XML 74 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues:      
Rental income $ 83,682us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 46,191us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 13,780us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Tenant reimbursements 16,273us-gaap_TenantReimbursements 9,964us-gaap_TenantReimbursements 1,595us-gaap_TenantReimbursements
Interest income from real estate loans receivable 3,366us-gaap_InterestAndFeeIncomeLoansCommercialRealEstate 10,276us-gaap_InterestAndFeeIncomeLoansCommercialRealEstate 1,708us-gaap_InterestAndFeeIncomeLoansCommercialRealEstate
Interest income from real estate securities 0us-gaap_InterestAndDividendIncomeSecurities 91us-gaap_InterestAndDividendIncomeSecurities 926us-gaap_InterestAndDividendIncomeSecurities
Other operating income 2,833us-gaap_OtherRealEstateRevenue 1,974us-gaap_OtherRealEstateRevenue 871us-gaap_OtherRealEstateRevenue
Total revenues 106,154us-gaap_Revenues 68,496us-gaap_Revenues 18,880us-gaap_Revenues
Expenses:      
Operating, maintenance, and management 35,957us-gaap_CostOfRealEstateRevenue 22,804us-gaap_CostOfRealEstateRevenue 7,779us-gaap_CostOfRealEstateRevenue
Real estate taxes and insurance 14,189us-gaap_RealEstateTaxesAndInsurance 9,282us-gaap_RealEstateTaxesAndInsurance 2,476us-gaap_RealEstateTaxesAndInsurance
Asset management fees to affiliate 7,648us-gaap_AssetManagementCosts 4,068us-gaap_AssetManagementCosts 1,625us-gaap_AssetManagementCosts
Real estate acquisition fees to affiliate 2,231kbssor_RealEstateAcquisitionFeesAndExpenses 2,784kbssor_RealEstateAcquisitionFeesAndExpenses 2,206kbssor_RealEstateAcquisitionFeesAndExpenses
Real estate acquisition fees and expenses 2,177us-gaap_BusinessCombinationAcquisitionRelatedCosts 1,218us-gaap_BusinessCombinationAcquisitionRelatedCosts 1,352us-gaap_BusinessCombinationAcquisitionRelatedCosts
General and administrative expenses 3,418us-gaap_GeneralAndAdministrativeExpense 3,160us-gaap_GeneralAndAdministrativeExpense 3,075us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 47,063us-gaap_DepreciationDepletionAndAmortization 28,677us-gaap_DepreciationDepletionAndAmortization 8,606us-gaap_DepreciationDepletionAndAmortization
Interest expense 15,598us-gaap_InterestExpense 2,706us-gaap_InterestExpense 2,199us-gaap_InterestExpense
Impairment charges on real estate held for investment 579us-gaap_ImpairmentOfRealEstate 1,433us-gaap_ImpairmentOfRealEstate 0us-gaap_ImpairmentOfRealEstate
Total expenses 128,860us-gaap_CostsAndExpenses 76,132us-gaap_CostsAndExpenses 29,318us-gaap_CostsAndExpenses
Other income (loss):      
Other interest income 22us-gaap_InvestmentIncomeInterest 62us-gaap_InvestmentIncomeInterest 97us-gaap_InvestmentIncomeInterest
Gain from extinguishment of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 581us-gaap_GainsLossesOnExtinguishmentOfDebt
Income from unconsolidated joint venture 0kbssor_IncomeLossFromUnconsolidatedJointVenture 95kbssor_IncomeLossFromUnconsolidatedJointVenture 116kbssor_IncomeLossFromUnconsolidatedJointVenture
Equity in loss of unconsolidated joint venture (1,101)us-gaap_IncomeLossFromEquityMethodInvestments (146)us-gaap_IncomeLossFromEquityMethodInvestments 0us-gaap_IncomeLossFromEquityMethodInvestments
Gain on sale of real estate, net 55us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal 0us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal 0us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
Gain on early payoff of real estate loan receivable 0kbssor_GainOnEarlyPayoffOfRealEstateReceivableNet 0kbssor_GainOnEarlyPayoffOfRealEstateReceivableNet 358kbssor_GainOnEarlyPayoffOfRealEstateReceivableNet
Gain on sale of real estate securities 0us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 0us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 214us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Gain on foreclosure of real estate loan receivable 0kbssor_GainLossonForeclosureofRealEstateLoanReceivableNet 7,473kbssor_GainLossonForeclosureofRealEstateLoanReceivableNet 0kbssor_GainLossonForeclosureofRealEstateLoanReceivableNet
Total other (loss) income, net (1,024)us-gaap_OtherIncome 7,484us-gaap_OtherIncome 1,366us-gaap_OtherIncome
Loss from continuing operations (23,730)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (152)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (9,072)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Discontinued operations:      
Gain on sale of real estate, net 0kbssor_GainLossOnSaleOfRealEstate 13,108kbssor_GainLossOnSaleOfRealEstate 593kbssor_GainLossOnSaleOfRealEstate
Loss from discontinued operations (18)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax (1,367)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax (1,616)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
Total (loss) income from discontinued operations (18)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 11,741us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (1,023)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net (loss) income (23,748)us-gaap_ProfitLoss 11,589us-gaap_ProfitLoss (10,095)us-gaap_ProfitLoss
Net loss (income) attributable to noncontrolling interests 554us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (96)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 333us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net (loss) income attributable to common stockholders $ (23,194)us-gaap_NetIncomeLoss $ 11,493us-gaap_NetIncomeLoss $ (9,762)us-gaap_NetIncomeLoss
Basic and diluted (loss) income per common share:      
Continuing operations (in dollars per share) $ (0.39)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ 0.00us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ (0.25)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
Discontinued operations (in dollars per share) $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare $ 0.20us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare $ (0.03)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
Net (loss) income per common share (in dollars per share) $ (0.39)us-gaap_EarningsPerShareBasicAndDiluted $ 0.20us-gaap_EarningsPerShareBasicAndDiluted $ (0.28)us-gaap_EarningsPerShareBasicAndDiluted
Weighted-average number of common shares outstanding, basic and diluted 59,714,540us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 58,359,568us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 35,458,656us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted