Exhibit 12.1

Ratio of Earnings to Fixed Charges

	Fiscal Year Ended
(in thousands)	December 31, 2006			December 31, 2007			December 31, 2008			December 31, 2009			December 31, 2010			December 31, 2011
Earnings:
Pre-tax loss	$	(49,941	)	$	(36,347	)	$	(64,142	)	$	(46,548	)	$	(43,639	)	$	(31,143	)
Fixed Charges		8,551			17,307			88,273			97,277			91,981			88,612
Total Earnings (loss)	$	(41,390	)	$	(19,040	)	$	24,131		$	50,729		$	48,342		$	57,469
Fixed Charges:
Interest expense, including amortized discount and deferred       debt costs	$	8,250		$	15,953		$	81,061		$	92,305		$	88,883		$	85,999
Interest related to VAT liability not charged to customers		0			1,079			6,528			4,205			2,293			1,808
Interest element of rent expense		301			275			684			767			805			805
Total Fixed Charges	$	8,551		$	17,307		$	88,273		$	97,277		$	91,981		$	88,612
Deficiency		49,941			36,347			64,142			46,548			43,639			31,143