XML 63 R51.htm IDEA: XBRL DOCUMENT v3.4.0.3
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Summarized Financial Information - 110 William Joint Venture) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Balance Sheet Related Disclosures [Abstract]      
Real estate assets, net of accumulated depreciation and amortization $ 818,841   $ 822,514
Total assets 1,267,496   1,004,214
Other liabilities 27,350   17,905
Total Liabilities and Equity 1,267,496   1,004,214
Balance outstanding 832,547    
Deferred financing costs, net 12,758   3,523
Income Statement [Abstract]      
Revenues 28,365 $ 27,943  
Operating, maintenance, and management 9,520 8,944  
Real estate taxes and insurance 3,874 3,659  
Depreciation and amortization 11,008 11,229  
Interest expense 5,176 3,911  
Total expenses 33,106 30,658  
Net (loss) income attributable to common stockholders (4,894) 2,235  
Company’s equity in loss of unconsolidated joint venture (196) (218)  
Mortgages [Member] | Mezzanine Loan [Member]      
Balance Sheet Related Disclosures [Abstract]      
Balance outstanding     20,000
110 William Joint Venture [Member]      
Balance Sheet Related Disclosures [Abstract]      
Real estate assets, net of accumulated depreciation and amortization 268,618   269,664
Other assets 20,148   18,973
Total assets 288,766   288,637
Notes payable, net 161,210   162,395
Other liabilities 14,240   13,617
Partners’ capital 113,316   112,625
Total Liabilities and Equity 288,766   288,637
Income Statement [Abstract]      
Revenues 8,251 8,285  
Operating, maintenance, and management 2,505 2,703  
Real estate taxes and insurance 1,434 1,336  
Depreciation and amortization 3,121 3,060  
Interest expense 1,516 1,533  
Total expenses 8,576 8,632  
Other income 16 1  
Net (loss) income attributable to common stockholders (309) (346)  
Company’s equity in loss of unconsolidated joint venture (196) $ (218)  
110 William Joint Venture [Member] | Mortgages [Member] | First Mortgage Loan [Member]      
Balance Sheet Related Disclosures [Abstract]      
Balance outstanding $ 138,000   138,600
Basis spread on variable rate 4.80%    
110 William Joint Venture [Member] | Mortgages [Member] | Mezzanine Loan [Member]      
Balance Sheet Related Disclosures [Abstract]      
Balance outstanding $ 20,000    
Basis spread on variable rate 9.50%    
110 William Joint Venture [Member] | Notes Payable [Member]      
Balance Sheet Related Disclosures [Abstract]      
Unamortized premium $ 3,800   4,500
Deferred financing costs, net $ 600   $ 700