0001452936-20-000022.txt : 20200323 0001452936-20-000022.hdr.sgml : 20200323 20200320202946 ACCESSION NUMBER: 0001452936-20-000022 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20200320 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20200323 DATE AS OF CHANGE: 20200320 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Pacific Oak Strategic Opportunity REIT, Inc. CENTRAL INDEX KEY: 0001452936 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 263842535 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-54382 FILM NUMBER: 20733384 BUSINESS ADDRESS: STREET 1: 11150 SANTA MONICA BLVD. STREET 2: SUITE 400 CITY: LOS ANGELES STATE: CA ZIP: 90025 BUSINESS PHONE: 949-417-6500 MAIL ADDRESS: STREET 1: 11150 SANTA MONICA BLVD. STREET 2: SUITE 400 CITY: LOS ANGELES STATE: CA ZIP: 90025 FORMER COMPANY: FORMER CONFORMED NAME: KBS Strategic Opportunity REIT, Inc. DATE OF NAME CHANGE: 20081230 8-K 1 pacificoaksor8k.htm 8-K Document


 
 
 
 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________
 
FORM 8-K
__________________

CURRENT REPORT

Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): March 20, 2020
PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.
(Exact name of registrant specified in its charter)
______________________________________________________

Maryland
 
000-54382
 
26-3842535
(State or other jurisdiction of
incorporation or organization)
 
(Commission File Number)
 
(IRS Employer
Identification No.)

11150 Santa Monica Blvd., Suite 400
Los Angeles, California 90025
(Address of principal executive offices)

Registrant's telephone number, including area code: (424) 208-8100

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
None
N/A
N/A
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
 
 
 
 
 





ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION
Attached as Exhibit 99.1 to this Form 8-K is certain preliminary financial data as of December 31, 2019 with respect to Pacific Oak SOR (BVI) Holdings, Ltd., a wholly-owned subsidiary of Pacific Oak Strategic Opportunity REIT, Inc.
The information in this Item 2.02 of Form 8-K and the attached Exhibit 99.1 are furnished to the Securities and Exchange Commission (“SEC”), and shall not be deemed to be “filed” with the SEC for any purpose, including for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act regardless of any general incorporation language in such filing.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS





SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
 
 
 
 
KBS STRATEGIC OPPORTUNITY REIT, INC.
 
 
 
Dated: March 20, 2020
 
BY:
 
/s/ Michael A. Bender
 
 
 
 
Michael A. Bender
 
 
 
 
Chief Financial Officer, Treasurer and Secretary
 
 
 
 
 


EX-99.1 2 pacificoaksoexhibit991.htm EXHIBIT 99.1 Exhibit


Exhibit 99.1







PACIFIC OAK SOR (BVI) HOLDINGS, LTD.
(Formerly known as KBS SOR (BVI) Holdings, Ltd.)
UNAUDITED
Timely information
December 31, 2019


















PACIFIC OAK SOR (BVI) HOLDINGS, LTD.
(Formerly known as KBS SOR (BVI) Holdings, Ltd.)

Timely information
December 31, 2019

UNAUDITED



The preliminary financial data as of December 31, 2019, included in this preliminary report, are provided on a one-off basis and are published in connection with possible actions by Pacific Oak SOR (BVI) Holdings, Ltd. (the "Company"), including the potential purchase of the Company’s debentures, and its assessment that the information may be useful to the capital market for this reason. It should be emphasized that as of that date of this preliminary report, no decision has been made to purchase such securities and it may not happen. As of the date of this preliminary report, the Company did not adopt preliminary reporting policies and does not intend to regularly publish additional preliminary reports with respect to future reporting periods.
The financial data in this preliminary report do not constitute a substitute for the full disclosure to be included in the Company's audited consolidated financial statements for 2019 (the "Annual Reports"), which will be released by the Company, and there is no assurance that the amounts will be identical to the final data to be included in the Annual Reports. The figures in this preliminary report have not been audited by the auditor of the Company and cannot be considered as audited data, the Company's Balance Sheet Committee has not recommended to the Company's Board of Directors the approval of the data as final and the data have not yet been approved by the Company's Board of Directors. In light of that fact, as well as the completion of the annual report and audit work, this data may, in whole or in part, vary until the date of publication of the annual reports.







PACIFIC OAK SOR (BVI) HOLDINGS LTD.
(Formerly known as KBS SOR (BVI) Holdings, Ltd.)

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION - timely information (Unaudited)

 
 
December 31,
 
 
2019
 
2018
 
 
U.S. dollars in thousands
ASSETS
 
 
 
 
CURRENT ASSETS
 
 
 
 
Cash and cash equivalents
 
$
68,378

 
$
127,680

Rents and other receivables, net
 
3,001

 
2,496

Prepaid expenses and other assets
 
778

 
1,424

Restricted cash
 
1,482

 
1,013

Investment in debt instruments, net
 
-

 
10,859

Due from Owner
 
-

 
4,500

 
 
73,639

 
147,972

Investment property held for sale
 
-

 
43,758

 
 
73,639

 
191,730

NON-CURRENT ASSETS
 
 
 
 
Investment properties
 
1,059,830

 
912,989

Investment in joint ventures
 
229,936

 
185,684

Financial assets at fair value through profit or loss
 
96,653

 
75,351

Restricted cash
 
10,520

 
9,329

 
 
1,396,939

 
1,183,353

Total assets
 
$
1,470,578

 
$
1,375,083

 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
Notes and bond payable, net
 
$
81,772

 
$
49,957

Debentures, net
 
56,186

 
51,903

Accounts payable and accrued liabilities
 
19,794

 
18,950

Other liabilities
 
14,820

 
17,312

 
 
172,572

 
138,122

Note payable related to property held for sale, net
 
-

 
22,845

 
 
172,572

 
160,967

LONG-TERM LIABILITIES
 
 
 
 
Notes and bond payable, net
 
369,971

 
327,668

Debentures, net
 
165,734

 
203,099

Rental security deposits
 
4,345

 
3,703

Redeemable Series A Cumulative Convertible Redeemable Preferred Stock
 
15,008

 
-

 
 
555,058

 
534,470

Total liabilities
 
727,630

 
695,437

EQUITY
 
 
 
 
Owner's net equity
 
726,854

 
657,049

Non-controlling interests
 
16,094

 
22,597

Total equity
 
742,948

 
679,646

Total liabilities and equity
 
$
1,470,578

 
$
1,375,083



March 19, 2020
 
/s/ Michael Allen Bender
 
/s/ Peter McMillan III
 
/s/ Keith David Hall
Date of approval of
 
Bender, Michael Allen
 
McMillan III, Peter
 
Hall, Keith David
financial statements
 
Chief Financial Officer
 
Chairman of Board of Directors
 
Chief Executive Officer

2

PACIFIC OAK SOR (BVI) HOLDINGS LTD.
(Formerly known as KBS SOR (BVI) Holdings, Ltd.)

CONSOLIDATED STATEMENTS OF PROFIT OR LOSS - timely information (Unaudited)

 
 
Years ended
December 31,
 
 
2019
 
2018
 
2017
 
 
U.S. dollars in thousands
Revenues and other income:
 
 
 
 
 
 
 
 
 
 
 
 
 
Rental income
 
$
72,283

 
$
71,181

 
$
108,113

Tenant reimbursements
 
10,789

 
12,621

 
21,710

Interest income from debt investments
 
369

 
2,018

 
1,782

Other operating income
 
3,078

 
2,812

 
4,001

 
 
 
 
 
 
 
Total revenues and other income
 
86,519

 
88,632

 
135,606

 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
Operating, maintenance, and management fees
 
(29,845)

 
(29,110)

 
(42,611)

Real estate taxes and insurance
 
(12,631)

 
(11,762)

 
(17,404)

 
 
 
 
 
 
 
Total expenses
 
(42,476)

 
(40,872)

 
(60,015)

 
 
 
 
 
 
 
Gross profit
 
44,043

 
47,760

 
75,591

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value adjustment of investment properties, net
 
22,142

 
17,111

 
4,755

Loss on deconsolidation
 
-

 
-

 
(667)

Loss on extinguishment of debt
 
(1,106)

 
(494)

 
(478)

Provision for loss on debt investments
 
-

 
(2,500)

 
-

Equity in income of unconsolidated joint ventures
 
31,206

 
17,469

 
24,130

Asset management fees to affiliate
 
(8,158)

 
(8,525)

 
(10,686)

General and administrative expenses
 
(3,479)

 
(4,929)

 
(2,852)

 
 
 
 
 
 
 
Operating profit
 
84,648

 
65,892

 
89,793

 
 
 
 
 
 
 
Finance income
 
1,842

 
1,798

 
1,021

Finance income (loss) from financial assets at fair value through profit or loss
 
26,478

 
(12,579)

 
12,640

Finance expenses
 
(28,849)

 
(31,054)

 
(37,149)

Transaction costs
 
(4,462)

 
-

 
-

Foreign currency transaction adjustments, net
 
(12,498)

 
10,141

 
(15,298)

 
 
 
 
 
 
 
Net income
 
$
67,159

 
$
34,198

 
$
51,007

 
 
 
 
 
 
 
Net income attributable to owner
 
$
69,805

 
$
41,320

 
$
48,317

Net (loss) income attributable to non-controlling interests
 
(2,646
)
 
(7,122
)
 
2,690

Net income
 
$
67,159

 
$
34,198

 
$
51,007





3

PACIFIC OAK SOR (BVI) HOLDINGS LTD.
(Formerly known as KBS SOR (BVI) Holdings, Ltd.)

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - timely information (Unaudited)


 
Years ended
December 31,
 
2019
 
2018
 
2017
 
U.S. dollars in thousands
 
 
 
 
 
 
Net income
$
67,159

 
$
34,198

 
$
51,007

 
 
 
 
 
 
Total comprehensive income
$
67,159

 
$
34,198

 
$
51,007

 
 
 
 
 
 
Total comprehensive income attributable to owner
$
69,805

 
$
41,320

 
$
48,317

 
 
 
 
 
 
Total comprehensive (loss) income attributable to non-controlling interests
(2,646)

 
(7,122)

 
2,690

 
 
 
 
 
 
Total comprehensive income
$
67,159

 
$
34,198

 
$
51,007






4

PACIFIC OAK SOR (BVI) HOLDINGS LTD.
(Formerly known as KBS SOR (BVI) Holdings, Ltd.)

CONSOLIDATED STATEMENTS OF EQUITY - timely information (Unaudited)


 
 
Owner contributions (distributions)
 
Retained earnings
 
Paid-in Capital resulting from transactions with non-controlling interests
 
Owner's net equity
 
Non-controlling interests
 
Total equity
 
 
U.S. dollars in thousands
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1, 2017
 
$
413,087

 
$
407,994

 
$
41,631

 
$
862,712

 
$
26,131

 
$
888,843

 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 

 
48,317

 

 
48,317

 
2,690

 
51,007

 
 
 
 
 
 
 
 
 
 
 
 
 
Total comprehensive income
 

 
48,317

 

 
48,317

 
2,690

 
51,007

Dividends to Owner
 

 
(123,500
)
 

 
(123,500
)
 

 
(123,500
)
Non-controlling interests contributions
 

 

 

 

 
158

 
158

Distributions to non-controlling interests
 

 

 

 

 
(22
)
 
(22
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2017
 
413,087

 
332,811

 
41,631

 
787,529

 
28,957

 
816,486

 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 

 
41,320

 

 
41,320

 
(7,122
)
 
34,198

Total comprehensive income (loss)
 

 
41,320

 

 
41,320

 
(7,122
)
 
34,198

Dividends to Owner
 

 
(171,800
)
 

 
(171,800
)
 

 
(171,800
)
Non-controlling interests contributions
 

 

 

 

 
762

 
762

 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2018
 
413,087

 
202,331

 
41,631

 
657,049

 
22,597

 
679,646

 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 

 
69,805

 

 
69,805

 
(2,646
)
 
67,159

Total comprehensive income (loss)
 

 
69,805

 

 
69,805

 
(2,646
)
 
67,159

Non-controlling interests contributions
 

 

 

 

 
12

 
12

Distributions to non-controlling interests
 

 

 

 

 
(3,869
)
 
(3,869
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2019
 
$
413,087

 
$
272,136

 
$
41,631

 
$
726,854

 
$
16,094

 
$
742,948





5

PACIFIC OAK SOR (BVI) HOLDINGS LTD.
(Formerly known as KBS SOR (BVI) Holdings, Ltd.)

CONSOLIDATED STATEMENTS OF CASH FLOWS - timely information (Unaudited)

 
Years Ended
December 31,
 
2019
 
2018
 
2017
 
U.S. dollars in thousands
Cash Flows from Operating Activities:
 
 
 
 
 
Net income
$
67,159

 
$
34,198

 
$
51,007

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Equity in income of unconsolidated joint ventures
(31,206)

 
(17,469)

 
(24,130)

Fair value adjustment on investment properties, net
(22,142)

 
(17,111)

 
(4,755)

Transaction costs
4,462

 
-

 
-

Loss on deconsolidation
-

 
-

 
667

Loss on extinguishment of debt
1,106

 
494

 
478

Provision for loss on debt investments
-

 
2,500

 
-

Deferred rent
(4,127)

 
(4,736)

 
(2,416)

Bad debt expense
363

 
161

 
724

Financing expense
28,849

 
31,054

 
37,149

Financing income
(1,842)

 
(1,798)

 
(1,021)

Finance (income) loss from financial assets at fair value through profit or loss
(26,478)

 
12,579

 
(12,640)

Interest income from debt instruments, net
(369)

 
(2,018)

 
(1,782)

Foreign currency transaction gain, net
12,498

 
(10,141)

 
15,298

 
28,273

 
27,713

 
58,579

Changes in assets and liabilities:
 
 
 
 
 
Restricted cash
443

 
2,272

 
(275)

Rents and other receivables
(289)

 
(705)

 
(755)

Prepaid expenses and other assets
284

 
(1,007)

 
204

Accounts payable and accrued liabilities
(3,705)

 
3,008

 
(3,301)

Rental security deposits
(262)

 
(603)

 
(2,288)

Other liabilities
10

 
73

 
(2,455)

Lease incentive additions
(2,130)

 
(1,109)

 
(482)

 
(5,649)

 
1,929

 
(9,352)

Net cash provided by operating activities
22,624

 
29,642

 
49,227

Cash Flows from Investing Activities:
 
 
 
 
 
Acquisitions of investment properties
(90,266)

 
(312,348)

 
(165,465)

Acquisition of PORT *)
(52,992)

 
-

 
-

Improvements to investment properties
(36,380)

 
(37,423)

 
(47,679)

Proceeds from sales of investment properties, net
141,548

 
248,834

 
834,480

Deferred proceeds related to sale of real estate
-

 
1,390

 
1,728

Reimbursement of construction costs
-

 
1,636

 
-

Deconsolidation of 353 Sacramento **)
-

 
-

 
37,900

Investments in debt investments, net
-

 
-

 
(12,514)

Repayment of debt investments
7,750

 
4,500

 
-

Proceeds from insurance claims
438

 
-

 
3,540

Distributions of capital from investment in joint venture
7,800

 
-

 
58,170

Investment in unconsolidated joint venture
(20,846)

 
(1,320)

 
-

Investments in financial assets at fair value through profit or loss, net
(26,223)

 
(30,609)

 
(43,308)

Distribution from financial assets at fair value through profit or loss, net
251

 
2,627

 
3,704

Proceeds from the sale of investments in financial assets at fair value through profit or loss, net
28,034

 
27,786

 
-

Purchase of interest rate cap
(28)

 
(163)

 
(107)

Purchase of derivative financial instrument
-

 
-

 
(3,434)

Proceeds from termination of derivative financial instrument
-

 
-

 
6,557

Interest income received
2,725

 
3,713

 
1,900

Dividend income received from financial assets at fair value through profit or loss
6,112

 
6,176

 
2,189

Restricted cash released or (deposited) for capital expenditures
-

 
-

 
9,599

Funding for development obligations
(88)

 
(1,170)

 
-

Due from (to) Owner
4,500

 
(4,500)

 
-

Net cash (used in) provided by from investing activities
(27,665)

 
(90,871)

 
687,260



6

PACIFIC OAK SOR (BVI) HOLDINGS LTD.
(Formerly known as KBS SOR (BVI) Holdings, Ltd.)


CONSOLIDATED STATEMENTS OF CASH FLOWS - timely information (Unaudited)

 
Years Ended
December 31,
 
2019
 
2018
 
2017
 
U.S. dollars in thousands
Cash Flows from Financing Activities:
 
 
 
 
 
Proceeds from debentures, notes and bonds payable
$
84,268

 
$
223,425

 
$
187,204

Principal payments on notes and bond payable
(126,603
)
 
(152,516
)
 
(477,089
)
Payments of deferred financing costs
(1,123
)
 
(3,390
)
 
(2,376
)
Interest paid
(25,703
)
 
(27,029
)
 
(32,688
)
Release of restricted cash for debt service obligations
276

 

 

Proceeds from Redeemable Series A Cumulative Convertible Redeemable Preferred Stock
15,008

 

 

Non-controlling interests contributions
12

 
762

 
158

Distributions to non-controlling interests
(3,869
)
 

 
(22
)
Dividends to Owner

 
(171,800
)
 
(123,500
)
Other financing proceeds, net
1,822

 

 

Net cash (used in) provided by financing activities
(55,912
)
 
(130,548
)
 
(448,313
)
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents
1,651

 
(229
)
 
5

Net (decrease) increase in cash and cash equivalents
(59,302
)
 
(192,006
)
 
288,179

Cash and cash equivalents, beginning of period
127,680

 
319,686

 
31,507

Cash and cash equivalents, end of period
$
68,378

 
$
127,680

 
$
319,686

Supplemental Disclosure of Noncash Activities:
 
 
 
 
 
Application of escrow deposits to acquisition of real estate
$

 
$

 
$
2,000

Increase in lease commission payable
$
693

 
$
345

 
$

Increase to development obligations related to sales of real estate
$

 
$

 
$
3,816

Accrual improvements to real estate
$
2,377

 
$
3,363

 
$
3,716

SREIT units received in connection with the Singapore Transaction
$

 
$

 
$
38,720


*)    Assets and liabilities assumed in connection with Pacific Oak Residential Trust acquisition:
Restricted cash
$
1,667

 
$

 
$

Rents and other receivables
989

 

 

Prepaid expenses and other assets
634

 

 

Investment property
109,922

 

 

Notes payable
(61,885
)
 

 

Accounts payable and accrued liabilities
(1,893
)
 

 

Rental security deposits
(904
)
 

 

Transaction costs
4,462

 

 

 
$
52,992

 
$

 
$


**)    Proceeds from sale of investment in previously consolidated subsidiary (353 Sacramento):
Working capital (excluding cash and cash equivalents)
$

 
$

 
$
(256
)
Investment property

 

 
174,357

Note payable, net

 

 
(87,132
)
Loss on deconsolidation

 

 
(667
)
Investment in joint venture

 

 
(48,402
)
 
$

 
$

 
$
37,900



7

PACIFIC OAK SOR (BVI) HOLDINGS LTD.
(Formerly known as KBS SOR (BVI) Holdings, Ltd.)
ADDITIONAL INFORMATION (Unaudited)

U.S. Dollars in thousands

The financial statement notes below include a limited overview of a number of material matters that have occurred in the affairs of the Company from the date of publication of the most recent interim financial statements as of September 30, 2019. It is clarified that this is not an exhaustive list, which according to management's opinion, provides a main picture of the entire range of matters affecting the Company, which was compiled assuming readers are also referencing the immediate reports published by the company from time to time.
SIGNIFICANT EVENTS DURING THE REPORTING PERIOD
On November 1, 2019, the Company sold 125 John Carpenter to a wholly owned subsidiary of the Keppel Pacific Oak US REIT (the “SREIT”), previously known as Keppel-KBS US REIT. The sale price, before closing costs, of 125 John Carpenter was $99.6 million. The sale resulted in a $0.8 million loss recorded as fair value adjustment of investment properties, net in the accompanying consolidated statements of profit or loss. in connection with the disposition of 125 John Carpenter, the Company repaid the $53.2 million outstanding principal balance due under the 125 John Carpenter Mortgage Loan.
On November 4, 2019 the Company, through an indirect wholly owned subsidiary, acquired Reven Housing REIT, Inc. (a NASDAQ-traded real estate investment fund holding as of November 4, 2019, 993 single-family homes for rent in the southeastern and northwestern United States (hereinafter: “Reven”)) for a total consideration of approximately $56.6 million. Following the closing of the agreement, the Company holds (indirectly) the full (100%) share capital of Reven and the name thereof was changed to Pacific Oak Residential Trust Inc. (hereinafter: “PORT”). The aggregate value of the consideration paid to former holders of Reven common stock was $56.6 million in cash and in addition, the Company incurred $4.2 million of transaction related costs. In connection with the acquisition, the Company assumed a $51.4 million mortgage loan maturing on October 1, 2025 bearing a fixed interest rate of 4.74% and a $10.5million mortgage loan maturing on March 1, 2026 bearing a fixed interest rate of 4.72%.
On November 6, 2019, Pacific Oak Residential Trust, Inc., issued 15,000 shares of its Series A Cumulative Convertible Redeemable Preferred Stock for gross proceeds of $1,000 per share resulting in net proceeds of $14.9 million after issuance costs. The shares provide for an annual dividend of 6% payable quarterly. The shares may be redeemed by the holders beginning on November 4, 2021 for $1,000 per share plus all accrued but unpaid dividends through the redemption date, or after November 4, 2022 for $1,120 per share plus all accrued but unpaid dividends through the redemption date. Additionally, if the common shares of PORT are publicly traded, the holder may elect to convert its preferred shares into common shares based on a value of the preferred shares of $1,120 per share plus unpaid accrued dividends, and a market price conversion factor of the common shares as stated in the agreement.
Pacific Oak Opportunity Zone Fund I:
During the year ended December 31, 2019, the Company acquired 91 Class A Units for $20.8 million in Pacific Oak Opportunity Zone Fund I, LLC (“Pacific Oak Opportunity Zone Fund I”), which includes $0.2 million of acquisition fees. As of December 31, 2019, the book value of the Company’s investment in Pacific Oak Opportunity Zone Fund I was $20.8 million, which includes $0.2 million of acquisition fees. As of December 31, 2019, Pacific Oak Opportunity Zone Fund I consolidated two joint ventures with real estate under development. The Company concluded it is not the primary beneficiary of this investment since it does not have the power to direct the activities that most significantly impact the entity’s economic performance and will account for its investment as an investment in unconsolidated joint venture.


8

PACIFIC OAK SOR (BVI) HOLDINGS LTD.
(Formerly known as KBS SOR (BVI) Holdings, Ltd.)
ADDITIONAL INFORMATION (Unaudited)

U.S. Dollars in thousands


SUBSEQUENT EVENTS
Series B Debentures
On February 16, 2020, the Company issued 254.1 million Israeli new Shekels (approximately $74.1 million as of February 16, 2020) of Series B debentures to Israeli investors pursuant to a public offering registered with the Israel Securities Authority. The Series B Debentures will bear interest at the rate of 3.93% per year. The aggregate offering costs were approximately $2.2 million and the effective interest rate is approximately 4.4%. The Series B Debentures have principal installment payments equal to 33.33% of the face amount of the Series B Debentures on January 31st of each year from 2024 to 2026.
Proposed Merger
On February 19, 2020, Pacific Oak Strategic Opportunity REIT, Inc. (“POSOR I”), Pacific Oak SOR II, LLC, an indirect subsidiary of the Company and POSOR I (“Merger Sub”), and Pacific Oak Strategic Opportunity REIT II, Inc. (“POSOR II”) entered into an Agreement and Plan of Merger (the “Merger Agreement”). Subject to the terms and conditions of the Merger Agreement, POSOR II will merge with and into Merger Sub (the “Merger”), with Merger Sub surviving the Merger (the “Surviving Entity”), such that following the Merger, the Surviving Entity will continue as an indirect subsidiary of POSOR I. In accordance with the applicable provisions of the Maryland General Corporation Law, the separate existence of POSOR II shall cease. At the effective time of the Merger and subject to the terms and conditions of the Merger Agreement, each issued and outstanding share of POSOR II’s common stock (or a fraction thereof), $0.01 par value per share, will be converted into the right to receive 0.9643 shares of POSOR I’s common stock, par value $0.01 per share. The combined company after the Merger will retain the name “Pacific Oak Strategic Opportunity REIT, Inc.” The Merger is intended to qualify as a “reorganization” under, and within the meaning of, Section 368(a) of the Internal Revenue Code of 1986, as amended.
Hedge
On March 16, 2020, the Company entered into a foreign currency collar with an aggregate Israeli new Shekels notional amount of 418.0 million which expires on September 16, 2020. The foreign currency collar consists of a purchased call option to buy Israeli new Shekels at 3.5875 and a sold put option to sell the Israeli new Shekels at 3.725. The foreign currency collar is intended to permit the Company to exchange, on the settlement date of the collar, 418.0 million Israeli new Shekels for an amount ranging from $112.2 million to $116.5 million. On March 17, 2020, the Company entered into a foreign currency collar with an aggregate Israeli new Shekels notional amount of 380.0 million which expires on September 16, 2020. The foreign currency collar consists of a purchased call option to buy Israeli new Shekels at 3.700 and a sold put option to sell the Israeli new Shekels at 3.820. The foreign currency collar is intended to permit the Company to exchange, on the settlement date of the collar, 380.0 million Israeli new Shekels for an amount ranging from $99.5 million to $102.7 million.
COVID-19
The recent global outbreak of COVID-19 (more commonly known as the Coronavirus) has significantly disrupted economic markets and impacted commercial activity worldwide, including the US, and the prolonged economic impact is uncertain. Some economists and major investment banks have expressed concern that the continued spread of the virus globally will lead to a world-wide economic downturn. Customers and potential customers of the properties we own could be adversely affected by the disruption to business caused by the global outbreak of the Coronavirus. This could lead to similar negative impacts on our business.



9