XML 63 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2013
Wolverine
 
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the amounts of the assets acquired and liabilities assumed recognized at the acquisition date on a preliminary basis (in thousands):
Trade and other receivables
$
9,491

Inventories
17,864

Prepaid and other current assets
90

Property, plant and equipment
6,096

Goodwill
14,111

Other intangibles
13,657

Total assets acquired
61,309

Trade payables
(1,167
)
Accrued liabilities
(395
)
Net assets acquired
$
59,747

Steel Excel
 
Business Acquisition [Line Items]  
Schedule of Consideration Paid
The following table summarizes the consideration paid for the controlling interest in Steel Excel:
 
Consideration Paid
 
 
 Acquisition-date fair value of previously held equity interest
$
137,532

 Fair value of SWH transferred to Steel Excel
68,747

 Less: cash received from Steel Excel for SWH
(7,922
)
 Total
$
198,357

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the fair values of the assets acquired and liabilities assumed at the Acquisition Date and the fair value of the noncontrolling interest in Steel Excel on the Acquisition Date:
 
Amount
Assets:
 
Cash and cash equivalents
$
41,963

Marketable securities
217,526

Accounts receivable
23,435

Prepaid expenses and other current assets
3,129

Property, plant and equipment
74,880

Goodwill
48,468

Identifiable intangible assets
22,793

Other assets
4,088

Total assets acquired
$
436,282

 
 
Liabilities:
 
Accounts payable and accrued liabilities
$
10,842

Debt
17,968

Other long-term liabilities
19,517

Total liabilities assumed
48,327

Fair value of non-controlling interests
189,598

Net assets acquired
$
198,357

Schedule of Intangible Assets Acquired
The valuation of the intangible assets acquired and related amortization periods are as follows:
 
Amount
Amortization Period (Years)
Products and customer relationships
$
16,191

8 to 10 Years
Trademarks
5,890

5 to 7 Years
Favorable lease
47

2 Years
Non-compete agreement
469

5 Years
Other
196

 
Total identifiable intangible assets
$
22,793

 
HNH
 
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information
The 2013 supplemental pro forma earnings were adjusted to exclude $600 of acquisition-related costs incurred in 2013 and $500 of nonrecurring expense related to the fair value adjustment to acquisition-date inventories. 2012 supplemental pro forma earnings were adjusted to include these charges.
 
Nine Months Ended September 30,
 
2013
 
2012
Revenue
$
638,445

 
$
645,436

Net (loss) income attributable to common unitholders
(9,868
)
 
45,136

Net (loss) income per common unit – basic and diluted
(0.33
)
 
1.54