LEASE ASSETS AND BELOW-MARKET LEASE LIABILITIES - Additional Information (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021	Dec. 31, 2021
Tenant Origination and Absorption Costs, Above-Market Lease Assets and Below-Market Lease Liabilities [Line Items]
Housing Subsidy Intangible Asset	$ 1,900		$ 1,900
Depreciation and amortization	12,565	$ 17,001
Housing Subsidy
Tenant Origination and Absorption Costs, Above-Market Lease Assets and Below-Market Lease Liabilities [Line Items]
Depreciation and amortization	18	18
Tax Abatements
Tenant Origination and Absorption Costs, Above-Market Lease Assets and Below-Market Lease Liabilities [Line Items]
Depreciation and amortization	100	$ 300
Tax abatement asset	$ 600		$ 700

XML

TENANT ORIGINATION AND ABSORPTION COSTS, ABOVE-MARKET LEASE ASSETS AND BELOW-MARKET LEASE LIABILITIES - Remaining Unamortized Balance (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Dec. 31, 2021
Below Market Lease, Net, Amortization Income, Fiscal Year Maturity
April 1, 2022 through December 31, 2022	$ 1,029
2023	1,102
2024	835
2025	552
2026	139
Thereafter	73
Net Amount	3,730	$ 4,080
Housing Subsidy
Assets, Expected Amortization
April 1, 2022 through December 31, 2022	(53)
2023	(71)
2024	(71)
2025	(71)
2026	(71)
Thereafter	(1,536)
Net amount	$ (1,873)
Weighted-Average Remaining Amortization Period	26 years 7 months 6 days
Tax Abatements
Assets, Expected Amortization
April 1, 2022 through December 31, 2022	$ (352)
2023	(229)
2024	(6)
2025	0
2026	0
Thereafter	0
Net amount	$ (587)
Weighted-Average Remaining Amortization Period	1 year 3 months 18 days
Tenant Origination and Absorption Costs
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity
April 1, 2022 through December 31, 2022	$ (4,875)
2023	(5,004)
2024	(3,787)
2025	(2,521)
2026	(1,224)
Thereafter	(2,772)
Net Amount	$ (20,183)
Assets, Expected Amortization
Weighted-Average Remaining Amortization Period	4 years 7 months 6 days
Above-Market Lease Assets
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity
April 1, 2022 through December 31, 2022	$ (274)
2023	(356)
2024	(355)
2025	(339)
2026	(309)
Thereafter	(915)
Net Amount	$ (2,548)
Assets, Expected Amortization
Weighted-Average Remaining Amortization Period	8 years 1 month 6 days
Below-Market Lease Liabilities
Assets, Expected Amortization
Weighted-Average Remaining Amortization Period	3 years 3 months 18 days

XML

REAL ESTATE EQUITY SECURITIES - Additional Information (Details) - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Investments, Debt and Equity Securities [Abstract]
Dividend income from real estate equity securities	$ 2.4	$ 2.8

XML

REAL ESTATE EQUITY SECURITIES - Shares Owned (Details) - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Debt Securities, Available-for-sale [Line Items]
Number of Shares Owned (in shares)	71,693,526	71,693,526
Total Carrying Value	$ 104,575	$ 112,096
Kepple Pacific Oak US REIT
Debt Securities, Available-for-sale [Line Items]
Number of Shares Owned (in shares)	64,165,352	64,165,352
Total Carrying Value	$ 47,162	$ 51,332
Franklin Street Properties Corp.
Debt Securities, Available-for-sale [Line Items]
Number of Shares Owned (in shares)	6,915,089	6,915,089
Total Carrying Value	$ 40,799	$ 41,145
Plymouth Industrial REIT, Inc.
Debt Securities, Available-for-sale [Line Items]
Number of Shares Owned (in shares)	613,085	613,085
Total Carrying Value	$ 16,614	$ 19,619

XML

REAL ESTATE EQUITY SECURITIES - Portion of Gain and Loss (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Investments, Debt and Equity Securities [Abstract]
Net (loss) gain recognized during the period on real estate equity securities	$ (7,521)	$ 10,753
Less net gain recognized during the period on real estate equity securities sold during the period	0	(225)
Unrealized (loss) gain recognized during the reporting period on real estate equity securities held at the end of the period	$ (7,521)	$ 10,528

XML

NOTES AND BOND PAYABLE - Schedule of Long-term Debt Instruments (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Dec. 31, 2021
Debt Instrument [Line Items]
Total Notes and Bonds Payable principal outstanding	$ 997,638	$ 1,015,491
Discount on Notes and Bonds Payable, net	(7,130)	(8,146)
Deferred financing costs, net	(8,577)	(8,396)
Notes and bonds payable, net (Note 6)	981,931	998,949
Mortgages | Richardson Portfolio Mortgage Loan
Debt Instrument [Line Items]
Notes payable, net	$ 19,190	28,470
Interest rate, effective percentage	2.95%
Mortgages | Richardson Portfolio Mortgage Loan | One-month LIBOR
Debt Instrument [Line Items]
Basis spread on variable rate	2.50%
Mortgages | Park Centre Mortgage Loan
Debt Instrument [Line Items]
Notes payable, net	$ 26,185	26,185
Interest rate, effective percentage	2.20%
Mortgages | Park Centre Mortgage Loan | One-month LIBOR
Debt Instrument [Line Items]
Basis spread on variable rate	1.75%
Mortgages | 1180 Raymond Mortgage Loan
Debt Instrument [Line Items]
Notes payable, net	$ 31,070	31,070
Interest rate, effective percentage	2.70%
Mortgages | 1180 Raymond Mortgage Loan | One-month LIBOR
Debt Instrument [Line Items]
Basis spread on variable rate	2.25%
Mortgages | Pacific Oak SOR BVI Series B Debentures
Debt Instrument [Line Items]
Notes payable, net	$ 264,503	271,978
Contractual interest rate, percentage	3.93%
Interest rate, effective percentage	3.93%
Mortgages | Crown Pointe Mortgage Loan
Debt Instrument [Line Items]
Notes payable, net	$ 53,758	52,315
Interest rate, effective percentage	2.75%
Guarantees as percent of outstanding loan balance	25.00%
Amount under guarantees	$ 23,800
Mortgages | Crown Pointe Mortgage Loan | One-month LIBOR
Debt Instrument [Line Items]
Basis spread on variable rate	2.30%
Mortgages | The Marq Mortgage Loan
Debt Instrument [Line Items]
Notes payable, net	$ 61,683	61,874
Interest rate, effective percentage	2.00%
Mortgages | The Marq Mortgage Loan | One-month LIBOR
Debt Instrument [Line Items]
Basis spread on variable rate	1.55%
Mortgages | Eight & Nine Corporate Centre Mortgage Loan
Debt Instrument [Line Items]
Notes payable, net	$ 48,395	48,545
Interest rate, effective percentage	2.05%
Mortgages | Eight & Nine Corporate Centre Mortgage Loan | One-month LIBOR
Debt Instrument [Line Items]
Basis spread on variable rate	1.60%
Mortgages | Georgia 400 Center Mortgage Loan
Debt Instrument [Line Items]
Notes payable, net	$ 61,154	61,154
Interest rate, effective percentage	2.00%
Mortgages | Georgia 400 Center Mortgage Loan | One-month LIBOR
Debt Instrument [Line Items]
Basis spread on variable rate	1.55%
Mortgages | PORT Mortgage Loan 1
Debt Instrument [Line Items]
Notes payable, net	$ 51,302	51,302
Contractual interest rate, percentage	4.74%
Interest rate, effective percentage	4.74%
Mortgages | PORT Mortgage Loan 2
Debt Instrument [Line Items]
Notes payable, net	$ 10,523	10,523
Contractual interest rate, percentage	4.72%
Interest rate, effective percentage	4.72%
Mortgages | PORT MetLife Loan
Debt Instrument [Line Items]
Notes payable, net	$ 60,000	60,000
Contractual interest rate, percentage	390.00%
Interest rate, effective percentage	390.00%
Mortgages | Springmaid Beach Resort Mortgage Loan
Debt Instrument [Line Items]
Notes payable, net	$ 55,143	55,491
Basis spread on variable rate	2.25%
Interest rate, effective percentage	5.75%
Mortgages | Springmaid Beach Resort Mortgage Loan | Maximum
Debt Instrument [Line Items]
Interest rate, effective percentage	5.77%
Mortgages | Springmaid Beach Resort Mortgage Loan | One-month LIBOR
Debt Instrument [Line Items]
Basis spread on variable rate	2.25%
Mortgages | Q&C Hotel Mortgage Loan
Debt Instrument [Line Items]
Notes payable, net	$ 25,000	25,000
Interest rate, effective percentage	4.50%
Mortgages | Q&C Hotel Mortgage Loan | One-month LIBOR
Debt Instrument [Line Items]
Basis spread on variable rate	2.50%
Mortgages | Lincoln Court Mortgage Loan
Debt Instrument [Line Items]
Notes payable, net	$ 34,524	34,623
Interest rate, effective percentage	2.20%
Mortgages | Lincoln Court Mortgage Loan | One-month LIBOR
Debt Instrument [Line Items]
Basis spread on variable rate	1.75%
Mortgages | Lofts at NoHo Commons Mortgage Loan
Debt Instrument [Line Items]
Notes payable, net	$ 74,536	74,536
Interest rate, effective percentage	3.93%
Mortgages | Lofts at NoHo Commons Mortgage Loan | One-month LIBOR
Debt Instrument [Line Items]
Basis spread on variable rate	2.18%
Mortgages | Lofts at NoHo Commons Mortgage Loan | One-month LIBOR | Minimum
Debt Instrument [Line Items]
Basis spread on variable rate	1.75%
Mortgages | 210 West 31st Street Mortgage Loan
Debt Instrument [Line Items]
Notes payable, net	$ 7,425	8,850
Interest rate, effective percentage	3.45%
Mortgages | 210 West 31st Street Mortgage Loan | One-month LIBOR
Debt Instrument [Line Items]
Basis spread on variable rate	3.00%
Mortgages | Oakland City Center Mortgage Loan
Debt Instrument [Line Items]
Notes payable, net	$ 95,747	96,075
Interest rate, effective percentage	2.20%
Mortgages | Oakland City Center Mortgage Loan | One-month LIBOR
Debt Instrument [Line Items]
Basis spread on variable rate	1.75%
Mortgages | Madison Square Mortgage Loan
Debt Instrument [Line Items]
Notes payable, net	$ 17,500	$ 17,500
Contractual interest rate, percentage	4.63%
Interest rate, effective percentage	4.63%

XML

NOTES AND BOND PAYABLE - Additional Information (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021	May 06, 2022	Dec. 31, 2021
Debt Instrument [Line Items]
Interest expense	$ 9,563	$ 9,941
Amortization of deferred financing costs	680	813
Interest capitalized	479	559
Interest payable	3,600			$ 6,600
Maturities, next 12 months	92,224
Subsequent Event
Debt Instrument [Line Items]
Maturities, next 12 months			$ 444,000
Maturities, next 12 months with extension option			$ 309,600
Undeveloped Land
Debt Instrument [Line Items]
Interest capitalized	$ 500	$ 600

XML

NOTES AND BOND PAYABLE - Schedule of Maturities of Long-term Debt (Details) $ in Thousands	Mar. 31, 2022 USD ($)
Notes and Bonds Payable [Abstract]
April 1, 2022 through December 31, 2022	$ 447,827
2023	92,224
2024	105,668
2025	193,229
2026	158,690
Thereafter	0
Notes and bond payable outstanding	$ 997,638

XML

NOTES AND BOND PAYABLE - Recent Bond Financing (Details) - Bonds Payable - Series B Debentures $ in Millions		1 Months Ended
	Feb. 16, 2020 ILS (₪)	Nov. 08, 2021 ILS (₪)	Nov. 08, 2021 USD ($)	Nov. 01, 2021 ILS (₪)	Nov. 01, 2021 USD ($)	Feb. 16, 2020 USD ($)
Debt Instrument [Line Items]
Maximum borrowing capacity	₪ 254,100,000					$ 74.1
Contractual interest rate, percentage	3.93%					3.93%
Principal of installment payments as percent of face amount	33.33%
Public Offering
Debt Instrument [Line Items]
Maximum borrowing capacity				₪ 536,400,000
Proceeds from issuance of debt				₪ 522,400,000	$ 166.8
Percent of discount at issuance				2.60%
Private Offering
Debt Instrument [Line Items]
Maximum borrowing capacity		₪ 53,600,000
Proceeds from issuance of debt		₪ 52,000,000	$ 16.7
Percent of discount at issuance		3.10%

XML

DERIVATIVE INSTRUMENTS (Details) - Not Designated as Hedging Instrument - Interest rate cap	Mar. 31, 2022 USD ($) instrument	Dec. 31, 2021 USD ($) instrument
Derivative [Line Items]
Number of Instruments | instrument	3
Notional Value	$ 75,950,000
Prepaid expenses and other assets
Derivative [Line Items]
Number of Instruments | instrument	3	2
Derivative Asset, Fair Value	$ 569,000	$ 8,000
One-month LIBOR
Derivative [Line Items]
Reference Rate	3.50%
Notional Value	$ 51,252,000
One-month LIBOR
Derivative [Line Items]
Reference Rate	4.00%
Notional Value	$ 53,758,000
One-month SOFR
Derivative [Line Items]
Reference Rate	2.50%

XML

FAIR VALUE DISCLOSURES - Schedule of Face Value, Carrying Amounts and Fair Value (Details) - USD ($)	Mar. 31, 2022	Dec. 31, 2021
Level 3
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Notes and bond payable, Face Value	$ 733,135,000	$ 743,513,000
Series B Debentures | Pacific Oak SOR BVI Series B Debentures | Level 1
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Notes and bond payable, Face Value	264,503,000	271,978,000
Carrying Amount | Level 3
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Notes and bond payable, Value	729,713,000	740,176,000
Carrying Amount | Series B Debentures | Pacific Oak SOR BVI Series B Debentures | Level 1
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Notes and bond payable, Value	252,218,000	258,773,000
Fair Value | Level 3
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Notes and bond payable, Value	727,436,000	740,347,000
Fair Value | Series B Debentures | Pacific Oak SOR BVI Series B Debentures | Level 1
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Notes and bond payable, Value	$ 262,453,000	$ 274,697,000

XML

FAIR VALUE DISCLOSURES - Schedule of Assets and Liabilities at Fair Value (Details) - Recurring Basis - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Real estate equity securities	$ 104,575	$ 112,096
Asset derivative		8
Interest rate cap
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Asset derivative	569
Quoted Prices in Active Markets for Identical Assets (Level 1)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Real estate equity securities	104,575	112,096
Asset derivative		0
Quoted Prices in Active Markets for Identical Assets (Level 1) | Interest rate cap
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Asset derivative	0
Significant Other Observable Inputs (Level 2)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Real estate equity securities	0	0
Asset derivative		8
Significant Other Observable Inputs (Level 2) | Interest rate cap
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Asset derivative	569
Significant Unobservable Inputs (Level 3)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Real estate equity securities	0	0
Asset derivative		$ 0
Significant Unobservable Inputs (Level 3) | Interest rate cap
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Asset derivative	$ 0

XML

RELATED PARTY TRANSACTIONS - Costs (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021	Dec. 31, 2021
Related Party Transaction [Line Items]
Payable as of	$ 3,881		$ 1,903
Pacific Oak Capital Advisors LLC
Related Party Transaction [Line Items]
Capitalized	3,359	$ 4,482
Payable as of	3,881		1,903
Pacific Oak Capital Advisors LLC | Asset management fees
Related Party Transaction [Line Items]
Expensed	3,127	3,852
Payable as of	3,850		1,903
Pacific Oak Capital Advisors LLC | Property management fees
Related Party Transaction [Line Items]
Expensed	125	120
Payable as of	31		0
Pacific Oak Capital Advisors LLC | Change in subordinated performance fee due upon termination to affiliate
Related Party Transaction [Line Items]
Expensed	0	461
Pacific Oak Capital Advisors LLC | Acquisition fees on real estate
Related Party Transaction [Line Items]
Capitalized	0	20
Payable as of	0		0
Pacific Oak Capital Advisors LLC | Disposition fees on real estate
Related Party Transaction [Line Items]
Capitalized	107	0
Payable as of	0		0
Pacific Oak Capital Advisors LLC | Acquisition fee on investment in unconsolidated entities
Related Party Transaction [Line Items]
Capitalized	0	$ 29
Payable as of	$ 0		$ 0

XML

RELATED PARTY TRANSACTIONS - Additional Information (Details) - USD ($) $ in Millions		3 Months Ended
	Nov. 01, 2019	Mar. 31, 2022	Dec. 31, 2021
Related Party Transactions [Abstract]
Period of termination of advisory agreement without cause or penalty	60 days
Related Party Transaction [Line Items]
Contributions to joint venture		$ 1.2
353 Sacramento Joint Venture
Related Party Transaction [Line Items]
Due from affiliates		8.2	$ 7.0
Investments		$ 7.0	$ 7.0

XML

RELATED PARTY TRANSACTIONS - Investment in Pacific Oak Opportunity Zone Fund I (Details) - Pacific Oak Opportunity Zone Fund I $ in Thousands	3 Months Ended
	Mar. 31, 2022 USD ($) unit	Mar. 31, 2021 USD ($)
Schedule of Equity Method Investments [Line Items]
Number of units in real estate property | unit	124
Acquisition fee, percent of purchase price fee	1.50%
Investment, purchase price, benchmark	$ 25,000
Acquisition fee of purchase price fee in excess of benchmark purchase price	1.00%
Asset management fee, percent	0.25%
Financing fee as percent of original principal amount of any indebtedness	0.50%
Waived asset management fees	$ 100	$ 200
Asset management fees receivable	$ 100

XML

RELATED PARTY TRANSACTIONS - PORT II (Details) - USD ($) $ in Millions		3 Months Ended
	Aug. 31, 2020	Mar. 31, 2022
PORT II OP LP
Schedule of Equity Method Investments [Line Items]
Insufficient fund fees, percent	50.00%
Application fee collected, percent	100.00%
PORT II OP LP | Tier 1
Schedule of Equity Method Investments [Line Items]
Base fee, percent of rent collections per year	8.00%
PORT II OP LP | Tier 1 | Maximum
Schedule of Equity Method Investments [Line Items]
Base fee, benchmark of rent collections per year	$ 50.0
PORT II OP LP | Tier 2
Schedule of Equity Method Investments [Line Items]
Base fee, percent of rent collections per year	7.00%
PORT II OP LP | Tier 2 | Maximum
Schedule of Equity Method Investments [Line Items]
Base fee, benchmark of rent collections per year	$ 75.0
PORT II OP LP | Tier 2 | Minimum
Schedule of Equity Method Investments [Line Items]
Base fee, benchmark of rent collections per year	$ 50.0
PORT II OP LP | Tier 3
Schedule of Equity Method Investments [Line Items]
Base fee, percent of rent collections per year	6.00%
PORT II OP LP | Tier 3 | Minimum
Schedule of Equity Method Investments [Line Items]
Base fee, benchmark of rent collections per year	$ 75.0
PORT II OP LP | PORT II OP LP
Schedule of Equity Method Investments [Line Items]
Payments to acquire investments		$ 13.0
Pacific Oak Opportunity Zone Fund I
Schedule of Equity Method Investments [Line Items]
Financing fee as percent of original principal amount of any indebtedness		0.50%

XML

INVESTMENT IN UNCONSOLIDATED ENTITIES - Investments in Unconsolidated Joint Ventures (Details) $ in Thousands	Mar. 31, 2022 USD ($) property	Dec. 31, 2021 USD ($)
Schedule of Equity Method Investments [Line Items]
Investment Balance	$ 88,934	$ 88,256
110 William Joint Venture
Schedule of Equity Method Investments [Line Items]
Number of Properties | property	1
Ownership %	60.00%
Investment Balance	$ 0	0
353 Sacramento Joint Venture
Schedule of Equity Method Investments [Line Items]
Number of Properties | property	1
Ownership %	55.00%
Investment Balance	$ 49,280	49,916
Pacific Oak Opportunity Zone Fund I
Schedule of Equity Method Investments [Line Items]
Number of Properties | property	3
Ownership %	46.00%
Investment Balance	$ 27,214	27,215
Pacific Oak Residential Trust II, Inc.
Schedule of Equity Method Investments [Line Items]
Number of Properties | property	251
Ownership %	91.90%
Investment Balance	$ 12,440	$ 11,125

XML

INVESTMENT IN UNCONSOLIDATED ENTITIES - Investments - Additional Information (Details)	3 Months Ended
	Mar. 31, 2022 USD ($) unit	Mar. 31, 2021 USD ($)	Dec. 31, 2021 USD ($)	May 02, 2014 a ft²
Schedule of Equity Method Investments [Line Items]
Investments in unconsolidated entities (Note 10)	$ 88,934,000		$ 88,256,000
Equity in (loss) income of unconsolidated entities	(679,000)	$ 169,000
110 William JV Partner
Schedule of Equity Method Investments [Line Items]
Income from NIP	$ 0
110 William Joint Venture
Schedule of Equity Method Investments [Line Items]
Ownership percentage	60.00%
Rentable square feet | ft²				928,157
Area of land (in acres) | a				0.8
Investments in unconsolidated entities (Note 10)	$ 0		0
110 William Joint Venture | 110 William JV Partner
Schedule of Equity Method Investments [Line Items]
Ownership percentage				60.00%
110 William Joint Venture | 110 William JV Partner | 110 William Joint Venture
Schedule of Equity Method Investments [Line Items]
Noncontrolling interest				40.00%
Pacific Oak Opportunity Zone Fund I
Schedule of Equity Method Investments [Line Items]
Ownership percentage	46.00%
Investments in unconsolidated entities (Note 10)	$ 27,214,000		$ 27,215,000
Number of units in real estate property | unit	124
Acquisition related costs	$ 200,000

XML

INVESTMENT IN UNCONSOLIDATED ENTITIES - Investment in 353 Sacramento Joint Venture (Details) $ in Millions	3 Months Ended
	Mar. 31, 2022 USD ($)	Mar. 31, 2021 USD ($)	Jul. 06, 2017 ft² a
Migdal Members
Schedule of Equity Method Investments [Line Items]
Ownership percentage			45.00%
Joint Venture
Schedule of Equity Method Investments [Line Items]
Ownership percentage			55.00%
353 Sacramento Joint Venture
Schedule of Equity Method Investments [Line Items]
Ownership percentage	55.00%
Distributions	$ 0.0	$ 0.9
Gain (loss) on investments	$ (0.6)	$ 0.2
353 Sacramento Joint Venture | Office Properties | Disposed of by Sale
Schedule of Equity Method Investments [Line Items]
Ownership percentage			45.00%
Net rentable area (in square feet) | ft²			284,751
Area of land (in acres) | a			0.35

XML

INVESTMENT IN UNCONSOLIDATED ENTITIES - Investment in Pacific Oak Opportunity Zone Fund I (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2022 USD ($) unit property	Mar. 31, 2021 USD ($)	Dec. 31, 2021 USD ($)
Schedule of Equity Method Investments [Line Items]
Investments in unconsolidated entities (Note 10)	$ 88,934		$ 88,256
Pacific Oak Opportunity Zone Fund I
Schedule of Equity Method Investments [Line Items]
Number of units in real estate property | unit	124
Investments in unconsolidated entities (Note 10)	$ 27,214		$ 27,215
Acquisition related costs	$ 200
Number of joint venture with real estate under development | property	3
Loss on investments	$ (100)	$ (200)

XML

INVESTMENT IN UNCONSOLIDATED ENTITIES - PORT II (Details) - PORT II OP LP - USD ($)	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Schedule of Equity Method Investments [Line Items]
Investment acquired (in shares)	600
Gain (loss) on investments	$ (45,000)	$ 0
PORT OP
Schedule of Equity Method Investments [Line Items]
Ownership %	91.90%

XML

SUPPLEMENTAL CASH FLOW AND SIGNIFICANT NONCASH TRANSACTION DISCLOSURES (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Supplemental Cash Flow Information [Abstract]
Interest paid, net of capitalized interest of $479 and $559 for the three months ended March 31, 2022 and 2021, respectively	$ 10,950	$ 11,227
Interest capitalized	479	559
Noncash Investing and Financing Items [Abstract]
Accrued improvements to real estate	2,685	3,906
Redeemable common stock payable	3,064	11
Distributions paid to common stockholders through common stock issuances	$ 99,093	$ 0

XML

REPORTING SEGMENTS (Details) $ in Thousands	3 Months Ended		12 Months Ended
	Mar. 31, 2022 USD ($) segment	Mar. 31, 2021 USD ($)	Dec. 31, 2021 USD ($)
Segment Reporting [Abstract]
Number of reportable segments | segment	3
Income Statement [Abstract]
Total revenues	$ 38,527	$ 38,944
Total expenses	(40,992)	(43,429)
Total other income (loss)		10,527
(Loss) income before provision for income taxes	(4,729)	6,042
Assets and Liabilities held for Sale
Assets	1,558,295		$ 1,584,619
Goodwill	13,534		13,534
Impairment of real estate			11,000
Strategic Opportunistic Properties
Income Statement [Abstract]
Total revenues	26,867	31,063
Total expenses	(27,076)	(31,594)
Total other income (loss)	(4,589)	10,504
(Loss) income before provision for income taxes	(4,798)	9,973
Assets and Liabilities held for Sale
Assets	1,199,749		1,223,122
Goodwill	$ 9,489		9,489
Impairment of real estate			2,800
Single-Family Homes
Segment Reporting [Abstract]
Number of reportable segments | segment	1
Income Statement [Abstract]
Total revenues	$ 5,743	5,306
Total expenses	(6,504)	(6,184)
Total other income (loss)	(42)	23
(Loss) income before provision for income taxes	(803)	(855)
Assets and Liabilities held for Sale
Assets	208,737		211,050
Goodwill	$ 0		0
Hotels
Segment Reporting [Abstract]
Number of reportable segments | segment	1
Income Statement [Abstract]
Total revenues	$ 5,917	2,575
Total expenses	(7,412)	(5,651)
Total other income (loss)	2,367	0
(Loss) income before provision for income taxes	872	$ (3,076)
Assets and Liabilities held for Sale
Assets	149,809		150,447
Goodwill	$ 4,045		$ 4,045

XML

PORT MEZZANINE EQUITY - Additional Information (Details) $ / shares in Units, $ in Millions	Jul. 01, 2020 USD ($) portfolio shares	Nov. 22, 2019 USD ($) $ / shares shares	Nov. 06, 2019 USD ($) $ / shares shares	Dec. 31, 2022 $ / shares	Nov. 07, 2022 $ / shares	Mar. 31, 2022 shares	Dec. 31, 2021 shares	Nov. 04, 2021 $ / shares	Nov. 04, 2020 $ / shares
Class of Stock [Line Items]
Preferred stock, shares authorized (in shares) | shares						10,000,000	10,000,000
Battery Point Trust Inc.
Class of Stock [Line Items]
Shares acquired during period (in shares) | shares	1,000,000
Battery Point Trust Inc. | Single Family
Class of Stock [Line Items]
Number of real estate properties | portfolio	559
BPT Holdings, LLC | Subsidiaries | Battery Point Trust Inc.
Class of Stock [Line Items]
Common equity units received in transaction (in shares) | shares	510,816
Percent of outstanding common equity units received in transaction	4.50%
Common equity units received in transaction, value | $	$ 3.0
Preferred Class A | Pacific Oak Residential Trust, Inc.
Class of Stock [Line Items]
Issuance of common stock (in shares) | shares			15,000
Preferred stock, shares authorized (in shares) | shares			25,000,000
Issuance of common stock (in dollars per share) | $ / shares			$ 1,000					$ 1,000
Issuance of common stock | $			$ 15.0
Dividend rate, percentage			6.00%
Percent of outstanding shares as benchmark for redemption			10.00%
Preferred stock, redemption price (in dollars per share) | $ / shares									$ 1,120
Conversion price of preferred stock into common stock (in dollars per share) | $ / shares			$ 1,120
Preferred Class A | Pacific Oak Residential Trust, Inc. | Forecast
Class of Stock [Line Items]
Issuance of common stock (in dollars per share) | $ / shares					$ 1,120
Preferred Class A | Pacific Oak Residential Trust, Inc. | If All Shares are Not Redeemed
Class of Stock [Line Items]
Dividend rate, percentage			12.00%
Preferred Class B | Pacific Oak Residential Trust, Inc.
Class of Stock [Line Items]
Issuance of common stock (in shares) | shares		125
Issuance of common stock (in dollars per share) | $ / shares		$ 1,000
Issuance of common stock | $		$ 0.1
Dividend rate, percentage		12.50%
Preferred Class B | Pacific Oak Residential Trust, Inc. | Forecast
Class of Stock [Line Items]
Issuance of common stock (in dollars per share) | $ / shares				$ 1,000

XML

PORT MEZZANINE EQUITY - Schedule (Details) - USD ($) $ in Thousands	3 Months Ended		12 Months Ended
	Mar. 31, 2022	Mar. 31, 2021	Dec. 31, 2021	Dec. 31, 2020
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Roll Forward]
Balance	$ 482,059	$ 519,712	$ 519,712
Balance	$ 471,986	$ 525,581	$ 482,059	$ 519,712
Preferred Stock | Series A Preferred Stock
Class of Stock [Line Items]
Issuance of common stock (in shares)	15,000	15,000	15,000	15,000
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Roll Forward]
Balance	$ 15,134	$ 15,134	$ 15,134
Dividends Available Upon Redemption	191	225
Dividends Paid	(191)	(225)
Balance	$ 15,134	$ 15,134	$ 15,134	$ 15,134
Preferred Stock | Series B Preferred Stock
Class of Stock [Line Items]
Issuance of common stock (in shares)	125	125	125	125
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Roll Forward]
Balance	$ 99	$ 99	$ 99
Dividends Available Upon Redemption	0	0
Dividends Paid	0	0
Balance	$ 99	$ 99	$ 99	$ 99

XML

PORT MEZZANINE EQUITY - Redeemable Non-controlling Interest Activities (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Redeemable Noncontrolling Interest, Equity, Carrying Amount [Roll Forward]
Adjustment to redemption value of mezzanine equity redeemable noncontrolling interest	$ 2,231
Subsidiaries | Battery Point Trust Inc. | BPT Holdings, LLC
Redeemable Noncontrolling Interest, Equity, Carrying Amount [Roll Forward]
Beginning balance	2,822	$ 2,968
Net loss attributable to redeemable noncontrolling interest	(47)	(32)
Ending balance	$ 5,006	$ 2,936

XML

COMMITMENTS AND CONTINGENCIES - Additional Information (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2022 USD ($) property	Mar. 31, 2021 USD ($)
Loss Contingencies [Line Items]
Remaining lease term	91 years 9 months 18 days
Encore Hospitality, LLC | Q and C Hotel
Loss Contingencies [Line Items]
Fees incurred to management agreement	$ 200	$ 200
Term agreement, extension period	5 years
Base fee as percentage of gross revenue	4.00%
Marriott International | Q and C Hotel
Loss Contingencies [Line Items]
Brand services fee as percent of total room revenue	2.00%
Management agreement, fees accrued	$ 100	100
Brand services fee as percent of total room revenue, after three years	5.00%
Monthly marketing fund contribution fees as percent of gross room sales	1.50%
Doubletree Management LLC | Springmaid Beach Resort
Loss Contingencies [Line Items]
Base fee as percentage of total operating revenue in year one	2.50%
Base fee as percentage of total operating revenue in year wo	2.75%
Base fee as percentage of total operating revenue, thereafter	3.00%
Management fee as percent of any campground revenue	2.00%
Incentive fee as percent of operating cash flow	15.00%
Percent of total investments	12.00%
Brand services fee as percent of total room revenue	4.00%
Fees incurred to management agreement	$ 100	$ 100
Hotel
Loss Contingencies [Line Items]
Number of real estate properties acquired | property	2

XML

COMMITMENTS AND CONTINGENCIES - Lease Cost (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Dec. 31, 2021
Commitments and Contingencies Disclosure [Abstract]
Right-of-use asset (included in real estate held for investment, net)	$ 8,074
Lease obligation (included in other liabilities)	$ 9,381
Remaining lease term	91 years 9 months 18 days
Discount rate	4.80%
Interest on lease obligation	$ 111
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration]	Real estate held for investment, net (Note 3)	Real estate held for investment, net (Note 3)
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration]	Other liabilities	Other liabilities

XML

COMMITMENTS AND CONTINGENCIES - Future Minimum Lease Payments (Details) $ in Thousands	Mar. 31, 2022 USD ($)
Commitments and Contingencies Disclosure [Abstract]
April 1, 2022 through December 31, 2022	$ 270
2023	360
2024	360
2025	393
2026	396
Thereafter	52,167
Total expected minimum lease obligations	53,946
Less: Amount representing interest	(44,565)
Present value of net minimum lease payments	$ 9,381

XML

SUBSEQUENT EVENTS - Georgia 400 Mortgage Loan Deposit (Details) - Subsequent Event $ in Millions	Apr. 04, 2022 USD ($)
Subsequent Event [Line Items]
Out of compliance, deposits paid	$ 20.4
Debt service coverage requirement requirement period	180 days

XML

SUBSEQUENT EVENTS - Series B Debentures (Details) - Bonds Payable - Series B Debentures - Public Offering ₪ in Millions, $ in Millions			1 Months Ended
	May 02, 2022 ILS (₪)	May 02, 2022 USD ($)	Nov. 01, 2021 ILS (₪)	Nov. 01, 2021 USD ($)
Subsequent Event [Line Items]
Proceeds from issuance of debt			₪ 522.4	$ 166.8
Subsequent Event
Subsequent Event [Line Items]
Proceeds from issuance of debt	₪ 320.4	$ 95.3
Redemption price, percentage	96.00%	96.00%