XML 83 R70.htm IDEA: XBRL DOCUMENT v3.10.0.1
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Summarized Financial Information - 110 William Joint Venture) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Balance Sheet Related Disclosures [Abstract]            
Real estate assets, net of accumulated depreciation and amortization $ 804,079 $ 804,079   $ 804,079   $ 502,222
Total assets 1,109,499 1,109,499   1,109,499   1,101,574
Other liabilities 16,538 16,538   16,538   16,966
Total liabilities and equity 1,109,499 1,109,499   1,109,499   1,101,574
Income Statement [Abstract]            
Revenues 27,156   $ 36,414 72,082 $ 114,648  
Operating, maintenance, and management 8,336   11,431 21,395 33,638  
Real estate taxes and insurance 3,208   4,780 8,982 14,932  
Depreciation and amortization 9,826   13,228 26,133 43,136  
Interest expense 8,404   9,618 22,814 29,327  
Total expenses 33,569   47,381 82,597 145,006  
Net income (loss) attributable to common stockholders 36,497   (10,534) 22,852 4,220  
Company’s equity in loss of unconsolidated joint venture (2,644)   (2,152) (7,394) (3,928)  
110 William Joint Venture            
Balance Sheet Related Disclosures [Abstract]            
Real estate assets, net of accumulated depreciation and amortization 237,302 237,302   237,302   248,269
Other assets 39,484 39,484   39,484   32,331
Total assets 276,786 276,786   276,786   280,600
Notes payable, net 266,326 266,326   266,326   260,108
Other liabilities 8,843 8,843   8,843   11,016
Partners’ capital 1,617 1,617   1,617   9,476
Total liabilities and equity 276,786 276,786   276,786   280,600
Income Statement [Abstract]            
Revenues 10,137   9,614 29,897 27,328  
Operating, maintenance, and management 2,550   2,577 7,313 7,343  
Real estate taxes and insurance 1,715   1,637 5,005 4,725  
Depreciation and amortization 4,075   4,664 12,420 12,277  
Interest expense 4,557   3,951 13,092 9,150  
Total expenses 12,897   12,829 37,830 33,495  
Other income 37   14 75 42  
Net income (loss) attributable to common stockholders (2,723)   (3,201) (7,858) (6,125)  
Company’s equity in loss of unconsolidated joint venture (1,644)   $ (1,930) (4,746) $ (3,706)  
353 Sacramento Joint Venture            
Balance Sheet Related Disclosures [Abstract]            
Real estate assets, net of accumulated depreciation and amortization 179,420 179,420   179,420   171,066
Other assets 9,219 9,219   9,219   6,472
Total assets 188,639 188,639   188,639   177,538
Notes payable, net 96,562 96,562   96,562   89,423
Other liabilities 13,625 13,625   13,625   7,313
Partners’ capital 78,452 78,452   78,452   80,802
Total liabilities and equity 188,639 188,639   188,639   $ 177,538
Income Statement [Abstract]            
Revenues 2,475 3,507   7,771    
Operating, maintenance, and management 906 936   2,675    
Real estate taxes and insurance 611 603   1,828    
Depreciation and amortization 1,408 1,724   4,245    
Interest expense 1,426 1,138   4,013    
Total expenses 4,351 4,401   12,761    
Net income (loss) attributable to common stockholders (1,876) (894)   (4,990)    
Company’s equity in loss of unconsolidated joint venture $ (1,000) $ (222)   $ (2,648)