objections to the proposed
order, have been submitted by the parties. We await the written order from the Court. On November 17, 2010, we filed a substantially similar
lawsuit in the Supreme Court of the State of New York. On August 29, 2011, the Defendants filed their Answer and Affirmative Defenses in the New York
lawsuit.
On or about March 26, 2009, Kevin
Cammarata filed a complaint against our subsidiary FriendFinder California, Inc. and other defendants in the State Superior Court of California, County
of Los Angeles in connection with their advertising on a free adult content website run by a third party known as Bright Imperial Limited. In April
2009, we and our subsidiary Various, Inc. were added as defendants. The complaint alleges that the defendants aided and abetted Bright Imperial Limited
in engaging in below cost competition and unlawful use of loss leaders in violation of California law by providing free, apparently
professionally produced adult content. The plaintiff is seeking $10.0 million in damages, trebled to at least $30.0 million, plus injunctive relief and
attorneys fees. On May 8, 2009, the Court denied the Plaintiffs request for an Order to Show Cause concerning its request for preliminary
injunction, citing insufficient evidence among other factors. On May 26, 2009, we filed an Anti-SLAPP Motion to Strike the Complaint along
with a Motion to Dismiss the claims in the Complaint. On or about July 24, 2009, Plaintiff stipulated to the form of an Order on the Anti-SLAPP Motion
that finds in favor of us, effectively terminating the case. On August 10, 2009, Plaintiff filed his Notice of Appeal. In January 2011, the Order was
affirmed by the appellate court.
On May 19, 2009, representatives
for Summit Trading Limited, or Summit, sent a letter to our outside legal counsel, alleging that we, Interactive Brand Development, Inc. (a holder of
our common stock) and entities affiliated with Marc Bell and Daniel Staton defrauded Summit of financial compensation for services provided to our
predecessor entity, General Media Inc. Among other claims, Summit asserted bad faith breach of contract and fraud by our management and us, and claimed
it is owed an equity interest in us, as well as compensatory, punitive and exemplary damages in excess of $500.0 million. No legal action has been
taken to date by Summit against us. We believe that the allegations stated in the letter are vague and lack factual basis and merit. Should Summit take
legal action, we would vigorously defend the lawsuit.
On November 16, 2010, Patent
Harbor, LLC filed a complaint for patent infringement against, among others, Penthouse Digital Media Productions Inc. (PDMP), in the U.S.
District Court for the Eastern District of Texas. The complaint alleges an infringement of U.S. Patent No. 5,684,514 (the 514 Patent)
issued for an invention entitled Apparatus and Method for Assembling Content Addressable Video. No specific amount of damages has been
requested. However, on November 16, 2010, we received a settlement demand from Plaintiff in the amount of $800,000, which was lowered to $500,000. On
January 28, 2011, we filed an answer, affirmative defenses and counterclaims. On February 25, 2011, Patent Harbor, LLC filed an answer to our
counterclaims. On August 10, 2011, Patent Harbor, LLC filed its Answer and Affirmative Defenses to our amended counterclaim. On October 4, 2011, the
Markman Hearing was held, and the parties await the Courts decision. Patent Harbor, LLC filed an Amended Complaint on October 11, 2011. On
November 3, 2011, the parties entered into a settlement agreement whereby PDMP agreed to pay Patent Harbor, LLC $80,000 in exchange for a license
agreement for use of the 514 Patent. The first installment of $40,000 was paid on November 15, 2011 and Patent Harbor, LLC dismissed PDMP from the
lawsuit on that day. The last two installments of $20,000 will be paid on December 15, 2011 and January 17, 2012.
On April 13, 2011, Facebook,
Inc., or Facebook, filed a complaint against us and certain of our subsidiaries in the U.S. District Court for the Northern District of California,
alleging trademark infringement with regard to the use of the terms face book of sex. The Complaint contains causes of action for:
trademark dilution, false designation of origin, trademark infringement, violation of the Anti-Cybersquatting Consumer Protection Act, and for unfair
competition. The Complaint also seeks a declaratory judgment that Facebooks use of friend finder on its website is a descriptive fair
use that does not infringe Various trademark rights in the FRIENDFINDER mark. No specific amount of damages has been sought. However,
the Complaint requests monetary relief, injunctive relief, punitive damages, cancellation of the FRIENDFINDER marks, attorneys fees,
other equitable relief, and costs among other things. On May 23, 2011, the Company, and its subsidiaries, filed their Answer, Affirmative Defenses and
Counterclaims to the Complaint. On June 16, 2011, Facebook filed its Answer and Affirmative Defenses to the Counterclaims. The court held a case
management conference on September 29, 2011 and ordered the parties to attend mediation by January 2012. A settlement conference was held on
November 4, 2011. The parties are currently in the process of negotiating a final settlement agreement. On November 7, 2011, the Court
approved
66
the Joint Stipulation for
Stay and all dea dlines in the litigation are stayed pending the negotiation of the final settlement agreement.
On November 11, 2011, a
putative shareholder class action was filed in the United States District Court for the Southern District of Florida by Greenfield Childrens
Partnership, on behalf of investors who purchased our common stock pursuant to our initial public offering, against us, Ladenburg Thalmann &
Co., Inc. and Imperial Capital LLC, the underwriters in our initial public offering, and our directors and certain of our executive
officers. The complaint alleges, among other things, that our initial public offering documents contained certain of our false and
misleading statements and seeks an unspecified amount of compensatory damages. We believe that we have meritorious defenses to all claims
and intend to vigorously defend the lawsuit.
We believe there are currently no
litigation or legal or administrative proceedings, including the ones described above, pending against us that are likely to have, individually or in
the aggregate, a material adverse effect on our business or our results of operations. As described before, we recognized a loss of $13.0 million in
connection with the Broadstream arbitration and ultimately entered into a settlement agreement with Broadstream on July 6, 2011, which obligates us to
pay Broadstream a total of $15.0 million. The settlement agreement obligation, however, does not constitute a breach of our covenants under our Senior
Secured Notes, Cash Pay Notes and Non-Cash Pay Notes resulting in an event of default.
Our New Financing
On October 27, 2010, we issued
new debt to repay our then existing debt, which we refer to as the New Financing. We, along with our wholly-owned subsidiary Interactive Network, Inc.,
or INI, co-issued $305.0 million principal amount of Senior Secured Notes, $13.8 million of Cash Pay Notes, and $232.5 million of the Non-Cash Pay
Notes.
Our Initial Public Offering
On May 16, 2011, we issued
5,000,000 shares of common stock at a price of $10.00 per share and completed our initial public offering. We raised gross proceeds of $50.0 million,
less underwriting fees and commissions of 7.25% of the gross proceeds, or $3.6 million, and incurred other offering expenses of $2.9 million to be paid
from the proceeds of the offering, resulting in $43.5 million of net proceeds. In addition, we had incurred and paid as of December 31, 2010, $13.3
million of offering costs, which were included in deferred offering costs in the accompanying balance sheet at December 31, 2010 and written off by a
charge to capital in excess of par value in the quarter ended June 30, 2011.
On May 19, 2011, we redeemed
$37,832,000 of our Senior Secured Notes and $1,709,000 of our Cash Pay Notes for a total of $39,541,000 principal amount of New Financing Notes
redeemed from the net proceeds of our IPO and incurred a loss on extinguishment of debt estimated to be approximately $7.3 million. As of
September 30, 2011, the outstanding principal amounts of the Senior Secured Notes, Cash Pay Notes and Non-Cash Pay Notes were $2 35.3
million, $1 0.6 million and $250.9 million, respectively.
Recent Developments
In July 2011, we acquired,
through one of our subsidiaries, PerfectMatch.com, an online relationship service helping adults seeking successful, lasting connections. We paid
approximately $2.5 million in cash and stock to acquire the assets of the website. PerfectMatch.com uses the Duet® Total Compatibility System, a
system which analyzes the whole person to find friends, taking into account each members personality, values and ideals, life and
love-style preferences to identify and find the person right for them. The acquisition of this website and related assets adds to our portfolio of
general audience social networking websites.
In September 2011, we acquired,
through one of our subsidiaries, BDM Global Ventures Ltd., the company which owns the operations of JigoCity. The acquisition was completed pursuant to
an Agreement and Plan of Merger entered into on September 7, 2011 among us, JGC Holdings Limited, our wholly-owned subsidiary, BDM Global Ventures
Limited, which we refer to as BDM, Global Investment Ventures LLC and Anthony R. Bobulinski, which we refer to as the Merger Agreement. Under the terms
of the Merger Agreement, the shareholders of BDM, in
67
exchange for their
outstanding shares and options in BDM and its subsidiaries, received merger consideration consisting of 1,555,555, shares of our common stock, 500,000
of which will be held in escrow until no later than December 31, 2012, and warrants exercisable into 6,436,851 shares of our common stock with exercise
prices ranging from $5-$18 per share with an expiration date of December 31, 2021. Pursuant to an equity put agreement we entered into, the
shareholders of BDM have the option to sell all of the shares of our common stock and warrants issued as merger consideration back to us in exchange
for the return of 70% of the equity in BDM if the volume-weighted average price of our common stock fails to equal or exceed $12.00 per share during
any 10 trading day period principally between the closing date and the later of June 30, 2014 and the date upon which our current indentures are fully
discharged , or if an indenture modification is made, as defined in the equity put agreement, the later of June 30, 2014
and the date the indenture modification takes place (the later date hereinafter referred to as the Vesting Date). The equity put
agreement provides that the put right shall become exercisable at the sole discretion of the shareholders appointed representative
during the period commencing on the Vesting Date and expiring sixty (60) days thereafter. Additionally, if the shareholders of BDM exercise
the put right, we have the right to pay them in our common stock and/or cash, having a combined value as of the later of the above dates equal to the
product of (i) 2,209,414 shares of common stock (subject to dilutive adjustment) and (ii) the difference between the highest 10 day volume-weighted
average price attained by our common stock during such period and $12.00, in which case the put right terminates. Pursuant to a registration rights
agreement, we also granted demand registration rights under certain circumstances, with respect to the shares of our common stock and warrants issued
as merger consideration. JigoCity is a global social commerce organization committed to providing members with high quality daily deals that are
relevant to their individual lifestyles. The acquisition of JigoCity adds to our portfolio a social commerce company and what we believe will be an
additional avenue to monetize our foreign markets.
Our Corporate Information
Our executive offices are located
at 6800 Broken Sound Parkway, Suite 200, Boca Raton, Florida 33487 and our telephone number is (561) 912-7000. Our website address is www.ffn.com. The
information contained in, or accessible through, our website is not part of this prospectus.
68
MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANTS
COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
Our common stock is listed and
posted for trading on NASDAQ under the trading symbol FFN. Our common stock commenced trading on NASDAQ on May 11, 2011. On November
21 , 2011, the last reported sales price of our common stock on NASDAQ was $ 1.15 per share.
The following table sets forth,
for the periods indicated, the high and low per share sale prices of our common stock, as reported by NASDAQ.
|
|
|
|
Price Range of Common Stock
|
|
|
|
|
|
High
|
|
Low
|
2011
|
|
|
|
|
|
|
|
|
|
|
Second
Quarter (commencing May, 11, 2011) |
|
|
|
$ |
10.01 |
|
|
$ |
3.61 |
|
Third Quarter
(through September 30, 2011) |
|
|
|
$ |
5.22 |
|
|
$ |
1.81 |
|
Fourth
Quarter (through November 21 , 2011) |
|
|
|
$ |
2.20 |
|
|
$ |
1.08 |
|
As of November 21 , 2011,
there were 31,219,644 shares of our common stock issued and outstanding and we had 68 registered stockholders of record.
We have never paid or declared
dividends on our common stock. Furthermore, we are prohibited by the provisions in our Indentures, on declaring dividends. In addition we expect that
any future credit facility will contain terms prohibiting or limiting the amount of dividends that may be declared or paid on our common stock. We do
not anticipate that we will pay any dividends to holders of our common stock in the foreseeable future, as we currently plan to retain any earnings to
fund our future growth and repay existing indebtedness. Payments of any cash dividends in the future, however, is within the discretion of our board of
directors and will depend on our financial condition, results of operations and capital and legal requirements as well as other factors deemed relevant
by our board of directors.
Equity Compensation Plan Information
Table
The following information is with
respect to our 2008 Stock Option Plan and 2009 Restricted Stock Plan for the fiscal year 2010.
Plan Category
|
|
|
|
Number of securities to be issued upon exercise
of outstanding options, warrants and rights |
|
Weighted-average exercise price of outstanding
options, warrants and rights |
|
Number of securities remaining available for
future issuance under equity compensation plans (excluding securities reflected in column (a)) |
|
|
|
|
(a)
|
|
(b)
|
|
(c)
|
Equity
compensation plans approved by security holders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
compensation plans not approved by security holders |
|
|
|
|
551,750 |
(1) |
|
$ |
10.00 |
|
|
|
1,186,122 |
(1) |
Total
|
|
|
|
|
551,750 |
(1) |
|
$ |
10.00 |
|
|
|
1,186,122 |
(1) |
(1) |
|
The information set forth above pertains to our 2008 Stock
Option Plan and our 2009 Restricted Stock Plan as of December 31, 2010. For a discussion of our 2008 Stock Option Plan please refer to the section
entitled Executive Compensation Executive Compensation Components Long Term Equity Incentive Compensation or refer to
Note 11, Stock Options of our consolidated financial statements included elsewhere in this prospectus. |
69
SELECTED CONSOLIDATED FINANCIAL DATA
The following tables set forth
selected historical consolidated financial data of the Company as of the dates and for the periods indicated. The statement of operations data for the
years ended December 31, 2010, 2009 and 2008 as well as the balance sheet data as of December 31, 2010 and 2009 are derived from our audited
consolidated financial statements also included as part of this prospectus. The statement of operations data for the years ended December 31, 2007 and
2006 and the balance sheet data as of December 31, 2008, 2007 and 2006 are derived from our audited consolidated financial statements which are not
contained in this prospectus. The statement of operations data for the nine months ended September 30, 2011 and 2010 as well as the
balance sheet data as of September 30, 2011 and 2010 are derived from our unaudited condensed consolidated financial statements also included as
part of this prospectus. The audited consolidated financial statements are prepared in accordance with GAAP and have been audited by EisnerAmper LLP,
an independent registered public accounting firm.
These historic results are not
necessarily indicative of results for any future period. You should read the following selected financial data in conjunction with the section entitled
Managements Discussion and Analysis of Financial Condition and Results of Operations and the financial statements and related notes
included elsewhere in this prospectus.
|
|
|
|
Consolidated Data
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
Year Ended December 31,
|
|
|
|
|
|
2011
|
|
2010
|
|
2010
|
|
2009
|
|
2008(1)
|
|
2007(1)
|
|
2006
|
|
|
|
|
(in thousands, except per share data)
|
|
Statements
of Operations and Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
|
$ |
249,627 |
|
|
$ |
257,490 |
|
|
$ |
345,997 |
|
|
$ |
327,692 |
|
|
$ |
331,017 |
|
|
$ |
48,073 |
|
|
$ |
29,965 |
|
Cost of
revenue |
|
|
|
|
79,806 |
|
|
|
84,790 |
|
|
|
110,490 |
|
|
|
91,697 |
|
|
|
96,514 |
|
|
|
23,330 |
|
|
|
15,927 |
|
Gross profit
|
|
|
|
|
1 69,821 |
|
|
|
1 72,700 |
|
|
|
235,507 |
|
|
|
235,995 |
|
|
|
234,503 |
|
|
|
24,743 |
|
|
|
14,038 |
|
Operating
expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product
development |
|
|
|
|
12,080 |
|
|
|
9,304 |
|
|
|
12,834 |
|
|
|
13,500 |
|
|
|
14,553 |
|
|
|
1,002 |
|
|
|
|
|
Selling and
marketing |
|
|
|
|
22,679 |
|
|
|
30,589 |
|
|
|
37,258 |
|
|
|
42,902 |
|
|
|
59,281 |
|
|
|
7,595 |
|
|
|
1,430 |
|
General and
administrative |
|
|
|
|
67,507 |
|
|
|
60,155 |
|
|
|
79,855 |
|
|
|
76,863 |
|
|
|
88,280 |
|
|
|
24,466 |
|
|
|
24,354 |
|
Amortization
of acquired intangibles and software |
|
|
|
|
11,906 |
|
|
|
1 8,793 |
|
|
|
24,461 |
|
|
|
35,454 |
|
|
|
36,347 |
|
|
|
2,262 |
|
|
|
|
|
Depreciation
and other amortization |
|
|
|
|
3,268 |
|
|
|
3,556 |
|
|
|
4,704 |
|
|
|
4,881 |
|
|
|
4,502 |
|
|
|
2,829 |
|
|
|
3,322 |
|
Impairment of
goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,571 |
|
|
|
925 |
|
|
|
22,824 |
|
Impairment of
other intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
4,660 |
|
|
|
4,000 |
|
|
|
14,860 |
|
|
|
5,131 |
|
|
|
|
|
Total
operating expenses |
|
|
|
|
117,440 |
|
|
|
122,397 |
|
|
|
163,772 |
|
|
|
177,600 |
|
|
|
227,394 |
|
|
|
44,210 |
|
|
|
51,930 |
|
Income (loss)
from operations |
|
|
|
|
52,381 |
|
|
|
50,303 |
|
|
|
71,735 |
|
|
|
58,395 |
|
|
|
7,109 |
|
|
|
(19,467 |
) |
|
|
(37,892 |
) |
Interest
expense, net of interest income |
|
|
|
|
(65,097 |
) |
|
|
( 69,128 ) |
|
|
|
(88,508 |
) |
|
|
(92,139 |
) |
|
|
(80,510 |
) |
|
|
(15,953 |
) |
|
|
(7,918 |
) |
Other finance
expenses |
|
|
|
|
|
|
|
|
|
|
|
|
(4,562 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
related to VAT liability not charged to customers |
|
|
|
|
( 1,410 ) |
|
|
|
(1, 742 ) |
|
|
|
(2,293 |
) |
|
|
(4,205 |
) |
|
|
(8,429 |
) |
|
|
(1,592 |
) |
|
|
|
|
Net loss on
extinguishment and modification of debt |
|
|
|
|
(7,312 |
) |
|
|
|
|
|
|
(7,457 |
) |
|
|
(7,240 |
) |
|
|
|
|
|
|
|
|
|
|
(3,799 |
) |
Foreign
exchange gain (loss) principally related to VAT liability not charged to customers |
|
|
|
|
( 1,521 ) |
|
|
|
436 |
|
|
|
610 |
|
|
|
(5,530 |
) |
|
|
15,195 |
|
|
|
546 |
|
|
|
|
|
Gain on
elimination of liability for United Kingdom VAT not charged to customers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on
settlement of VAT liability not charged to customers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
232 |
|
|
|
2,690 |
|
|
|
|
|
|
|
|
|
Gain on
liability related to warrants |
|
|
|
|
391 |
|
|
|
4 27 |
|
|
|
38 |
|
|
|
2,744 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
non-operating (expense) income, net |
|
|
|
|
(3,91 2 ) |
|
|
|
5 |
|
|
|
(13,202 |
) |
|
|
(366 |
) |
|
|
(197 |
) |
|
|
119 |
|
|
|
(332 |
) |
Loss before
income tax benefit |
|
|
|
|
(2 6,480 ) |
|
|
|
(1 9,699 ) |
|
|
|
(43,639 |
) |
|
|
(46,548 |
) |
|
|
(64,142 |
) |
|
|
(36,347 |
) |
|
|
(49,941 |
) |
Income tax
expense ( benefit ) |
|
|
|
|
(5, 542 ) |
|
|
|
( 219 ) |
|
|
|
486 |
|
|
|
5,332 |
|
|
|
18,176 |
|
|
|
6,430 |
|
|
|
|
|
70
|
|
|
|
Consolidated Data
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
Year Ended December 31,
|
|
|
|
|
|
2011
|
|
2010
|
|
2010
|
|
2009
|
|
2008(1)
|
|
2007(1)
|
|
2006
|
|
|
|
|
(in thousands, except per share data)
|
|
Net loss
|
|
|
|
$ |
( 20,938 ) |
|
|
$ |
(1 9,480 ) |
|
|
$ |
(43,153 |
) |
|
$ |
(41,216 |
) |
|
$ |
(45,966 |
) |
|
$ |
(29,917 |
) |
|
$ |
(49,941 |
) |
Non-cash
dividends on convertible preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,396 |
) |
|
|
|
|
Net loss
attributable to common stock |
|
|
|
$ |
(20,938 |
) |
|
$ |
(19,480 |
) |
|
$ |
(43,153 |
) |
|
$ |
(41,216 |
) |
|
$ |
(45,966 |
) |
|
$ |
(34,313 |
) |
|
$ |
(49,941 |
) |
Net loss per
common share basic and diluted(2) |
|
|
|
$ |
( 1.02 ) |
|
|
$ |
( 1.42 ) |
|
|
$ |
(3.14 |
) |
|
$ |
(3.00 |
) |
|
$ |
(3.35 |
) |
|
$ |
(5.19 |
) |
|
$ |
(8.99 |
) |
Weighted
average common shares outstanding basic and diluted(2) |
|
|
|
|
20,505 |
|
|
|
13,735 |
|
|
|
13,735 |
|
|
|
13,735 |
|
|
|
13,735 |
|
|
|
6,610 |
|
|
|
5,554 |
|
Pro forma net
loss per common share basic and diluted(3) |
|
|
|
|
|
|
|
|
|
|
|
$ |
(1.37 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma
weighted average common shares outstanding basic and diluted(3) |
|
|
|
|
|
|
|
|
|
|
|
|
27,703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Data
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
December 31,
|
|
|
|
|
|
2011
|
|
2010
|
|
2010
|
|
2009
|
|
2008(2)
|
|
2007(2)
|
|
2006
|
|
|
|
|
(in thousands)
|
|
Consolidated Balance Sheet Data (at period end):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and
restricted cash |
|
|
|
$ |
28,204 |
|
|
$ |
36,021 |
|
|
$ |
41,970 |
|
|
$ |
28,895 |
|
|
$ |
31,565 |
|
|
$ |
23,722 |
|
|
$ |
2,998 |
|
Total assets
|
|
|
|
|
498,833 |
|
|
|
552,247 |
|
|
|
532,817 |
|
|
|
551,881 |
|
|
|
599,913 |
|
|
|
649,868 |
|
|
|
70,770 |
|
Long-term
debt classified as current due to events of default, net of unamortized discount |
|
|
|
|
7,926 |
|
|
|
3,531 |
|
|
|
15,009 |
|
|
|
56,116 |
|
|
|
415,606 |
|
|
|
417,310 |
|
|
|
333 |
|
Long-term
debt, net of unamortized discount |
|
|
|
|
45 3,449 |
|
|
|
492,539 |
|
|
|
510,551 |
|
|
|
432,028 |
|
|
|
38,768 |
|
|
|
35,379 |
|
|
|
63,166 |
|
Deferred
revenue |
|
|
|
|
4 4,285 |
|
|
|
50,091 |
|
|
|
48,302 |
|
|
|
46,046 |
|
|
|
42,814 |
|
|
|
27,214 |
|
|
|
6,974 |
|
Total
liabilities |
|
|
|
|
6 17,810 |
|
|
|
678,196 |
|
|
|
682,597 |
|
|
|
657,523 |
|
|
|
657,998 |
|
|
|
661,987 |
|
|
|
91,516 |
|
Redeemable
preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,000 |
|
|
|
26,000 |
|
|
|
26,000 |
|
|
|
21,000 |
|
Accumulated
deficit |
|
|
|
|
(2 51,559 ) |
|
|
|
(207,775 |
) |
|
|
(230,621 |
) |
|
|
(187,468 |
) |
|
|
(144,667 |
) |
|
|
(98,701 |
) |
|
|
(68,784 |
) |
Total
stockholders deficiency |
|
|
|
|
(1 18,977 ) |
|
|
|
(125,949 |
) |
|
|
(149,780 |
) |
|
|
(131,642 |
) |
|
|
(84,085 |
) |
|
|
(38,119 |
) |
|
|
(41,746 |
) |
|
|
|
|
Consolidated Data
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
Year Ended December 31,
|
|
|
|
|
|
2011
|
|
2010
|
|
2010
|
|
2009
|
|
2008(1)
|
|
2007(1)
|
|
2006
|
|
|
|
|
(in thousands, except per share data)
|
|
Other
Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash
provided by (used in) operating activities |
|
|
|
$ |
21, 607 |
|
|
$ |
28,677 |
|
|
$ |
42,640 |
|
|
$ |
39,679 |
|
|
$ |
50,948 |
|
|
$ |
4,744 |
|
|
$ |
(16,600 |
) |
Net cash
provided by (used in) investing activities |
|
|
|
|
( 6,524 ) |
|
|
|
( 551 ) |
|
|
|
(1,250 |
) |
|
|
4,204 |
|
|
|
(9,289 |
) |
|
|
(149,322 |
) |
|
|
(3,414 |
) |
Net cash
provided by (used in) financing activities |
|
|
|
|
( 33,198 ) |
|
|
|
( 21,921 ) |
|
|
|
(29,405 |
) |
|
|
(44,987 |
) |
|
|
(25,336 |
) |
|
|
148,961 |
|
|
|
10,569 |
|
(1) |
|
Net revenue for the years ended December 31, 2008 and 2007 does
not reflect $19.2 million and $8.5 million, respectively, due to a non-recurring purchase accounting adjustment that required the deferred revenue at
the date of the acquisition of Various to be recorded at fair value. Management believes that it is appropriate to add back the deferred revenue
adjustment because the average renewal rate of the subscriptions that were the basis for the deferred revenue was approximately 63%. The renewal rate
on subscriptions that had already been renewed at least one time since the acquisition was 78%. Therefore, management believes that historical results
of Various are reflective, including those revenues that were added back to the adjusted net revenue, of our future results. Please refer to the table
contained |
71
|
|
in the Managements Discussion and Analysis of
Financial Condition and Results of Operations above entitled Reconciliation of GAAP Net Loss to EBITDA and Adjusted
EBITDA. |
(2) |
|
Basic and diluted loss per share is based on the weighted
average number of shares of common stock outstanding, including Series B common stock, and shares underlying common stock purchase warrants which are
exercisable at the nominal price of $0.0002 per share. For information regarding the computation of per share amounts, refer to Note C(25),
Summary of Significant Accounting Policies Per share data of our consolidated financial statements included elsewhere in this
prospectus. |
(3) |
|
The following pro forma information reflects the following
transactions as if they occurred on January 1, 2010: (i) the sale of 5,000,000 shares of our common stock at an initial offering price of $10.00 per
share and the receipt of net proceeds of $44.9 million, (ii) the repayment of principal of $40.8 million on outstanding notes, (iii) the issuance of
8,444,853 shares of common stock upon the conversion of the outstanding shares of Series B convertible preferred stock and (iv) the issuance of
4,526,471 shares of common stock underlying 4,003,898 warrants with an exercise price of $0.0002 per share which if not exercised expired upon the
closing of the initial public offering. |
Net loss as
reported |
|
|
|
$ |
(43,153 |
) |
Pro forma
adjustments: |
|
|
|
|
|
|
1. A
reduction in interest expense resulting from the repayment of a portion of the former Senior Secured Notes and Second Lien Notes using a weighted
average effective interest rate of 20.3% |
|
|
|
|
8,300 |
|
2.
Amortization of the $13.0 million beneficial conversion feature in the Old Non-Cash Pay Notes which mature on April 30, 2014 |
|
|
|
|
(3,200 |
) |
Pro forma net
loss |
|
|
|
$ |
(38,053 |
)(a) |
Weighted
average common shares outstanding basic and diluted |
|
|
|
|
13,735 |
|
Pro forma
adjustments: |
|
|
|
|
|
|
1. Issuance
of common stock upon the conversion of all of the outstanding shares of Series B Convertible Preferred Stock |
|
|
|
|
8,445 |
|
2. An
increase in the shares of common stock underlying certain of our warrants resulting from the anti-dilution provisions of such
warrants |
|
|
|
|
523 |
|
3. The sale
of common stock in the IPO |
|
|
|
|
5,000 |
|
Pro forma
weighted average shares outstanding |
|
|
|
|
27,703 |
|
Pro forma net
loss per common share basic and diluted |
|
|
|
$ |
(1.37 |
)(a) |
(a) |
|
The pro forma net loss per common share excludes (i) loss on
extinguishment of our Old Senior Secured Notes and Old Cash Pay Notes of $8.5 million and (ii) $2.2 million of cumulative compensation expense related
to stock options deemed granted upon the completion of the IPO, representing non-recurring charges directly attributable to the IPO. |
72
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND
RESULTS OF OPERATIONS
The following discussion of
our financial condition and results of operations should be read in conjunction with our audited consolidated financial statements and the related
notes thereto included elsewhere in this prospectus. This discussion contains forward-looking statements, based on current expectations and related to
future events and our future financial performance, that involve risks and uncertainties. Our actual results may differ materially from those
anticipated in these forward-looking statements as a result of many factors, including those set forth under the section entitled Risk
Factors and elsewhere in this prospectus.
Overview
We are a leading internet and
technology company providing services in the rapidly expanding markets of social networking and web-based video sharing. Our business consists
of creating and operating technology platforms which run several of the most heavily visited websites in the world. Through our extensive
network of more than 44,000 websites, since our inception, we have built a base of more than 484 million registrants and more than 320
million members in more than 200 countries. We are able to create and maintain, in a cost-effective manner, websites intended to appeal
to users of diverse cultures and interest groups. In December 2010, we had more than 196 million unique visitors to our network of websites,
according to comScore. We offer our members a wide variety of online services so that they can interact with each other and access the content
available on our websites. Our most heavily visited websites include AdultFriendFinder.com, Amigos.com, AsiaFriendFinder.com, Cams.com,
FriendFinder.com, BigChurch.com and SeniorFriendFinder.com. For the nine months ended September 3 0, 2011, we had net
revenue of $249.6 million .
We operate in two segments,
internet and entertainment. Our internet segment offers services and features that include social networking, online personals, premium content,
live interactive video, recorded video, online chatrooms, instant messaging, photo, video and voice sharing, blogs, message board, free e-mail
and with our recent acquisition of Jigo City, social commerce. Our revenues to date have been primarily derived from online subscription and
paid-usage for our internet segment products and services. Our market strategy is to grow this segment and expand our service offerings with
complimentary services and features. Our entertainment segment produces and distributes original pictorial and video content, licenses the
globally-recognized Penthouse brand to a variety of consumer product companies and entertainment venues and publishes branded mens
lifestyle magazines. We continually seek to expand our licenses and products in new markets and retail categories both domestically and
internationally.
Our History
Our predecessor company was
incorporated in Delaware in 1993 under the name General Media, Inc., or GMI. GMI filed for bankruptcy on August 12, 2003 under Chapter 11 of the
United States Bankruptcy Code and in September 2003, Marc H. Bell and Daniel C. Staton formed PET Capital Partners LLC, or PET, to acquire
GMIs secured notes and preferred stock.
On October 5, 2004, GMI
emerged from Chapter 11 protection with all new equity distributed solely to the holders of the GMI secured notes. The reorganized capital
structure also included approximately $35.8 million of term loan notes (the Term Loan Notes) distributed to former secured and
unsecured creditors. Concurrently with the emergence from Chapter 11, we changed the name of the company to Penthouse Media Group Inc. and PET
sold a minority position of non-voting Series B common stock to Interactive Brand Development Inc., or IBD.
During 2005, we consummated
the sale of $33.0 million of 2005 Notes and $15.0 million of Series A Convertible Preferred Stock to fund the retirement of a $20.0 million
credit facility, to fund the repayment of $11.8 million of the Term Loan Notes and to fund the purchase of certain trademark assets and for
general corporate purposes. The remaining outstanding Term Loan Notes were reissued as subordinated term loan notes (the Subordinated Term
Loan Notes).
On March 31, 2006, we changed
our state of incorporation from Delaware to Nevada.
On August 28, 2006, we
consummated an offering of $5.0 million of 2006 Notes and $6.0 million of additional Series A Convertible Preferred Stock to fund the
acquisition of substantially all of the assets of the debtor estate of Jill Kelly Productions, Inc., a production company, and for general
corporate purposes.
73
On October 25, 2006, we
acquired the outstanding shares of the Danni.com business, an adult internet content provider, for $1.4 million in cash and approximately
126,000 shares of common stock valued at $1.5 million, for which we issued an additional $0.9 million of Subordinated Term Loan Notes to fund
part of the purchase price consideration.
In December 2007, we acquired
Various for approximately $401.0 million. The purchase price of approximately $401.0 million paid to the sellers consisted of approximately (i)
$137.0 million in cash, (ii) notes valued at approximately $248.0 million, and (iii) warrants to acquire approximately 2.9 million shares of
common stock, subject to adjustment for certain anti-dilution provisions, valued at approximately $16.0 million. The purchase price gives
effect to a $61.0 million reduction attributable to a post-closing working capital adjustment which resulted in a $51.0 million reduction in
the value of notes issued and a $10.0 million reduction in cash paid which was held in escrow. This adjustment is the result of our indemnity
claim against the sellers relating to the VAT liability. In addition, legal and other acquisition costs totaling approximately $4.0 million were
incurred. The cash portion of the purchase price was obtained through the issuance of notes and warrants, including approximately $110.0 million
from certain of our stockholders. On June 10, 2009, the United Kingdom taxing authority notified us that it had reversed its previous
position and that we were not subject to VAT, which resulted in an approximately $39.5 million reduction in the VAT liability. On October 8,
2009, we settled all indemnity claims against the sellers (whether claims are VAT related or not) by adjusting the original principal amount of
the Subordinated Convertible Notes to $156.0 million. In addition, the sellers agreed to make available to us, to pay VAT and certain
VAT-related expenses, $10.0 million held in a working capital escrow account established at the closing of the Various transaction. As of
December 31, 2010, a total of $10 million has been released from the escrow to reimburse us for VAT-related expenses already incurred. If the
actual costs to us of eliminating the VAT liability are less than $29.0 million, after applying amounts from the working capital escrow,
then the principal amount of the Non-Cash Pay Second Lien Notes (which were issued in exchange for the Subordinated Convertible Notes in the New
Financing) will be increased by the issuance of new Non-Cash Pay Second Lien Notes to reflect the difference between $29.0 million and the
actual VAT liability, plus interest on such difference.
In December 2007, we
consummated an offering of $5.0 million of Series B Convertible Preferred Stock at a price of $0.59208 per share. The purchasers in the offering
included certain current stockholders, including Messrs. Staton and Bell, Florescue Family Corporation, an entity affiliated with one of our
directors, Barry Florescue, and Absolute Income Fund Ltd. We used the proceeds from the Series B Convertible Preferred Stock offering to pay
expenses relating to our acquisition of Various in December 2007 and for working capital. In July, 2008, we changed our name from Penthouse
Media Group Inc. to FriendFinder Networks Inc.
On October 27, 2010, the
Company completed the New Financing. The First Lien Senior Secured Notes, with an outstanding principal amount of $167.1 million, the Second
Lien Subordinated Notes, with an outstanding principal amount of $80.0 million and $32.8 million principal amount of 2005 and 2006 Notes were
exchanged for, or redeemed with proceeds of, $305.5 million principal amount of New First Lien Notes. The remaining $13.5 million principal
amount of 2005 Notes and 2006 Notes were exchanged for $13.8 million principal amount of Cash Pay Second Lien Notes. The Subordinated
Convertible Notes and Subordinated Term Loan Notes, with outstanding principal amounts of $180.2 million and $42.8 million respectively,
together with accrued interest of $9.5 million, were exchanged for $232.5 million principal amount of Non-Cash Pay Second Lien
Notes.
On May 16, 2011, the Company
issued 5,000,000 shares of common stock at a price of $10.00 per share and completed its IPO. The Company raised gross proceeds of $50.0
million, less underwriting fees and commissions of 7.25% of the gross proceeds, or $3.6 million, and incurred other offering expenses of $2.9
million to be paid from the proceeds of the offering, resulting in $43.5 million of net proceeds. In addition, the Company had incurred and
paid as of December 31, 2010, $13.2 million of offering costs, which were included in deferred offering costs in the accompanying balance
sheet at December 31, 2010. The Company incurred an additional $3.0 million in offering costs during 2011 totaling $16.2 million which was
transferred to paid in capital upon completion of the IPO.
On July 12, 2011, the Company
acquired substantially all the assets of PerfectMatch.com from Matrima, Inc. for $2,000,000 in cash and $500,000 in common shares.
PerfectMatch.com is an online relationship service helping adults seeking successful lasting connections.
On September 7, 2011, the
Company acquired BDM Global Ventures Ltd., the company which owns the operations of JigoCity, for a combination of stock and warrants. The
merger consideration consists of approximately
74
1.6 million shares of FFN
common stock and approximately 6.4 million FFN warrants with exercise prices ranging from $5.00 $18.00 per share and is valued at
approximately $7.5 million. JigoCity is a global social commerce organization committed to providing members with high quality daily deals that
are relevant to their individual lifestyles. It leverages the power of social buying to give people a smarter way to see their city. With 150
employees providing services in over 20 cities and offices in Australia, Hong Kong, Singapore, Malaysia, Taiwan, China, South Korea,
Brazil and Los Angeles, JigoCity is one of the fastest growing, global companies in the social commerce arena.
Key Factors Affecting Our Results of
Operations
Net
Revenue
Our net revenue is affected
primarily by the overall demand for online social networking and personals services. Our net revenue is also affected by our ability to deliver
user content together with the services and features required by our users diverse cultures, ethnicities and interest
groups.
The level of our net revenue
depends to a large degree on the growth of internet users, increased internet usage per user and demand for adult content. Our net revenue also
depends on demand for credit card availability and the payment methods in countries in which we have registrants, members, subscribers and paid
users, general economic conditions, and government regulation. The demand for entertainment and leisure activities tends to be highly
sensitive to consumers disposable incomes, and thus a decline in general economic conditions may lead to our current and potential
registrants, members, subscribers and paid users having less discretionary income to spend. This could lead to a reduction in our revenue and
have a material adverse effect on our operating results.
In addition, our net revenue
could be impacted by foreign and domestic government laws that affect companies conducting business on the internet. Laws which may affect our
operations relating to payment methods, including the use of credit cards, user privacy, freedom of expression, content, advertising,
information security, internet obscenity and intellectual property rights are currently being considered for adoption by many countries
throughout the world.
Internet
Revenue
Approximately
93.5%, 93.8% and 93.0% of our net revenue for the nine months ended September 30, 2011 and 2010 and for the year ended December 31, 2010,
respectively, was generated from our internet segment comprised of social networking, live interactive video, premium content websites
and social commerce. This revenue is treated as service revenue in our financial statements. We derive our revenue primarily from
subscription fees and pay-by-usage fees. These fees are charged in advance and recognized as revenue over the term of the subscription or as the
advance payment is consumed on the pay-by-usage basis, which is usually immediately. VAT is presented on a net basis and is excluded from
revenue. We record revenue from JigoCity at the net amount we retain from the sale of JigoCitys after paying an agreed upon percentage of
the purchase price to the merchant excluding any applicable taxes. Revenue is recorded on a net basis because we are acting as an agent of
the merchant in the transaction.
Net revenue consists of all
revenue net of credits back to customers for disputed charges and any chargeback expenses from credit card processing banks for such items as
cancelled subscriptions, stolen cards and non-payment of cards. We estimate the amount of chargebacks and credits that will occur in future
periods to offset current revenue. For the nine months ended September 30, 2011, and 2010 and for the years ended December 31, 2010,
2009, and 2008, these credits and chargebacks were 6.3%, 6.1%, 6.0%, 4.7% and 3.6%, respectively, of gross revenue, while chargebacks
alone were 1.3%, 1.4%, 1.4%, 1.2% and 0.7%, respectively, of gross revenue for the nine months ended September 30, 2011 and
2010 and for the years ended December 31, 2010, 2009 and 2008, respectively.
We believe that we have new
opportunities to substantially increase revenue by adding new features to our websites, expanding in foreign markets and generating third party
advertising revenue from our internet websites, which allow us to target specific demographics and interest groups within our user base.
However, our revenue growth rate may decline in the future as a result of increased penetration of our services over time and as a result of
increased competition.
75
Entertainment
Revenue
Approximately 6.5%, 6.2% and
7.0% of our net revenue for the nine months ended September 30, 2011 and 2010 and the year ended December 31, 2010, respectively, was generated by the
entertainment segment. Entertainment revenue consists of studio production and distribution, licensing of the Penthouse name, logos, trademarks
and artwork for the manufacture, sale and distribution of consumer products and publishing revenue. This revenue is treated as product revenue
in our financial statements, with the exception of revenue derived from licensing, which is treated as service revenue. For more information
regarding our net revenue by service and product, see Notes O and 14, Segment Information of our consolidated financial
statements included elsewhere in this prospectus. We derive revenue through third party license agreements for the distribution of
our programming where we either receive a percentage of revenue or a fixed fee.
The revenue sharing
arrangements are usually either a percentage of the subscription fee paid by the customer or a percentage of single program or title fee
purchased by the customer. Our fixed fee contracts may receive a fixed amount of revenue per title, group of titles or for a certain amount of
programming during a period of time. Revenue from the sale of magazines at newsstands is recognized on the on-sale date of each issue based on
an estimate of the total sell through, net of estimated returns. The amount of estimated revenue is adjusted in subsequent periods as sales
and returns information becomes available. Revenue from the sale of magazine subscriptions is recognized ratably over their respective
terms.
Cost of
Revenue
Cost of revenue for the
internet segment is primarily comprised of commissions, which are expensed as incurred, paid to our affiliate websites and revenue shares for
online models and studios in connection with our live interactive video websites. We estimate that cost of revenue will decrease as a percentage
of net revenue primarily due to improvement in our affiliate commission structure and revenue sharing arrangements with our models and studios
as net revenue increases. Cost of revenue for the entertainment segment consists primarily of publishing costs including costs of
printing and distributing magazines and studio costs which principally consist of the cost of the production of videos. These costs are
capitalized and amortized over three years which represents the estimated period during which substantially all the revenue from the content
will be realized.
Marketing
Affiliates
Our marketing affiliates are
companies that operate websites that market our services on their websites and direct visitor traffic to our websites by placing banners or
links on their websites to one or more of our websites.
The total net revenues derived
from these marketing affiliates have decreased from year to year during the periods shown, while the percentage of revenue contribution has
increased. The compensation to affiliates can vary depending on whether an affiliate chooses to be compensated on a pay-per-order or revenue
sharing basis. Under a pay-per-order agreement, we compensate an affiliate one-time for each new member that places an order. Under a revenue
sharing agreement, we compensate the affiliate in perpetuity for as long as the member continues to renew their subscription. Depending
on the longevity of the subscription, either of the two compensation methods can result in a higher expense to us. In addition, we occasionally
modify the pay-per-order compensation amount as needed depending on the quality of the traffic sent by the affiliate, economic factors,
competition and other criteria.
Our compensation to our
marketing affiliates has decreased and the percentage of revenues from our marketing affiliates have increased modestly, reflecting the
variability in the rate at which we compensate our marketing affiliates described above. The percentage of revenues derived from these
affiliates and the compensation to our affiliates for the nine months ended September 30, 2011 and 2010 are set forth
below:
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
2011 |
|
2010 |
Percentage
of revenue contributed by affiliates |
|
|
|
|
46 |
% |
|
|
44 |
% |
Compensation to affiliates (in millions) |
|
|
|
$ |
47.9 |
|
|
$ |
55.8 |
|
76
The percentage of revenues
derived from these affiliates and the compensation to our affiliates for the year ended December 31, 2010 and the previous two fiscal years are set
forth below:
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
Percentage of
revenue contributed by affiliates |
|
|
|
|
45 |
% |
|
|
44 |
% |
|
|
43 |
% |
Compensation
to affiliates (in millions) |
|
|
|
$ |
71.2 |
|
|
$ |
56.7 |
|
|
$ |
62.3 |
|
Operating Expenses
Product
Development
Product development expense
consists of the costs incurred for maintaining the technical staff which are primarily comprised of engineering salaries related to the planning
and post-implementation stages of our website development efforts. These costs also include amortization of the capitalized website costs
attributable to the application development stage. We expect our product development expenses to remain stable as a percentage of revenue as
we continue to develop new websites, services, content and features which will generate revenue in the future.
Selling and
Marketing
Selling and marketing expenses
consist principally of advertising costs, which we pay to companies that operate internet search engines for key word searches in order to
generate traffic to our websites. Selling and marketing expenses also include salaries and incentive compensation for selling and marketing
personnel and related costs such as public relations. Additionally, the entertainment segment includes certain nominal promotional publishing
expenses. We believe that our selling and marketing expenses will remain relatively constant as a percentage of revenue as these expenses
are relatively variable and within the discretion of management.
General and
Administrative
General and administrative
expenses relate primarily to our corporate personnel related costs, professional fees, occupancy, credit card processing fees and other overhead
costs.
Stock Based
Compensation
Based on the initial public
offering price of $10.00 per share on May 11, 2011, stock-based compensation for the nine months ended September 30, 2011, was approximately
$2.6 million. Of such amounts, a cumulative adjustment to compensation expense of approximately $1,974,000 was recognized in May 2011 upon the
completion of our IPO.
Amortization of Acquired
Intangibles and Software
Amortization of acquired
intangibles and software is primarily attributable to intangible assets and internal-use software from acquisitions. Identified intangibles and
internal-use software resulting from acquisitions were recorded at the acquisition date fair value. The total fair value of these intangibles
and internal-use software acquired from Various in 2007 was $182.5 million. The amortization periods vary from two to five years with the
weighted average amortization period equaling approximately three years. The total fair value of the intangibles and internal use software
from PerfectMatch and JigoCity was $1.0 million and $3.3 million, respectively. The amortization periods vary from two to three years with
the weighted average amortization period being 2.5 years for both PerfectMatch and JigoCity. We recognized amortization expense associated with
these assets of $11.9 million, $18.8 million, $24.5 million, $35.5 million and $36.3 million for the nine months ended September
30, 2011 and 2010 and for the three years ended December 31, 2010, 2009 and 2008, respectively. If we acquire other businesses which results in
us owning additional intangible assets, the amortization of any acquired intangible assets could cause our depreciation and amortization expense
to increase as a percentage of net revenue.
77
Depreciation and Other
Amortization
Depreciation and other
amortization is primarily depreciation expense on our computer equipment. We expect our depreciation and other amortization expenses to decrease
due to purchases of new hardware and software associated with our growth plans increasing at a slower rate than our anticipated growth in net
revenue.
Impairment of Goodwill and Other
Intangible Assets
Impairment of goodwill and other
intangible assets is recognized when we determine that the carrying value of goodwill and indefinite-lived intangible assets is greater than the fair
value. We assess goodwill and other indefinite-lived intangibles at least annually, and more frequently when circumstances indicate that the carrying
value may be impaired. We recorded goodwill impairment charges of $6.8 million in 2008 related to our internet segment and $2.8 million in 2008 related
to our entertainment segment. In addition, we also recorded impairment charges related to our trademarks of $4.7 million, $4.0 million and $14.9
million in 2010, 2009 and 2008, respectively, related to our entertainment segment. We do not expect that there will be future impairment recorded to
goodwill and intangible assets based on current information available. However, if future circumstances change and the fair values of goodwill or
intangible assets is less than the current carrying value, additional impairment losses will be recognized.
Interest Expense, Net of
Interest Income
Interest expense, net of
interest income mainly represents interest expense recognized from the debt incurred in connection with the acquisition of Various and the New
Financing and an increase in interest expense related to our debt incurred prior to the acquisition. Included in interest expense is
amortization of note discounts due to certain warrants issued in connection with our 2005 Notes, 2006 Notes, First Lien Senior Secured Notes and
Second Lien Subordinated Secured Notes and amortization of a discount to record the fair value of the Subordinated Convertible Notes at
the date of issuance. As the exchange of such notes was not accounted for as extinguishment (as described in Note 9 Long-Term
Debt in our condensed consolidated financial statements included elsewhere in this prospectus), subsequent to our debt restructuring on
October 27, 2010, interest expense continues to include such amortization together with amortization of original issue discount related to our
Senior Secured Notes and Cash Pay Notes and amortization of discount to record the fair value of certain Non-Cash Pay Notes at the date
of issuance. Interest expense also includes amortization of deferred debt costs and the 2% premium paid in connection with payment of debt from
excess cash flow each quarter.
Other Finance
Expenses
Other finance expenses relates to
charges incurred with our New Financing that was completed on October 27, 2010. These expenses were for third party fees related to the Senior Secured
Notes which were determined to be not substantially different from the outstanding First Lien Notes and Second Lien Notes they were exchanged for, and
therefore not accounted for as an extinguishment of debt (See Net Loss on Extinguishment and Modification of Debt
below).
Interest and Penalties Related
to VAT Liability not Charged to Customers
Interest and penalties related
to VAT not charged to customers are due to our failure to file VAT tax returns and pay VAT based on the applicable law of each country in the
European Union. Commencing in 2003, the member states of the European Union implemented rules requiring the collection and payment of VAT on
revenues generated by non-European Union businesses that provide electronic services that are purchased by end users within the European Union.
We did not begin collecting VAT from our subscribers until July 2008. At September 30, 2011 and December 31, 2010, the total amount of
uncollected VAT payments was approximately $40.3 million and $39.4 million, respectively. For more information regarding our potential VAT
liability, see Note 8 VAT Liabilities in our condensed consolidated financial statements included elsewhere in this
prospectus. The majority of the penalties assessed by the various tax jurisdictions related to the VAT liability were incurred prior to our
purchase of Various and thus charged back to the sellers by an offset in the principal amount of the Subordinated Convertible Notes held by
the sellers. The portion of interest incurred prior to the purchase of Various was also
78
charged back to the
sellers by an offset in the principal amount of the Subordinated Convertible Notes held by the sellers, and subsequently continues to be
recorded on the unpaid amounts. On October 14, 2008, we made an indemnity claim against these notes under the acquisition agreement for Various
in the amount of $64.3 million. On June 10, 2009, the United Kingdom taxing authority notified us that it had reversed its previous position and
that we were not subject to VAT, which resulted in an approximately $39.5 million reduction in the VAT liability. On October 8, 2009, we settled
and released all indemnity claims against the sellers (whether claims are VAT related or not) by reducing the original principal amount
of the Subordinated Convertible Notes by the full value of the then-outstanding VAT liability. In addition, the sellers agreed to make available to
us, to pay VAT and certain VAT-related expenses, $10.0 million held in a working capital escrow account established at the closing of the
Various transaction. As of December 1, 2010, the total $10.0 million had been released from the escrow to reimburse us for VAT-related expenses
already incurred. If the actual costs to us of eliminating the VAT liability are less than $29.0 million, after applying amounts from the
working capital escrow, then the principal amount of the Non-Cash Pay Notes (notes issued in exchange for the Subordinated
Convertible Notes in the New Financing) will be increased by the issuance of new Non-Cash Pay Notes to reflect the difference between
$29.0 million and the actual VAT liability, plus interest on such difference. For more information regarding the reductions of the principal
amount of Subordinated Convertible Notes as a result of our VAT liability, see Note 8 VAT Liabilities.
Net Loss on Extinguishment and
Modification of Debt
In 2010, we refinanced
substantially all of our existing debt into Senior Secured Notes, Cash Pay Notes and Non-Cash Pay Notes. As a result, we recorded a loss on
extinguishment of $7.5 million for the year ended December 31, 2010. Such loss was determined by us reviewing each of our former lines of debt and
determining if a substantial modification was made for each line. We determined that the Senior Secured Notes and Cash Pay Notes were substantially
different than the outstanding principal amount of former Senior Secured Notes for which they were exchanged, resulting in an extinguishment of the
former Senior Secured Notes. An extinguishment loss of $10.5 million was recorded for such exchange and for the former Senior Secured Notes, First Lien
Notes and Second Lien Notes redeemed for cash. Such loss includes payment of fees to lenders. We also determined that the Non-Cash Pay Notes were
substantially different than the non-convertible Subordinated Term Notes for which they were exchanged based on the conversion feature in the Non-Cash
Pay Notes, resulting in a gain on extinguishment of $3.0 million related to the excess of the carrying value of the Subordinated Term Notes over the
fair value of the Non-Cash Pay Notes for which they were exchanged. In 2009, the loss on modification of debt relates to our decision to eliminate the
option to convert the Convertible Notes at our option into common stock and agreeing to set the principal amount at $156.0 million which was considered
to result in an exchange of debt instruments with substantially different terms thereby requiring us to account for the modification like an
extinguishment of the existing Convertible Notes and the creation of new Convertible Notes. This modification resulted in us recording a charge for the
extinguishment of debt of approximately $7.2 million attributable to the excess of the fair value of the modified notes over the carrying value of the
existing notes plus the $2.3 million present value of the $3.2 million of fees owed to the former owner of Various.
Loss on extinguishment of debt is
related to redeeming $37,832,000 of Senior Secured Notes and $1,709,000 of Cash Pay Notes on May 19, 2011 from the net proceeds of the IPO at 110% of
principal incurring a loss on extinguishment of debt of approximately $3.9 million. In addition, with the redemption there was additional discount and
refinancing fee amortization of $3.4 million resulting in a total loss on extinguishment of debt of $7.3 million.
Foreign Exchange Gain/(Loss),
Principally Related to VAT Liability not Charged to Customers
Foreign exchange gain or loss
principally related to VAT liability not charged to customers is the result of the fluctuation in the U.S. dollar against foreign currencies. We record
a gain when the dollar strengthens against foreign currencies and a loss when the dollar weakens against those currencies. Our primary exposure to
foreign fluctuations is related to the liability related to VAT not charged to customers, the majority of which is denominated in
Euros.
79
Gain on Settlement of VAT
Liability not Charged to Customers
Gain on settlement of liability
related to VAT not charged to customers reflects our settlement of liabilities related to VAT not charged to customers owed at amounts less than what
we had recorded. We have been able to settle with or pay in full certain tax jurisdictions on favorable terms, which resulted in the gain. However, we
still have numerous tax jurisdictions remaining to be resolved that may result in our recording a gain or loss.
Gain on
Elimination of Liability for United Kingdom VAT not Charged to Customers
Gain on elimination of liability
for United Kingdom VAT not charged to customers reflects the elimination of liabilities related to VAT not charged to customers in the United Kingdom.
This gain was due to the United Kingdom taxing authority notifying us that it had reversed its previous position and that we were not subject to VAT in
the United Kingdom in connection with providing internet services.
Gain/(Loss)
on Liability Related to Warrants
Gain/(Loss) on liability
related to warrants reflects our warrants issued in conjunction with the August 2005 issuance of the Senior Secured Notes. We issued warrants to
purchase 501,663 shares of our common stock (of which 476,573 were exercisable at $6.20 per share and 25,090 were exercisable at $10.25 per
share). The warrants contain a provision that required a reduction of the exercise price if certain equity events occur. Under the provisions
of authoritative guidance that became effective for us on January 1, 2009, such a reset provision no longer makes the warrants eligible
for equity classification and as such, effective January 1, 2009, we classified these warrants as a liability at a fair value of $6.3 million
with a corresponding increase of $1.6 million to accumulated deficit and a $4.8 million reduction to capital in excess of par value. The
liability is measured at fair value with changes in fair value reflected in the statement of operations.
In connection therewith, the
statement of operations for the nine months ended September 30, 2011 and 2010 reflects a gain of $391,000 and a gain of $427,000,
respectively, on re-measurement of the liability. On May 16, 2011, concurrently with the consummation of the Companys IPO, warrants to
issue 457,843 shares of common stock at $6.20 per share were net settled, whereby 174,246 shares of common stock were issued upon exercise,
equivalent to the intrinsic value of the warrants based on the IPO price of $10 per share, and the Company did not receive any cash proceeds. In
addition, warrants to acquire 24,104 common shares at $10.25 per share were terminated as they were not exercised. Accordingly, in May 2011,
the liability related to the warrants was eliminated with the carrying value of $3,168,000 related to the exercised warrants transferred to
capital in excess of par value and the carrying value of $119,000 related to the terminated warrants recorded as non-operating income. As such,
there was no gain or loss on the liability related to warrants for the nine months ended September 30, 2011 . For further
information, see Note 10-Liability Related to Warrants in our consolidated financial statements included elsewhere in this
prospectus.
Other
Non-Operating Income/Expenses, Net
Other non-operating income and
expenses include miscellaneous transactions not related to our primary operations. Included in the nine months ended September 30, 2011 is the
settlement of our Broadstream arbitration case for $15.0 million, which required us to record an additional $5.0 million of expense. For further
information, see Note 16-Contingencies in our consolidated financial statements included elsewhere in this prospectus.
Also included in the nine months ended September 30, 2011 is life insurance proceeds related to the death of the original founder of
Penthouse, Robert Guccione of $1.1 million.
Income Tax
Provision (Benefit)
We had an income tax
benefit of $5.5 million and $219,000 for the nine months ended September 30, 2011 and September 30, 2010, respectively. The tax benefit
in the nine months ended September 30, 2011, relates to a reduction in the valuation allowance resulting from the recording of an approximately
$5.7 million deferred tax liability related to a beneficial conversion feature which was charged to additional paid-in capital in the three
month period ended June 30, 2011. Of such benefit, $4.9 million, which relates to the reversal in future years of debt discount arising from
the beneficial conversion feature, has been recognized as a discrete event in the nine month period . The remaining benefit
resulting from the reduction in the valuation allowance ($0.8 million) which relates
80
to the reversal of
debt discount in the current year, is being accounted for as an adjustment to the estimated annual effective tax rate and is being allocated to
the current and subsequent interim periods in 2011.
At December 31, 2010, we had
net operating loss carryforwards for federal income tax purposes of approximately $69.0 million available to offset future taxable income, which
expire at various dates from 2024 through 2028. Our ability to utilize approximately $9.0 million of these carryforwards is limited due to
changes in our ownership, as defined by federal tax regulations. In addition, utilization of the remainder of such carryforwards may be limited
by the occurrence of certain further ownership changes, including changes as a result of the IPO.
Realization of the deferred
tax assets is dependent on the existence of sufficient taxable income within the carryforward period, including future reversals of taxable
temporary differences.
Critical Accounting Policies
and Estimates
The preparation of financial
statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect
both the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting period. These estimates and judgments are subject to an inherent degree
of uncertainty. Our significant accounting policies are more fully described in Note 2 to our consolidated financial statements, as well
as in our IPO Prospectus, which includes our audited financial statements. However, certain of our accounting policies are particularly
important to the portrayal of our financial position and results of operations. In applying these critical accounting policies, our management
uses its judgment in making certain assumptions to be used in making such estimates. Those estimates are based on our historical experience, the
terms of existing contracts, our observation of trends in our industry and information available from other outside sources as appropriate.
Accounting policies that, in their application to our business, involve the greatest amount of subjectivity by way of management judgments
and estimates are those relating to valuation of goodwill, identified intangibles and other long-lived assets, including business combinations and
legal contingencies.
Valuation of Goodwill,
Identified Intangibles and Other Long-lived Assets
We test goodwill and
intangible assets for impairment in accordance with authoritative guidance. We also test property, plant and equipment for impairment in
accordance with authoritative guidance. We assess goodwill, and other indefinite-lived intangible assets at least annually, or more frequently
when circumstances indicate that the carrying value may not be recoverable. Factors we consider important and which could trigger an impairment
review include the following:
|
|
a significant decline in actual or projected
revenue; |
|
|
a significant decline in performance of certain acquired
companies relative to our original projections; |
|
|
an excess of our net book value over our market
value; |
|
|
a significant decline in our operating results relative to
our operating forecasts; |
|
|
significant change in the manner of our use of acquired
assets or the strategy for our overall business; |
|
|
a significant decrease in the market value of an
asset; |
|
|
a shift in technology demands and development;
and |
|
|
a significant turnover in key management or other
personnel. |
When we determine that the
carrying value of goodwill and indefinite-lived intangible assets and other long-lived assets may not be recoverable based upon the existence of
one or more of the above indicators of impairment, we measure any impairment using a blended analysis of the present value of discounted
cash flows and the market valuation approach. The discounted cash flow model uses the present values of estimated future cash flows. We use a
discount rate determined by our management to be commensurate with the risk inherent in our current business model. Considerable
management judgment is necessary to evaluate the impact of operating and external economic factors in estimating our future cash flows. The
assumptions we use in our evaluations include projections of growth
81
rates and
profitability, our estimated working capital needs, as well as our weighted average cost of capital. The market valuation approach indicates the
fair value of a reporting unit based on a comparison to comparable publicly traded firms and acquired companies in similar businesses. Estimates
used in the market value approach include the identification of similar companies with comparable business factors. Changes in economic and
operating conditions impacting the assumptions we made could result in additional goodwill impairment in future periods. If the carrying
value of a reporting unit exceeds its fair value, the goodwill of that reporting unit is potentially impaired. At this point we proceed to a
step two analysis, wherein we measure the excess, if any, of the carrying value of a reporting units goodwill over its implied fair value,
and record the impairment loss indicated.
Indefinite-lived intangible
assets consist primarily of acquired domain names and trademarks. We measure the fair value of these assets using the relief from royalty
method. This method assumes that the domain names and trademarks have value to the extent their owner is relieved from paying royalties for the
benefits received. We estimate the future revenues for the associated names and trademarks, the appropriate royalty rate and the weighted
average cost of capital.
We completed our annual
impairment testing of goodwill, domain names, and trademarks as of November 30, 2010 and December 31, 2010, with the assistance of an
independent valuation firm.
In 2010, 2009 and 2008, a
trademark impairment loss of approximately $4.7 million, $4.0 million and $14.9 million, respectively, was recognized related to our entertainment
segment. Such loss, which is included in impairment of other intangible assets in the 2010, 2009 and 2008 consolidated statement of operations,
resulted due to the estimated fair value of certain trademarks being less than their carrying value. We had impairment charges related to goodwill of
approximately $6.8 million in 2008 related to our internet segment and $2.8 million related to our entertainment segment in 2008. These losses were
attributable to downward revisions of earnings forecasted for future years and an increase in the discount rate due to an increase in the perceived
risk of our business prospects related to negative global economic conditions and increased competition.
In 2010, no impairment was
found with respect to the goodwill of the internet segment. The analysis and assessment of the assets in this segment indicated that no
impairment was required as the fair values exceeded the recorded carrying values. Although we believe our assumptions are reasonable, different
assumptions or changes in the future may result in different conclusions and expose us to impairment charges in the future. The fair value
of our Internet reporting units exceeded each of their carrying values by more than 100%. Given this large difference, very sizable changes
would be needed to the assumptions in order for the carrying value to exceed fair value.
While our Company has
experienced a decline in its market value since December 31, 2010, and this decline is a known uncertainty with respect to our goodwill
valuation, the Companys market value remains significantly above its net book value. Due to this fact, and the relative stability since
December 31, 2010 of all of the other important factors noted above, we have not undertaken a further impairment review.
We have acquired the stock or
specific assets of certain companies from 2006 through 2007 some of which were considered to be business acquisitions. Under the purchase method
of accounting then in effect, the cost, including transaction costs, were allocated to the underlying net assets, based on their respective
estimated fair values. The excess of the purchase price over the estimated fair values of identifiable net assets acquired was recorded as
goodwill.
Intangible assets which
resulted from the acquisition were recorded at estimated fair value at the date of acquisition. Identifiable intangible assets are comprised
mainly of studio and service contracts, domain names, customer lists and a non-compete agreement. In addition, purchase accounting requires
deferred revenue be restated to estimated cost incurred to service the liability in the future, plus a reasonable margin.
The judgments made in
determining the estimated fair value of assets and liabilities acquired and the expected useful life assigned to each class of assets can
significantly impact net income.
As with the annual testing
described above, determining the fair value of certain assets and liabilities acquired is subjective in nature and often involves the use of
significant estimates and assumptions.
In our impairment testing, our
forecasts of future performance, the discount rates used in discounted cash flow analysis and comparable company comparisons are all subjective
in nature and a change in one or more of the factors could have a material change in the results of such testing and our financial
results.
82
Legal
Contingencies
We are currently involved in
certain legal proceedings, as discussed in Note 16 to our condensed consolidated financial statements. To the extent that a loss related to a
contingency is probable and can reasonably be estimated, we accrue an estimate of that loss. Because of the uncertainties related to both the
amount or range of loss on certain pending litigation and arbitration, we may be unable to make a reasonable estimate of the liability that
could result from an unfavorable outcome of such matters. As additional information becomes available, we will assess the potential
liability related to our pending matters and make, or if necessary revise, our estimates. Such changes in our estimates of the potential
liability could materially impact our results of operations and financial position.
We divide our business into
two reportable segments: internet, which consists of social networking, live interactive video, premium content and social commerce websites;
and entertainment, which consists of studio production and distribution, licensing and publishing. Certain corporate expenses are not allocated
to segments. The following table presents our results of operations for the periods indicated for our reportable segments:
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
2011 |
|
2010 |
Net
revenue |
|
|
|
|
|
|
|
|
|
|
Internet
|
|
|
|
$ |
233,319 |
|
|
$ |
241,476 |
|
Entertainment |
|
|
|
|
16,308 |
|
|
|
16,014 |
|
Total
|
|
|
|
|
249,627 |
|
|
|
257,490 |
|
Cost of
revenue |
|
|
|
|
|
|
|
|
|
|
Internet
|
|
|
|
|
68,547 |
|
|
|
75,568 |
|
Entertainment |
|
|
|
|
11,259 |
|
|
|
9,222 |
|
Total
|
|
|
|
|
79,806 |
|
|
|
84,790 |
|
Gross
profit |
|
|
|
|
|
|
|
|
|
|
Internet
|
|
|
|
|
164,772 |
|
|
|
165,908 |
|
Entertainment |
|
|
|
|
5,049 |
|
|
|
6,792 |
|
Total
|
|
|
|
|
169,821 |
|
|
|
172,700 |
|
Income
(loss) from operations |
|
|
|
|
|
|
|
|
|
|
Internet
|
|
|
|
|
59,619 |
|
|
|
52,149 |
|
Entertainment |
|
|
|
|
(227 |
) |
|
|
2,234 |
|
Unallocated corporate |
|
|
|
|
(7,011 |
) |
|
|
(4,080 |
) |
Total
|
|
|
|
$ |
52,381 |
|
|
$ |
50,303 |
|
The following table presents our
results of operations for the years ended December 31, 2010, 2009 and 2008 for our reportable segments:
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
|
|
|
(in thousands) |
|
Net
revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internet
|
|
|
|
$ |
321,605 |
|
|
$ |
306,213 |
|
|
$ |
306,129 |
|
Entertainment
|
|
|
|
|
24,392 |
|
|
|
21,479 |
|
|
|
24,888 |
|
Total
|
|
|
|
|
345,997 |
|
|
|
327,692 |
|
|
|
331,017 |
|
Cost of
revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internet
|
|
|
|
|
97,959 |
|
|
|
78,627 |
|
|
|
81,815 |
|
Entertainment
|
|
|
|
|
12,531 |
|
|
|
13,070 |
|
|
|
14,699 |
|
Total
|
|
|
|
|
110,490 |
|
|
|
91,697 |
|
|
|
96,514 |
|
Gross
profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internet
|
|
|
|
|
223,646 |
|
|
|
227,586 |
|
|
|
224,314 |
|
Entertainment
|
|
|
|
|
11,861 |
|
|
|
8,409 |
|
|
|
10,189 |
|
Total
|
|
|
|
|
235,507 |
|
|
|
235,995 |
|
|
|
234,503 |
|
83
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
|
|
|
(in thousands) |
|
Income (loss)
from operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internet
|
|
|
|
$ |
76,142 |
|
|
$ |
64,962 |
|
|
$ |
34,345 |
|
Entertainment
|
|
|
|
|
1,140 |
|
|
|
(439 |
) |
|
|
(17,748 |
) |
Unallocated
corporate |
|
|
|
|
(5,547 |
) |
|
|
(6,128 |
) |
|
|
(9,488 |
) |
Total
|
|
|
|
$ |
71,735 |
|
|
$ |
58,395 |
|
|
$ |
7,109 |
|
Internet Segment Historical Operating
Data
The following table presents
certain key business metrics for our adult websites, general audience websites and live interactive video websites for the nine months
ended September 30, 2011 and 2010.
|
|
|
|
Nine Months Ended September 3 0, |
|
|
|
|
|
2011 |
|
2010 |
Adult Websites |
|
|
|
|
|
|
|
|
|
|
New
members |
|
|
|
|
29,035,924 |
|
|
|
28,636,551 |
|
Beginning
subscribers |
|
|
|
|
950,705 |
|
|
|
940,444 |
|
New
subscribers(1) |
|
|
|
|
1,210,111 |
|
|
|
1,402,378 |
|
Terminations |
|
|
|
|
1,311,149 |
|
|
|
1,363,003 |
|
Ending
subscribers |
|
|
|
|
849,667 |
|
|
|
979,819 |
|
Conversion
of members to subscribers |
|
|
|
|
4.2 |
% |
|
|
4.9 |
% |
Churn
|
|
|
|
|
16.2 |
% |
|
|
15.8 |
% |
ARPU
|
|
|
|
$ |
20.24 |
|
|
$ |
20.20 |
|
CPGA
|
|
|
|
$ |
43.55 |
|
|
$ |
49.11 |
|
Average
lifetime net revenue per subscriber |
|
|
|
$ |
81.51 |
|
|
$ |
78.99 |
|
Net
revenue (in millions) |
|
|
|
$ |
164.0 |
|
|
$ |
174.6 |
|
General Audience Websites |
|
|
|
|
|
|
|
|
|
|
New
members |
|
|
|
|
4,931,713 |
|
|
|
7,321,237 |
|
Beginning
subscribers |
|
|
|
|
53,194 |
|
|
|
57,426 |
|
New
subscribers |
|
|
|
|
69,997 |
|
|
|
89,396 |
|
Terminations |
|
|
|
|
81,716 |
|
|
|
89,209 |
|
Ending
subscribers |
|
|
|
|
41,475 |
|
|
|
57,613 |
|
Conversion
of members to subscribers |
|
|
|
|
1.4 |
% |
|
|
1.2 |
% |
Churn
|
|
|
|
|
19.2 |
% |
|
|
17.2 |
% |
ARPU
|
|
|
|
$ |
19.90 |
|
|
$ |
20.33 |
|
CPGA |
|
|
|
$ |
29.03 |
|
|
$ |
29.80 |
|
Average
lifetime net revenue per subscriber |
|
|
|
$ |
74.71 |
|
|
$ |
88.20 |
|
Net
revenue (in millions) |
|
|
|
$ |
8.5 |
|
|
$ |
10.5 |
|
Live Interactive Video Websites |
|
|
|
|
|
|
|
|
|
|
Total
minutes |
|
|
|
|
25,991,342 |
|
|
|
26,370,149 |
|
Average
revenue per minute |
|
|
|
$ |
2.33 |
|
|
$ |
2.13 |
|
Net
revenue (in millions) |
|
|
|
$ |
60.7 |
|
|
$ |
56.3 |
|
(1) |
|
New subscribers are subscribers who have paid subscription
fees to one of our websites during the period indicated in the table but who were not subscribers in the immediately prior period. Members who
previously were subscribers, but discontinued their subscriptions either by notifying us of their decisions to discontinue or allowing their
subscriptions to lapse by failing to pay their subscription fees, are considered new subscribers when they become subscribers again at any
point after their previous subscriptions ended. If a current subscriber to one of our websites becomes a subscriber to another one of our
websites, such new subscription would also be counted as a new subscriber since such subscriber would be paying the full subscription fee for
each subscription. Historically the Adult websites included subscribers for only our Adult Social Networking websites. In the quarter ended
September 30, 2011, management determined that those members who pay for subscriptions to one or more of our premium content adult sites
should also be included in the Adult websites of the Internet segment. Historical periods have been restated to reflect
this change. |
84
The following
table presents certain key business metrics for our adult social networking websites, general audience social networking websites and live interactive
video websites for the years ended December 31, 2010, 2009 and 2008.
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
Adult
Social Networking Websites
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New members
|
|
|
|
|
38,216,689 |
|
|
|
22,461,322 |
|
|
|
20,738,807 |
|
Beginning
subscribers |
|
|
|
|
916,005 |
|
|
|
896,211 |
|
|
|
919,146 |
|
New
subscribers(1) |
|
|
|
|
1,771,837 |
|
|
|
1,776,916 |
|
|
|
1,935,533 |
|
Terminations
|
|
|
|
|
1,759,528 |
|
|
|
1,757,122 |
|
|
|
1,958,468 |
|
Ending
subscribers |
|
|
|
|
928,314 |
|
|
|
916,005 |
|
|
|
896,211 |
|
Conversion of
members to subscribers |
|
|
|
|
4.6 |
% |
|
|
7.9 |
% |
|
|
9.3 |
% |
Churn
|
|
|
|
|
16.0 |
% |
|
|
16.3 |
% |
|
|
17.8 |
% |
ARPU
|
|
|
|
$ |
20.47 |
|
|
$ |
20.73 |
|
|
$ |
22.28 |
|
CPGA
|
|
|
|
$ |
48.43 |
|
|
$ |
47.24 |
|
|
$ |
51.26 |
|
Average
lifetime net revenue per subscriber |
|
|
|
$ |
79.45 |
|
|
$ |
79.64 |
|
|
$ |
74.22 |
|
Net
revenue(2) (in millions) |
|
|
|
$ |
226.6 |
|
|
$ |
225.4 |
|
|
$ |
242.7 |
|
General
Audience Social Networking Websites
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New members
|
|
|
|
|
8,985,965 |
|
|
|
8,994,757 |
|
|
|
11,221,993 |
|
Beginning
subscribers |
|
|
|
|
57,431 |
|
|
|
68,647 |
|
|
|
85,893 |
|
New
subscribers(1) |
|
|
|
|
114,709 |
|
|
|
116,608 |
|
|
|
174,290 |
|
Terminations
|
|
|
|
|
118,942 |
|
|
|
127,824 |
|
|
|
191,536 |
|
Ending
subscribers |
|
|
|
|
53,198 |
|
|
|
57,431 |
|
|
|
68,647 |
|
Conversion of
members to subscribers |
|
|
|
|
1.3 |
% |
|
|
1.3 |
% |
|
|
1.6 |
% |
Churn
|
|
|
|
|
17.3 |
% |
|
|
15.5 |
% |
|
|
18.6 |
% |
ARPU
|
|
|
|
$ |
20.72 |
|
|
$ |
18.05 |
|
|
$ |
19.21 |
|
CPGA
|
|
|
|
$ |
29.04 |
|
|
$ |
41.61 |
|
|
$ |
36.68 |
|
Average
lifetime net revenue per subscriber |
|
|
|
$ |
91.02 |
|
|
$ |
74.71 |
|
|
$ |
66.70 |
|
Net
revenue(2) (in millions) |
|
|
|
$ |
13.8 |
|
|
$ |
13.7 |
|
|
$ |
17.8 |
|
Live
Interactive Video Websites
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total minutes
|
|
|
|
|
19,566,551 |
|
|
|
17,293,702 |
|
|
|
19,101,202 |
|
Average
revenue per minute |
|
|
|
$ |
3.90 |
|
|
$ |
3.49 |
|
|
$ |
2.87 |
|
Net
revenue(2) (in millions) |
|
|
|
$ |
76.3 |
|
|
$ |
60.4 |
|
|
$ |
54.9 |
|
(1) |
|
See the previous Footnote 1 on page 84 . |
(2) |
|
Net revenue for the year ended December 31, 2008 includes the
adding back of $19.2 million due to a non-recurring purchase accounting adjustment that required deferred revenue at the date of acquisition of Various
to be recorded at fair value. To provide meaningful comparisons between the years shown, management believes that the historical results of Various are
reflective of our future results. |
The table above includes the
average lifetime net revenue per subscriber and the number of subscribers for the periods shown. While we monitor many statistics in the overall
management of our business, we believe that average lifetime net revenue per subscriber and the number of subscribers are particularly helpful metrics
for gaining a meaningful understanding of our business as they provide an indication of total revenue and profit generated from our base of subscribers
inclusive of affiliate commissions and advertising costs required to generate new subscriptions.
While we monitor trends in
visitors, conversion rates of visitors to subscribers, or paid users does not provide a meaningful understanding of our business. Our raw data of
visitors is subject to duplicate entries from visitors using multiple user names and e-mail addresses or accessing our websites as a member on one
website and as a subscriber on another website. We use statistically significant samples and measurements of visitor data that allow our management to
make evaluations based on such data.
There is the possibility that
a new subscriber reflected on the table above was either a discontinued or lapsed prior subscriber or is also a current subscriber on a different
FriendFinder website. We do not identify which subscribers were discontinued or lapsed subscribers or which subscribers are existing subscribers on a
different FriendFinder website. Furthermore, a subscriber may come to one of our websites using multiple user names, e-mail addresses or credit cards,
and consequently might be double counted. We do not quantify the number of new
85
subscribers attributable
to the sources listed above because we believe our current method provides the most relevant measurement of our business.
Churn is the most direct
measurement of the value our subscribers get for the price we charge. We strive to provide our subscribers with a positive user experience, minimize
technical difficulties and provide a competitively priced service. Our activities and efforts seek to lower churn rates as much as possible.
Historically churn was calculated by dividing the quotient of terminations in the period over total subscribers at the beginning of the period by the
number of months in the period. In the quarter ended September 30, 2011, Management determined that using average subscribers in the period as opposed
to total subscribers at the beginning of the period was a better representation of our churn . Historical periods have been
restated to reflect this change.
With respect to our live
interactive video websites, our goal is to maximize the number of minutes purchased and the revenue from those purchased minutes. Paid users are a
subset of our members, and may also be subscribers on one or one of our other websites, who purchase products or services on a pay-by-usage basis on
our live interactive video websites. The number of paid users is less important than the number and cost of the minutes purchased. Thus, we monitor the
revenue from paid users, the number of minutes purchased in any period and the average value of the minutes purchased, all of which are presented in
the table above. Historically, minutes were calculated by capturing the number of minutes of actual video footage that was watched. In the quarter
ended September 30, 2011, Management determined that calculating minutes based on the number of per-minute charges applied to paid users accounts was a
better representation of the business. Historical periods have been restated to reflect this change.
Our results of operations
related to our adult and general audience websites, as distinguished from the live interactive video websites discussed above, reflects the interaction
of the conversion of members to subscribers, the churn of subscribers, and the average value of purchased products and services. A negative movement in
any one of these items may be offset by a positive movement in another. For more information see the sections in this prospectus entitled
Results of Operations Internet Segment Historical Operating Data for the Nine Months Ended September 30, 2011 as Compared to the
Nine Months Ended September 30, 2010.
Results of Operations
Segments and
Periods Presented
We operate in two segments,
internet and entertainment. Our strategy is largely focused on the expansion of our internet segment. As a result, we expect our entertainment segment
to become a decreasing percentage of our total net revenues. We expect our entertainment segment to continue to account for less than 10.0% and 5.0% of
our net revenue and gross profit, respectively, for the next five years.
Our entertainment segment has
higher fixed and variable costs associated with the business resulting in historically lower gross profit margins than our internet segment. We expect
gross profit margins in our entertainment segment to continue to vary but remain within its historical range. We expect the internet gross profit
percentage in future years to be consistent with the gross profit percentage in 2010.
We have provided a discussion of
our results of operations on a consolidated basis and have also provided certain detailed discussions for each of our segments. In order to provide a
meaningful discussion of our ongoing business, we have provided a discussion of the following:
|
|
our consolidated results of operations for the nine
months ended September 30, 2011 compared to the nine months ended September 30, 2010; |
|
|
an analysis of internet segment operating data which are key to
an understanding of our operating results and strategies for the nine months ended September 30, 2011 as compared to the nine
months ended September 30, 2010; |
|
|
our consolidated results of operations for the year ended
December 31, 2010 compared to the year ended December 31, 2009; |
|
|
our consolidated results of operations for the year ended
December 31, 2009 compared to the year ended December 31, 2008. |
86
|
|
an analysis of internet segment operating data which are key to
an understanding of our operating results and strategies for the year ended December 31, 2010 as compared to the year ended December 31, 2009, and for
the year ended December 31, 2009 as compared to the year ended December 31, 2008. |
The following table presents
our historical operating results as a percentage of our net revenue for the periods indicated:
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
2011 |
|
2010 |
Net
revenue |
|
|
|
|
100.0 |
% |
|
|
100.0 |
% |
Cost of
revenue |
|
|
|
|
32.0 |
|
|
|
32.9 |
|
Gross
profit |
|
|
|
|
68.0 |
|
|
|
67.1 |
|
Operating
expenses: |
|
|
|
|
|
|
|
|
|
|
Product
development |
|
|
|
|
4.8 |
|
|
|
3.6 |
|
Selling
and marketing |
|
|
|
|
9.1 |
|
|
|
11.9 |
|
General
and administrative |
|
|
|
|
27.0 |
|
|
|
23.4 |
|
Amortization of acquired intangibles and software |
|
|
|
|
4.8 |
|
|
|
7.3 |
|
Depreciation and other amortization |
|
|
|
|
1.3 |
|
|
|
1.4 |
|
Total
operating expenses |
|
|
|
|
47.0 |
|
|
|
47.6 |
|
Income
from operations |
|
|
|
|
21.0 |
|
|
|
19.5 |
|
Interest
expense, net of interest income |
|
|
|
|
(26.1 |
) |
|
|
(26.9 |
) |
Interest
and penalty related to VAT liability not charged to customers |
|
|
|
|
(0.6 |
) |
|
|
(0.7 |
) |
Foreign
exchange gain (loss) principally related to VAT liability not charged to customers |
|
|
|
|
(0.6 |
) |
|
|
0.2 |
|
(Loss)/gain on liability related to warrants |
|
|
|
|
0.2 |
|
|
|
0.2 |
|
Loss on
extinguishment of debt |
|
|
|
|
(2.9 |
) |
|
|
|
|
Other
non-operating (expense) income, net |
|
|
|
|
(1.6 |
) |
|
|
0.0 |
|
Loss
before income tax (benefit) |
|
|
|
|
(10.6 |
) |
|
|
(7.7 |
) |
Income tax
(benefit) |
|
|
|
|
(2.2 |
) |
|
|
(0.1 |
) |
Net
loss |
|
|
|
|
(8.4 |
)% |
|
|
(7.6 |
)% |
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
Net revenue
|
|
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Cost of
revenue |
|
|
|
|
31.9 |
|
|
|
28.0 |
|
|
|
29.2 |
|
Gross profit
|
|
|
|
|
68.1 |
|
|
|
72.0 |
|
|
|
70.8 |
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product
development |
|
|
|
|
3.7 |
|
|
|
4.1 |
|
|
|
4.4 |
|
Selling and
marketing |
|
|
|
|
10.8 |
|
|
|
13.1 |
|
|
|
17.9 |
|
General and
administrative |
|
|
|
|
23.1 |
|
|
|
23.5 |
|
|
|
26.7 |
|
Amortization
of acquired intangibles and software |
|
|
|
|
7.1 |
|
|
|
10.8 |
|
|
|
11.0 |
|
Depreciation
and other amortization |
|
|
|
|
1.3 |
|
|
|
1.5 |
|
|
|
1.3 |
|
Impairment of
goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
2.9 |
|
Impairment of
other intangible assets |
|
|
|
|
1.4 |
|
|
|
1.2 |
|
|
|
4.5 |
|
Total
operating expenses |
|
|
|
|
47.4 |
|
|
|
54.2 |
|
|
|
68.7 |
|
Income from
operations |
|
|
|
|
20.7 |
|
|
|
17.8 |
|
|
|
2.1 |
|
Interest
expense, net of interest income |
|
|
|
|
(25.6 |
) |
|
|
(28.1 |
) |
|
|
(24.3 |
) |
Other finance
expenses |
|
|
|
|
(1.3 |
) |
|
|
|
|
|
|
|
|
87
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
Interest and
penalty related to VAT liability not charged to customers |
|
|
|
|
(0.7 |
) % |
|
|
(1.3 |
) % |
|
|
(2.5 |
) % |
Net loss on
extinguishment and modification of debt |
|
|
|
|
(2.1 |
) |
|
|
(2.2 |
) |
|
|
|
|
Foreign
exchange (gain) loss principally related to VAT liability not charged to customers |
|
|
|
|
0.2 |
|
|
|
(1.7 |
) |
|
|
4.6 |
|
Gain on
elimination of liability for United Kingdom VAT not charged to customers |
|
|
|
|
|
|
|
|
0.5 |
|
|
|
|
|
Gain on
settlement of liability related to VAT not charged to customers |
|
|
|
|
|
|
|
|
0.1 |
|
|
|
0.8 |
|
Gain on
liability related to warrants |
|
|
|
|
0.0 |
|
|
|
0.8 |
|
|
|
|
|
Other
non-operating expense net |
|
|
|
|
(3.8 |
) |
|
|
(0.1 |
) |
|
|
(0.1 |
) |
Loss before
income tax benefit |
|
|
|
|
(12.6 |
) |
|
|
(14.2 |
) |
|
|
(19.4 |
) |
Income tax
benefit |
|
|
|
|
0.1 |
|
|
|
1.6 |
|
|
|
5.5 |
|
Net loss
|
|
|
|
|
(12.5 |
)% |
|
|
(12.6 |
)% |
|
|
(13.9 |
)% |
Nine Months Ended September 30, 2011 as Compared to the
Nine Months Ended September 30, 2010
Net Revenue. Net
revenue for the nine months ended September 30, 2011 and 2010 was $249.6 million and $257.5 million, respectively, representing a decrease of
$7.9 million or 3.1%. Internet revenue for the nine months ended September 30, 2011 and 2010 was $233.3 million and $241.5 million,
respectively, representing a decrease of $8.2 million or 3.4%. Entertainment revenue for the nine months ended September 30, 2011 and 2010 was
$16.3 million and $16.0 million, respectively, representing an increase of $0.3 million or 1.9%.
The decrease in internet
revenue was primarily attributable to a decrease in our social networking websites revenue of $12.9 million, or 7.1% due to a decrease in
traffic to our websites mainly in Europe as described below in cost of revenue. The above decline was offset by an increase in our live
interactive video websites revenue of $4.4 million, or 7.8%, due mainly to more effective marketing campaigns as well as a $1.9 million charge
to our customers e-wallets for non-use. In addition, our newly acquired social commerce websites had revenue of $0.1 million. Negative
global economic conditions (including, but not limited to, an increase in credit card companies denying transactions) affected our
revenue as well.
Internet revenue for the nine
months ended September 30, 2011 was comprised of 72.3% relating to our social networking websites, 26.0% relating to our live interactive video
websites, 1.6% relating to our premium content websites and 0.1% related to our social commerce websites, as compared to 75.2% for our social
networking websites, 23.3% for our live interactive video websites and 1.5% for our premium content websites for the same period in
2010.
Entertainment revenue for the
nine months ended September 30, 2011 was $16.3 million as compared to $16.0 million for the nine months ended September 30, 2010, representing
an increase of $0.3 million or 1.9%. The increase in entertainment revenue was primarily due to an increase in our in our video entertainment
revenue of $1.4 million related to new video distribution deals. The above increase was offset by a decrease in our publication revenue of
$0.8 million as a result of a decline in the number of magazines sold from 3.5 million to 2.4 million issues. We also had a decrease in our
licensing revenue of $0.3 million due to less licensing activity.
Entertainment revenue for the
nine months ended September 30, 2011 was comprised of 45.6% relating to magazine publishing, 44.3% relating to broadcasting and 10.1% relating
to licensing, as compared to 51.6% for magazine publishing, 36.1% for broadcasting and 12.3% for licensing for the same period in
2010.
Cost of Revenue. Cost
of revenue for the nine months ended September 30, 2011 and 2010 was $79.8 million and $84.8 million, respectively, representing a decrease of
$5.0 million or 5.9%. During the nine months ended September 30, 2010, we significantly increased our pay-per-order payouts to affiliates, which
caused some of our affiliates to switch from a revenue share basis to a pay-per-order basis. The increase in pay-per-order payouts caused
an increase in traffic to our websites, resulting in increased revenue and a corresponding increase in our affiliate expenses. We did not
have the extent of such increases in our pay-per-order payouts for the nine months ended
88
September 30, 2011 as well
as we had a decrease in revenue, and as a result, had a reduction in our affiliate expenses of $7.9 million in the nine months ended September
30, 2011 as compared to the same period in 2010. The above decrease was offset by an increase of $1.5 million in our satellite distribution
costs and a $1.0 million increase in content costs for our video entertainment business due in part to the increase in revenue described above.
We also had a $0.4 million increase in our content cost for our internet business. Furthermore, we had an increase in our studio and model
expense of $0.4 million as a result of the increase in revenue described above.
Operating Expenses
Product Development.
Product development expense for the nine months ended September 30, 2011 and 2010 was $12.1 million and $9.3 million, respectively, representing
an increase of $2.8 million or 30.1%. The primary reason for the increase in product development expense was due to an increase in headcount to
support new initiatives and expected growth, including both internal and outsourced labor.
Selling and Marketing.
Selling and marketing expense for the nine months ended September 30, 2011 and 2010 was $22.7 million and $30.6 million, respectively,
representing a decrease of $7.9 million or 25.8%. The decrease in selling and marketing expense was primarily due to a $9.6 million decrease in
our ad buy expenses for our internet segment over the period, from $26.2 million for the nine months ended September 30, 2010 to $16.6 million
for the same period in 2011. The largest single sales and marketing expense item is our ad buy expense, the cost of purchasing key word
searches from major search engines. The above increase in selling and marketing expense was primarily due to a $1.4 million increase in wages
and benefits due to increased headcount as we realigned certain departments to more accurately reflect where the employees were providing their
services. In addition we also had other decreases of $0.3 million in general advertising expenses.
General and
Administrative. General and administrative expense for the nine months ended September 30, 2011 and 2010 was $67.5 million and $60.1
million, respectively, representing an increase of $7.4 million or 12.3%. The increase in general and administrative expense is primarily due to
a $3.3 million increase in legal expenses, mainly as a result of $2.4 million related to our Broadstream arbitration case. Furthermore, we had
an increase in our salaries, wages and benefits of $3.3 million in 2011 as a result of additional headcount. We also had an increase in our
professional and consulting expense of $1.5 million in 2011, relating mainly to our registration statement for certain of our indebtedness.
Lastly, we had a $2.6 million charge for compensation expense related to our IPO in May 2011. For further information, see Note 13
Stock Compensation Expense in our consolidated financial statements included elsewhere in this prospectus. The above were offset by a
decrease in merchant processing expenses of $3.0 million due to lower costs to process our transactions in 2011. We also had a net decrease in
other general and administrative expenses of $0.3 million.
Amortization of Acquired
Intangibles and Software. Amortization of acquired intangibles and software for the nine months ended September 30, 2011 and 2010 was $11.9
million and $18.8 million, respectively. The decrease was primarily due to a portion of the acquired intangibles becoming fully amortized. The
decrease was offset in part by newly acquired intangibles and software as during the three months ended September 30, 2011 we acquired
PerfectMatch, a leading social networking website, as well as JigoCity, a leading social commerce website.
Depreciation and Other
Amortization. Depreciation and other amortization expense for the nine months ended September 30, 2011 and 2010 was $3.3 and $3.6 million.
We continue to purchase additional fixed assets, while certain of our assets are becoming fully depreciated.
Interest Expense, Net of
Interest Income. Interest expense for the nine months ended September 30, 2011 and 2010 was $65.1 million and $69.1 million, respectively,
representing a decrease of $4.0 million or 5.8%. The decrease was due mainly to debt payments during 2011, including approximately $39.5 million
of debt paid off with our IPO proceeds.
Interest and Penalties
Related to VAT Liability not Charged to Customers. Effective July 1, 2003, as a result of a change in the law in the European Union, VAT was
required to be collected from customers in connection with their use of internet services in the European Union countries. A provision and
related liability have been recorded for interest and penalties related to VAT not charged to customers and failure to file tax returns based on
the applicable law of each relevant country in the European Union.
89
Interest related to VAT
liability not charged to customers for the nine months ended September 30, 2011 was $1.4 million as compared to $1.7 million for the nine months
ended September 30, 2010. The decrease in interest related to VAT not charged to customers is due to VAT settlements with additional countries.
We continue to record interest expense in the applicable unsettled European Union countries in which we have an estimated $40.3 million of
unremitted VAT liability as of September 30, 2011.
Foreign Exchange
(Loss)/Gain Principally Related to VAT Liability not Charged to Customers. Foreign exchange loss principally related to VAT not charged to
customers for the nine months ended September 30, 2011 was $1.5 million as compared to a gain of $0.4 million for the nine months ended
September 30, 2010. The loss for the nine months ended September 30, 2011 is primarily related to the increase in the U.S. dollar amount of the
VAT liability assumed from Various which was denominated in Euros due to the weakening of the U.S. dollar. The gain for the nine months
ended September 30, 2010 is primarily related to the strengthening of the U.S. dollar against the Euro.
Gain on Liability Related
to Warrants. Gain on liability related to warrants for the nine months ended September 30, 2011 was $0.4 million as compared to a gain of
$0.4 million for the same period in 2010. The liability related to the 501,663 warrants issued in August 2005 was established as a result of new
authoritative guidance becoming effective for us as of January 1, 2009. The remaining unexercised warrants were terminated in conjunction
with our IPO in May 2011. For further information, see Note 10 Liability Related to Warrants in our consolidated financial
statements included elsewhere in this prospectus.
Loss on Extinguishment of
Debt . Loss on extinguishment of debt for the nine months ended September 30, 2011 was $7.3 million. This expense was related to
write-off of deferred costs and discount and a prepayment penalty due to our redeeming approximately $37.8 million of New First Lien Notes and
approximately $1.7 million of Cash Pay Second Lien Notes in connection with proceeds received from our IPO in May 2011. There was no loss on
extinguishment of debt for the nine months ended September 30, 2010.
Other Non-operating
(Expense)/Income, Net. Other non-operating expense for the nine months ended September 30, 2011 was $3.9 million as compared to income of
$5,000 for the same period in 2010. The expense in 2011 was primarily due to our settlement of the Broadstream arbitration case for $15.0
million, which required us to record an additional $5.0 million of expense. For further information, see Note 16Contingencies
in our consolidated financial statements included elsewhere in this prospectus. The above expenses were offset with life insurance
proceeds related to the death of the original founder of Penthouse, Robert Guccione in the amount of $1.1 million. The remainder of the other
expense in 2011 and 2010, respectively, was due mainly to miscellaneous gains and losses.
Income Tax Benefit.
Income tax benefit for the nine months ended September 30, 2011 was $5.5 million as compared to a benefit of $0.2 million for the same period on
2010. The tax benefit in the nine month period ended September 30, 2011, relates to a reduction in the valuation allowance resulting from the
recording of an approximately $5.7 million deferred tax liability related to a beneficial conversion feature which was charged to additional
paid-in capital in the nine month period ended September 30, 2011. A larger tax benefit related to pre-tax loss was not recognized for
the nine months ended September 30, 2011 and 2010 due to an anticipated increase in the valuation allowance against deferred tax assets at each
year end.
Net Loss. Net loss for
the nine months ended September 30, 2011 and 2010 was $21.0 million and $19.5 million, respectively, representing an increase of $1.5 million or
7.7%. The larger loss in 2011 was primarily due to a net increase of $8.9 million in non-operating expenses, offset by an increase from
operations of $2.1 million and an increase in the income tax benefit of $5.3 million.
Year Ended December 31, 2010 as Compared to the Year Ended
December 31, 2009
Net Revenue. Net revenue
for the years ended December 31, 2010 and 2009 was $346.0 million and $327.7 million, respectively, representing an increase of $18.3 million or 5.6%.
Internet revenue for the years ended December 31, 2010 and 2009 was $321.6 million and $306.2 million, respectively, representing an increase of $15.4
million or 5.0%. Entertainment revenue for the years ended December 31, 2010 and 2009 was $24.4 million and $21.5 million, respectively, representing
an increase of $2.9 million or 13.5%.
90
The increase in internet revenue
was primarily attributable to an increase in our live interactive video websites of $15.9 million, or 26.3%, due to more effective marketing campaigns.
In addition, we had an increase in our social networking websites revenue of $0.6 million, or 0.3% due to more effective marketing campaigns and
increased features available on our websites. Negative global economic conditions (including, but not limited to, an increase in credit card companies
denying transactions) affected the extent of our increases. Furthermore, we had a decrease in revenue for our premium content websites of $1.1 million,
or 18.9%, due mainly to a decrease in traffic and negative global economic conditions.
Internet revenue for the year
ended December 31, 2010 was comprised of 74.8% relating to our social networking websites, 23.7% relating to our live interactive video websites and
1.5% relating to our premium content websites, as compared to 78.3% for our social networking websites, 19.7% for our live interactive video websites
and 2.0% for our premium content websites for the same period in 2009.
Entertainment revenue for the
year ended December 31, 2010 was $24.4 million as compared to $21.5 million for the year ended December 31, 2009, representing an increase of $2.9
million or 13.5%.
Entertainment revenue for the
year ended December 31, 2010 was comprised of 44.7% relating to magazine publishing, 44.6% relating to broadcasting and 10.7% relating to licensing, as
compared to 56.9% for magazine publishing, 30.0% for broadcasting and 13.1% for licensing for the same period in 2009.
The increase in entertainment
revenue was primarily due to an increase in our video entertainment revenue of $4.5 million due mainly to our recognition of a $3.3 million prepayment
due to one of our exclusive agents prematurely terminating a broadcast contract. We also had an increase in our entertainment revenue of $1.2 million
due to entering into new video contracts. The above increase was offset by a decrease in publication revenue of $1.3 million as a result of a decline
in the number of magazines sold from 4.3 million to 3.5 million issues, as well as a $0.2 million decrease in our licensing revenue.
Cost of Revenue. Cost of
revenue for the years ended December 31, 2010 and 2009 was $110.5 million and $91.7 million, respectively, representing an increase of $18.8 million or
20.5%. The increase in cost of revenue was primarily attributable to an increase in affiliate commission expense of $14.5 million, from $56.7 million
for the year ended December 31, 2009 to $71.2 million for the same period in 2010. The increase was mainly due to affiliates switching from a revenue
share basis to a pay-per-order basis, as well as an increase in the live interactive video websites activity. The increase in cost of revenue was also
due to an increase in our studio and model payouts of $5.9 million as a result of increased revenue for our live interactive video websites and a
change in the way we compensate our studios and models. Included in 2009 was a $2.0 million refund related to affiliate commissions, as well as a $2.0
million reduction for affiliates that didnt comply with certain contractual requirements of our affiliate agreement. There were no such refunds
or reductions for the same period in 2010. The above increases were offset by a decrease in publishing costs of $1.9 million that was related to the
decrease in publishing revenue discussed previously. We also had a decrease in our premium content costs of $0.9 million due to the decrease in premium
content revenue discussed previously.
Operating Expenses
Product Development.
Product development expense for the years ended December 31, 2010 and 2009 was $12.8 million and $13.5 million, respectively, representing a decrease
of $0.7 million or 5.2%. The primary reason for the decrease in product development expense was due to a decrease in headcount as we reallocated
technology resources.
Selling and Marketing.
Selling and marketing expense for the years ended December 31, 2010 and 2009 was $37.3 million and $42.9 million, respectively, representing a decrease
of $5.6 million or 13.1%. The decrease in selling and marketing expense was primarily due to a $4.5 million decrease in our ad buy expenses for our
internet segment over the period, from $36.1 million for the year ended December 31, 2009 to $31.6 million for the same period in 2010. The largest
single sales and marketing expense item is our ad buy expense, the cost of purchasing key word searches from major search engines. The decrease was
also due to a $0.9 million reduction in general advertising expenses as well as a $0.2 million reduction in salaries and benefits as a result of lower
headcount.
General and
Administrative. General and administrative expense for the years ended December 31, 2010 and 2009 was $79.9 million and $76.9 million,
respectively, representing an increase of $3.0 million or 3.9%. The
91
increase in general and
administrative expense is primarily due to a $3.5 million increase in merchant processing expenses due to higher costs to process our transactions.
There was also an increase of $2.0 million in our general corporate expenses. The above increase was offset by a decrease in legal expense of $1.4
million primarily attributable to significantly less usage of legal firms in the year ended December 31, 2010 as compared to the same period in the
prior year. In the year ended December 31, 2009, we also had a $2.7 million reimbursement related to a prior lawsuit in which the sellers of Various
repaid a portion of the settlement payment and litigation expenses to us pursuant to the acquisition agreement for Various. There was no such
reimbursement for the same period in 2010. There was also a decrease of $1.1 million in our internet expenses due to a reduction in cost for
services.
Amortization of Acquired
Intangibles and Software. Amortization of acquired intangibles and software for the years ended December 31, 2010 and 2009 was $24.5 million and
$35.5 million, respectively. The decrease was primarily due to a portion of the acquired intangibles becoming fully amortized during 2010. We have had
no significant acquisitions since we acquired Various, Inc. on December 6, 2007.
Depreciation and Other
Amortization. Depreciation and other amortization expense for the years ended December 31, 2010 and 2009 was $4.7 million and $4.9 million,
respectively, representing a decrease of $0.2 million or 4.1%. The decrease in depreciation and other amortization is primarily related to certain
assets becoming fully depreciated, offset by the purchase of additional fixed assets.
Impairment of Other Intangible
Assets. Impairment of other intangible assets for the years ended December 31, 2010 and 2009 was $4.7 million and $4.0 million, respectively,
representing an increase of $0.7 million or 17.5%. The losses for 2010 and 2009 were attributable to the entertainment segment and due to the estimated
fair value of trademarks being less than their carrying value.
Interest Expense, Net of
Interest Income. Interest expense for the years ended December 31, 2010 and 2009 was $88.5 million and $92.1 million, respectively, representing a
decrease of $3.6 million or 3.9%. The decrease was due mainly to debt payments during the year ended December 31, 2010. The above decrease was offset
by additional original issue discount, or OID, amortization on our first lien debt from excess cash flow payments and an increase in our Subordinated
Convertible Notes of $38.0 million due to the elimination of the United Kingdom VAT liability in 2009 described below.
Other Finance Expenses.
Other finance expenses for the year ended December 31, 2010 were due to debt restructuring costs of $4.6 million related to our New Financing that was
completed in October 2010. We expensed the third party fees related to the Senior Secured Notes which were determined to be not substantially different
from the First Lien Notes and Second Lien Notes for which they were exchanged, and therefore they are not accounted for as extinguished debt (See
Net Loss on Extinguishment and Modification of Debt below). We had no such comparable costs in the same period for 2009.
Interest and Penalties Related
to VAT Liability not Charged to Customers. Effective July 1, 2003, as a result of a change in the law in the European Union, VAT was required to be
collected from customers in connection with their use of internet services in the European Union countries. A provision and related liability have been
recorded for interest and penalties related to VAT not charged to customers and failure to file tax returns based on the applicable law of each
relevant country in the European Union.
Interest and penalties related to
VAT liability not charged to customers for the year ended December 31, 2010 was $2.3 million as compared to $4.2 million for the year ended December
31, 2009. The decrease in interest and penalties related to VAT not charged to customers is due to VAT settlements with numerous countries. We continue
to record interest expense in the applicable unsettled European Union countries in which we have an estimated $39.4 million of unremitted VAT
liability.
Net Loss on Extinguishment and
Modification of Debt. Loss on extinguishment and modification of debt for the year ended December 31, 2010 was $7.5 million as compared to a loss
of $7.2 million for the year ended December 31, 2009. In 2010, the Company refinanced substantially all of its existing debt into Senior Secured Notes,
Cash Pay Notes and Non-Cash Pay Notes. The Company determined that the Senior Secured Notes and Cash Pay Notes were substantially different than the
outstanding principal amount of former Senior Secured Notes for which they were exchanged, resulting in an extinguishment of the former Senior Secured
Notes. An extinguishment loss of $10.5 million was recorded for such exchange and for the former Senior Secured Notes, First Lien Notes
and
92
Second Lien Notes redeemed
for cash. Such loss includes payment of fees to lenders. The above was offset by the determination that the Old Non-Cash Pay Notes were substantially
different than the non-convertible Subordinated Term Notes for which they were exchanged based on the conversion feature in the Old Non-Cash Pay Notes,
resulting in a gain on extinguishment of $3.0 million related to the excess of the carrying value of the Subordinated Term Notes over the fair value of
the Old Non-Cash Pay Notes for which they were exchanged.
In 2009, the loss related to the
elimination of the Companys option to convert the INI Seller Subordinated Notes (the INI Seller Subordinated Notes) into common stock
and was attributable to the excess of the fair value of the modified notes over the carrying value of the existing notes. In addition, the loss
includes the $2.3 million present value of fees to the former owners of Various aggregating $3.2 million to be paid during the period from December
2010 to the first quarter of 2013.
Foreign Exchange Gain/(Loss)
Principally Related to VAT Liability not Charged to Customers. Foreign exchange gain principally related to VAT not charged to customers for the
year ended December 31, 2010 was $0.6 million as compared to a loss of $5.5 million for the year ended December 31, 2009. The gain for the year ended
December 31, 2010 is primarily related to the decrease in the U.S. dollar amount of the VAT liability assumed from Various which was denominated in
Euros due to the strengthening of the U.S. dollar. The loss for the year ended December 31, 2009 is primarily related to the weakening of the U.S.
dollar against the Euro and British Pound.
Gain on Elimination of
Liability for United Kingdom VAT not Charged to Customers. Gain on elimination of liability for United Kingdom VAT not charged to customers for the
year ended December 31, 2009 was $1.6 million. This gain was due to the United Kingdom taxing authority notifying us that it had reversed its previous
position and that we were not subject to VAT in the United Kingdom in connection with providing internet services.
Gain on Settlement of
Liability Related to VAT not Charged to Customers. Gain on settlement of liability related to VAT not charged to customers for the year ended
December 31, 2009 was $0.2 million. The gain was due to VAT settlements with foreign countries in which we had recorded more liability than the actual
settlement. There were no gains related to VAT liability not charged to customers in the same period for 2010.
Gain on Liability Related to
Warrants. Gain on liability related to warrants for the year ended December 31, 2010 was $38,000 as compared to a gain of $2.7 million for the same
period in 2009. For the year ended December 31, 2010 and 2009, the liability related to the 501,663 warrants issued in August 2005 was established as a
result of new authoritative guidance becoming effective for us as of January 1, 2009. For further information, see Note K Liability
Related to Warrants in our consolidated financial statements included elsewhere in this prospectus.
Other Non-operating Expense,
Net. Other non-operating expense for the year ended December 31, 2010 was $13.2 million as compared to $0.4 million for the same period in 2009.
The expense in 2010 was primarily due to a $13.0 million charge related to our lawsuit with Broadstream Capital Partners, Inc. or Broadstream. The
Company entered into an agreement in 2009 to postpone litigation and paid an aggregate of $3.0 million to Broadstream during 2009 and 2010. The
agreement provided that if Broadstream elected to choose arbitration as a means of resolving the dispute, the arbitration award range to Broadstream
would be at least $10.0 million but would not exceed $47.0 million. As a result of Broadstream electing for arbitration in December 2010, we recognized
a loss of $13.0 million as of December 31, 2010.
Income Tax Benefit. Income
tax benefit for the year ended December 31, 2010 was $0.5 million as compared to a benefit of $5.3 million for the same period in 2009. The difference
was due to a larger amount of net operating loss for which no tax benefit was recognized in 2010 due to an increase in the valuation allowance against
deferred tax assets. The 2009 tax benefit was reduced by a write-off of a deferred tax asset.
Net Loss. Net loss for the
years ended December 31, 2010 and 2009 was $43.2 million and $41.2 million, representing an increase of $2.0 million or 4.9%. The larger loss in 2010
was primarily due to an increase of $13.3 million from operations offset by a net increase of $10.5 million in non-operating expenses and a $4.8
million decrease in tax benefit.
Year Ended December 31, 2009 as Compared to the Year Ended
December 31, 2008
Net Revenue. Net revenue
for the years ended December 31, 2009 and 2008 was $327.7 million and $331.0 million, respectively, representing a decrease of $3.3 million or 1.0% due
to the performance of our internet segment. Internet revenue for the years ended December 31, 2009 and 2008 remained constant at $306.2 million and
$306.1
93
million, respectively,
Entertainment revenue for the years ended December 31, 2009 and 2008 was $21.5 million and $24.9 million, respectively, representing a decrease of $3.4
million or 13.7%. Included above for the year ended December 31, 2008 was a reduction to Internet net revenue of $19.2 million due to a purchase
accounting adjustment that required the deferred revenue to be recorded at fair value as of the day of acquisition of Various in 2007. There was no
impact of purchase accounting adjustments on internet or entertainment revenue in 2009.
Without the effect of the
purchase accounting adjustment, internet revenue would have been $325.3 million for the year ended December 31, 2008 as compared to $306.2 million for
the year ended December 31, 2009, representing a decrease of $19.1 million or 5.9%. The decrease in revenue adjusted for purchase accounting was
primarily attributable to a decrease in our social networking websites of $23.1 million, or 8.8%, due to negative global economic conditions
(including, but not limited to, an increase in credit card companies denying transactions) which caused a decrease in our conversions from free members
to paying subscribers. We also substantially decreased our sales and marketing expense, principally in advertising, which had a negative impact in
revenue. Furthermore, we had a decrease in revenue for our premium content websites of $1.6 million, or 20.9%, due mainly to a decrease in traffic and
negative global economic conditions. Those decreases were offset by an increase in revenue adjusted for purchase accounting of $5.6 million or 10.2% in
our live interactive video websites due to more effective marketing campaigns.
Internet revenue for the year
ended December 31, 2009 was comprised of 78.3% relating to our social networking websites, 19.7% relating to our live interactive video websites and
2.0% relating to our premium content websites, as compared to internet revenue of 80.8% for our social networking websites, 16.9% for our live
interactive video websites and 2.3% for our premium content websites for the same period in 2008 adjusted for the purchase accounting
adjustment.
Entertainment revenue for the
year ended December 31, 2009 was $21.5 million as compared to $24.9 million for the year ended December 31, 2008, representing a decrease of $3.4
million or 13.7%. This decrease can be primarily attributed to a decline in publication revenue of $3.4 million as a result of a decline in the number
of magazines sold from 6.0 million to 4.3 million issues, as well as a $0.4 million decrease in licensing revenues. The above decreases were offset by
a $0.4 million increase resulting from entering into new video contracts.
Entertainment revenue for the
year ended December 31, 2009 was comprised of 56.9% relating to magazine publishing, 30.0% relating to broadcasting and 13.1% relating to
licensing.
The following table presents the
purchase accounting related adjustments to revenue:
|
|
|
|
Year Ended December 31,
|
|
($ in millions)
|
|
|
|
2009
|
|
2008
|
Net revenue
|
|
|
|
$ |
327.7 |
|
|
$ |
331.0 |
|
Purchase
accounting adjustment |
|
|
|
|
|
|
|
|
19.2 |
|
Adjusted
revenue |
|
|
|
$ |
327.7 |
|
|
$ |
350.2 |
|
Internet
revenue |
|
|
|
$ |
306.2 |
|
|
$ |
306.1 |
|
Purchase
accounting adjustment |
|
|
|
|
|
|
|
|
19.2 |
|
Adjusted net
internet revenue |
|
|
|
|
306.2 |
|
|
|
325.3 |
|
Entertainment
revenue |
|
|
|
|
21.5 |
|
|
|
24.9 |
|
Total
adjusted revenue |
|
|
|
$ |
327.7 |
|
|
$ |
350.2 |
|
Cost of Revenue. Cost of
revenue for the year ended December 31, 2009 and 2008 was $91.7 million and $96.5 million, respectively, representing a decrease of $4.8 million or
5.0%. The decrease in cost of revenue was primarily attributable to a reduction in affiliate commission expense of $5.6 million, from $62.3 million for
the year ended December 31, 2008 to $56.7 million for the same period in 2009. This decrease was mainly due to a decline in net internet revenue
adjusted for purchase accounting attributable to marketing affiliates offset partially by a small increase in the rate at which we compensate our
marketing affiliates. Included in the decrease was a $2.0 million refund related to affiliate commissions and a $2.0 million cumulative reduction for
affiliates that did not comply with certain contractual requirements of our affiliate agreement.
94
Operating Expenses
Product Development.
Product development expense for the year ended December 31, 2009 and 2008 was $13.5 million and $14.6 million, respectively, representing a decrease of
$1.1 million or 7.5%. The primary reason for the decrease in product development expense was due to a decrease in headcount as we reallocated
technology resources.
Selling and Marketing.
Selling and marketing expense for the year ended December 31, 2009 and 2008 was $42.9 million and $59.3 million, respectively, representing a decrease
of $16.4 million or 27.7%. The decrease in selling and marketing expense is primarily attributable to a $15.8 million decrease in our ad buy expenses
for our internet segment over the period, from $51.9 million for the year ended December 31, 2008 to $36.1 million for the same period in
2009.
General and
Administrative. General and administrative expense for the year ended December 31, 2009 and 2008 was $76.9 million and $88.3 million, respectively,
representing a decrease of $11.4 million or 12.9%. The decrease in general and administrative expense is primarily due to a $6.5 million decrease in
legal fees. The decrease in legal expense was primarily attributable to a $2.7 million reimbursement related to a prior lawsuit in which the Sellers
repaid a portion of the settlement payment and litigation expenses to us pursuant to the acquisition agreement for Various. The decrease in general and
administrative expense was also due to a decrease in temporary help expenses of $1.4 million and in consulting and professional fees of $2.7 million
due to the majority of integration work being completed by March 31, 2008; and a $2.5 million decrease in other corporate expenses. The decreases were
offset by a $2.6 million increase in our salaries, wages and benefits to help enhance our corporate infrastructure.
Amortization of Acquired
Intangibles and Software. Amortization of acquired intangibles and software for the year ended December 31, 2009 and 2008 was $35.5 million and
$36.3 million, respectively. The decrease relates to some of the acquired intangibles becoming fully amortized during 2009. We have had no significant
acquisitions during 2009 and 2008.
Depreciation and Other
Amortization. Depreciation and other amortization expense for the year ended December 31, 2009 and 2008 was $4.9 million and $4.5 million,
respectively, representing an increase of $0.4 million or 8.9%. The increase in depreciation and other amortization is primarily related to the
purchase of additional fixed assets.
Impairment of Goodwill and
Other Intangible Assets. Impairment of goodwill and other intangible assets for the years ended December 31, 2009 and 2008 was $4.0 million and
$14.9 million, respectively, representing a decrease of $10.9 million or 73.2%. The losses for 2009 and 2008 were attributable to the entertainment
segment and due to the estimated fair value of trademarks being less than their carrying value.
Other Income (Expense)
Interest Expense, Net of
Interest Income. Interest expense for the year ended December 31, 2009 and 2008 was $92.1 million and $80.5 million, respectively, representing an
increase of $11.6 million or 14.4%. The increase was due mainly to additional original issue discount, or OID, amortization on our first lien debt from
excess cash flow payments and an increase in our Subordinated Convertible Notes of $38.0 million due to the elimination of the United Kingdom VAT
liability described below. Those increases were offset by debt payments during the year ended December 31, 2009.
Interest and Penalties Related
to VAT Liability not Charged to Customers. Effective July 1, 2003, as a result of a change in the law in the European Union, VAT was required to be
collected from customers in connection with their use of internet services in the European Union countries. A provision and related liability have been
recorded for interest and penalties related to VAT not charged to customers and failure to file tax returns based on the applicable law of each
relevant country in the European Union.
Interest and penalties related to
VAT not charged to customers for the year ended December 31, 2009 was $4.2 million as compared to $8.4 million for the year ended December 31, 2008.
The decrease in interest and penalties related to VAT not charged to customers is due to VAT settlements with numerous countries. We continue to record
interest expense in the applicable unsettled European Union countries in which we have an estimated $43.1 million of unremitted VAT
liability.
95
Net Loss on Extinguishment and
Modification of Debt. Loss on extinguishment and modification of debt was $7.2 million for the year ended December 31, 2009. The debt modification
was to eliminate the Companys option to convert the INI Seller Subordinated Notes into common stock and was attributable to the excess of the
fair value of the modified notes over the carrying value of the existing notes. In addition, the Company will pay fees to the previous owners of
Various aggregating $3.2 million during the period from December 31, 2010 to the first quarter of 2013, of which the Company expensed the $2.3 million
present value of the $3.2 million. There was no modification of debt in 2008.
Foreign Exchange Gain/(Loss)
Principally Related to VAT Liability not Charged to Customers. Foreign exchange loss on VAT not charged to customers for the year ended December
31, 2009 was $5.5 million as compared to a gain of $15.2 million for the year ended December 31, 2008. The loss for the year ended December 31, 2009 is
primarily related to the increase in the U.S. dollar amount of the VAT liability assumed from Various which was denominated in Euros and, until June
2009 when the United Kingdom VAT liability was eliminated, British Pounds due to the weakening of the U.S. dollar against these
currencies.
Gain on Elimination of
Liability for United Kingdom VAT not Charged to Customers. Gain on elimination of liability for United Kingdom VAT not charged to customers for the
year ended December 31, 2009 was $1.6 million. This gain was due to the United Kingdom taxing authority notifying us that it had reversed its previous
position and that we were not subject to VAT in the United Kingdom in connection with providing internet services. There were no gains for the same
period in 2008, since we discovered our VAT liability in July 2008 and subsequently began settlement conversations with the United
Kingdom.
Gain on Settlement of
Liability Related to VAT not Charged to Customers. Gain on settlement of liability related to VAT not charged to customers for the year ended
December 31, 2009 was $0.2 million as compared to $2.7 million for the same period in 2008. The gains were due to VAT settlements with foreign
countries in which we had recorded more liability than the actual settlement.
Gain on Liability Related to
Warrants. Gain on liability related to warrants for the year ended December 31, 2009 was $2.7 million. There was no gain or loss for the year ended
December 31, 2008 as the liability related to the 501,666 warrants issued in August 2005 was established as a result of new authoritative guidance
becoming effective for us as of January 1, 2009. For further information, see Note K Liability Related to Warrants in our unaudited
condensed consolidated financial statements and related notes for the years ended December 31, 2009 and 2008 included elsewhere in this
prospectus.
Other Non-operating Expenses,
Net. Other non-operating expenses for the year ended December 31, 2009 was $0.4 million as compared to income of $0.2 million for the same period
in 2008. The other income and expense in 2008 and 2009, respectively, were due mainly to miscellaneous gains and losses.
Income Tax Benefit. Income
tax benefit for the year ended December 31, 2009 and 2008 was $5.3 million and $18.2 million, respectively. The decrease was mainly due to the smaller
loss before income tax benefit in 2009 and additional discrete items mainly related to the United Kingdom VAT liability elimination in 2009 as compared
to 2008.
Net Loss. Net loss for the
year ended December 31, 2009 and 2008 was $41.2 million and $46.0 million, representing a decrease of $4.8 million or 10.4%. The decrease was due to
the factors listed above.
Internet Segment Historical Operating Data for the Nine
Months Ended September 30, 2011 as Compared to the Nine Months Ended September 30, 2010
Adult
Websites
Subscribers. There were
849,667 total ending subscribers on September 30, 2011 as compared to 979,819 total ending subscribers on September 30, 2010, representing a net
decrease of 130,152 or 13.3% over the last twelve months. The decrease was primarily driven by lower conversion rates of members to subscribers
and the higher churn in the twelve months ended September 30, 2011 as compared to the twelve months ended September 30, 2010. However, as
Management identifies areas of weakness and makes corrections we are beginning to see a reversal in our subscriber trends, as is evident by the
net decrease in subscribers for the three months ended September 30, 2011 of 8,066 representing only 6.2% of the total net decrease over the
last twelve months.
96
Churn. Churn for the
nine months ended September 30, 2011 was 16.2% compared to 15.8% for the nine months ended September 30, 2010. The increase in Churn was
primarily driven by a decrease in our adult subscription renewal rates in Europe, particularly in the second quarter of
2011.
Average Revenue per
Subscriber. ARPU for the nine months ended September 30, 2011 was $20.24 as compared to $20.20 for the nine months ended September 30, 2010,
representing a slight increase of $0.04, or 0.2%.
Cost Per Gross
Addition. CPGA for the nine months ended September 30, 2011 was $43.55 as compared to $49.11 for the nine months ended September 30, 2010,
representing a decrease of $5.56 or 11.3%. The decrease was primarily driven by a decrease in our ad buy expense on our adult websites from
$22.4 million in the nine months ended September 30, 2010 to $12.3 million in the nine months ended September 30, 2011.
Average Lifetime Net
Revenue Per Subscriber. Average Lifetime Net Revenue Per Subscriber for the nine months ended September 30, 2011 was $81.51 as compared to
$78.99 for the nine months ended September 30, 2010, representing an increase of $2.52 or 3.2%. The increase was primarily driven by the
decrease in the CPGA discussed above.
General Audience Social
Networking Websites
Subscribers. There were
41,475 total ending subscribers on September 30, 2011 as compared to 57,613 total ending subscribers on September 30, 2010, representing a net
decrease of 16,138 or 28.0% over the last twelve months. The decrease was primarily driven by higher churn in the twelve months ended September
30, 2011 as compared to the twelve months ended September 30, 2010.
Churn. Churn for the
nine months ended September 30, 2011 was 19.2% as compared 17.2% for the nine months ended September 30, 2010. The increase in Churn was
primarily driven by the acquisition of PerfectMatch.com in the third quarter of 2011 which has historically operated at slightly higher Churn
rates than our legacy general audience websites.
Average Revenue per
Subscriber. ARPU for the nine months ended September 30, 2011 was $19.90 as compared to $20.33 for the nine months ended September 30, 2010,
representing a decrease of $0.43 or 2.1%. The decrease in ARPU was primarily driven by a decrease in the proportion of subscribers purchasing
subscriptions on our higher priced general audience websites.
Cost Per Gross
Addition. CPGA for the nine months ended September 30, 2011 was $29.03 as compared to $29.80 for the nine months ended September 30, 2010,
representing a decrease of $0.77 or 2.6%. The decrease in CPGA was primarily driven by a decrease in our affiliate expense from $2.3 million for
the nine months ended September 30, 2010 to $1.4 million for the nine months ended September 30, 2011.
Average Lifetime Net
Revenue Per Subscriber. Average Lifetime Net Revenue Per Subscriber for the nine months ended September 30, 2011 was $74.71 as compared to
$88.20 for the nine months ended September 30, 2010, representing a decrease of $13.49 or 15.3%. The decrease was primarily driven by the
increase in Churn discussed above.
Live Interactive Video
Websites
Average Revenue Per
Minute. Average Revenue Per Minute for the nine months ended September 30, 2011 was $2.33 as compared to $2.13 for the nine months ended
September 30, 2010, representing an increase of $0.20, or 9.3%. The primary reason for the increase is that the higher value paid users
continued to buy our products and services while lower value paid users curtailed spending on the site as a result of the general economic
slowdown.
Total Purchased
Minutes. Total purchased minutes for the nine months ended September 30, 2011 were 26.0 million as compared to 26.4 million for the nine
months ended September 30, 2010, representing an increase of 0.4 million or 1.4%. The primary reason for the increase in purchased minutes was
an increase in minutes purchased through upselling to existing subscribers on our subscription sites.
97
Internet Segment Historical Operating Data for the Year Ended
December 31, 2010 as Compared to the Year Ended December 31, 2009
Adult Social
Networking Websites
Subscribers. Subscribers
for the year ended December 31, 2010 were 928,314 as compared to 916,005 for the year ended December 31, 2009, representing an increase of 12,309 or
1.3%. The increase was driven by the decrease in subscriber churn for our adult social networking websites from 16.3% for the year ended December 31,
2009 to 16.0% for the year ended December 31, 2010. Churn is influenced by a combination of factors including the perceived value of the content and
quality of the user experience.
Churn. Churn for the year
ended December 31, 2010 was 16.0% as compared to 16.3% for the year ended December 31, 2009, representing a decrease of 30 basis points, or a 2.0%
decrease. Churn is the most direct measurement of the value our subscribers get for the price we charge. We strive to provide our subscribers with a
positive user experience, minimize technical difficulties and provide a competitively priced service. Our activities and efforts seek to lower churn
rates as much as possible.
Average Revenue per
Subscriber. ARPU for the year ended December 31, 2010 was $20.47 as compared to $20.73 for the year ended December 31, 2009, representing a
decrease of $0.26. The numbers declined due to a proportionally larger increase in the average number of subscribers compared to
revenue.
Cost Per Gross Addition.
CPGA for the year ended December 31, 2010 was $48.43 as compared to $47.24 for the year ended December 31, 2009, representing an increase of $1.19 or
2.5%. The increase was primarily driven by an increase in our affiliate expense on our adult social networking websites from $51.8 million in the year
ended December 31, 2009 to $59.3 million in the year ended December 31, 2010 driven by affiliates switching to upfront payment plans.
Average Lifetime Net Revenue
Per Subscriber. Average Lifetime Net Revenue Per Subscriber for the year ended December 31, 2010 was $79.45 as compared to $79.64 for the year
ended December 31, 2009, representing a decrease of $0.19 or 0.2%. The decrease was driven by an increase in the CPGA from $47.24 for the year ended
December 31, 2009 to $48.43 for the year ended December 31, 2010.
General Audience Social
Networking Websites
Subscribers. Subscribers
for the year ended December 31, 2010 were 53,198 as compared to 57,431 for the year ended December 31, 2009, representing a decrease of 4,233 or 7.4%.
The decrease was driven by the increase in new subscribers churn for our general audience social networking websites from 15.5% for the year ended
December 31, 2009 to 17.3% for the year ended December 31, 2010.
Churn. Churn for the year
ended December 31, 2010 was 17.3% as compared to 15.5% for the year ended December 31, 2009, representing an increase of 170 basis points, or 11.2%.
Churn is the most direct measurement of the value our subscribers get for the price we charge. We strive to provide our subscribers with a positive
user experience, minimize technical difficulties and provide a competitively priced service. Our activities and efforts seek to lower churn rates as
much as possible.
Average Revenue per
Subscriber. ARPU for the year ended December 31, 2010 was $20.72 as compared to $18.05 for the year ended December 31, 2009, representing an
increase of $2.67 or 14.8%. The primary reason for the increase is the decrease in general audience subscribers coupled with an increase in general
audience revenue from $13.7 million for the year ended December 31, 2009 to $13.8 million for the year ended December 31, 2010.
Cost Per Gross Addition.
CPGA for the year ended December 31, 2010 was $29.04 as compared to $41.61 for the year ended December 31, 2009, representing a decrease of $12.57 or
30.2%. The decrease was primarily driven by significant reduction in our ad buy expense from $1.5 million for the year ended December 31, 2009 to $0.6
million and for the year ended December 31, 2010.
Average Lifetime Net Revenue
Per Subscriber. Average Lifetime Net Revenue Per Subscriber for the year ended December 31, 2010 was $91.02 as compared to $74.71 for the year
ended December 31, 2009, representing an increase of $16.31 or 21.8%. The increase was driven by the increase in ARPU and the significant decrease in
CPGA described above.
98
Live
Interactive Video Websites
Average Revenue Per
Minute. Average Revenue Per Minute for the year ended December 31, 2010 was $3.90 as compared to $3.49 for the year ended December 31, 2009,
representing an increase of $0.41, or 11.7%. The primary reason for the increase is that the higher value paid users continued to buy our products and
services while lower value paid users curtailed spending on the site as a result of the general economic slowdown.
Total Purchased Minutes.
Total purchased minutes for the year ended December 31, 2010 were 19.6 million as compared to 17.3 million for the year ended December 31, 2009,
representing an increase of $2.3 million or 13.3%. The primary reason for the increase in purchased minutes was the improvement in our technology and
product offering with the expansion of high definition video and improvement in lag times.
Internet Segment Historical Operating Data for the Year Ended
December 31, 2009 as Compared to the Year Ended December 31, 2008
Adult Social
Networking Websites
Subscribers. Subscribers
for the year ended December 31, 2009 were 916,005 as compared to 896,211 for the year ended December 31, 2008, representing an increase of 19,794 or
2.2%. The increase was driven by the decrease in subscriber churn for our adult social networking websites from 2.0 million for the year ended December
31, 2008 to 1.8 million for the year ended December 31, 2009, which was partially offset by a decrease in new subscribers from 1.9 million for the year
ended December 31, 2008 to 1.8 million for the year ended December 31, 2009. New subscribers result from marketing activities that drive visitors to
our websites, encouraging visitors to become registrants, providing limited services to members and the up-selling of special features including
premium content. Churn is influenced by a combination of factors including the perceived value of the content and quality of the user
experience.
Churn. Churn for the year
ended December 31, 2009 was 16.3% as compared to 17.8% for the year ended December 31, 2008, representing a decrease of 150 basis points, or a 8.0%
decrease. Churn is the most direct measurement of the value our subscribers get for the price we charge. We strive to provide our subscribers with a
positive user experience, minimize technical difficulties and provide a competitively priced service. Our activities and efforts seek to lower churn
rates as much as possible.
Average Revenue per
Subscriber. ARPU for the year ended December 31, 2009 was $20.73 as compared to $22.28 for the year ended December 31, 2008, representing a
decrease of $1.55, or 7.0%. The primary reason for the decrease was the reduction in net revenue during this period as compared to a increase in the
number of subscribers over the same period. For more information regarding our 2008 revenue, adjusted for purchase accounting, see the sections
entitled Prospectus Summary Certain Non-Financial Operating Data and Year Ended December 31, 2009 as Compared to the
Year Ended December 31, 2008.
Cost Per Gross Addition.
CPGA for the year ended December 31, 2009 was $47.24 as compared to $51.26 for the year ended December 31, 2008, representing a decrease of $4.02 or
7.8%. The decrease was driven by a decrease in our affiliate commission expense from $53.6 million for the year ended December 31, 2008 to $51.8
million for the year ended December 31, 2009 and a decrease in our ad buy expense from $45.8 million for the year ended December 31, 2008 to $32.2
million for the year ended December 31, 2009.
Average Lifetime Net Revenue
Per Subscriber. Average Lifetime Net Revenue Per Subscriber for the year ended December 31, 2009 was $79.64 as compared to $74.22 for the year
ended December 31, 2008, representing an increase of $5.42 or 7.3%. The increase was driven by a decrease in churn from 17.8% for the year ended
December 31, 2008 to 16.3% for the year ended December 31, 2009.
General Audience Social
Networking Websites
Subscribers. Subscribers
for the year ended December 31, 2009 were 57,431 as compared to 68,647 for the year ended December 31, 2008, representing a decrease of 11,216 or
16.3%. The decline was driven by the decrease in new subscribers to our general audience social networking websites from 174,290 for the year ended
December 31, 2008 to 116,608 for the year ended December 31, 2009, which was partially offset by a decrease in terminations of existing subscribers
from 191,536 for the year ended December 31, 2008 to 127,824 for the year ended December 31, 2009.
99
Churn. Churn for the year
ended December 31, 2009 is 15.5% as compared to 18.6% for the year ended December 31, 2008, representing a decrease of 310 basis points, or a 16.5%
decrease. Churn is the most direct measurement of the value our subscribers get for the price we charge. We strive to provide our subscribers with a
positive user experience, minimize technical difficulties and provide a competitively priced service. Our activities and efforts seek to lower churn
rates as much as possible.
Average Revenue per
Subscriber. ARPU for the year ended December 31, 2009 was $18.05 as compared to $19.21 for the year ended December 31, 2008, representing a
decrease of $1.16 or 6.0%. The primary reason for the decrease is the decrease in general audience social networking subscribers from 174,290 for the
year ended December 31, 2008 to 116,608 for the year ended December 31, 2009, which was partially offset by a decrease in terminations of existing
subscribers from 191,536 for the year ended December 31, 2008 to 127,824 for the year ended December 31, 2009. For more information regarding our 2008
revenue adjusted for purchase accounting, see the sections entitled Prospectus Summary Certain Non-Financial Operating Data and
Year Ended December 31, 2009 as Compared to Year Ended December 31, 2008.
Cost Per Gross Addition.
CPGA for the year ended December 31, 2009 was $41.61 as compared to $36.68 for the year ended December 31, 2008, representing an increase of $4.93 or
13.4%. The increase was primarily driven by a decrease in new subscribers on our general audience social networking websites from 174,290 for the year
ended December 31, 2008 to 116,608 for the year ended December 31, 2009, which was partially offset by a decrease in ad buy expense from $2.6 million
for the year ended December 31, 2008 to $1.5 million for the year ended December 31, 2009.
Average Lifetime Net Revenue
Per Subscriber. Average Lifetime Net Revenue Per Subscriber for the year ended December 31, 2009 was $74.71 as compared to $66.70 for the year
ended December 31, 2008, representing an increase of $8.01 or 12.0%. The increase was caused by a decrease in churn from 18.6% for the year ended
December 31, 2008 to 15.5% for the year ended December 31, 2009.
Live Interactive Video
Websites
Average Revenue Per
Minute. Average Revenue Per Minute for the year ended December 31, 2009 was $3.49 as compared to $2.87 for the year ended December 31, 2008,
representing an increase of $0.62 or 21.6%. The primary reason for the increase was the increase in live interactive video websites revenue adjusted
for purchase accounting from $54.9 million for the year ended December 31, 2008 to $60.4 million for the year ended December 31, 2009. For more
information regarding our 2008 revenue adjusted for purchase accounting, see the sections entitled Prospectus Summary Certain
Non-Financial Operating Data and Year Ended December 31, 2009 as Compared to the Year Ended December 31, 2008. The live
interactive video websites are in large part a pay-by-usage service subject to the highly discretionary decisions of our users. As such, the decline in
both revenues and number of minutes is in large part a result of the general economic slowdown.
Total Purchased Minutes.
Total purchased minutes for the year ended December 31, 2009 were 17.3 million as compared to 19.1 million for the year ended December 31, 2008,
representing a decrease of $1.8 million or 9.5%. The primary reason for the decrease was the condition of the overall economy.
Non-GAAP Financial Measures
We believe that certain
non-GAAP financial measures of earnings before deducting net interest expense, income taxes, depreciation and amortization, or EBITDA, and
adjusted EBITDA are helpful financial measures to be utilized by an investor determining whether to invest in us. First, they eliminate one-time
adjustments made for accounting purposes in connection with our Various acquisition in order to provide information that is directly comparable
to our historical and current financial statements. For more information regarding our acquisition of Various, please refer to the
section entitled Managements Discussion and Analysis of Financial Condition and Results of Operations Our History. For
example, our depreciation and amortization expense has changed significantly due to the Various acquisition and purchase accounting impact on
depreciation and amortization expense, as discussed below. Second, they eliminate adjustments for non-cash impairment charges for goodwill and
intangible assets, which we believe will help an investor evaluate our future prospects, without taking into account historical non-cash charges
that we believe are not recurring. Finally, they allow the investor to measure
100
our operating performance year over year without taking into account
non-recurring items and the wide disparity in the amounts of the interest, depreciation and amortization and tax expense items set forth in the
financial statements.
For instance, we are highly
leveraged and we have had a large varying amount of interest expense. We used the proceeds from our recent IPO to repay a portion of our New
First Lien Notes and Cash Pay Second Lien Notes, thereby reducing our interest expense (see Note 9-Long Term Debt), as well as
incurring a loss on extinguishment of debt. Also in conjunction with our IPO, we were required to begin recording compensation expense related
to our stock options. In addition, we have the benefit of interest deductions and tax loss carryforwards which distorts comparisons of
income tax benefit from year to year as interest expense is reduced and tax carryforwards are depleted and we book an income tax expense as
opposed to a benefit. We believe analysts, investors and others frequently use EBITDA and adjusted EBITDA in the evaluation of companies in our
industry.
These non-GAAP financial
measures may not provide information that is directly comparable to that provided by other companies in our industry, as other companies in our
industry may calculate such financial measures differently, particularly as it relates to nonrecurring, unusual items. Our non-GAAP financial
measures of EBITDA and adjusted EBITDA are not measurements of financial performance under GAAP and should not be considered as
alternatives to cash flow from operating activities or as measures of liquidity or as alternatives to net income or as indications of
operating performance or any other measure of performance derived in accordance with GAAP.
The following table reflects
the reconciliation of GAAP net loss to the non-GAAP financial measures of EBITDA and adjusted EBITDA.
Reconciliation of GAAP Net Loss to EBITDA and Adjusted EBITDA
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
2011 |
|
2010 |
|
|
|
|
(in thousands) (unaudited) |
|
GAAP net
loss |
|
|
|
$ |
(20,938 |
) |
|
$ |
(19,480 |
) |
Add:
Interest expense, net |
|
|
|
|
65,097 |
|
|
|
69,128 |
|
(Subtract): Income tax benefit |
|
|
|
|
(5,542 |
) |
|
|
(219 |
) |
Add:
Amortization of acquired intangible assets and software |
|
|
|
|
11,906 |
|
|
|
18,793 |
|
Add:
Depreciation and other amortization |
|
|
|
|
3,268 |
|
|
|
3,556 |
|
EBITDA
|
|
|
|
$ |
53,791 |
|
|
$ |
71,778 |
|
Add:
Broadstream arbitration provision, including related legal fees |
|
|
|
|
7,394 |
|
|
|
|
|
Add
(subtract): (gain) loss related to VAT liability not charged to customers |
|
|
|
|
2,931 |
|
|
|
1,306 |
|
Add: Loss
of extinguishment of debt |
|
|
|
|
7,312 |
|
|
|
|
|
Add: Stock
Compensation Expense |
|
|
|
|
2,554 |
|
|
|
|
|
Add:
Severance Costs |
|
|
|
|
388 |
|
|
|
|
|
Adjusted
EBITDA |
|
|
|
$ |
74,370 |
|
|
$ |
73,084 |
|
Reconciliation of GAAP Net Loss to EBITDA and Adjusted EBITDA
|
|
|
|
Consolidated Data
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
|
|
|
(in thousands) |
|
GAAP net loss
|
|
|
|
$ |
(43,153 |
) |
|
$ |
(41,216 |
) |
|
$ |
(45,966 |
) |
Add: Interest
expense, net |
|
|
|
|
88,508 |
|
|
|
92,139 |
|
|
|
80,510 |
|
Subtract:
Income tax benefit |
|
|
|
|
(486 |
) |
|
|
(5,332 |
) |
|
|
(18,176 |
) |
Add:
Amortization of acquired intangible assets and software |
|
|
|
|
24,461 |
|
|
|
35,454 |
|
|
|
36,347 |
|
Add:
Depreciation and other amortization |
|
|
|
|
4,704 |
|
|
|
4,881 |
|
|
|
4,502 |
|
EBITDA
|
|
|
|
$ |
74,034 |
|
|
$ |
85,926 |
|
|
$ |
57,217 |
|
Add: Deferred
revenue purchase accounting adjustment(1) |
|
|
|
|
|
|
|
|
|
|
|
|
19,200 |
|
Add:
Impairment of goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
9,571 |
|
101
|
|
|
|
Consolidated Data
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
|
|
|
(in thousands) |
|
Add:
Impairment of other intangible assets |
|
|
|
$ |
4,660 |
|
|
$ |
4,000 |
|
|
$ |
14,860 |
|
Add:
Broadstream arbitration provision |
|
|
|
|
13,000 |
|
|
|
|
|
|
|
|
|
Add
(subtract): Loss (gain) related to VAT liability not charged to customers |
|
|
|
|
1,683 |
|
|
|
7,942 |
|
|
|
(9,456 |
) |
Add: Net Loss
on extinguishment and modification of debt |
|
|
|
|
7,457 |
|
|
|
7,240 |
|
|
|
|
|
Add: Other
finance expenses |
|
|
|
|
4,562 |
|
|
|
|
|
|
|
|
|
Subtract:
Non-recurring refund by former owner of litigation costs for legacy patent case |
|
|
|
|
|
|
|
|
(2,685 |
) |
|
|
|
|
Adjusted
EBITDA(2) |
|
|
|
$ |
105,396 |
|
|
$ |
102,423 |
|
|
$ |
91,392 |
|
(1) |
|
Net revenue for the year ended December 31, 2008 does not
reflect $19.2 million due to a non-recurring purchase accounting adjustment that required the deferred revenue at the date of the acquisition of
Various to be recorded at fair value. Management believes that it is appropriate to add back the deferred revenue adjustment because the average
renewal rate of the subscriptions that were the basis for the deferred revenue was approximately 63%. The renewal rate on subscriptions that had
already been renewed at least one time since the acquisition was 78%. Therefore, management believes that historical results of Various are reflective
of our future results, including those revenues that were added back to adjusted EBITDA. |
(2) |
|
For the year ended December 31, 2008 and for the quarters ended
March 31, 2008, June 30, 2008, September 30, 2008, March 31, 2009 and June 30, 2009, we failed to satisfy our EBITDA covenants with respect to our 2006
Notes and 2005 Notes because of operating performance. For the quarters ended March 31, 2008, June 30, 2008 and September 30, 2008 we failed to satisfy
our EBITDA covenants with respect to the New First Lien Notes and the Second Lien Subordinated Secured Notes due to the liability related to VAT not
charged to customers and the purchase accounting adjustment due to the required reduction of the deferred revenue liability to fair value. On October
8, 2009, these events of default were cured. For the quarter ended September 30, 2009, we met our EBITDA covenants with respect to our 2006 Notes and
2005 Notes, each as amended. For the year ended December 31, 2009 and the quarters ended March 31, 2010, June 30, 2010 and September 30, 2010, we met
our EBITDA covenants with respect to the New First Lien Notes and the Second Lien Subordinated Secured Notes. For more information regarding this and
other events of default under our note agreements, see the section entitled Description of Indebtedness. The above mentioned debt was paid
off with the proceeds of the New Financing. Our new note agreements contain material debt covenants based on our maintaining specified levels of EBITDA
(as it is defined in the particular agreement as noted below). Specifically, we are required to maintain the following EBITDA levels for our
outstanding debt: |
|
|
For each of the fiscal quarters ending through September 30,
2011, September 30, 2012 and September 30, 2013, our EBITDA (as defined) on a consolidated basis for the four consecutive fiscal quarters ending on
such date needs to be greater than $85 million, $90 million and $95 million, respectively. Our EBITDA for the four quarters ended December 31, 2010, as
defined in the relevant documents, was $105.4 million. |
We met our EBITDA covenant
requirements for the quarter and year ended December 31, 2010.
For the year ended December 31,
2010, our EBITDA and adjusted EBITDA were $74.0 million and $105.4 million, respectively. For the nine months ended September 30, 2011,
our EBITDA and Adjusted EBITDA were $ 53.8 million and $ 74.4 million, respectively. Management derived adjusted EBITDA for the year ended
December 31, 2010 and the nine months ended September 30, 2011 using the following adjustments.
There were non-cash impairment
charges to intangible assets of $4.7 million related to our entertainment segment in 2010. For the following reasons, management believes it is
appropriate to add back a $4.7 million impairment charge to other intangible assets to derive a more meaningful measure of EBITDA for 2010. While we
have had impairment charges for previous years relating to the businesses in operation prior to the Various acquisition, with the impairment charges
taken in 2008, the goodwill relating to our non-internet business units of the company has been reduced to zero. The non-internet intangible assets
have also been written down to reflect the fair value of these assets. Further, management believes that with the acquisition and integration of the
Various business, the online business unit that is now operated in conjunction with the internet businesses of Various should not be expected to have
further impairment going forward. Management gauges its operating performance without giving effect to the impairment charges taken historically due to
its belief that it is unlikely that further impairment charges will be incurred. However, there can be no assurance that there will be no further
impairment to the Companys goodwill or intangible assets.
Management believes that the
VAT activity that relates to periods prior to notification from the European Union tax authorities, which we refer to as VAT not charged to
customers, should be excluded from adjusted non-GAAP net income (loss) and adjusted EBITDA. After our acquisition of Various, we became aware
that Various and its subsidiaries had not collected VAT from subscribers in the European Union nor had Various remitted VAT to
the
102
tax jurisdictions
requiring it. We have since registered with the tax authorities of the applicable European Union jurisdictions. We began collecting VAT from
subscribers in July 2008, and all amounts from July 2008 and beyond are considered current VAT and such costs are presented on a net basis and
excluded from revenue in the statement of operations. Since the VAT liabilities not charged to customers, including penalties, interest expense,
gains and losses on settlements and foreign exchange gains and losses, is unusual and not representative of our current operations, we
have excluded it from adjusted EBITDA.
The Broadstream arbitration
costs including settlement and related legal fees which the Company originally expensed in 2010 is added back as it is a non-recurring event
regarding the Broadstream litigation. The litigation resulted from certain activities occurring during the Various acquisition. For further
information regarding this litigation and the expense, see Note 16Contingencies in our consolidated financial statements
located elsewhere in this prospectus.
The loss on extinguishment of
debt related to the redemption of approximately $39.5 million of debt in conjunction with proceeds received from our IPO in May 2011. This
charge was added back as it was related to our IPO and did not relate to the operating performance of the Company.
Stock Compensation Expense was
added back as it a non-cash item that does not relate to the operating performance of the Company.
Lastly, severance costs were
added back as those do not relate to the operating performance of the Company.
Selected Quarterly Financial Data
(unaudited)
The following tables set forth
our unaudited consolidated quarterly operating results for each of the eight quarters in the two-year period ended December 31, 2010 and the quarters
ended March 31, June 30, and September 30, 2011. This information is derived from our unaudited financial statements, which in the opinion of
management contain all adjustments consisting of only normal recurring adjustments that we consider necessary for a fair statement of such financial
data. Operating results for the periods ended March 31, June 30, and September 30, 2011 are not necessarily indicative of the operating results
for a full year. Historical results are not necessarily indicative of the results to be expected in future periods. You should read this data together
with our consolidated financial statements and the related notes included elsewhere in this prospectus.
|
|
|
|
Quarter Ended
|
|
|
|
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
|
|
|
|
(in thousands, except per share data) |
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
|
$ |
83,520 |
|
|
$ |
83,371 |
|
|
$ |
82,736 |
|
|
|
|
|
Gross profit
|
|
|
|
|
56,759 |
|
|
|
58,324 |
|
|
|
54,823 |
|
|
|
|
|
Income from
operations |
|
|
|
|
19,675 |
|
|
|
17,996 |
|
|
|
14,711 |
|
|
|
|
|
Net loss
|
|
|
|
|
(3,681 |
) |
|
|
(11,861 |
) |
|
|
(5,396 |
) |
|
|
|
|
Net loss per
common share basic and diluted |
|
|
|
|
(0.27 |
) |
|
|
(0.55 |
) |
|
|
(0.18 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
|
$ |
86,205 |
|
|
$ |
84,623 |
|
|
$ |
86,663 |
|
|
$ |
88,506 |
|
Gross profit
|
|
|
|
|
56,563 |
|
|
|
56,407 |
|
|
|
59,73 2 |
|
|
|
62,806 |
|
Income from
operations |
|
|
|
|
12,974 |
|
|
|
15,615 |
|
|
|
21,71 6 |
|
|
|
21,432 |
|
Net loss
|
|
|
|
|
(8,269 |
) |
|
|
(4,931 |
) |
|
|
(6,281 |
) |
|
|
(23,672 |
) |
Net loss per
common share basic and diluted |
|
|
|
|
(0.60 |
) |
|
|
(0.36 |
) |
|
|
(0.4 6 ) |
|
|
|
(1.71 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
|
$ |
84,125 |
|
|
$ |
80,800 |
|
|
$ |
79,514 |
|
|
$ |
83,253 |
|
Gross profit
|
|
|
|
|
59,146 |
|
|
|
58,300 |
|
|
|
58,260 |
|
|
|
60,289 |
|
Income from
operations |
|
|
|
|
15,017 |
|
|
|
14,545 |
|
|
|
15,839 |
|
|
|
12,994 |
|
Net loss
|
|
|
|
|
(3,140 |
) |
|
|
(17,651 |
) |
|
|
(6,623 |
) |
|
|
(13,802 |
) |
Net loss per
common share basic and diluted |
|
|
|
|
(0.23 |
) |
|
|
(1.29 |
) |
|
|
(0.48 |
) |
|
|
(1.00 |
) |
103
Liquidity and Capital Resources
On May 16, 2011, we completed
our initial public offering and issued 5,000,000 shares of common stock at a price of $10.00 per share, raising proceeds of approximately $43.5
million, net of underwriting discounts and commissions and estimated offering costs. Such net proceeds were used to redeem approximately $39.5
million in principal amount of long term debt.
As of September 30, 2011, we
had cash of $16.4 million, plus restricted cash of $11.7 million compared to $28.8 million and 7.2 million for the same period in 2010. We
generate our cash flows from operations. For the nine months ended September 30, 2011 and 2010, cash flows generated from operations were $21.7
million and $28.7 million, respectively. We have no working capital line of credit. Our current New First Lien Notes and Cash Pay Second
Lien Notes require us to make principal payments equivalent to 75% of Excess Cash Flow, as defined at 102% of principal 35 calendar days
after each quarter end. During the nine months ended September 30, 2011, principal of such notes was reduced by $33.3 million from excess cash
flow. On November 5, 2011 we made an Excess Cash Flow payment which resulted in a principal reduction of $7.0 million and $0.3 million of the
New First Lien Notes and Cash Pay Second Lien Notes respectively. Our next Excess Cash Flow payment is scheduled for February 5,
2012.
We also recently made the
second payment due to the Broadstream settlement of $5.0 million on September 29, 2011, and the final payment of $2.0 million will be payable no
later than January 2, 2012.
On October 27, 2010, the Company
completed the New Financing. The former Senior Secured Notes, with an outstanding principal amount of $167.1 million, the Second Lien Subordinated
Secured Notes, with an outstanding principal amount of $80.0 million and $32.8 principal amount of former Senior Secured Notes were exchanged for, or
redeemed with proceeds of, $305.0 million principal amount of the Senior Secured Notes. Accrued interest on the New First Lien Notes, Second Lien
Subordinated Secured Notes and former Senior Secured Notes was paid in cash at closing. The remaining $13,502,000 principal amount of former Senior
Secured Notes were exchanged for $13.8 million of the Non-Cash Pay Notes. The Subordinated Convertible Notes and Subordinated Term Notes, with
outstanding principal amounts of $180.2 million and $42.8 million respectively, together with accrued interest of $9.5 million were exchanged for
$232.5 million principal amount of the Non-Cash Pay Notes. The principal amount of the Non-Cash Pay Notes at December 31, 2010 included $4.8 million of
interest which was paid with the issuance of additional Non-Cash Pay Notes.
In December 2007, we acquired
Various for approximately $401.0 million. The purchase price of approximately $401.0 million paid to the sellers consisted of approximately (i) $137.0
million in cash, (ii) notes valued at approximately $248.0 million, and (iii) warrants to acquire approximately 2.9 million shares of common stock,
subject to adjustment for certain anti-dilution provisions, valued at approximately $16.0 million. The purchase price gives effect to a $61.0 million
reduction attributable to a post-closing working capital adjustment which resulted in a $51.0 million reduction in the value of notes issued and a
$10.0 million reduction in cash paid which is being held in escrow. This adjustment is the result of our indemnity claim against the sellers relating
to the VAT liability. In addition, legal and other acquisition costs totaling approximately $4.0 million were incurred. The cash portion of the
purchase price was obtained through the issuance of notes and warrants, including approximately $110.0 million from certain of our stockholders. On
October 8, 2009, we settled all indemnity claims against the sellers (whether claims are VAT related or not) by adjusting the original principal amount
of the Subordinated Convertible Notes to $156.0 million. In addition, the sellers agreed to make available to us, to pay VAT and certain VAT-related
expenses, $10.0 million held in a working capital escrow established at the closing of the Various transaction. As of December 31, 2010, the total of
$10.0 million had been released from the escrow to reimburse us for VAT-related expenses already incurred. If the actual costs to us of eliminating the
VAT liability are less than $29.0 million, after applying amounts from the working capital escrow, then the principal amount of the Old Non-Cash Pay
Notes (which were issued in exchange for the Subordinated Convertible Notes in the New Financing) will be increased by the issuance of additional
Non-Cash Pay Notes to reflect the difference between $29.0 million and the actual VAT liability, plus interest on such difference.
The total amount of uncollected
payments related to VAT not charged to customers as of December 31, 2010 was $39.4 million, including $19.5 million in potential penalties and
interest. We are currently negotiating with tax authorities in the applicable European Union jurisdictions to extend the maturity of the payments. We
have
104
settled with tax authorities
or paid our tax liabilities in full in certain countries. We are in different stages of negotiations with many other jurisdictions, and we are not able
to estimate when the rest of the jurisdictions will be settled or paid in full. However, if we were forced to pay the total amount in the next year, it
would have a material adverse effect on our liquidity and capital resources since we will not have sufficient cash flow over the next year to pay these
obligations and we expect that our ability to borrow funds to pay these obligations would be limited.
Cash
Flow
Net cash provided by operations
was $42.6 million for the year ended December 31, 2010 compared to $39.7 million for the same period in 2009. The increase was primarily attributable
to reduced levels of accounts receivable and prepaid expenses together with reduced amounts of deferred debt and offering costs paid in 2010 as
compared with 2009 offset by reductions in accounts payable and lower interest payments and increases in restricted cash for processing reserve
requirements. The reduced level of accounts receivable is primarily attributable to a repayment for certain VAT taxes from the United Kingdom in 2010.
The reduced level of prepaid expenses is attributable to prepaid commissions and state taxes paid in 2009. Reduced interest payments are attributable
to reduction on principal amounts of long-term debt due to prepayments from excess cash flow.
Net cash used in investing
activities for the year ended December 31, 2010 was $1.3 million compared to $4.2 million provided by for the same period in 2009. This decrease
resulted from cash received from escrow in connection with the Various acquisition.
Net cash used in financing
activities for the year ended December 31, 2010 was $29.4 million, compared to $45.0 million for the same period in 2009. The decrease is primarily due
to reductions in repayment on our former Senior Secured Notes.
Net cash provided by operations
was $39.7 million for the year ended December 31, 2009 compared to $50.9 million for the same period in 2008. The decrease is primarily due to the cash
flows generated from our internet segment as a result of the acquisition of Various in December 2007.
Net cash provided by investing
activities for the year ended December 31, 2009 was $4.2 million compared to net cash used in investing activities of $9.3 million for the same period
in 2008. This increase resulted from cash received from the acquisition escrow and decreased purchases of property and equipment.
Net cash used in financing
activities for the year ended December 31, 2009 was $45.0 million compared to $25.3 million for the same period in 2008. The increase is primarily due
to required repayments on our former Senior Secured Notes issued in connection with the acquisition of Various. In addition to the required annual
amortization, we were required to make quarterly principal payments on the former Senior Secured Notes, in an aggregate amount equal to 90% of the
Excess Cash Flow (as defined in the securities purchase agreement governing the former Senior Secured Notes, or the 2007 Securities Purchase
Agreement).
Information Regarding EBITDA
Covenants
Our prior note agreements
contained certain financial covenants regarding EBITDA. For the year ended December 31, 2008 and for the quarters ended March 31, 2008, June 30, 2008,
September 30, 2008, March 31, 2009 and June 30, 2009, we failed to satisfy our EBITDA covenants with respect to our 2006 Notes and 2005 Notes because
of operating performance. For the quarters ended March 31, 2008, June 30, 2008 and September 30, 2008 we failed to satisfy our EBITDA covenants with
respect to the former Senior Secured Notes and the Second Lien Subordinated Secured Notes due to the liability related to VAT not charged to customers
and the purchase accounting adjustment due to the required reduction of the deferred revenue liability to fair value. On October 8, 2009, these events
of default were cured. For the quarter ended September 30, 2009, we met our EBITDA covenants with respect to our 2006 Notes and 2005 Notes, each as
amended. For the year ended December 31, 2009 and the quarters ended March 31, 2010, June 30, 2010 and September 30, 2010, we met our EBITDA covenants
with respect to the former Senior Secured Notes and the Second Lien Subordinated Secured Notes. The above mentioned debt was paid off with the proceeds
of the New Financing.
105
Giving effect to the New
Financing, we are required to maintain the following levels of EBITDA (as it is defined in the particular agreement as noted below):
|
|
For the last four quarters for any period ended through
September 30, 2011, September 30, 2012 and September 30, 2013, our EBITDA on a consolidated basis for the year ended on such date needs to be greater
than $85.0 million, $90.0 million and $95.0 million, respectively. Our EBITDA for the nine months ended September 30, 2011 and the four
quarters ended December 31, 2010 was $ 53.8 million and $74.0 million, respectively. |
We met our EBITDA covenant
requirements for the quarter ended September 30, 2011 and year ended December 31, 2010.
Financing Activities
We are currently highly leveraged
and our outstanding notes are secured by substantially all of our assets. Our note agreements and Indentures contain many restrictions and covenants,
including financial covenants regarding EBITDA. As disclosed in the risk factor entitled We breached certain covenants contained in our
previously existing note agreements and our Indentures.... above, we breached and subsequently cured a covenant in our Indentures. We are
currently in compliance with the covenants under our outstanding notes, including all financial covenants. See the section entitled
Information Regarding EBITDA Covenants above. To the extent that our notes are not fully repaid, we will remain subject to such restrictions and
covenants. Interest expense for the nine months ended September 30, 2011 and the year ended December 31, 2010 totaled $ 65.1
million and $88.5 million, respectively.
On October 27, 2010, we completed
the New Financing. $305.0 million principal amount of Senior Secured Notes due 2013 were co-issued by us and INI of which (a) $200.2 million was
exchanged for $130.5 million outstanding principal amount of First Lien Notes, $49.4 million outstanding principal amount of Second Lien Notes and
$14.5 million outstanding principal amount of former Senior Secured Notes, (b) $91.4 million was issued for cash proceeds of $89.6 million before
payment of related fees and expenses of $5.8 million and (c) $13.4 million was used to pay commitment fees to the holders of First Lien Notes and
Second Lien Notes. Cash of $86.2 million was used to redeem $36.6 million of First Lien Notes at 102% of principal, $30.6 million of Second Lien Notes
(representing the remaining outstanding principal amounts of First and Second Lien Notes) and $18.3 million outstanding principal amount of former
Senior Secured Notes. Cash was also used to pay $4.1 million of accrued interest on the exchanged and redeemed notes, a $825,000 redemption premium on
certain exchanged First Lien Notes and $435,000 in commitment fees to certain noteholders.
The remaining $13.5 million
outstanding principal amount of former Senior Secured Notes were exchanged for $13.8 million principal amount of Cash Pay Notes. Subordinated
Convertible Notes and Subordinated Term Notes, with outstanding principal amounts of $180.2 million and $42.8 million, respectively, together with
accrued interest of $9.5 million, were exchanged for $232.5 million of Non-Cash Pay Notes co-issued by us and INI.
Senior Secured
Notes
The Senior Secured Notes, in the
principal amount of $305.0 million, of which approximately $112.0 million principal amount were issued to our stockholders including $7.5 million to
entities controlled by certain officers and directors, were issued with an original issue discount of $6.1 million or 2.0%. The Senior Secured Notes
mature on September 30, 2013 and accrue interest at a rate per annum equal to 14.0%. Interest on the Senior Secured Notes is payable quarterly on March
31, June 30, September 30 and December 31 of each year. Principal on the Senior Secured Notes is payable quarterly to the extent of 75% of Excess Cash
Flow as defined at 102% of principal, subject to pro-rata sharing with the Cash Pay Notes. The Senior Secured Notes are guaranteed by our domestic
subsidiaries and are collateralized by a first-priority lien on all their assets as well as a pledge of our subsidiaries stock. The guarantees are the
senior secured obligations of each such subsidiary guarantor. The Senior Secured Notes are redeemable prior to maturity at our option in whole but not
in part, at 110% of principal, and at principal at maturity on September 30, 2013, plus accrued and unpaid interest. Pursuant to the terms of the
Indentures, the net proceeds of the IPO must be used to redeem the Senior Secured Notes and Cash Pay Notes pro-rata at 110% of principal, plus accrued
and unpaid interest. In addition, noteholders have the option of requiring us to repay the Senior Secured
106
Notes in full upon a Change
of Control, as defined in the Senior Secured Notes Indenture, at 110% of principal, plus accrued and unpaid interest. We shall also repay or offer to
pay the Senior Secured Notes and, in certain circumstances, the Cash Pay Notes, with proceeds received from any debt or equity financing (including a
secondary offering) and asset sales of $25 million or more at 110% of principal, plus accrued and unpaid interest, other asset sales, insurance claims,
condemnation and other extraordinary cash receipts at principal, plus accrued and unpaid interest, subject to certain exceptions.
The Senior Secured Notes
Indenture contains covenants applicable to us and our subsidiaries, including covenants relating to limitations and requirements with respect to
indebtedness, restricted payments, dividends and other payments affecting our subsidiaries, sale-leaseback transactions, consolidations and mergers,
asset sales, acquisitions and provision of financial statements and reports.
Cash Pay
Notes
The Cash Pay Notes, in the
principal amount of $13.8 million, all of which were issued to entities controlled by stockholders who are also officers and directors, were issued
with an original issue discount of $276,000 or 2%, are identical to the terms of the Senior Secured Notes except as to matters regarding collateral,
subordination, enforcement and voting. Cash Pay Notes are secured by a fully subordinated second lien on substantially all of our assets, parri passu
with the Non-Cash Pay Notes, and will be included with the Senior Secured Notes on a dollar for dollar basis for purposes of determining required
consents or waivers on all matters except for matters relating to collateral, liens and enforcement of rights and remedies. As to such matters, the
Cash Pay Notes will be included with the Non-Cash Pay Notes for purposes of determining required consents or waivers.
Non-Cash Pay
Notes
The Non-Cash Pay Notes, in the
principal amount of $232.5 million, of which approximately $228.5 million principal amount were issued to our stockholders including $44.4 million to
entities controlled by certain officers and directors, mature on April 30, 2014 and bear interest at 11.5%, payable semi-annually on June 30 and
December 31, which may be paid in additional Non-Cash Pay Notes at our option. While the Senior Secured Notes are in place, interest must be paid with
additional Non-Cash Pay Notes. The Non-Cash Pay Notes are guaranteed by our domestic subsidiaries and collateralized by a second priority lien on all
of their assets and a pledge of our subsidiaries stock; however, such security interest is subordinate to the prior payment of the Senior Secured
Notes. The guarantees are the senior secured obligations of each such subsidiary guarantor subordinate only to the first-priority lien granted to the
holders of the Senior Secured Notes. The Non-Cash Pay Notes are redeemable, at our option, in whole but not in part, at 100% of principal, plus accrued
and unpaid interest, subject to the rights of the holders of the Senior Secured Notes under the intercreditor agreement between the holders of the
Senior Secured Notes, the holders of the Cash Pay Notes and the holders of the Non-Cash Pay Notes. This agreement provides that no redemption of the
Non-Cash Pay Notes may occur until the Senior Secured Notes are repaid in full.
Upon the payment in full of the
Senior Secured Notes, principal on the Non-Cash Pay Notes is payable quarterly to the extent of 75% of Excess Cash Flow as defined at 102% of principal
subject to pro-rata sharing with the Cash Pay Notes. Due to our IPO, if the Senior Secured Notes are paid in full, the remaining proceeds must be used
to redeem the Non-Cash Pay Notes and the Cash Pay Notes on a pro-rata basis at 110% of principal, plus accrued and unpaid interest. In addition,
noteholders have the option of requiring us to repay the Non-Cash Pay Notes in full upon a Change of Control, as defined in the Non-Cash Pay Notes
Indenture, at 110% of principal, plus accrued and unpaid interest. If the Senior Secured Notes are paid in full, we shall repay the remaining Non-Cash
Pay Notes and the Cash Pay Notes on a pro-rata basis with proceeds received from any debt or equity financing (including a secondary offering), and
asset sales of over $25 million at 110% of principal, plus accrued and unpaid interest, and other asset sales, insurance claim, condemnation and other
extraordinary cash receipts at principal, subject to certain exceptions.
Upon consummation of our IPO on
May 16, 2011, the Non-Cash Pay Notes became convertible into shares of our common stock. The conversion price of the Non-Cash Pay Notes is the per
share offering price for shares of our common stock upon consummation of our IPO, or $10.00 per share, provided that such conversion option shall be
limited to approximately 21.1% of the fully diluted equity. The $183.7 million principal amount of Non-Cash Pay Notes exchanged for outstanding
Subordinated Convertible Notes were recorded at the carrying amount
107
for such convertible notes as
the exchange was accounted for as if the outstanding convertible notes were not extinguished. The $48.8 million principal amount of Non-Cash Pay Notes
exchanged for non-convertible Subordinated Term Notes have been recorded at estimated fair value at the date of issuance as the exchange was accounted
for as an extinguishment of the Subordinated Term Notes.
The Non-Cash Pay Notes Indenture
contains covenants applicable to us and our subsidiaries, including covenants relating to limitations and requirements with respect to indebtedness,
restricted payments, dividends and other payments affecting our subsidiaries, sale-leaseback transactions, consolidations and mergers, asset sales and
acquisitions and provision of financial statements and reports. These covenants are substantially identical to those contained in the Senior Secured
Notes.
We have determined that the
Senior Secured Notes are not substantially different from the formerly outstanding former Senior Secured Notes and Second Lien Subordinated Secured
Notes for which they were exchanged, nor are the Non-Cash Pay Notes substantially different from the formerly outstanding Subordinated Convertible
Notes for which they were exchanged, based on the less than 10% differences in present values of cash flows of the respective debt instruments and,
accordingly, such exchanges are accounted for as if the formerly outstanding notes were not extinguished. Accordingly, a new effective interest rate
has been determined for the outstanding notes based on the carrying amount of such notes and the revised cash flows of the newly issued notes. In
connection therewith, commitment fees paid to the note holders, together with an allocable portion of existing unamortized discount, and debt issuance
and modification costs will be amortized as an adjustment of interest expense over the remaining term of the new notes using the effective interest
method. Private placement fees related to the Senior Secured Notes together with legal and other fees aggregating approximately $4.6 million allocated
to the exchanges was charged to other finance expense.
We have determined that the
Senior Secured Notes and Cash Pay Notes are substantially different than the outstanding $28.1 million principal amount of 2005 Notes and 2006 Notes
for which they were exchanged based on the more than 10% difference in present values of cash flows of the respective debt instruments and,
accordingly, the exchanges are accounted for as an extinguishment of the 2005 Notes and 2006 Notes. We recorded a pre-tax loss on debt extinguishment
in the quarter ended December 31, 2010 of $10.5 million related to such exchanged 2005 Notes and 2006 Notes and to the 2005 Notes and 2006 Notes, and
INI First Lien Notes and Second Lien Subordinated Secured Notes redeemed for cash. The loss includes the writeoff of unamortized costs and fees
aggregating $8.6 million related to the notes which were extinguished.
We also determined that the
Non-Cash Pay Notes are substantially different than the non-convertible Subordinated Term Loan Notes for which they were exchanged based on the
conversion feature in the new notes and, accordingly, the exchange was accounted for as an extinguishment of the Subordinated Term Loan Notes. We
recorded a gain on extinguishment of $3.0 million.
On May 16, 2011, we completed our
IPO and issued 5,000,000 shares of common stock at a price of $10.00 per share, raising proceeds of approximately $43.5 million, net of underwriting
discounts and commissions and estimated offering costs. Such net proceeds were used to redeem approximately $39.5 million in principal amount of long
term debt.
We have agreed to consummate
an exchange offer pursuant to an effective registration statement to be filed with the SEC to allow the holders of the Senior Secured
Notes, Cash Pay Notes and Non-Cash Pay Notes to exchange their notes for a new issue of substantially identical notes. On August 1, 2011,
we filed a registration statement with the SEC relating to the exchange offer. In addition, we have agreed to file under certain
circumstances, a shelf registration statement to cover resales of the Senior Secured Notes, Cash Pay Notes and Non-Cash Pay Notes.
In October 2011, due to an interpretation of the SEC which did not allow an exchange offer for the above referenced notes, we withdrew
the exchange offer. On October 18, 2011, we filed a registration statement on Form S-1 to cover re-sales of the Senior
Secured Notes, Cash Pay Notes and Non-Cash Pay Notes. In the event that we fail to satisfy the registration and/or
exchange requirements within prescribed time periods, the interest rate on the Senior Secured Notes, Cash Pay Notes and Non-Cash
Pay Notes will be increased by 3.5%. (See Note 9 (e) Long Term Debt)
108
The following table sets forth
our contractual obligations as of September 30, 2011:
|
|
|
|
|
|
Payments due by period |
|
|
|
|
|
Total |
|
Less Than 1 Year |
|
1-3 Years |
|
3-5 Years |
|
More Than 5 Years |
|
|
|
|
($ in thousands) |
|
Long-term
Notes Payable, including current portion: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Notes(1) |
|
|
|
$ |
235,332 |
|
|
$ |
6,957 |
|
|
$ |
228,375 |
|
|
|
|
|
|
|
|
|
Cash Pay
Notes(1) |
|
|
|
|
10,631 |
|
|
|
314 |
|
|
|
10,317 |
|
|
|
|
|
|
|
|
|
Non-Cash
Pay Notes(1) |
|
|
|
|
250,849 |
|
|
|
|
|
|
|
250,849 |
|
|
|
|
|
|
|
|
|
Sellers
Agreements(2) |
|
|
|
|
2,250 |
|
|
|
1,000 |
|
|
|
1,250 |
|
|
|
|
|
|
|
|
|
Operating
Leases(3) |
|
|
|
|
11,299 |
|
|
|
2,282 |
|
|
|
6,478 |
|
|
|
852 |
|
|
|
1,687 |
|
Other(4) |
|
|
|
|
4,164 |
|
|
|
4,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total(5) |
|
|
|
$ |
514,525 |
|
|
$ |
14,717 |
|
|
$ |
497,269 |
|
|
$ |
852 |
|
|
$ |
1,687 |
|
(1) |
|
We used the net cash proceeds from our initial public
offering of our common stock to repay a portion of the Senior Secured Notes and Cash Pay Notes pro rata at a redemption price of 110%,
plus accrued and unpaid interest. The Senior Secured and Cash Pay Notes mature on September 30, 2013. The Non-Cash Pay
Notes mature on April 30, 2014. |
(2) |
|
Agreements with the former owners of Various recorded at
present value of $2.3 million using discount rate of 15%. |
i. |
|
Represents our minimum rental commitments for non-cancellable
operating leases of office space. |
ii. |
|
Other commitments and obligations are comprised of contracts
with software licensing, communications, computer hosting, and marketing service providers. These amounts totaled $4.2 million for less than one
year. Contracts with other service providers are for 30 day terms or less. |
iii. |
|
Interest expense has been excluded from the Contractual
Obligations table above. As of September 30, 2011, the Company had $235.3 million and $10.6 million of Senior Secured Notes and Cash Pay
Notes, respectively, which would result in an annual cash interest expense obligation of $34.4 million before giving effect to
required principal reductions from excess cash flow. No cash interest payments are payable in respect of Non-Cash Pay
Notes. |
Off-Balance Sheet Transactions
As of September 30, 2011, we
did not have any off-balance sheet arrangements.
Related Party Transactions
There were no material changes
to the Companys related party transactions as discussed in the section Certain Relationships and Related Party Transactions in
the Companys IPO Prospectus filed with the Securities and Exchange Commission on May 11, 2011, for the year ended December 31,
2010.
Quantitative and Qualitative Disclosures about Market
Risk
We are exposed to market risk
attributed to interest and foreign currency exchange rates.
Interest Rate
Risk
We are not exposed to any
interest rate fluctuations.
Foreign Currency Exchange
Risk
Our exposure to foreign
currency exchange risk is due to our international operations. As of September 30, 2011, we had a $42.8 million liability for VAT denominated in
Euros and $2.1 million of restricted cash denominated in Euros and Pounds held by foreign credit card processors, which represent substantially
all of our foreign currency exchange rate exposure. In addition, we have foreign currency exposure related to the net assets and operations
of JigoCity which we acquired in September 2011. In addition, revenues derived from international websites are paid in advance primarily
with credit cards and are denominated in local currencies. Substantially all such currencies are converted into U.S. dollars on the dates of the
transactions at rates of exchange in effect on such dates and
109
remitted to us and
accordingly, is recorded based on the U.S. dollars received by us. As a result, our foreign currency exchange risk exposure is not material and
is limited to the amount of foreign exchange rate changes on any individual day on the portion of our net revenue received in other currencies.
Restricted cash held by foreign credit card processors and VAT liabilities denominated in foreign currencies are converted into U.S. dollars
using current exchange rates in effect as of the balance sheet date. Gains and losses resulting from transactions denominated in foreign
currencies are recorded in the statement of operations. The potential loss resulting from a hypothetical 10.0% adverse change in quoted
foreign currency exchange rates is approximately $4.5 million. We do not utilize any currency hedging strategies.
Operations of JigoCitys
foreign subsidiaries are conducted in local currencies which represents their functional currencies. Balance sheet accounts of such subsidiaries
are translated from foreign currencies into U.S. dollars at the exchange rate in effect at each balance sheet date and income statement accounts
are translated at the average rate of exchange prevailing during the period. Translation adjustments resulting from this process, which were
not significant at September 30, 2011, are not included in the statement of operations, but will be included in accumulated other
comprehensive income on the consolidated balance sheet.
Inflation
Risk
We are subject to the effects
of changing prices. We have, however, generally been able to pass along inflationary increases in our costs by increasing the prices of our
products and subscriptions.
Sarbanes-Oxley Compliance and Corporate
Governance
As a public company, we are
subject to the reporting requirement of the Sarbanes-Oxley Act of 2002. We are required to establish and regularly evaluate the effectiveness of
internal controls over financial reporting. In order to maintain and improve the effectiveness of disclosure controls and procedures and internal
control over financial reporting, significant resources and management oversight are required. We also must comply with all corporate governance
requirements of NASDAQ, including independence of our audit committee and independence of the majority of our board of directors.
We plan to timely satisfy all
requirements of the Sarbanes-Oxley Act and NASDAQ applicable to us. We have taken, and will continue to take, actions designed to enhance our
disclosure controls and procedures. We have adopted a Code of Business Conduct and Ethics applicable to all of our directors, officers and employees.
We have also adopted a Code of Ethics for the Chairman and Chief Executive Officer and Senior Financial Officers. We will establish a confidential and
anonymous reporting process for the receipt of concerns regarding questionable accounting, auditing or other business matters from our employees. We
intend for our General Counsel to assist us in the continued enhancement of our disclosure controls and procedures. In addition, we intend to put
additional personnel and systems in place which we expect will provide us the necessary resources to be able to timely file the required periodic
reports with the SEC as a publicly traded company. We intend for our Chief Financial Officer, Controller and other financial personnel to lead our
existing staff in the performance of the required accounting and reporting functions.
On an ongoing basis we intend to
conduct a controls evaluation to identify control deficiencies and to confirm that appropriate corrective action, including process improvements, are
being undertaken. We expect to conduct this type of evaluation on a quarterly basis so that the conclusions concerning the effectiveness of our
controls can be reported in our periodic reports. The overall goals of these evaluation activities will be to monitor our internal controls for
financial reporting and our disclosure controls and procedures and to make modifications as necessary. Our intent in this regard is that our internal
controls for financial reporting and our disclosure controls and procedures will be maintained as dynamic systems that change, including with
improvements and corrections, as conditions warrant.
Our ability to enhance our
disclosure controls and procedures, to conduct controls evaluations and to modify controls and procedures on an ongoing basis may be limited by the
current state of our staffing, accounting system and internal controls since any enhancements and modifications may require additional staffing and
improved systems and controls.
110
Recent Accounting Pronouncements
In December 2010, the FASB
issued new authoritative accounting guidance which provides that entities with reporting units with zero or negative carrying amounts are
required to determine an implied fair value of goodwill if management concludes that it is more likely than not that a goodwill impairment
exists considering any adverse qualitative factors. For public entities, the new guidance is effective for fiscal years and interim period
within those years beginning after December 15, 2010. Early adoption is not permitted. We adopted this guidance effective January 1,
2011. The adoption did not have any impact on our financial statements.
In September 2011, the
Financial Accounting Standards Board issued new authoritative accounting guidance which will allow entities to first assess qualitative factors
to determine whether it is necessary to perform the two-step quantitative goodwill impairment test. Under these amendments, an entity would not
be required to calculate the fair value of a reporting unit unless the entity determines, based on a qualitative assessment, that it is more
likely than not that its fair value is less than its carrying amount. The new guidance is effective for annual and interim goodwill
impairment tests performed for fiscal years beginning after December 15, 2011 with early adoption permitted. The Company is currently
evaluating the impact of this guidance on its financial reporting process.
111
FORWARD-LOOKING STATEMENTS
This prospectus contains certain
forward-looking statements. These forward-looking statements can be identified by the fact that they do not relate strictly to historical or current
facts. Generally, the inclusion of the words believe, expect, potential, may, should,
plan, intend, estimate, anticipate, will, and similar expressions also identify statements
that constitute forward-looking statements. These forward-looking statements appear in a number of places throughout this prospectus and include
statements regarding our intentions, beliefs, projections, outlook, analyses or current expectations concerning, among other things, our results of
operations, financial condition, liquidity, prospects, growth, strategies, the industry in which we operate and the trends that may affect our
industry. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends
that we believe may affect our financial condition, results of operations, business strategy, short term and long term business operations and
objectives and financial needs.
By their nature, forward-looking
statements involve risks and uncertainties because they relate to events, competitive dynamics, customer and industry change and depend on the economic
or technological circumstances that may or may not occur in the future or may occur on longer or shorter timelines than anticipated. We caution the
investors that the forward-looking statements are not guarantees of future performance and that our actual results of operations, financial condition
and liquidity and the development of the industry or results in which we operate may differ materially from those made in or suggested by the
forward-looking statements contained in this prospectus. In addition, even if our results of operations, financial condition and liquidity and the
development of the industry in which we operate are consistent with the forward-looking statements contained in this prospectus, they may not be
predictive of results or developments in future periods.
Any or all of our forward-looking
statements in this prospectus may turn out to be incorrect. They can be affected by inaccurate assumptions we might make or by known or unknown risks
and uncertainties. Many of these factors will be important in determining future results. Consequently, no forward-looking statement can be guaranteed.
Actual future results may vary materially.
Except as may be required under
the federal securities laws, we undertake no obligation to publicly update forward-looking statements, whether as a result of new information, future
events or otherwise. Under the caption Risk Factors, we provide a cautionary discussion of risks, uncertainties and possibly inaccurate
assumptions relevant to our business. These are factors that we think could cause our actual results to differ materially from expected and historical
results. Other factors besides those listed in the section entitled Risk Factors could also adversely affect us.
The following list represents
some, but not necessarily all, of the factors that may cause our actual results to differ from those anticipated or predicted:
|
|
our ability to service and repay our indebtedness, including our
repayment obligations in the event of a change of control; |
|
|
the insufficiency of the collateral relating to the Registrable
Notes or any failure to record and/or perfect security interests in such collateral; |
|
|
our history of breaching certain covenants in our note
agreements and the Indentures and the risk of future breaches; |
|
|
our failure to maintain financial ratios, satisfy financial
tests and remain in compliance with the Indentures; |
|
|
the lack of a public market for the Registrable
Notes; |
|
|
a courts ability to void the subsidiary guarantees based
on fraudulent conveyance laws; |
|
|
any dilutive effect experienced as a result of purchasing
Registrable Shares from the selling securityholders or as a result of future equity issuances; |
|
|
our ability to raise capital in the future; |
112
|
|
the ability of our executive officers, directors and their
affiliates to control matters requiring stockholder approval by virtue of their ownership of a substantial percentage of common stock; |
|
|
our ability to continue to pay the increased costs relating to
being a public company; |
|
|
our ability to maintain effective internal controls; |
|
|
the volatility of our stock price; |
|
|
the effect of anti-takeover provisions in our articles of
incorporation or provisions of Nevada law on any potential change in control; |
|
|
our history of significant operating losses and the risk of
incurring additional net losses in the future; |
|
|
our reliance on subscribers to our websites for most of our
revenue; |
|
|
competition from other social networking, internet personals and
adult-oriented websites; |
|
|
our reliance on our affiliate network to drive traffic to our
websites; |
|
|
increased subscriber churn or subscriber upgrade and retention
costs impact on our financial performance; |
|
|
our ability to generate significant revenue from internet
advertising; |
|
|
our ability to maintain and enhance our brands; |
|
|
unfavorable economic and market conditions; |
|
|
our reliance on credit cards as a form of payment; |
|
|
our ability to keep up with new technologies and remain
competitive; |
|
|
we may be held secondarily liable for the actions of our
affiliates; |
|
|
our reliance on internet search websites to direct traffic to
our websites; |
|
|
our reliance on member-generated content to our
websites; |
|
|
security breaches may cause harm to our subscribers or our
systems; |
|
|
we may be subject to liability arising from our media
content; |
|
|
our ability to safeguard the privacy of the users of our
websites; |
|
|
our ability to enforce and protect our intellectual property
rights; |
|
|
we may be subject to claims that we have violated the
intellectual property rights of others; |
|
|
our ability to obtain or maintain key website
addresses; |
|
|
our ability to scale and adapt our network
infrastructure; |
|
|
the loss of our main data center or backup data center or other
parts of our infrastructure; |
|
|
systems failures and interruptions in our ability to provide
access to our websites and content; |
|
|
companies providing products and services on which we rely may
refuse to do business with us; |
|
|
changes in government laws affecting our business; |
|
|
we may be liable if one of our members or subscribers harms
another or misuses our websites; |
|
|
risks associated with additional taxes being imposed by any
states or countries; |
|
|
we may have unforeseen liabilities from our acquisition of
Various and our recourse may be limited; |
|
|
we may not be successful in integrating any future acquisitions
we make; |
|
|
risks of international expansion; |
113
|
|
our reliance on key personnel; |
|
|
our ability to attract internet traffic to our
websites; |
|
|
risks associated with currency fluctuations; and |
|
|
risks associated with our litigation and legal
proceedings. |
114
DIRECTORS AND EXECUTIVE OFFICERS
The following sets forth certain
information concerning our executive officers, other key employees and directors as of November 21 , 2011.
Name
|
|
|
|
Age
|
|
Position
|
Marc H. Bell
|
|
|
|
|
44 |
|
|
Chief
Executive Officer, President and Director |
Daniel C. Staton
|
|
|
|
|
58 |
|
|
Chairman of the Board and Treasurer |
Ezra Shashoua
|
|
|
|
|
56 |
|
|
Chief
Financial Officer |
Anthony Previte
|
|
|
|
|
46 |
|
|
Chief
Operating Officer |
Robert Brackett
|
|
|
|
|
34 |
|
|
President, internet group |
David Gellen
|
|
|
|
|
43 |
|
|
Senior Vice President and General Counsel |
Robert B. Bell
|
|
|
|
|
72 |
|
|
Director |
Barry W.
Florescue |
|
|
|
|
67 |
|
|
Director |
James
Jim LaChance |
|
|
|
|
46 |
|
|
Director |
Toby E. Lazarus
|
|
|
|
|
44 |
|
|
Director |
Jason Smith
|
|
|
|
|
39 |
|
|
Director |
Executive Officers and Key Employees
Marc H. Bell has been our
Chief Executive Officer, President and a Director since October 2004. Mr. Bell has served as a member of the Board of Directors of ARMOUR Residential
REIT, Inc. (NYSE: ARR) since November 2009. Mr. Bell served as Chairman of the Board of Directors and Treasurer of Enterprise Acquisition Corp. (AMEX:
EST), or EAC, a blank check company formed with the purpose of effecting a merger, acquisition or other similar business combination with an operating
business, since its inception in July 2007 until November 2009. Mr. Bell has served as Managing Director of Marc Bell Capital Partners LLC, an
investment firm which invests in media and entertainment ventures, real estate and distressed assets, since 2003. Previously, Mr. Bell was the founder
and President of Globix Corporation, a full-service commercial internet service provider with data centers and a private network with over 20,000 miles
of fiber spanning the globe. Mr. Bell served as Chairman of the Board of Globix Corporation from 1990 to December 2002 and Chief Executive Officer from
1990 to 2001. Globix, which went public in 1996 under the name Bell Technology Group, Ltd. and was renamed Globix Corporation in 1998, offered internet
connectivity and sophisticated internet-based solutions to large and medium size companies through a host of vertically-integrated businesses. Globix
was an initial investor in NetSat Express, a satellite communications joint venture with Globecomm Systems Inc. and Reuters Group plc, which was later
sold to Globecomm Systems Inc. In January 2002, Globix filed for Chapter 11 bankruptcy and emerged from Chapter 11 bankruptcy in April 2002 after the
United States Bankruptcy Court confirmed its plan of reorganization. Mr. Bell remained the non-executive Chairman of Globix until December 15, 2002.
Mr. Bell was also a member of the Board of Directors of EDGAR Online, Inc., an internet-based provider of filings made by public companies with the
SEC, from 1998 to 2000. Mr. Bell has also been a co-producer of several Broadway musicals and plays (Jersey Boys, The Wedding Singer, August: Osage
County, A Catered Affair) and has been a winner of the American Theatre Wings Tony Award (2008 Best Play for August: Osage
County and 2006 Best Musical for Jersey Boys). Mr. Bell is a member of the Board of Trustees of New York University and New York
University School of Medicine and was an adjunct instructor at the Global Entrepreneurship Center of Florida International University, where he taught
graduate courses in Entrepreneurship. Mr. Bell holds a B.S. degree in accounting from Babson College and an M.S. degree in real estate development and
investment from New York University. Mr. Bell is the son of Robert B. Bell, one of our directors.
Mr. Bells past executive
leadership experience with public and private companies, as well as serving on the board of directors of several public companies, allow him to provide
valuable business, leadership, and management advice to the board of directors.
Daniel C. Staton has been
our Chairman of the Board since October 2004. Mr. Staton has served as Chairman of the Board of Directors of ARMOUR Residential REIT, Inc. (NYSE: ARR)
since November 2009. Mr. Staton served as President and Chief Executive Officer and as a member of the Board of Directors of EAC, a blank check company
formed with the purpose of effecting a merger, acquisition or other similar business combination with
115
an operating business, since
its inception in July 2007 until November 2009. Mr. Staton has served as Managing Director of Staton Capital LLC, a private investment firm, since
2003.
Mr. Staton served as President of
The Walnut Group, a private investment firm that has made over 20 private equity and venture capital investments, from 1997 to January 2007. Prior to
forming The Walnut Group, Mr. Staton served as General Manager and partner of Duke Associates from 1981 to 1993. With its initial public offering, Mr.
Staton became Chief Operating Officer and a director of Duke Realty Investments, Inc. (NYSE: DRE), a real estate investment trust, from 1993 to 1997.
Mr. Staton served as Chairman of the Board of Directors of Storage Realty Trust, a real estate investment trust, from 1997 to 1999 and led its merger
with Public Storage (NYSE: PSA), where he has served on the Board of Directors since 1999. The Walnut Group was an initial investor and Mr. Staton
served as director of Build-a-Bear Workshop (NYSE: BBW), a specialty retailer with over 300 stores, from 1998 until its initial public offering in
2004. The Walnut Group was an initial investor in Deal$: Nothing Over a Dollar, a specialty retailer which grew from one location to 67 locations until
its sale to Supervalu Inc. in 2002. In connection with other investments by The Walnut Group, Mr. Staton served as director of Ameristop, a convenience
store operator with over 140 locations, from 1998 to 2003, as a director of Skylight Financial, a credit card company for the underbanked,
from 1998 until its sale in 2007 and as a director of Changing Paradigms, a leader in private-label household products, from 1999 until its sale in
2006. Mr. Staton also invested in and served as a director of United Sports Ventures, owner of three minor league baseball and four minor league hockey
teams, from 1997 to 2002. Mr. Staton has co-produced or invested in numerous successful Broadway musicals, and plays including The Producers,
Hairspray, Jersey Boys, and August: Osage County all of which won the Tony Award for Best Musical or Best Play as
well as A Catered Affair and Smokey Joes Café, Broadways longest-running musical revue. Mr. Staton majored in Finance
at the University of Missouri and holds a B.S. degree in specialized business from Ohio University and a B.S. degree in business (management) from
California Coast University. Mr. Staton has served as Executive in Residence at both the University of Missouri and Ohio University.
Mr. Staton has extensive
experience serving on the board of directors of private and public companies and sourcing private equity and venture capital investments and brings
significant corporate governance expertise to the board of directors.
Ezra Shashoua has been our
Chief Financial Officer since January 2008. From September 2007 to January 2008, Mr. Shashoua served as a consultant to us. Mr. Shashoua also served as
the Chief Financial Officer of EAC, a publicly held blank check company organized for the purpose of effecting a merger, acquisition or other similar
business combination with an operating business, from January 2008 to November 2009. From June 2003 to May 2007, he was Executive Vice President and
Chief Financial Officer of Cruzan International, Inc., a Florida-based publicly-held spirits company which owned the Cruzan Rum brand and several
manufacturing plants. He was part of the management team that grew the Cruzan brand into a 700,000 annual case premium rum. Prior to his employment at
Cruzan, Mr. Shashoua served as Executive Vice President from 2001 to June 2003 at NationsRent, Inc., a publicly-held NYSE equipment rental company.
NationsRent filed a voluntary bankruptcy petition in December 2001. The plan of reorganization, the development of which was led by Mr. Shashoua, was
confirmed by the bankruptcy court in May 2003. Mr. Shashoua had previously been at 7-Eleven, Inc. where he served in several roles of increasing
responsibility over 18 years culminating in his appointment as Chief Financial Officer. During his tenure, 7-Eleven, Inc. went through a leveraged
buyout, reorganization and sale. After reorganization, Mr. Shashoua was a leader of the management team that revitalized the 7-Eleven convenience store
concept. Mr. Shashoua started his career as an attorney at the law firm of Sonnenschein Nath & Rosenthal LLP in Chicago. He holds a B.A. degree
from Northwestern University and a J.D. degree from Illinois Institute of Technology-Chicago Kent College of Law.
Anthony Previte has been
our Chief Operating Officer since February 2008. From March 2003 to January 2008, Mr. Previte was Managing Member of Starsmith LLC, a financial
business consulting and outsourcing services company that provided consulting services to us from December 2006 until December 2007. From October 1998
to March 2003, Mr. Previte was with Globix Corporation where he served as Chief Technology Officer and Chief Operating Officer. In January 2002, Globix
filed for Chapter 11 bankruptcy and emerged from Chapter 11 bankruptcy in April 2002 after the United States Bankruptcy Court confirmed its plan of
reorganization.
Robert Brackett has been
the President of our internet group since December 2007. Prior to that, Mr. Brackett was Interim President of Various from October 2006 to December
2007, when we acquired Various. From 2003
116
to 2006, Mr. Brackett served
as Chief Technology Officer of Various. Over the last four years he has spearheaded Various infrastructure and software growth. From 1999 to
2001, Mr. Brackett was software developer at iPrint Technologies, the internets first online print shop. Mr. Brackett developed software at
iPrint to allow the easy creation of custom print shops for many large businesses such as Oracle, Washington Mutual and 3M. Mr. Brackett graduated from
the University of California-Santa Cruz with highest honors in computer science and honors in language studies.
David Gellen has been our
Senior Vice President and General Counsel since February 2011. From May 2007 to February 2011, Mr. Gellen was a shareholder at the law firm of
Greenberg Traurig, P.A. where he was a member of the Corporate and Securities, Intellectual Property and Technology and Media Practice Groups. From May
2001 to May 2007, Mr. Gellen directed the corporate and legal affairs as General Counsel of Pace Americas, Inc., a subsidiary of Pace plc, a publicly
held (London Stock Exchange) technology developer of digital technology products for the global payTV market. Prior to joining Pace Americas, Inc., Mr.
Gellen was a partner at the law firm of Kutak Rock LLP. Mr. Gellen is a graduate of the Temple University James E. Beasley School of Law where he
earned his Juris Doctorate degree. He also received his Bachelor of Arts degree, with high honors, from the University of Florida.
Non-Employee Directors
Robert B. Bell has been a
Director since 2005. Currently retired, Mr. Bell served as Executive Vice President and Chief Financial Officer of Globix Corporation from 1994 to
September 1999. Prior to joining Globix, Mr. Bell was a practicing attorney in New York City at the firm of Bell, Kalnick, Beckman, Klee and Green LLP,
which Mr. Bell founded in the early 1970s and specialized in the law of international real estate joint ventures and investment. He is the author of
Joint Ventures in Real Estate published by John Wiley & Sons. Prior to 1994, Mr. Bell was for over 15 years an Adjunct Professor at New York
University. Mr. Bell has a B.S. degree from New York University and a Juris Doctorate degree from the University of California at Berkeley. Mr. Bell is
the father of Marc H. Bell, our Chief Executive Officer and a Director.
Mr. Bells past position as
a vice president and chief financial officer for a public company as well as his many years of experience as a practicing attorney provide valuable
insight to the board of directors, particularly as it relates to management, financial and legal matters.
Barry W. Florescue has
been a Director since 2005 and currently serves as a member of both the audit committee and the nominating and corporate governance committee. Since
1989, Mr. Florescue has also been the Chairman of the Board, Chief Executive Officer and majority stockholder of Century Financial Group, Inc., a
private holding company which, until November 13, 2009, owned Century Bank, F.S.B. a federally chartered thrift institution based in Sarasota, Florida.
During that time he also served as a director of Century Bank. On November 13, 2009, Century Bank was closed by the Office of Thrift Supervision and
the Federal Deposit Insurance Corporation was named receiver. Century Financial Group, Inc. was not included in the closing of the bank or resulting
receivership. Mr. Florescue has also been Chairman of the Board and President of BMD Management Company, Inc. since 1980. BMD is a privately-owned
management services, finance and real estate investment company which has managed fast food and casual dining restaurants and now primarily manages
more than 20 commercial real estate properties in Florida, Colorado and New York. From 1996 to December 2004, Mr. Florescue was the major stockholder,
Chairman of the Board, Chief Executive Officer and Chief Operating Officer of BFMA Holding Corporation, a private holding company which owned and
operated Marietta Corporation, a company that manufactures personal care amenities for the hospitality market and provides contract manufacturing and
packaging for companies in the personal care, cosmetic, over-the-counter pharmaceutical, household care and food industries. Since 2003, Mr. Florescue
has been the Chairman of the Board and Chief Executive Officer of Caswell-Massey Holding Corporation, a 250 year old company that sells Caswell-Massey
brand bath and beauty products through its retail stores, mail-order catalog and website, as well as through department stores and chain retailers. Mr.
Florescue also served as Chairman of the Board and Chief Executive Officer of Renaissance Acquisition Corp, an NYSE Amex listed blank check company,
which completed its initial public offering in January 2007 with net proceeds of approximately $91 million and Mr. Florescue is on the Executive
Advisory Committee of the Simon Graduate School of Business Administration and is a Trustee of the University of Rochester. Mr. Florescue received a
B.S. degree from the University of Rochester and a Master of Business Administration degree from New York University Graduate School of Business. Mr.
Florescue earned his CPA certification in 1970.
117
Mr. Florescues many years
of experience working as chairman of the board, director or chief executive officer of several private and public companies allows him to provide
significant business, leadership, and management advice to the board of directors and committees.
James Jim
LaChance has been a Director since October 2008 and currently serves as the chairperson of the audit committee and as a member of the compensation
committee. Since 2004, Mr. LaChance has served as the non-executive Chairman of the Board of Northern Offshore Ltd., a drilling and production services
company listed on the Oslo Stock Exchange (Oslo BØrs: NOF). From July 2005 to February 2008, Mr. LaChance served as portfolio manager at Satellite
Asset Management, L.P., an investment management fund in New York with approximately $7 billion assets under management. From 2002 to June 2005, he was
a Partner at Post Advisory Group, LLC, an investment management firm in Los Angeles with $8 billion assets under management. Prior to that, from 1997
to 2001, he managed a number of hedge funds for LibertyView Capital Management. Mr. LaChance began his professional career as an audit and management
consultant for Arthur Andersen & Co. Subsequent to obtaining his MBA, Mr. LaChance worked as a restructuring and merchant banker with Chase
Manhattan Bank. Mr. LaChance graduated from Northeastern University with a B.A. degree in business administration and an M.B.A. degree from the Stern
School of Business at New York University.
Mr. LaChance has over ten years
of investment banking and investment management experience, which allows him to provide valuable insights and advice to the board of directors and the
committees, particularly as it pertains to the capital markets.
Toby E. Lazarus has been a
Director since March 2009 and currently serves as chairperson of the compensation committee and as a member of the nominating and corporate governance
committee. Since 2004, Dr. Lazarus has served as Vice President of Operations for Lumen Management LLC. Lumen Management LLC is the general partner of
Lumen Capital LP. Lumen Capital LP is a multi-strategy investment partnership focusing on small and mid-cap companies. Prior to joining Lumen
Management LLC, she served in various positions in hospitals and health centers across the United States with an emphasis on developmental psychology
and psychiatry. Dr. Lazarus graduated from Johns Hopkins University, Phi Beta Kappa with honors in psychology, received her M.A. and Ph.D. in
developmental psychology from the University of Chicago with a focus on neuropsychology and has presented her work at various conferences in the United
States.
Ms. Lazarus past management
positions and extensive understanding of organizational behavior provide important expertise to the board of directors and the committee, particularly
as it relates to management and employee matters.
Jason H. Smith has been a
Director since 2005 and currently serves as the chairperson of the nominating and corporate governance committee and as a member of both the audit
committee and the compensation committee. Since 2007, Mr. Smith has overseen and managed investments for Fortune Recovery, LLC, a recycling company,
and BJS Family Partnership, Ltd. and B-Smith Enterprises, companies which own four industrial real estate properties totaling 2.4 million square feet
in three states. From 1994 to December 2008, Mr. Smith was the Chief Operating Officer at Hopper Radio of Florida Inc., a consumer electronics
distribution business which, among other things, sourced and distributed the Memorex brand of consumer electronics. Mr. Smith spearheaded the Disney
Electronics line of consumer electronics which debuted in 2003 through a partnership with Disney Consumer Products. He oversaw the due diligence
process in the eventual sale of the business to Imation in 2007. Mr. Smith graduated from the University of Florida with a B.Sc. degree in business
administration, with a major in marketing and a minor in environmental studies.
Mr. Smiths past investment
management experience, as well as his work spearheading corporate initiates, allows him to provide valuable business and leadership advice to the board
of directors and the committees.
Other Management Commitments
In November 2009, EAC consummated
a merger with ARMOUR. Mr. Staton serves as Chairman and Mr. Bell serves as a director of ARMOUR. In addition, Staton Bell Blank Check LLC, an entity
affiliated with Messrs. Bell and Staton, is contractually obligated to provide services to ARMOUR Residential Management, LLC, or ARRM, which entity
will manage and advise ARMOUR, pursuant to a sub-management agreement and Staton Bell Blank
118
Check LLC will be receiving a
percentage of the net management fees earned by ARRM. These services may include serving as a consultant to ARRM with respect to the periodic review of
the guidelines (as defined in the sub-management agreement); identifying for ARRM potential new lines of business and investment
opportunities for ARMOUR; identifying for and advising ARRM with respect to selection of independent contractors that provide investment banking,
securities brokerage, mortgage brokerage and other financial services, due diligence services, underwriting review services, legal and accounting
services, and all other services as may be required relating to the investments of ARMOUR and its subsidiaries; advising ARRM with respect to
ARMOURs stockholder and public relations matters; advising and assisting ARRM with respect to ARMOURs capital structure and capital
raising; and advising ARRM on negotiating agreements relating to programs established by the U.S. government. The sub-management agreement requires the
consent of ARRM (not to be unreasonably withheld) prior to any transfer of any membership interests in Staton Bell Blank Check LLC that would result in
Messrs. Staton and Bell, and certain of their respective affiliates and other permitted transferees, no longer holding a majority-interest in Staton
Bell Blank Check LLC. We expect that Messrs. Bell and Staton will devote approximately ten percent of their combined time to ARMOUR. Each of Messrs.
Bell and Staton expect to devote a small percentage of their time to Marc Bell Capital Partners LLC and Staton Capital LLC, respectively, as is
required from time to time. While the amount of time devoted to each of these entities will vary, we remain the primary focus of each of Messrs. Bell
and Staton.
Composition of the Board of Directors
All of our directors serve until
the next annual meeting of stockholders and their successors are elected or appointed, or until their earlier death, retirement, disqualification,
resignation or removal. Our bylaws set the authorized number of directors at not less than two but not more than fifteen, with the actual number fixed
by our board of directors or by a majority vote of our stockholders. The size of our board of directors is currently set at seven. Our bylaws authorize
the board of directors to designate one or more committees, as it deems desirable, each consisting of one or more of the directors, and alternate
members thereof, with such powers and authority (to the extent permitted by law and the bylaws) as may be provided in the board resolution establishing
the committee.
Pursuant to the indenture
governing the Senior Secured Notes and the Cash Pay Notes, the holders of 51% of such notes (excluding notes held by affiliates of Messrs. Conru and
Mapstead), are entitled to designate one member of our board of directors (two members if the board shall have more than 10 members) and one person to
serve as an observer at all meetings of our board of directors. In addition, pursuant to the indenture governing the Non-Cash Pay Notes, holders of 51%
of such notes are entitled to designate one person to serve as an observer at all meetings of our board of directors. Messrs. Conru and Mapstead
currently hold in excess of 51% of such Non-Cash Pay Notes). As of the date of this offering, no board designees or observers have been
designated.
The election of any of the
designees of the foregoing would result in an increase in the number of directors on the board of directors.
Board Committees and Independence
We have established an audit
committee, a nominating and corporate governance committee and a compensation committee that comply with the applicable rules and regulations of the
SEC and NASDAQ. The Audit Committee consists of Messrs. Florescue, LaChance and Smith, the compensation committee consists of Messrs. Smith, LaChance
and Dr. Lazarus and the nominating and corporate governance committee consists of Messrs. Florescue, Smith and Dr. Lazarus. Our board of directors has
determined that each of these directors is independent within the meaning of the applicable rules and regulations of the SEC and
NASDAQ.
In addition, we believe Mr.
LaChance, one of our independent directors, qualifies as an audit committee financial expert as the term is defined by the applicable SEC
rules and regulations and NASDAQ listing standards, which we believe is consistent with his experience.
Audit
Committee
The audit committee is
responsible for, among other things:
119
|
|
appointing, replacing and overseeing the work of the registered
independent public accounting firm, including compensation and any fees paid to such accounting firm in relation to its services; |
|
|
appointing an internal audit officer to handle the internal
audit function of the Company, and reviewing such appointment as necessary; |
|
|
reviewing and discussing with management, the internal audit
officer and the registered independent accounting firm our quarterly and annual financial statements and discussing with management our earnings
releases; |
|
|
pre-approving all auditing services and permissible non-audit
services provided by our registered independent public accounting firm; |
|
|
engaging in a dialogue with the registered independent public
accounting firm regarding relationships that may adversely affect the independence of the registered independent public accounting firm and, based on
such review, assessing the independence of the registered independent public accounting firm; |
|
|
taking appropriate steps to confirm the independence of the
independent public accounting firm, including recommending to the board of directors to take appropriate action to oversee the independence of the
independent public accounting firm; |
|
|
providing the audit committee report to be filed with the SEC in
our annual proxy statement; |
|
|
establishing procedures for the receipt, retention and treatment
of complaints regarding accounting, internal accounting controls or auditing matters, including the confidential anonymous submission by our employees
of concerns regarding questionable accounting or auditing matters; |
|
|
reviewing and discussing with our Chief Executive Officer, Chief
Financial Officer, management, internal audit officer and registered independent accounting firm, managements annual assessment of the
effectiveness of the internal controls; |
|
|
reviewing and discussing with our Chief Executive Officer, Chief
Financial Officer, management, internal audit officer and registered independent accounting firm the adequacy and effectiveness of our internal
controls over our financial reporting including any significant deficiencies in the design or operation of our internal controls or material weaknesses
and the adequacy and effectiveness of our disclosure controls and procedures; |
|
|
reviewing and approving related party transactions in accordance
with our related party transaction policy; |
|
|
reporting on its activities in our annual proxy statement;
and |
|
|
reviewing and assessing annually the adequacy of the audit
committee charter. |
Mr. LaChance serves as chairman
of this committee.
Compensation
Committee
The principal responsibilities of
the compensation committee is, among others:
|
|
reviewing and determining the compensation of our executive
officers; |
|
|
recommending to the Board the cash compensation of the
Companys directors; |
|
|
granting equity and other incentive awards to executive
officers, directors and other eligible individuals under our equity plans and determining the terms and conditions of such awards; |
|
|
making recommendations to the board of directors with respect to
amendments to our equity plans and changes in the number of shares reserved for issuance thereunder; |
|
|
issuing a report on executive compensation in accordance with
applicable rules and regulations of the SEC for inclusion in our annual proxy statement; |
120
|
|
evaluating the performance of our Chairman of the Board and
Chief Executive Officer (and such other executive officers as it deems appropriate) in light of the our current business environment and our strategic
objectives; |
|
|
evaluating the need for, and provisions of, employment
agreements or severance arrangements for the executive officers or, if so directed, our board of directors or other officers; |
|
|
reviewing trends in executive compensation, overseeing the
development of new compensation plans, and, when necessary, approving the revision of existing executive compensation plans; and |
|
|
reviewing and assessing annually the compensation
committees performance. |
Dr. Lazarus serves as the
chairmwoman of this committee.
Nominating and Corporate
Governance Committee
The nominating and corporate
governance committee is responsible for, among other things:
|
|
leading the search for and recommending qualified candidates or
nominees for the board of directors to be proposed for election by the stockholders and individuals to be considered by the board of directors to fill
vacancies; |
|
|
reviewing periodically the criteria for the selection of new
directors and recommending any proposed changes to our board of directors; |
|
|
developing and recommending to our board of directors a set of
corporate governance principles applicable to us; |
|
|
monitoring and overseeing matters of corporate governance,
including the evaluation of board performance and processes and the independence of directors; and |
|
|
reviewing and assessing annually the performance of the
nominating and corporate governance committee. |
Mr. Smith serves as the chairman
of this committee.
Compensation Committee
Interlocks and Insider Participation
Prior to our initial public
offering, Marc Bell and Dan Staton served on our compensation committee. Other than with respect to Messrs. Bells and Statons service on
the board of directors of ARMOUR Residential REIT, none of our executive officers serves, or in the past year has served, as a member of the board of
directors or compensation committee of any entity that has an executive officer serving as a member of our board of directors. Both of Messrs. Bell and
Staton are involved in transactions with us. For more information regarding these related party transactions, see the section entitled Certain
Relationships and Related Party Transactions.
Code of Business Conduct and Ethics and Code of Ethics for the
Chairman and Chief Executive Officer and Senior Financial Officers
We have adopted a code of
business conduct and ethics that applies to our Chief Executive Officer, our Chief Financial Officer as well as all other executive officers, directors
and employees. We have also adopted a code of ethics for the chairman and chief executive officer and senior financial officers. Our code of business
conduct and ethics and code of ethics for the chairman and chief executive officer and senior financial officers codify the business and ethical
principles that govern all aspects of our business and is available in print, free of charge, to any stockholder requesting a copy in writing from our
Secretary at our headquarters in Boca Raton, Florida. Copies of our code of business conduct and ethics and code of ethics for the chairman and chief
executive officer and senior financial officers is available on our website at www.ffn.com, under About us: Corporate Governance. The
inclusion of our website address in this prospectus does not include or incorporate by reference the information on our website into this
prospectus.
121
EXECUTIVE COMPENSATION
Compensation Discussion and Analysis
The following compensation
discussion and analysis provides information regarding the objectives and elements of our compensation philosophy and policies for the compensation of
our executive officers that appear in the Summary Compensation Table below (referred to throughout this section collectively as our
named executive officers). Our named executive officers for the fiscal year ended December 31, 2010 were:
|
|
Marc H. Bell, Chief Executive Officer and President |
|
|
Daniel C. Staton, Chairman of the Board and
Treasurer |
|
|
Ezra Shashoua, Chief Financial Officer |
|
|
Anthony Previte, Chief Operating Officer |
|
|
Robert Brackett, President, internet group |
Mr. Bell served in the role of
Chief Executive Officer during 2010 and Mr. Shashoua served in the role of Chief Financial Officer during 2010. In addition to serving as Chairman of
the Board, Mr. Staton served as Treasurer in 2009 and played an integral role in the management of our company. Each of these persons is included in
the Summary Compensation Table below because of his position or role with us, together with Messrs. Previte and Brackett, who are included
based on compensation earned in 2010.
Compensation
Committee
We have reconstituted our
compensation committee in accordance with the rules and regulations of the SEC, NASDAQ and Section 162(m) of the Internal Revenue Code of 1986, as
amended, or the Code. For the year ended December 31, 2010, our compensation committee was comprised of Messrs. Bell and Staton and had been
established for the sole purpose of granting a limited number of stock options to new employees. Our compensation committee, in consultation with
senior management, has promulgated a general compensation philosophy and objectives. Our compensation committee is also responsible for determining the
compensation of our executive officers. Our compensation committee is also responsible for reviewing and determining our incentive compensation and
equity-based plans, including granting stock options and other equity-based awards. Historically, except for the granting of stock options,
compensation decisions have been the responsibility of our board of directors, our Chief Executive Officer and our Chairman of the Board. Following the
IPO, the compensation committee, in conjunction with our Chief Executive Officer and our Chairman of the Board strives and will strive to ensure that
the total compensation paid to our executive officers is fair, reasonable and competitive.
Compensation Philosophy and
Objectives
For the year ended December 31,
2010, we had not established a formal compensation philosophy. Rather, compensation decisions have been made on a case-by-case basis by our Chief
Executive Officer, our Chairman of the Board and our board of directors with the goal of hiring and retaining individuals with proven ability and
compensating them in a manner that is commensurate with the quality and level of their contributions to our company. For the year ended December 31,
2010, our Chief Executive Officer, Chairman of the Board and board of directors considered a variety of factors in determining the compensation of our
executives, including our named executive officers. Such factors include, but are not limited to, prior training, prior relevant work experience and
the extent to which an executive officer possesses such skills or knowledge that render him or her essential to our business or difficult to
replace.
Our compensation committee is
responsible for establishing a compensation philosophy with input from senior management. We expect that our compensation committee will continue to
follow the general approach to executive compensation that we have followed to date, rewarding superior individual and company performance, such as
meeting certain revenue targets, with commensurate compensation as part of a comprehensive compensation policy.
Role of Executive Officers
in Compensation Decisions
In 2010, decisions as to the
compensation of our executive officers were made primarily by our Chief Executive Officer and our Chairman of the Board. However, our board of
directors was responsible for making decisions
122
regarding the compensation of
our Chief Executive Officer and our Chairman of the Board. Mr. Previte, in consultation with Mr. Shashoua, also served a role in making compensation
decisions during 2010 through the establishment of bonus pools that were allocated amongst management and staff of certain divisions of our company if
financial and performance objectives were met.
In the past, executive officers
who are also board members participated in the discussion of their compensation but abstained from the determination of their compensation. Our Chief
Executive Officer and our Chairman of the Board reviewed the performance of each of our named executive officers (other than their own performance
which has historically been reviewed by our board of directors) periodically but not in accordance with any specific schedule. The conclusions reached
and recommendations based on these reviews, including with respect to salary adjustments and bonus payout amounts, were presented to our board of
directors, which had the discretion to modify any recommended adjustments or awards to executives. In 2009, our Chief Executive Officer and our
Chairman of the Board recommended that Mr. Brackett continue to be allocated a portion of any bonus pool established with respect to our internet
division and thus Mr. Previte was primarily responsible for determining Mr. Bracketts bonus payment in 2009. Mr. Bracketts bonus
arrangements for 2010 and thereafter are covered by his new employment agreement as described below.
Our compensation committee
determines each element of compensation for our executive officers. We anticipate that our Chief Executive Officer and our Chairman of the Board will
continue to review the compensation and performance of each executive officer other than themselves annually and make recommendations to the
compensation committee regarding each executive officers total compensation package for the following year. The compensation committee will in
turn make the final decisions regarding compensation packages, taking into account such input.
Our board of directors previously
approved recommendations regarding incentive compensation and equity-based plans. In 2008, our board of directors approved the adoption of our 2008
Stock Option Plan and agreements to grant options to purchase shares of our common stock to all of our officers under the plan. Prior to the IPO, our
compensation committee, comprised of Messrs. Bell and Staton, had the authority to approve grants of options to purchase up to 1,000 shares of common
stock to new employees without the approval of our board of directors. In 2009, our board of directors approved our 2009 Restricted Stock Plan which
became effective upon the consummation of the IPO on May 16, 2011. Incentive compensation and awards under equity-based plans are now determined by our
compensation committee.
Setting Executive
Compensation
Due to the unique nature of each
named executive officers duties, our criteria for assessing executive performance and determining compensation in any given year are inherently
subjective and are not based upon specific formulas or weighing of factors. While our compensation committee has a general understanding of the
compensation practices of other similar companies and does consider general marketplace information when making compensation decisions, we have not, to
date, felt it necessary to utilize the services of a compensation consultant or to do any formal benchmarking.
Executive Compensation
Components
The principal components of
compensation for our executive officers, including our named executive officers, are:
|
|
long-term equity incentive compensation in the form of stock
options under our 2008 Stock Option Plan and, subject to the approval of our compensation committee, restricted stock following the consummation of
this offering; and |
Our compensation committee
authorizes payment of each of these components in order to ensure that a desirable overall mix is established between base compensation and incentive
compensation. The committee also
123
evaluates on a periodic basis
the overall competitiveness of our executive compensation packages as compared to packages offered in the marketplace for which we compete for
executive talent. Overall, our committee believes that our executive compensation packages are currently appropriately balanced and structured to
retain and motivate our named executive officers.
In 2010, Messrs. Bell and Staton
were compensated pursuant to the terms of a management agreement entered into with Bell & Staton, Inc. which contemplates their performance of
certain management services. In December 2008, our board of directors approved new forms of employment agreements for Messrs. Bell and Staton. On March
14, 2011, our Board approved revised forms of these agreements, each of which became effective upon the consummation of the IPO on May 16, 2011, and an
employment agreement for Mr. Previte, which became effective upon signing. Our board of directors approved these employment agreements in order to
compensate Messrs. Bell, Staton and Previte for their efforts in consummating the IPO and for the increased responsibility associated with public
companies. Messrs. Shashoua and Brackett also had employment agreements in place in 2010. Mr. Prevites compensation was previously determined in
accordance with a consulting agreement. These agreements are described in greater detail below.
Base
Salary
We provide our executive officers
and other employees with base salary to compensate them for services rendered during the year. Base salary ranges for named executive officers are
determined for each executive based on his or her position and scope of responsibility. The initial base salary for most of our named executive
officers was established in their initial service agreements with us.
Salary levels are reviewed
occasionally upon a promotion, a material change concerning the company or other material change in job responsibility. During 2010, merit based
increases for executive officers, other than our Chief Executive Officer and our Chairman of the Board, were based on our Chief Executive
Officers and our Chairman of the Boards assessment of the individuals performance.
During 2010, in reviewing base
salaries for our executive officers, our Chief Executive Officer and our Chairman of the Board primarily considered:
|
|
the executive officers total compensation package, both
individually and relative to other executive officers; and |
|
|
the individual performance of the executive officer. |
During 2010, our Chief Executive
Officer and our Chairman reviewed these criteria collectively but did not assign a weight to each criterion when setting base salaries. Each base
salary adjustment was made by our Chief Executive Officer and our Chairman subjectively based upon the foregoing.
While we do not have a practice
of re-evaluating the base salaries of our executives each year, base salaries may be reviewed and adjustments may be made in connection with promotions
or other changes in an executives responsibilities or taking into account internal equities. Messrs. Bell and Staton each received compensation
through the management agreement in 2010 and 2009 of $291,666 and $250,000, respectively. We amended the management agreement as of November 1, 2010
such that each will receive annual compensation of $500,000. Pursuant to the terms of their new employment agreements, subject to the terms of our note
agreements, as amended, upon the consummation of this offering, the annual base salaries of Messrs. Bell and Staton will increase to $1,000,000 per
year, subject to a discretionary annual increase of 10%, in recognition of their leadership roles within our new public company. On April 1, 2010, our
Chief Executive Officer and our Chairman of the Board approved an increase in the annual base salary of Mr. Shashoua from $400,000 per year to $480,000
per year, and authorized an increase in the annual base salary of Mr. Previte from $500,000 to $600,000. In each case, these increases reflect
increased responsibilities resulting from the expansion and success of our business. Mr. Bracketts annual base salary was increased from $365,000
to $396,000 in December 2010 in conjunction with the execution of a new employment agreement.
Bonuses
We use bonuses to reward
individual and company performance, however, these bonuses vary from executive to executive as we have not established a comprehensive bonus plan.
Messrs. Bell and Staton did not receive bonuses
124
for 2010. Following the IPO,
Messrs. Bell and Staton are eligible for annual bonuses of up to 100% of their annual base salaries, subject to the terms of our note agreements, as
amended. To incentivize Mr. Shashoua to stay with us through our IPO, Mr. Shashouas employment agreement also contemplate d a bonus of up
to 50% of annual base salary, contingent upon his continued employment upon the completion of the IPO. Mr. Shashoua did not receive any bonus with
respect to 2009. We have not entered into any formal bonus arrangement with Mr. Previte. In December 2010, in recognition of the efforts of Messrs.
Previte and Shashoua in the successful consummation of the New Financing, they were each granted a discretionary bonus of $150,000 by our Chief
Executive Officer and our Chairman of the Board. In January 2011, Mr. Shashoua received a discretionary bonus of $233,333.
On November 13, 2007, in light of
Mr. Bracketts role as a key executive of Various, and in order to secure his continued service in the event of a sale of Various, Various entered
into a special bonus award agreement with Mr. Brackett pursuant to which he was entitled to (i) a transaction bonus of $207,143 if the contemplated
sale of Various to our company closed on or before December 31, 2007 and Mr. Brackett remained in full-time employment until the closing date and (ii)
a post-closing bonus of $517,857 payable on or before the one-month anniversary of the closing date. These bonus amounts were paid to Mr. Brackett in
2007. In addition, Various agreed to pay Mr. Brackett a retention bonus of $725,000, payable in three annual installments of $241,667 on each of the
first three anniversaries of the closing date, subject to his continued full-time employment on such dates. These bonus installments were paid to Mr.
Brackett in 2008, 2009 and 2010. In addition, Mr. Bracketts offer letter contemplated quarterly bonuses tied to Various performance for
2007. For 2008 and 2009, Mr. Brackett had no contractual right to such quarterly bonuses. However, consistent with Various past practices, we
elected to continue to pay Mr. Brackett discretionary quarterly bonuses during 2008 and 2009. Mr. Bracketts 2009 bonus amounts were allocated to
him from certain quarterly bonus pools which were established based on the EBITDA of Various and its subsidiaries, or Various EBITDA. Mr.
Bracketts bonus payments from the quarterly bonus pools totaled $47,000 in 2009. None of our other named executive officers were eligible to
receive allocations from these quarterly bonus pools.
On December 1, 2010, in light of
Mr. Bracketts role as a key executive of Various, and in order to secure his continued service with us, we entered into a new employment
agreement pursuant to which his quarterly bonus was replaced with an annual bonus. The bonus was designed to award Mr. Brackett for growth of the
internet operations and the bonus includes two factors, top-line revenue and Various EBITDA. The bonus is calculated by adding the positive percentage
change in top-line revenue of Various from the prior year and the positive percentage change in Various EBITDA from the prior year, divided by two and
multiplied by 10. The resulting percentage multiplied by Mr. Bracketts base salary yields his annual bonuses not to exceed 100%. Our Chief
Operating Officer has discretion to adjust the bonus to reflect personal performance factors, but in no event will the bonus be less than zero. The
annual bonus will be calculated and paid within 30 days following completion of our audited financial reports for the prior year. For 2010, the bonus
calculation yielded a bonus of 28.1% of base salary, or $111,200. Mr. Brackett did not receive a quarterly bonus during 2010.
Long-Term Equity Incentive
Compensation
2008 Stock
Option Plan
In April 2008, we adopted our
2008 Stock Option Plan, which was amended and restated and approved by our stockholders on February 1, 2010, in order to provide certain of our
employees, directors and consultants with equity-based compensation and align their interests with those of our stockholders. The plan allows us to
grant incentive stock options within the meaning of Section 422 of the Code, as well as nonqualified stock options. Subject to adjustment in accordance
with the terms of our 2008 Stock Option Plan, 1,343,997 shares of our common stock are available for the grant of stock options under the plan. Shares
of common stock issued under our 2008 Stock Option Plan may be authorized but unissued shares or treasury shares. If any stock options expire or
terminate for any reason without having been exercised in full, the unpurchased shares shall become available for new option grants.
Our compensation committee will
administer the plan and have the authority to grant options, prescribe rules and regulations relating to the plan, interpret the plan and awards and
make all other determinations necessary for the administration of the plan. We may amend or terminate the plan at any time, subject to stockholder
approval
125
in certain cases, but we may
not materially impair the rights of an existing option holder without his or her consent. Unless it is terminated earlier, the plan will terminate on
December 31, 2017.
The exercise price of the stock
options will not be less than the aggregate fair market value of the shares of our common stock subject to such stock options on the date of grant,
unless otherwise determined by the compensation committee in the case of a non-qualified stock option. The exercise price of any stock options granted
upon the consummation of our IPO is $10.00 per share based on the price per share of our common stock sold to the public pursuant to the IPO. In
general, stock options granted pursuant to the plan have a term of ten years and vest ratably over five years, unless otherwise specified by the
administrator. However, the stock options may be exercised only after eighteen months after the date of an initial public offering of our common stock.
An option holder may exercise his or her options by delivering written notice to our Secretary or our Treasurer and paying the exercise price in cash,
shares of our common stock already owned by the option holder, or by cashless exercise using a broker.
In the event of a change in
control (defined as any sale or conveyance of all or substantially all of our property and assets or any consolidation or merger of us or any
acceptance of a tender offer for a controlling number of our shares), our board of directors may accelerate the vesting of options, notify option
holders that their vested stock options may only be exercised within thirty days after they are notified or provide for outstanding options to be
assumed or converted into similar options in any surviving or acquiring entity.
Stock options generally may not
be transferred by an option holder, other than by will or by the laws of descent or distribution, and may only be exercised by an option holder, his or
her legal representative or by a permitted transferee during the option holders lifetime.
In the event of an option
holders death, total and permanent disability or termination of employment with us for any reason other than for cause or the option
holders voluntary resignation, the option holder (or his or her legal representative, designated beneficiary, executor, administrator or heir in
the case of death or disability) will have the ability to exercise his or her options that were vested at the time of the option holders death,
total and permanent disability or termination, as the case may be, within three months following the date of such death, disability or termination of
employment, but no later than the expiration of the options. However, if the option holders employment is terminated for cause or due to his or
her resignation, the option holders stock options will terminate on the date his or her employment terminates.
In the event that a non-employee
director has served his or her full term, any vested stock options that he or she holds as of the date his or her service terminates will be
exercisable until the options expire. If a non-employee director dies while serving on our board of directors, the vested stock options that he or she
holds as of the date of death will be exercisable for one year following death, but no later than the date the stock options expire.
In the event of certain
non-recurring changes in our capitalization or corporation transactions, the administrator may determine the appropriate adjustment to be made to the
stock options granted pursuant to the plan.
On July 7, 2008, in order to
incentivize our executives to use best efforts to effectuate our IPO, to aid in retention and to remain competitive with the market, we entered into
agreements with certain of our executives, including our named executive officers, to grant options as of the consummation of the IPO to purchase
shares of our common stock with an exercise price equal to the offering price of the shares of our common stock pursuant to the offering, which was
$10.00 per share. With respect to our named executive officers, Messrs. Bell, Staton and Shashoua received options to purchase 50,000 shares, Mr.
Previte received options to purchase 37,500 shares and Mr. Brackett received options to purchase 25,000 shares. The number of options granted to each
of our named executive officers depends on the individuals position and ability to influence our financial performance and, in the case of
options to be granted in connection with this offering, the extraordinary efforts of Messrs. Bell, Staton and Shashoua. Those with the most
responsibility are accordingly granted a larger number of options and our named executive officers will receive a proportionately larger grant than our
other executives because our board of directors recognizes that their continued retention and motivation is critical to our future success. We have
subsequently agreed to grant additional options to purchase shares of our common stock at the IPO price of $10.00 per share to other high-level
employees.
We may enter into agreements to
award additional nonqualified stock options to our named executive officers in recognition of their extraordinary efforts with respect to this offering
and as an incentive for service during the
126
vesting period. Each option
will have an exercise price equal to the offering price of $10.00, and will vest ratably over the five years following the date of the agreement. Each
of our named executive officers will be eligible to receive additional awards under our 2008 Stock Option Plan periodically thereafter or in connection
with employment terms or agreements. Additional grants of stock options under our 2008 Stock Option Plan will be made both pursuant to employment
agreements and ad hoc as to be determined by our Chief Executive Officer and our Chairman of the Board or our compensation committee, as applicable. To
date, we have not established any formal option granting policies. Pursuant to the terms of their employment agreements. Messrs. Bell and Staton were
each awarded 4,167 stock options upon consummation of the IPO.
2009 Restricted Stock
Plan
On March 23, 2009, in order to
attract and retain key personnel, including our named executive officers, and compensate them for services provided and to be provided in the future,
our board of directors approved our 2009 Restricted Stock Plan.
Our 2009 Restricted Stock Plan is
administered by our compensation committee which interprets the plan and exercise discretion pursuant to its terms. Our board of directors may
prescribe, amend and rescind rules and regulations relating to our 2009 Restricted Stock Plan and may make and approve all other determinations
necessary for its administration. The decisions of our board of directors on any interpretation of our 2009 Restricted Stock Plan or its administration
will be final and binding.
The aggregate number of shares of
restricted stock that may be granted under our 2009 Restricted Stock Plan is limited to one percent (1%) of the fully-diluted equity of our company on
the date that we consummated the initial public offering, which is 393,875 shares. Our compensation committee is charged with administering our 2009
Restricted Stock Plan and all directors, employees and consultants of our company or of any subsidiary of our company are eligible to receive
restricted stock grants under the plan. All grants of restricted stock will be governed by an award agreement between us and the recipient. Any such
grant shall terminate if the recipient fails to deliver, in duplicate, a signed copy of the agreement to us within 15 days following the grant
date.
Restricted stock granted under
our 2009 Restricted Stock Plan will generally vest on the third anniversary of the grant date, subject to the Companys right to repurchase such
shares at a price of $2.00 per share upon the termination of the recipients employment prior to such vesting date, except as provided in the
immediately following sentence. Restricted shares will also vest prior to the third anniversary of the grant date if the recipients employment
has been terminated (i) by us for a reason other than gross incompetence or certain other types of misconduct; (ii) by the recipient under
circumstances that constitute good reason under the recipients employment agreement (if the agreement contemplates this type of
termination); (iii) as a result of a change of control of our company (defined below); (iv) by reason of the recipients death or
disability; or (v) if the recipients employment is pursuant to an employment agreement, upon the expiration of the term of the agreement. For
purposes of our 2009 Restricted Stock Plan, change of control means (i) an acquisition of 50% or more of the then issued and outstanding
stock of the company or the power to elect or appoint a majority of the board of directors, (ii) a merger or consolidation resulting in the transfer of
the voting power of more than 50% of the issued and outstanding shares or (iii) a sale or disposition of all or substantially all of the companys
assets. In addition, pursuant to our 2009 Restricted Stock Plan, if the grantee were to terminate his or her employment with us prior to the
consummation of the IPO, any restricted stock held by such grantee would have been forfeited to the Company, without any consideration paid to the
grantee.
Prior to vesting, the restricted
shares may not be sold, assigned, transferred or pledged by the recipient. The recipient will otherwise have all the rights of a stockholder with
respect to any such shares issued to him or her, including the right to vote them and to receive all dividends and other distributions paid with
respect to them. Other than the aggregate number of shares that may be granted under our 2009 Restricted Stock Plan being limited to 393,875 shares,
there are no other limitations on annual or aggregate awards under our 2009 Restricted Stock Plan.
The number of shares available
for grant under our 2009 Restricted Stock Plan is subject to adjustment in the event of a stock split, reverse split, merger, recapitalization or
similar transaction which may take place after the consummation of the initial public offering.
Our board of directors may amend,
suspend or terminate our 2009 Restricted Stock Plan in whole or in part at any time, provided that the amendment does not adversely affect any rights
or obligations of any recipients.
127
Restricted stock granted under
our 2009 Restricted Stock Plan is intended to be subject to Section 83 of the Code.
We have not yet determined when
awards will be granted under the 2009 Restricted Stock Plan.
Retirement
Benefits
Currently, we operate two 401(k)
plans the FriendFinder Networks Inc. Employees Retirement Plan & Trust 401(k) Plan, which has a discretionary matching component, and the
FriendFinder Networks Inc. 401(k) Plan, which also contains a matching component. We have historically elected not to make matching contributions under
the FriendFinder Networks Inc. Employees Retirement Plan & Trust 401(k) Plan. Other than as mentioned above, we do not provide any company
sponsored retirement benefits to any employee, including to our named executive officers.
Tax and Accounting Implications
The following is a general
summary of the material U.S. federal income tax consequences of the grant, exercise, and vesting of stock options under our 2008 Stock Option Plan and
the disposition of shares acquired pursuant to the exercise of such options, as well as the grant, vesting and subsequent sale of restricted stock
received pursuant to our 2009 Restricted Stock Plan. It is intended to reflect the current provisions of the Code and the regulations thereunder. This
summary is not intended to be a complete statement of applicable law, nor does it address foreign, state, local, and payroll tax considerations.
Moreover, the U.S. federal income tax consequences to any particular participant may differ from those described herein by reason of, among other
things, the particular circumstances of such participant.
IRS Circular 230 Notice. This
communication is not given in the form of a covered opinion, within the meaning of Circular 230 issued by the United States Secretary of the Treasury.
Thus, we are required to inform you that you cannot rely upon any tax advice contained in this communication for the purpose of avoiding United States
federal tax penalties. In addition, any tax advice contained in this communication may not be used to promote, market or recommend a transaction to
another party.
Incentive Stock Options
The Code requires that, for
treatment of an option as an incentive stock option, common stock acquired through the exercise of the option cannot be disposed of before the later of
(i) two years from the date of grant of the option, or (ii) one year from the date of exercise. Holders of incentive stock options will generally incur
no federal income tax liability at the time of grant or upon exercise of those options. However, the spread at exercise will be included in the
calculation of the holders alternative minimum taxable income, which may give rise to alternative minimum tax liability
for the taxable year in which the exercise occurs. If the holder does not dispose of the shares before two years following the date of grant and one
year following the date of exercise, the difference between the exercise price and the amount realized upon disposition of the shares will constitute
long-term capital gain or loss, as the case may be. Assuming both holding periods are satisfied, we will not be allowed a deduction for federal income
tax purposes in connection with the grant or exercise of the incentive stock option. If, within two years following the date of grant or within one
year following the date of exercise, the holder of shares acquired through the exercise of an incentive stock option disposes of those shares (a
Disqualifying Disposition), the participant will generally realize taxable compensation at the time of such disposition equal to the
difference between the exercise price and the lesser of the fair market value of the share on the date of exercise or the amount realized on the
subsequent disposition of the shares, and we will generally be able to deduct the same amount for federal income tax purposes, subject to the possible
limitations on deductibility under Sections 280G and 162(m) of the Code for compensation paid to executives designated in those Sections. Finally, if
an option that otherwise qualifies as an incentive stock option first becomes exercisable in any one year for shares having an aggregate value in
excess of $100,000 (based on the grant date value), the portion of the incentive stock option in respect of those excess shares will be treated as a
nonqualified stock option for federal income tax purposes.
Incentive stock options may be
exercised in whole or in part with shares of common stock held by the participant. Except as provided in the paragraph immediately below, if a
participant elects to tender shares of common stock in partial or full payment of the option price for shares to be acquired upon the exercise of an
incentive stock option, the participant will not recognize any gain or loss on such tendered shares. No income will be realized
128
by the participant in respect
of the shares received by the participant upon the exercise of the incentive stock option if the requirements of the plan and the Code described above
are met. The number of shares received equal to the number of shares surrendered will have a tax basis equal to the tax basis of the surrendered
shares. Shares of common stock received in excess of the number of shares surrendered will have a tax basis of zero. The holding period of the shares
received equal to the number of shares tendered will be the same as such tendered shares holding period, and the holding period for the excess
shares received will begin on the date of exercise. Solely for purposes of determining whether such shares received upon the exercise of the incentive
stock option are disposed of in a Disqualifying Disposition, all shares are deemed to have a holding period beginning on the date of
exercise.
If a participant elects to tender
shares of common stock that were previously acquired upon the exercise of an incentive stock option in partial or full payment of the option price for
shares to be acquired upon the exercise of another incentive stock option, and such exercise occurs within two years after the date of grant of the
first such incentive stock option or within one year after such shares were transferred to the participant, the tax consequences applicable to a
Disqualifying Disposition will apply to the shares used to pay the exercise price. The shares acquired upon such exercise will be treated as shares
acquired upon the exercise of an incentive stock option and the holding period of such shares for capital gain purposes will begin on the date of such
exercise.
Nonqualified Stock Options
A participant will not realize
any income upon the grant of a nonqualified stock option. Upon the exercise of a nonqualified stock option, the participant will recognize ordinary
compensation income in an amount equal to the excess, if any, of the fair market value of the underlying shares over the exercise price paid at the
time of exercise. We will be able to deduct this same amount for federal income tax purposes, but such deduction may be limited under Sections 280G and
162(m) of the Code for compensation paid to certain executives designated in those Sections. A participants tax basis in the shares received upon
the exercise of a non-qualified stock option will be equal to the fair market value of such shares on the exercise date, and the participants
holding period for such shares will begin at that time. Upon the subsequent sale of the shares received upon the exercise of a non-qualified stock
option, the participant will realize short-term or long-term capital gain or loss, depending upon whether the shares have been held for more than one
year. The amount of such gain or loss will be equal to the difference between the amount realized in connection with the sale of the shares and the
participants tax basis in such shares.
Non-qualified stock options may
be exercised in whole or in part with shares of common stock held by the participant. Upon such an event, the participant will not recognize any gain
or loss on such tendered shares. The number of shares received by the participant upon such an exchange that are equal in number to the number of
tendered shares will retain the tax basis and the holding period of the tendered shares for capital gain purposes. The participant will realize
compensation taxable as ordinary income in an amount equal to the fair market value of the number of shares received upon such exercise that is in
excess of the number of tendered shares, less any cash paid by the participant. Subject to Section 162(m) of the Code, we will be entitled to a
corresponding deduction. The fair market value of such excess number of shares will then become the tax basis for those shares and the holding period
of such shares will begin on the exercise date. If the tendered shares were previously acquired upon the exercise of an incentive stock option, the
shares of common stock received by the participant upon the exercise of the non-qualified stock option that are equal in number to the number of
tendered shares will be treated as shares of common stock acquired upon the exercise of such incentive stock option.
Restricted
Stock
Restricted stock will be
considered subject to a substantial risk of forfeiture for federal income tax purposes. If a participant who receives such restricted stock does not
make the election described below, the participant realizes no taxable income upon the receipt of restricted stock and we are not entitled to a
deduction at such time. When the forfeiture restrictions with respect to the restricted stock lapse, the participant will realize compensation taxable
as ordinary income equal to the fair market value of the shares at that time, less any amount paid for the shares and, subject to Section 162(m) of the
Code, we will be entitled to a corresponding deduction. A participants tax basis in restricted stock will be equal to the fair market value of
such restricted stock when the forfeiture restrictions lapse, and the participants holding period for the shares will begin on such date. Upon a
subsequent sale of the
129
shares, the participant will
realize short-term or long-term capital gain or loss, depending upon whether the shares have been held for more than one year at the time of sale. Such
gain or loss will be equal to the difference between the amount realized upon the sale of the shares and the tax basis of the shares in the
participants hands. If we exercise our option to repurchase the shares prior to their vesting date, the participant will realize compensation in
an amount equal to the repurchase price paid, which is taxable as ordinary income.
Unless we otherwise preclude them
from doing so, participants receiving restricted stock may make an election under Section 83(b) of the Code to realize compensation taxable as ordinary
income with respect to the shares when such shares are received rather than at the time the forfeiture restrictions lapse. The amount of such
compensation income will be equal to the fair market value of the shares when the participant receives them (valued without taking into account
restrictions other than restrictions that by their terms will never lapse), less any amount paid for the shares. Subject to Section 162(m) of the Code,
we will be entitled to a corresponding deduction at that time. By making a Section 83(b) election, the participant will realize no additional
compensation with respect to the shares when the forfeiture restrictions lapse, and will instead recognize short-term or long-term capital gain or loss
with respect to the shares when they are sold, depending upon whether the shares have been held for more than one year at the time of sale. The
participants tax basis in the shares with respect to which a Section 83(b) election is made will be equal to their fair market value when
received by the participant, and the participants holding period for such shares will begin at that time. If the shares are subsequently
forfeited, the participant will not be entitled to a deduction as a result of such forfeiture, but will be entitled to claim a short-term or long-term
capital gain or loss (depending upon whether the shares have been held for more than one year at the time of forfeiture) with respect to the shares
based on the net amount of the consideration paid by the participant for such shares and the repurchase price received by the participant as a result
of our exercising our repurchase option. To make a Section 83(b) election, a participant must file an appropriate form of election with the Internal
Revenue Service and with us, each within 30 days after the shares of restricted stock are received, and the participant must also attach a copy of his
or her election to his or her federal income tax return for the year in which the shares are received.
Generally, during the restriction
period, dividends and distributions, if any, paid with respect to restricted stock will be treated as compensation taxable as ordinary income (not
dividend income) received by the participant and, subject to Section 162(m) of the Code, we will receive a corresponding deduction. Dividend payments
received with respect to shares of restricted stock for which a Section 83(b) election has been made generally will be treated and taxed as dividend
income.
Deductibility of Executive
Compensation/Internal Revenue Code Section 162(m)
Code Section 162(m) (as
interpreted by IRS Notice 2007-49) denies a federal income tax deduction for certain compensation in excess of $1 million per year paid to the Chief
Executive Officer and the three other most highly-paid executive officers (other than the companys Chief Financial Officer) of a publicly-traded
corporation. Certain types of compensation, including compensation based on performance criteria that are approved in advance by stockholders, are
excluded from the deduction limit. In addition, grandfather transition provisions may apply to certain compensation arrangements that
existed during the period in which a corporation was not publicly held. The board of directors policy has been to seek to qualify compensation
paid to our executive officers as a deductible for compensation expense for federal income tax purposes to the extent feasible and consistent with our
overall compensation philosophy and objectives. However, to retain highly skilled executives and remain competitive with other employers, the board of
directors had prior to the IPO and the compensation committee now has the right to and may authorize the granting and payment of compensation that will
not be deductible under Section 162(m) or otherwise.
Excess Parachute
Payments/Internal Revenue Code Section 280G
Code Section 280G imposes certain
penalties on excess parachute payments made to certain executives and high-level employees in connection with a change of control. Stock
options that are accelerated upon the occurrence of a change in control of our company may give rise, in whole or in part, to excess parachute
payments within the meaning of Section 280G and, to such extent, will be non-deductible by us and subject to a 20% excise tax on the participant.
Our 2008 Stock Option Plan and our 2009 Restricted Stock Plan provide our board of directors discretion to provide for acceleration of awards upon a
change in control.
130
New Plan
Benefits
Because the benefits under our
2008 Stock Option Plan and our 2009 Restricted Stock Plan will depend on a number of factors, including the fair market value of our common stock on
various future dates and, in the case of stock options, the exercise decisions made by participants, we cannot determine the benefits that our
executive officers and other employees may receive under our 2008 Stock Option Plan or our 2009 Restricted Stock Plan.
Accounting for Stock-Based
Compensation
We account for stock-based
payments under our 2008 Stock Option Plan and our 2009 Restricted Stock Plan in accordance with the requirements of authoritative accounting
literature.
Summary Compensation Table
The following table summarizes
the total compensation paid to or earned by each of our named executive officers (in their capacities as such) in the fiscal years ended December 31,
2010, December 31, 2009 and December 31, 2008.
Name and Principal Position
|
|
|
|
Year
|
|
Salary ($)
|
|
Bonus ($)
|
|
All Other Compensation ($)
|
|
Total ($)
|
Marc H. Bell,
|
|
|
|
|
2010 |
|
|
|
291,666 |
(1) |
|
|
|
|
|
|
22,582 |
(2) |
|
|
314,248 |
|
Chief Executive
Officer and President
|
|
|
|
|
2009 |
|
|
|
250,000 |
(1) |
|
|
|
|
|
|
15,634 |
(2) |
|
|
265,634 |
|
|
|
|
|
|
2008 |
|
|
|
250,000 |
(1) |
|
|
|
|
|
|
5,404 |
(2) |
|
|
255,404 |
|
|
Daniel C.
Staton, |
|
|
|
|
2010 |
|
|
|
291,666 |
(3) |
|
|
|
|
|
|
69,414 |
(4) |
|
|
361,080 |
|
Chairman of the
Board and Treasurer
|
|
|
|
|
2009 |
|
|
|
250,000 |
(3) |
|
|
|
|
|
|
72,296 |
(4) |
|
|
322,296 |
|
|
|
|
|
|
2008 |
|
|
|
250,000 |
(3) |
|
|
|
|
|
|
16,316 |
(4) |
|
|
266,316 |
|
|
Ezra Shashoua,
|
|
|
|
|
2010 |
|
|
|
460,000 |
|
|
|
266,667 |
(5) |
|
|
|
|
|
|
726,667 |
|
Chief Financial
Officer
|
|
|
|
|
2009 |
|
|
|
400,000 |
|
|
|
|
|
|
|
|
|
|
|
400,000 |
|
|
|
|
|
|
2008 |
|
|
|
300,000 |
|
|
|
|
|
|
|
|
|
|
|
300,000 |
|
|
Anthony Previte,
|
|
|
|
|
2010 |
|
|
|
574,999 |
|
|
|
150,000 |
|
|
|
|
|
|
|
724,999 |
|
Chief Operating
Officer
|
|
|
|
|
2009 |
|
|
|
500,000 |
|
|
|
|
|
|
|
|
|
|
|
500,000 |
|
|
|
|
|
|
2008 |
|
|
|
475,000 |
(6) |
|
|
|
|
|
|
39,149 |
(7) |
|
|
514,149 |
|
|
Robert Brackett,
|
|
|
|
|
2010 |
|
|
|
365,000 |
|
|
|
111,200 |
|
|
|
|
|
|
|
477,200 |
|
President,
internet group
|
|
|
|
|
2009 |
|
|
|
337,917 |
|
|
|
288,667 |
(8) |
|
|
|
|
|
|
626,584 |
|
|
|
|
|
|
2008 |
|
|
|
328,326 |
|
|
|
413,167 |
(9) |
|
|
|
|
|
|
741,493 |
|
(1) |
|
This amount reflects the portion of the payment to Bell &
Staton, Inc., pursuant to the management agreement, that is attributable to Mr. Bell. |
(2) |
|
This amount represents certain subsidies we provide Mr. Bell for
the cost of healthcare coverage. |
(3) |
|
This amount reflects the portion of the payment to Bell &
Staton, Inc., pursuant to the management agreement, that is attributable to Mr. Staton. |
(4) |
|
This amount represents reimbursement for car lease expenses and
the amount of certain subsidies we provide Mr. Staton for the cost of healthcare coverage. |
(5) |
|
This amount includes cash compensation of $116,667 for Mr.
Shashoua in 2010 pursuant to his amended and restated employment agreement, dated April 1, 2010, which provided for additional cash compensation of
$233,333 in connection with his continued employment through the completion of the IPO. The Company has determined that half of the compensation was
earned in 2010 and the other half will be earned in 2011. |
(6) |
|
This amount reflects $50,000 in consulting fees paid under a
consulting agreement pursuant to which Mr. Previte served as head of our entertainment group prior to becoming our Chief Operating Officer on February
26, 2008 as well as $425,000 in salary related to his service as our Chief Operating Officer. |
(7) |
|
This amount represents relocation expenses for Mr. Previte from
Los Angeles, California to Sunnyvale, California. |
(8) |
|
This amount reflects $241,667 which is the second installment of
Mr. Bracketts retention bonus and bonus payments with respect to the first, second and fourth fiscal quarters of 2009 as follows: $14,000 for the
first quarter, $23,000 for the second quarter, $10,000 for the fourth quarter. |
(9) |
|
This amount reflects bonus payments with respect to each fiscal
quarter of 2008 as follows: $43,750 for the first quarter, $48,125 for the second quarter, $48,125 for the third quarter and $31,500 for the fourth
quarter, plus a $241,667 retention bonus. |
131
Executive Employment Agreements
Management Agreement. In
October 2004, we entered into a management agreement with Bell & Staton, Inc., a Florida corporation controlled by Marc Bell, our Chief Executive
Officer and President, and Daniel Staton, our Chairman of the Board and Treasurer, whereby certain management services are to be performed by Messrs.
Bell and Staton, or the managers, as designated by our board of directors. The management agreement was originally for a term of five years and
provided for an annual fee of $0.5 million which amount was included in general and administrative expenses for each of the years ended December 31,
2008, 2007 and 2006. On August 17, 2005, the management agreement was amended to limit the total annual fee to be paid to the managers to a maximum of
$500,000 so long as any of the 2005 Notes or any guaranty thereof remained outstanding and to prohibit the payment of the annual fee as long as there
is a default occurring on the 2005 Notes. On August 23, 2006, the management agreement was further amended to provide that no management fee, other
than reimbursement of expenses, shall be paid to the managers so long as there is a default or an event of default occurring on the 2006 Notes. On
October 8, 2009, we amended the management agreement to extend the term of the management agreement until the consummation of an initial public
offering of our common stock as described in such amendment. We amended the agreement to increase the annual fee to $1.0 million and to remove all
other bonus opportunities effective November 1, 2010. The term of the amended and restated agreement conclude d upon the consummation of
the initial public offering of our common stock . The amended and restated management agreement also provide d for grants of
stock options directly to the managers, but d id not provide for their participation in a bonus pool. An aggregate of $0.5 million and $0.6
million in management fees were paid in 2009 and 2010, respectively, under the management agreement.
Marc Bell and Daniel
Staton. On December 9, 2008, our board of directors approved forms of employment agreements for each of Messrs. Bell and Staton. On March 14, 2011,
our Board approved revised forms of these agreements, each of which became effective upon the consummation of the IPO. These employment agreements
replace d the management agreement with Bell and Staton, Inc. and, subject to the terms of our note agreements, as amended, each agreement
provides for a term of employment of five years at a base salary of $1,000,000 per year. This base salary may be increased each year by 10% of the then
current base salary. Each employment agreement provides for an annual bonus of up to 100% of base salary, 75% of which will be based on our
compensation committees objective evaluation of our performance and 25% of which will be based on our compensation committees subjective
evaluation of the individual executive officers performance. Such performance will be evaluated after consultation with the executive within 60
days following the end of the year. The employment agreements provide that to the extent any portion of the annual bonus is non-deductible by us due to
limitations imposed by Code Section 162(m), if paid in the ordinary course of business pursuant to the employment agreement, the non-deductible portion
shall be paid to Messrs. Bell and Staton (as applicable) after their employment with us is terminated. Messrs. Bell and Staton will each be entitled to
receive options to purchase 4,167 shares of our common stock upon the effective date of the agreement and each anniversary date thereafter, which will
vest 20% per each year over five years. In addition, beginning on the first anniversary of the employment agreement, Messrs. Bell and Staton will
receive annual grants of 2,500 shares of restricted stock which will vest on the third anniversary of the grant date. If the executive ceases to be
employed by us, except under certain circumstances, we may repurchase the restricted stock issued to the executive less than three years prior to the
executives date of termination at a price of $2.00 per share.
Pursuant to these employment
agreements, if the executives employment is terminated as a result of a change in control (which is defined as (i) an acquisition of 50% or more
of the then issued and outstanding stock of the company or the power to elect or appoint a majority of our board of directors, (ii) a merger or
consolidation resulting in the transfer of the voting power of more than 50% of our issued and outstanding shares or (iii) a sale or disposition of all
or substantially all of our assets) or if the executives employment is terminated by us without cause or by him for good reason, we will become
obligated to pay him severance equal to the lesser of (i) 2.99 times the base salary in the year of such termination or (ii) the amount of base salary
owed to the executive for the remainder of the term of the agreement, to be made in 24 monthly payments, beginning within 60 days following the
termination date plus; an amount equal to the executives bonus actually earned for the year prior to the year of termination; and the same level
of health coverage and benefits as in effect on the day immediately prior to termination until the earlier to occur of the date that such executive is
no longer eligible for continued coverage under the Consolidated Omnibus Budget Reconciliation Act of 1985 (COBRA) or twelve months
from the
132
executives termination
date. In addition the vesting of the executives stock options will accelerate to that number of shares that would have become vested if the
executive had remained employed by us until the date twelve months following the termination date. Severance benefits are contingent upon each of Mr.
Bell and Mr. Staton signing and not revoking a release of claims. In the event that the executives employment is terminated by us for cause or is
terminated by the executive without Good Reason, which we refer to as a Discretionary Severance Event, our Board of Directors, without the
executives participation, in its sole and absolute discretion, may choose to pay the executive the severance payment, payable in 24 monthly
payments, beginning within 60 days following the termination date. Cause is defined in the employment agreement as (i) a willful failure or
refusal on the executives part to perform his duties under the employment agreement, (ii) a willful failure or refusal to carry out the lawful
directions of our Board of Directors, (iii) willful gross misconduct, willful dishonesty or fraud on the executives part in connection with his
employment, regardless of whether it results in economic harm to us or our subsidiaries or affiliates, (iv) conviction of or a plea of nolo
contendere to a crime other than a minor traffic infraction, following an opportunity by the executive to appear and be heard by our Board of
Directors, or (v) a material breach of any provision of the employment agreement. Good Reason includes, without the executives
written consent, a material reduction in the executives duties, position or responsibilities; a significant reduction in the executives
then current base salary or bonus; or the requirement that the executive relocate to an office more than fifty miles from its then current location.
The employment agreements further provide that if we determine that any payment or benefit received or to be received by Mr. Bell or Mr. Staton,
whether pursuant to the employment agreements or otherwise, would be subject to the excise tax imposed by Section 4999 of the Code, such payments shall
be reduced so that the excise tax will not apply. The employment agreements provide that each of Messrs. Bell and Staton is permitted to devote up to
twenty percent of his business time to other business activities. Under the employment agreements, Messrs. Bell and Staton are entitled to four weeks
paid vacation and reimbursement of reasonable out-of-pocket expenses and are eligible to participate in each of our existing or future benefit plans,
whether made available to employees generally or for the benefit of executives.
Finally, pursuant to these
employment agreements, Messrs. Bell and Staton are each subject to (i) a non-compete covenant for a period of two years from the date of notice in the
event of the executives voluntary termination (other than for Good Reason) or a Discretionary Severance Event, if our Board of Directors chooses
to make the severance payments described above, whereby the executive may not be employed directly or indirectly by one of our competitors, or
otherwise engage directly or indirectly in any conduct, activity, or business that substantially competes with our internet segment, as described
herein and (ii) a non-solicitation covenant for a period of one year following the executives notice of voluntary termination or a Discretionary
Severance Event, if our Board of Directors chooses to make the severance payments described above (other than for Good Reason), whereby the executive
may not (a) directly or indirectly solicit, induce, recruit, or encourage any officer, director, or employee of ours to leave the company or terminate
his or her employment with us, or (b) for the purpose of selling products or services competitive with us, solicit any of our actual or prospective
customers or clients by using our Proprietary Information (as defined in the employment agreements) or trade secrets, or otherwise solicit such
customers or clients by using means that amount to unfair competition . Notwithstanding the foregoing, in the event that we do not pay severance
to Messrs. Bell and Staton, including under circumstances pursuant to which either of Messrs. Bell or Staton are terminated for cause and if our board
of directors chooses not to pay severance, Messrs. Bell and Staton will not be subject to the non-compete or a non-solicitation provisions of their
respective employment agreements.
Ezra Shashoua. On
September 6, 2007, we entered into an employment agreement with Mr. Shashoua, effective January 1, 2008, pursuant to which Mr. Shashoua would receive a
base salary of $200,000 per year with an increase to $400,000 per year upon the consummation of an initial public offering. The employment agreement
provide d that Mr. Shashoua was an at-will employee, and thus his employment could have been terminated at any time. The employment
agreement provide d for Mr. Shashoua to be eligible to receive an annual performance based bonus of up to 50% of his then current annual base
salary, which bonus wa s contingent upon his continued employment through the completion of the initial public offering and the
achievement of certain goals and objectives as agreed to between Mr. Shashoua and senior management. The employment agreement also provide d for
Mr. Shashoua to be eligible to receive options upon pricing of the initial public offering equal to 0.6% of our total outstanding equity, with
an exercise price equal to the initial public offering stock price. On July 8, 2008, Mr. Shashouas employment agreement was amended and restated,
increasing his base salary to $400,000 per year and identifying that he would be eligible for a grant of options to purchase 50,000 shares of common
stock in lieu of an amount equal to 0.6%
133
of our then outstanding
equity, or in an amount equal to other top tier senior executives. On April 1, 2010, Mr. Shashouas employment agreement was again amended and
restated to increase his base salary to $480,000 and providing for a one-time additional payment of $233,333, which was made in January, 2011. In
addition, upon the consummation of the IPO, Mr. Shashoua became entitled to receive a bonus of up to 50% of his then current annual base salary and
became eligible to receive restricted stock from time to time. Mr. Shashoua was subject to a confidentiality provision and a provision
acknowledging our ownership of intellectual property created by him during the term of his employment. Mr. Shashoua was entitled to at least
four weeks paid vacation and was eligible to participate in our health, welfare and other employee benefit programs, including our 401(k)
savings plan, and, as described in greater detail below, he was entitled to severance payments on the termination of his employment under
certain circumstances.
On November 18, 2011, we
entered into an employment agreement with Mr. Shashoua which replaces Mr. Shashouas previous employment agreement, as amended. The
employment agreement provides for a three-year term commencing on November 18, 2011. The employment agreement provides that Mr. Shashoua will
continue to receive his current annual base salary of $480,000, which may be increased from time to time in the Companys
discretion. Mr. Shashoua is eligible to receive a discretionary annual bonus contingent upon his achievement of certain goals and objectives
to be agreed to with our executive management, and will be granted equity compensation from time to time under our equity compensation plan,
commensurate with his status as a senior executive of our Company. As under his previous amended employment agreement, Mr. Shashoua is entitled
to four (4) weeks paid vacation and may participate in any of our existing or future benefits and perquisites available to employees and
to executive officers.
In the event Mr. Shashoua is
terminated by the Company for cause, due to the expiration of the term or as a result of his death, Mr. Shashoua shall be entitled to (i) his
then current base salary earned but unpaid through the termination date; (ii) any unpaid bonus that is earned and accrued for any completed
fiscal year; and (iii) any benefits or payments he is entitled to under any plan, program, agreement, or policy (collectively, the
Accrued Amounts). In the event Mr. Shashoua terminates his employment without good reason, Mr. Shashoua shall be
entitled to the Accrued Amounts, and he shall also be entitled to receive his then current base salary for an additional one (1) year period
and COBRA coverage if he complies with certain requirements, including that he does not accept employment with or provide consulting services to
any web-based provider of adult-oriented social networking, chat or cams services worldwide for a one (1) year period following his termination.
In the event Mr. Shashouas employment is terminated as a result of a change in control, without cause, or by Mr. Shashoua for good
reason during the term, Mr. Shashoua shall be entitled to the Accrued Amounts and Mr. Shashoua shall be entitled to receive additional
severance benefits described below.
These additional severance
benefits consist of: (i) a one-time lump sum payment of his then current base salary owed for the remainder of the term, except that in certain
change in control circumstances the payment amount shall cover at least two (2) years of his then current base salary and in certain
terminations without cause or for good reason by Mr. Shashoua, the payment amount shall cover at least one (1) year of his then current base
salary; (ii) a one-time lump sum payment of one hundred percent (100%) of the bonus opportunity actually earned for the year prior to the
termination year, if any; (iii) the same level of health coverage and benefits as in effect on the day immediately prior to the termination
until the date that such executive is no longer eligible for continued coverage under COBRA; and (iv) the vesting of certain of the
executives stock and/or options will accelerate to that number of shares and options that would have become vested if the executive
remained employed by us until the date the employment agreement would have otherwise expired. Although Mr. Shashoua is not entitled to these
severance benefits in the event that Mr. Shashouas employment is terminated by the Company for cause or due to Mr. Shashouas
death, the Company, in its sole and absolute discretion, may choose to pay Mr. Shashoua an amount equal to the sum of the base salary and
bonus payments referred to in (i) and (ii) above in the preceding sentence. Severance benefits are contingent upon Mr. Shashoua signing and not
revoking a release of claims.
Cause is defined
in the employment agreement with the same meaning as in the employment agreements for Messrs. Bell and Staton discussed above, except with
respect to a conviction of a crime, it shall mean the conviction of a crime other than a minor traffic infraction, and with respect to
all events constituting cause other than a material breach of any provision of the employment agreement Mr. Shashoua shall have the
opportunity to appear and be heard by our Board of Directors. Good Reason is defined in the employment agreement
with
134
the same meaning as
in the employment agreements for Messrs. Bell and Staton discussed above, except with respect to a significant reduction in compensation, it
shall mean a significant reduction by our Company in the executives then current base salary. Change in Control is defined in
the employment agreement with the same meaning as in the employment agreements for Messrs. Bell and Staton discussed above.
Finally, pursuant to this
employment agreement, Mr. Shashoua is subject to (i) a non-compete covenant for a period of one (1) year from the date of termination in the
event of the executives voluntary termination (other than for good reason) or a Discretionary Severance Event (same meaning as in the
employment agreements for Messrs. Bell and Staton discussed above), if our Board of Directors chooses to make the severance payments
described above, whereby the executive does not accept employment with or provide consulting services to any web-based provider of
adult-oriented social networking, chat or cams services worldwide of a period of one (1) year following his termination with the Company; and
(ii) a non-solicitation covenant for a period of one (1) year following the executives termination for any reason, whereby the executive
may not (a) directly or indirectly solicit, induce, recruit or encourage any officer, director or employee of ours to leave the company or
terminate his or her employment with us, or (b) for the purpose of selling products or services competitive with us, solicit any of our
actual or prospective customers or clients by using our Confidential Information (as defined in the employment agreement), or otherwise
solicit such customers or clients by using means that amount to unfair competition. The employment agreement also requires that Mr. Shashoua keep
confidential such confidential information that was disclosed to or acquired by him at any time during the term of his employment agreement. Mr.
Shashoua also agreed that any works produced during the scope of Mr. Shashouas employment will be our property.
Anthony Previte. On March
14, 2011, our Board approved an employment agreement to be entered into by Mr. Previte as Chief Operating Officer with the Company and its subsidiary
Various, Inc., effective immediately upon execution. Pursuant to his employment agreement, Mr. Previte is entitled to a base salary of $600,000
annually and is eligible to receive a discretionary annual bonus contingent upon his achievement of specific goals and objectives to be set forth and
agreed to with and by senior management. The employment agreement is for a term of three years. Mr. Previte is also entitled to participate in our
health, welfare and other employee benefit programs, including our 401(k) savings plan, our Paid Time Off program and our equity compensation plans,
commensurate with his status as a senior executive. Under this employment agreement, if we terminate his employment for cause, we are not required to
make any additional payments under the employment agreement, other than his unpaid salary through the date his employment is terminated. In the event
Mr. Previte terminates the employment relationship, we will continue to pay his base salary, but not bonus payments, for a period of one year following
his termination. The continued payments upon his termination without cause or termination by Mr. Previte is contingent upon his compliance with his one
year post-termination covenants not to solicit our employees or customers, his agreements with respect to intellectual property and confidentiality
(described below) and his covenant not to accept employment with or provide consulting services to any web-based provider of adult-oriented social
networking, chat or cams services worldwide during any period in which he is entitled to such post-termination payments. Mr. Prevites employment
agreement also requires that he keep confidential such confidential information that was disclosed to or acquired by him at any time during the term of
his employment agreement. Mr. Previte also agreed that any works produced during the scope of his employment will be our property.
Robert Brackett. On
December 7, 2007, we retained Mr. Brackett pursuant to an offer letter. He initially served as the President of Various and now serves as the President
of our internet group. The offer letter provides for a term of three years from Mr. Bracketts start date. Pursuant to his offer letter, Mr.
Brackett is entitled to a base salary of $315,000 annually (which was increased to $365,000 in July 2009) and is eligible to receive equity-based
compensation and health and 401(k) plan benefits. Mr. Bracketts offer letter also contains a bonus plan that ended on December 31, 2007, pursuant
to which Mr. Brackett would have been awarded a bonus on a quarterly basis, based on top-line revenue and bottom-line profit growth rates. Mr.
Bracketts offer letter contains one year post-termination covenants not to solicit our employees or customers.
In addition to his offer letter,
Mr. Brackett executed an Employee Proprietary Information Agreement upon the commencement of his employment with us, pursuant to which he agreed to
hold confidential information he learns about us, our work, and invention. Mr. Brackett also agreed that any works produced during the scope of his
employment will be our property.
Mr. Brackett also entered into a
Bonus Award Agreement with us on November 13, 2007, which was amended on December 5, 2007, pursuant to which he became entitled to receive certain
bonuses upon the closing of the sale
135
of Various to Penthouse Media
Group, Inc. on or before December 31, 2007. Mr. Brackett received $207,143 as a transaction bonus on the closing date of the Various transaction,
$517,857 as a post-closing bonus on or before the one-month anniversary of the closing date, and he also became entitled to receive payment of $241,667
on each of the first three anniversaries of the closing date as retention bonuses, assuming Mr. Bracketts continued employment.
On December 13, 2010 we entered
into a new three year employment agreement with Mr. Brackett, effective January 1, 2011, pursuant to which Mr. Bracketts salary was increased to
$396,000 per year. The agreement also provides for an annual bonus based upon top-line revenue and EBITDA growth rates of Various. The agreement
provides that Mr. Brackett is an at-will employee and the term of the agreement is three years. The agreement contains post-termination
covenants not to solicit our employees or customers for the longer of one year from the date of termination or the period of time payments are being
made under the agreement, not to accept employment with or provide consulting services to any web-based provider of adult-oriented social-networking,
chat or cams services worldwide for the period of time payments are being made under the agreement and not to use our confidential information to
interfere with our business relationships with our customers, clients, vendors, business partners or suppliers. Mr. Brackett is eligible to participate
in our health, welfare and other employee benefit programs, including our 401(k) savings plan, our Paid Time Off program and our equity compensation
plans, commensurate with his status as a senior executive. Under this agreement, if Mr. Bracketts employment is terminated by us without cause,
he will be entitled to continue receiving his base salary, but not bonus payments, for the remainder of the term. If he resigns for any reason (other
than in connection with a termination by us for cause), Mr. Brackett will be entitled to continue receiving his base salary, but not bonus payments,
for a period of one year following his resignation.
Potential Payments Upon Termination or Change in
Control
Assuming a termination by the
company (including following a change in control in the case of Mr. Shashoua) as of December 31, 2010, Messrs. Shashoua, Previte and Brackett would
have become entitled to receive severance payments as noted below. We consider severance payments, which serve as inducements to attract qualified
executive officers, to be an integral part of compensation arrangements.
Ezra Shashoua. If we
terminated Mr. Shashouas employment without cause (as defined below), or if he terminated his employment for good reason (as defined below) Mr.
Shashoua would have become entitled to receive an amount equal to $480,000, payable in a lump sum within thirty days of termination.
For purposes of Mr.
Shashouas employment agreement in effect as of December 31, 2010 , good reason mean t (i) the occurrence of a change of
control within one year of the Various acquisition, (ii) the relocation of the geographical base of his employment out of Boca Raton, Florida or (iii)
the failure of an initial public offering to occur within one year of the Various acquisition.
For purposes of Mr.
Shashouas employment agreement in effect as of December 31, 2010 , cause mean t his (i) willful failure or refusal to
perform his duties; (ii) willful failure or refusal to carry out the lawful directions of his supervisors; (ii) willful gross misconduct, including but
not limited to theft, violent work-related behavior, violation of our sexual or other lawful workplace harassment policies or repeated acts of gross
insubordination; (iii) willful dishonesty or fraud in connection with his employment, regardless of whether it results in economic harm to us; (iv)
indictment or conviction of a crime other than a minor traffic infraction; or (v) material breach of his employment agreement.
Termination
|
|
|
|
Severance
|
Without
Cause/For Good Reason |
|
|
|
$ |
480,000 |
|
For a description of the
severance payments payable upon the termination of Mr. Shashoua under his employment agreement dated November 18, 2011, see the description thereof
above in the section entitled Executive Employment Agreements.
Anthony Previte. Pursuant
to Mr. Prevites employment agreement, effective immediately upon execution, cause means (i) a willful failure or refusal on his part
to perform his duties under his employment agreement,
136
or otherwise imparted by our
employee manual; (ii) his willful failure or refusal to carry out the lawful directions of his superiors; or (iii) his willful gross misconduct on his
part, including but not limited to theft, violent work-related behaviour, violation of the Companys or its subsidiary Various, Inc.s
anti-discrimination and anti-harassment policies or repeated acts of gross insubordination; (iv) willful dishonesty or fraud in connection with his
employment, regardless of whether it results in economic harm to the Company or its subsidiaries or affiliates; (v) his conviction of a crime other
than a minor traffic infraction; or (vi) material breach of any provision of his employment agreement. If we terminate him other than for
cause, as described above, Mr. Previte will become entitled to receive his base salary, but no bonus payments, from the date his employment
terminated until the end of the term of the employment agreement. If we terminate his employment for cause, we are not required to make any additional
payments under the employment agreement, other than his unpaid salary through the date his employment is terminated. In the event Mr. Previte
terminates the employment relationship, we will continue to pay his base salary, but not bonus payments, for a period of one year following his
termination. The continued payments upon his termination without cause or termination by Mr. Previte is contingent upon his compliance with his one
year post-termination covenants not to solicit our employees or customers, his agreements with respect to intellectual property and confidentiality
(described above) and his covenant not to accept employment with or provide consulting services to any web-based provider of adult-oriented social
networking, chat or cams services worldwide during any period in which he is entitled to such post-termination payments.
Termination
|
|
|
|
Severance
|
Without Cause
|
|
|
|
$ |
1,800,000 |
|
Robert Brackett Pursuant
to Mr. Bracketts employment agreement in effect through December 2010, if we had terminated Mr. Bracketts employment other than for cause
or if he had terminated his employment for good reason, Mr. Brackett would have become entitled to receive his base salary from the date his employment
terminated until the date that was three years from his start date (the closing of the Various acquisition), subject to his execution of a release of
claims. This employment agreement expired pursuant to its term in December 2010.
Pursuant to Mr. Bracketts
new employment agreement, effective January 1, 2011, cause means (i) Mr. Bracketts willful failure to substantially perform his
duties under his offer letter, the Employee Proprietary Information Agreement, or otherwise imparted by our employee manual; (ii) his willful failure
or refusal to carry out lawful directions of his superiors; or (iii) his willful gross misconduct, including but not limited to theft, violent
work-related behavior, violation of our anti-discrimination and anti-harassment policies or repeated acts of gross insubordination; willful dishonesty
or fraud in connection with his employment, regardless or whether it results in economic harm to us or our subsidiaries or affiliates; or indictment or
conviction of a crime other than a minor traffic infraction; or (iv) his material breach of the employment agreement or the Employee Proprietary
Information Agreement. If we terminate him other than for cause, as described above, Mr. Brackett will become entitled to receive his base
salary, but no bonus payments, from the date his employment terminated until the end of the term of the employment agreement. If we terminate his
employment for cause, we are not required to make any additional payments under the employment agreement other than his unpaid salary through the date
his employment is terminated. In the event Mr. Brackett terminates the employment relationship, we will continue to pay his base salary, but not bonus
payments, for a period of one year following his termination. The continued payments upon his termination without cause or termination by Mr. Brackett
is contingent upon his compliance with his post-termination covenants not to solicit our employees or customers or to accept employment with or provide
consulting services to any web-based provider of adult-oriented social networking, chat or cams services worldwide.
Termination
|
|
|
|
Severance
|
Without Cause
|
|
|
|
$ |
1,188,000 |
|
As described above, our
management agreement with Bell & Staton, Inc continue d in effect until the consummation of our IPO . Thus, we would have been obliged
to continue to pay the full management fee under the management agreement if either Mr. Bells or Mr. Statons employment, but not both,
would have been terminated on December 31, 2010. The management agreement does not otherwise require us to pay severance to Messrs. Bell or
Staton upon their termination. For a description of the severance payments payable upon the termination of Messrs. Bell or Staton under their
employment agreements approved by our board of directors on March 14, 2011 and applicable to periods following our IPO, see the description thereof
above in the section entitled Executive Employment Agreements.
137
Grants of Plan-Based Awards
There were no grants of awards to
our named executive officers under our non-equity and equity compensation plans in 2010.
Outstanding Equity Awards at Fiscal
Year-End
The following table sets forth
certain information regarding equity-based awards held by the Named Executive Officers as of December 31, 2010.
|
|
|
|
Option Awards
|
|
|
|
|
|
Number of Securities Underlying Unexercised Options
|
|
Name
|
|
|
|
Exercisable
|
|
Unexercisable
|
|
Equity Incentive Plan Awards: Number of
Securities Underlying Unexercised Unearned Options
|
|
Option Exercise Price(1)
|
|
Option Expiration Date
|
Marc H. Bell
|
|
|
|
|
50,000 |
|
|
|
|
|
|
|
|
|
|
$ |
10.00 |
|
|
|
07/07/18 |
|
Daniel C.
Staton |
|
|
|
|
50,000 |
|
|
|
|
|
|
|
|
|
|
$ |
10.00 |
|
|
|
07/07/18 |
|
Ezra Shashoua
|
|
|
|
|
50,000 |
|
|
|
|
|
|
|
|
|
|
$ |
10.00 |
|
|
|
07/07/18 |
|
Anthony
Previte |
|
|
|
|
37,500 |
|
|
|
|
|
|
|
|
|
|
$ |
10.00 |
|
|
|
07/07/18 |
|
Robert
Brackett |
|
|
|
|
25,000 |
|
|
|
|
|
|
|
|
|
|
$ |
10.00 |
|
|
|
07/07/18 |
|
(1) |
|
Based upon an initial public offering price of $10.00 per share
of common stock. |
Option Exercises and Stock Vested
No options were exercised by and
no stock awards vested for our named executive officers during 2010.
Pension Benefits
We provide no pension benefits to
our named executive officers other than the right to participate in our 401(k) savings plans, as described in greater detail above.
Nonqualified Deferred Compensation
None of our named executive
officers has received any nonqualified deferred compensation during 2010.
Compensation Risk Assessment
There are no risks arising from
our compensation policies and practices for our employees that are reasonably likely to have a material adverse effect on our business or
operations.
Compensation of Directors
Commencing January 1, 2008, our
non-employee directors receive a quarterly fee of $7,500, payable at the beginning of each quarter.
On April 3, 2009, we entered into
an agreement with Dr. Lazarus to grant her stock options to purchase 1,250 shares of our common stock upon the consummation of the IPO and we entered
into agreements with our other directors to grant each director stock options to purchase 250 shares of our common stock upon the consummation of the
IPO. Our compensation committee will establish a formal plan for compensating our directors. In addition, our non-employee directors and board advisor
will receive additional options to purchase 250 shares of common stock on each subsequent April 3 anniversary so long as such director is serving on
the board. The stock options will vest ratably over the five years following the grant date. However, a non-employee director may exercise the vested
portion of a stock option only after that date which is 18 months after the date of the IPO consummated on May 16, 2011. Each option will expire no
more than ten years from its date of grant. The exercise price of the option will be the fair market value of our common stock on the date immediately
preceding the date on which such option is granted or, in the case of options granted in connection with the IPO, the per share offering
price
138
in the IPO. Options are
non-transferable except by will or by the laws of descent and distribution. Each such option granted will be evidenced by a written
agreement.
We plan to reimburse each
non-employee director for reasonable travel and related expenses incurred in connection with attendance at board and committee
meetings.
Employees who also serve as
directors receive no additional compensation for their services as a director.
Effective upon consummation of
our initial public offering, in addition to a fee of $7,500 per quarter, each non-employee director receives a fee of $750 per quarter for service on a
board committee, and a fee of $500 per quarter for service as committee chairperson. Also, each non-employee director is be granted 2,000 stock options
per year, subject to the vesting restrictions of our 2008 Stock Option Plan.
Director Compensation as of December 31,
2010
Name
|
|
|
|
Fees Earned or Paid in Cash ($)
|
|
Total ($)
|
Robert Bell
|
|
|
|
|
30,000 |
|
|
|
30,000 |
|
Barry
Florescue |
|
|
|
|
30,000 |
|
|
|
30,000 |
|
James
LaChance |
|
|
|
|
30,000 |
|
|
|
30,000 |
|
Toby Lazarus
|
|
|
|
|
30,000 |
|
|
|
30,000 |
|
Jason Smith
|
|
|
|
|
30,000 |
|
|
|
30,000 |
|
Indemnification Agreements with Directors and
Officers
We have entered into
indemnification agreements with our directors and certain officers, a form of which is filed as an exhibit to the registration statement of which this
prospectus is a part. Under the terms of the indemnification agreements, we are required to indemnify the directors against specified liabilities
arising out of their services to us. The indemnification agreements require us to indemnify each director and officer to the fullest extent permitted
by law and to advance certain expenses incurred by the director. The indemnification agreements provide limitations on the directors and
officers rights to indemnification in certain circumstances.
CERTAIN RELATIONSHIPS AND RELATED PARTY
TRANSACTIONS
Except as described below, there
has not been, nor is there any proposed transaction where we were or will be a party in which the amount involved exceeded or will exceed $120,000 and
in which any director, executive officer, holder of more than 5% of any class of our voting securities, or any member of the immediate family of any of
the foregoing persons had or will have a direct or indirect material interest, other than the employment agreements described in section entitled
Management.
General Media, Inc. Transaction
General Media, Inc., or GMI, a
Delaware corporation formed in 1993, filed for bankruptcy on August 12, 2003. In September 2003, Marc Bell, our Chief Executive Officer and President,
and Daniel Staton, our Chairman of the Board and Treasurer, formed PET to acquire GMIs secured notes and preferred stock. On October 5, 2004, GMI
emerged from Chapter 11 protection with new equity distributed entirely to the holders of the GMI secured notes. The reorganized capital structure also
included approximately $35.8 million of Term Loan Notes distributed to former secured and unsecured creditors and a credit facility for up to $20.0
million funded by NAFT Ventures I LLC, or NAFT, an affiliate of Messrs. Bell and Staton. An unaffiliated fund also participated in the exit financing
facility. Concurrently with the plan closing, we changed our name to Penthouse Media Group Inc. and PET sold a minority position of non-voting Series B
common stock to IBD. This transaction was part of a broader settlement agreement, which ended all litigation among the parties to the transaction and
allowed the company to emerge from bankruptcy without further delay. Within a year, all of the unsecured creditors with valid claims were paid in
full.
139
Management Agreement
In October 2004, we entered into
a management agreement with Bell & Staton, Inc., a Florida corporation controlled by Marc Bell, our Chief Executive Officer and President, and
Daniel Staton, our Chairman of the Board and Treasurer, whereby certain management services were to be performed by Messrs. Bell and Staton, or
the managers, as designated by our board of directors. The management agreement was originally for a term of five years and provided for an annual fee
of $0.5 million which amount was included in general and administrative expenses for each of the years ended December 31, 2008, 2007 and 2006. On
August 17, 2005, the management agreement was amended to limit the total annual fee to be paid to the managers to a maximum of $500,000 so long as any
of the 2005 Notes or any guaranty thereof remained outstanding and to prohibit the payment of the annual fee as long as there is a default occurring on
the 2005 Notes. On August 23, 2006, the management agreement was further amended to provide that no management fee, other than reimbursement of
expenses, shall be paid to the managers so long as there is a default or an event of default occurring on the 2006 Notes. On October 8, 2009, we
amended the management agreement to extend the term of the management agreement until the consummation of an initial public offering of our common
stock as described in such amendment. We amended the agreement to increase the annual fee to $1.0 million and to remove all other bonus opportunities
effective November 1, 2010. The term of the amended and restated agreement conclude d upon the consummation of our initial public offering
of our common stock . The amended and restated management agreement also provide d that we could grant stock options directly to the
managers, but did not provide for their participation in a bonus pool. An aggregate of $0.5 million and $0.6 million in management fees were
paid in 2009 and 2010, respectively, under the management agreement. On December 9, 2008, our board of directors approved forms of employment
agreements for each of Messrs. Bell and Staton. On March 14, 2011, our Board approved revised forms of these agreements, each of which became effective
upon the consummation of the initial public offering.
Boca Raton Lease
Effective January 1, 2005, we
entered into a lease with 6800 Broken Sound LLC, an affiliate of Marc Bell, our Chief Executive Officer and President, to lease 3,533 square feet of
space in an office building in Boca Raton, Florida. The lease, as amended, provided for an annual base rent of $59,646, payable in equal monthly
installments. We are also responsible for certain costs, including property taxes, utilities, repairs, maintenance, alterations, cleaning and
insurance, currently estimated to be $50,911 per annum. Total rent expense net of sales tax under this lease agreement was approximately $150,000,
$112,000, and $110,000 for the years ended December 31, 2010, 2009, and 2008, respectively. We amended the lease on November 1, 2010 to provide for an
aggregate of 8,533 square feet of space, with the annual base rent and expenses not to exceed $150,000 per year.
August 2005 and August 2006 Purchases of Series A Convertible
Preferred Stock
In August 2005, in connection
with our offering of Series A Convertible Preferred Stock and 2005 Notes, PET Capital Partners II LLC, or PET II, whose members consist of Marc Bell,
our Chief Executive Officer and President, Daniel Staton, our Chairman of the Board and Treasurer, and Barry Floreseue, one of our directors, or their
affiliates, purchased 420,635 shares of Series A Convertible Preferred Stock for an aggregate purchase price of $5.0 million, or approximately $11.89
per share. In addition, Absolute Income Fund Ltd., an unaffiliated third party, purchased 252,380 shares of Series A Convertible Preferred Stock for an
aggregate purchase price of $3.0 million, or approximately $11.89 per share.
In August 2006, PET II purchased
an additional 378,597 shares of Series A Convertible Preferred Stock for an aggregate purchase price of $4.5 million, or approximately $11.89 per share
and Absolute Income Fund Ltd. purchased an additional 126,199 shares of Series A Convertible Preferred Stock for an aggregate purchase price of $1.5
million, or approximately $11.89 per share.
August 2006 Purchase of 2006 Notes and Related
Warrants
In August 2006, we issued $5.0
million of 2006 Notes and warrants to purchase an aggregate of 441,470 shares of common stock, subject to adjustment for certain anti-dilution
provisions, at an exercise price of $0.0002 for an aggregate purchase price of approximately $5.0 million. As part of the transaction, certain owners
of shares of our Series A Convertible Preferred Stock and, at the time of the transaction, holders of five percent or more of a class
140
of our voting securities,
participated in the offering of our 2006 Notes and related warrants. Such stockholders purchased $3.9 million in principal amount of 2006 Notes and
warrants to purchase 344,347 shares of our common stock, subject to adjustment for certain anti-dilution provisions, at an exercise price of $0.0002
per share for an aggregate purchase price of approximately $3.9 million, of which approximately $172,000 was allocated to the purchase of the warrants.
In addition, Satellite Senior Income Fund, LLC, or Satellite, owners of shares of our Series A Convertible Preferred Stock and, at the time of the
transaction, holders of five percent or more of a class of our voting securities, participated in the offering of our 2006 Notes and related warrants.
Satellite purchased $1.1 million in principal amount of 2006 Notes and warrants to purchase 97,123 shares of our common stock, subject to adjustment
for certain anti-dilution provisions, at an exercise price of $0.0002 per share for an aggregate purchase price of approximately $1.1 million, of which
approximately $48,500 was allocated to the purchase of the warrants.
Messrs. Bell and Staton
subsequently purchased Satellites 2006 Notes and 2005 Notes. We were not a party to this transaction. These notes were subsequently repaid in the
New Financing on October 27, 2010 and are no longer outstanding.
Purchase of Subordinated Term Loan Notes
In October 2004, PET, whose
members consist of Marc Bell, our Chief Executive Officer and President, Daniel Staton, our Chairman of the Board and Treasurer, or their affiliates,
and Absolute Income Fund Ltd. participated in our issuance of $35.8 million in aggregate principal amount of Term Loan Notes. In August 2005,
concurrent with the completion of our offerings of the 2005 Notes and the Series A Convertible Preferred Stock, we used a portion of the net proceeds
from those offerings to repay $11.8 million of the Term Loan Notes plus accrued interest. The Term Loan Notes held by PET and Absolute Income Fund Ltd.
were not repaid, but rather were exchanged for Subordinated Term Loan Notes with a principal amount of approximately $24.0 million. In October 2006,
PET purchased an additional $0.9 million in principal amount of Subordinated Term Loan Notes. Interest on the Subordinated Term Loan Notes was payable
in arrears annually at the rate of 13% per annum. All interest on our Subordinated Term Loan Notes was paid in kind.
In August 2006, Florescue Family
Corporation purchased approximately $0.9 million in principal amount of our Subordinated Term Loan Notes from PET and Absolute Income Fund Ltd. Barry
Florescue, one of our directors, is the president and a majority stockholder of Florescue Family Corporation and has beneficial interest over all the
Subordinated Term Loan Notes owned by Florescue Family Corporation. In 2008, 2007 and 2006, Florescue Family Corporation received additional
Subordinated Term Loan Notes in the amount of $148,898, $131,768 and $116,609, respectively, as payment of interest for those years.
On October 27, 2010, we completed
the New Financing. Pursuant to the New Financing, the Subordinated Convertible Notes and Subordinated Term Notes, with outstanding principal amounts of
$180,184,000 and $42,811,000 respectively, together with accrued interest of $9,462,000, were exchanged for Non-Cash Pay Notes. For further information
regarding the New Financing, see the section entitled Description of Notes.
Series B Convertible Preferred Stock
Offering
In December 2007, certain of our
existing stockholders, including Messrs. Bell and Staton, Florescue Family Corporation and Absolute Income Fund Ltd., purchased an aggregate of
8,444,853 shares of Series B Convertible Preferred Stock at a purchase price of $0.59208 per share. The aggregate proceeds of $5.0 million were used to
help fund the acquisition of Various and for general corporate purposes. The holders of Series B Convertible Preferred Stock notified us in writing
that they intended to exercise their option to convert effective upon the consummation of the initial public offering.
In connection with the sale of
Series B Convertible Preferred Stock, we issued additional warrants to 15 holders of our Series A Convertible Preferred Stock, warrants, 2006 Notes and
2005 Notes in lieu of the application of the conversion price adjustment provided for in the certificate of designation of the Series A Convertible
Preferred Stock and the anti-dilution provisions in the warrants triggered by the issuance of the Series B Convertible Preferred Stock, as well as in
consideration for their waivers of certain events of default under such notes. These holders, who at the time of the issuance held in the aggregate
securities convertible into approximately 1,737,000 shares of our common stock, subject to adjustment for certain anti-dilution provisions, were issued
additional warrants to
141
purchase a total of 2,251,007
shares of our common stock, subject to adjustment for certain anti-dilution provisions, at an exercise price of $0.0002 concurrently with the issuance
of shares of our Series B Convertible Preferred Stock.
Purchase of First Lien Notes by Marc Bell and Staton Family
Investments, Ltd.
In December 2007, Marc Bell, our
Chief Executive Officer and President, purchased approximately $5.2 million principal amount of our subsidiarys First Lien Notes. In December
2007, Staton Family Investments, Ltd. also purchased approximately $5.2 million in principal amount of our subsidiarys First Lien Notes. Daniel
Staton, our Chairman of the Board and Treasurer, is president of Staton Family Investments, Ltd. and has beneficial interest over all the First Lien
Notes owned by Staton Family Investments, Ltd. Interest on the First Lien Notes accrued at a rate per annum equal to 8% plus the greater of (a) 4.5% or
(b) the three-month LIBOR, as further defined in the 2007 Securities Purchase Agreement for the applicable interest period. In 2008, Mr. Bell received
$0.7 million in interest payments and $0.5 million in principal payments and Staton Family Investments, Ltd. received $0.7 million in interest payments
and $0.5 million in principal payments. In 2009, Mr. Bell received $0.6 million in interest payments and $0.9 million in principal payments and Staton
Family Investments, Ltd. received $0.6 million in interest payments and $0.9 million in principal payments. In 2010, Mr. Bell received $0.3 million in
interest payments and $0.4 million in principal payments and Staton Family Investments, Ltd. received $0.3 million in interest payments and $0.4
million in principal payments. In connection with the purchase of our subsidiarys First Lien Notes, Mr. Bell and Staton Family Investments, Ltd.
each received warrants for 84,342 shares of our common stock, subject to adjustment for certain anti-dilution provisions, valued at $0.5
million.
On October 27, 2010, we completed
the New Financing. Pursuant to the New Financing, the First Lien Notes, including those notes held by Marc Bell and Staton Family Investments, Ltd.,
were exchanged for, or redeemed with, proceeds of the Senior Secured Notes as described in Note J Long Term Debt to our consolidated
Financial Statements included elsewhere in this Prospectus. For further information regarding the New Financing, see the section entitled
Description of Notes.
Letter Agreement with Sellers of Various
The original terms of the stock
purchase agreement for the Various acquisition called for the majority of the purchase price to be paid in cash. By early December 2007, it became
apparent that we would only be able to raise a portion of that consideration in cash. A negotiation then ensued in which we sought to persuade the
sellers to accept additional securities in lieu of some of the cash in payment of the purchase price, which offer was accepted by the sellers. The
negotiation was conducted under extreme time pressure due to the deadline for closing the acquisition, which had already been extended. It was
impracticable in the time available for us to issue additional equity securities. Consequently, at the closing of the Various acquisition on December
6, 2007, PET, Staton Family Investments, Ltd., Staton Media, LLC, Staton Family Perpetual Trust, an entity controlled by Mr. Staton, and Marc Bell,
collectively referred to as the principals, entered into an agreement with the principals of Andrew B. Conru Trust Agreement and the Mapstead Trust,
created on April 16, 2002, collectively referred to as the sellers, pursuant to which the principals and sellers agreed, among other things,
that:
|
|
the principals granted the sellers an option to purchase from
time to time from the principals, shares of our common stock and Series B Convertible Preferred Stock at the exercise price of $0.20 per share, at any
time until the consummation of an initial public offering. The option was subject to a vesting schedule pursuant to which the option vested in part
immediately, and in part after each of six, nine and twelve months; |
|
|
in the event (i) there is a default under the letter agreement;
(ii) the outstanding balance of the First Lien Notes held by the sellers is greater than or equal to $50.0 million, and there is an interest or
principal payment default under the 2007 Securities Purchase Agreement, which is not cured at least two days prior to the applicable time frame within
which cure is permitted under the 2007 Securities Purchase Agreement; (iii) the outstanding balance of the notes is less than $50.0 million, and there
is an interest or principal payment default under the 2007 Securities Purchase Agreement that has been called for immediate payment by the Required
Holders (as defined in the 2007 Securities Purchase Agreement) pursuant to the terms of the 2007 Securities Purchase Agreement; or (iv) the First Lien
Notes are not paid in full within 3.5 years after issuance, the sellers shall have the right to require the principals to purchase |
142
|
|
their outstanding First Lien Notes, in whole or in part,
together with the related warrants to purchase shares of our common stock that are then still outstanding, and the principals will purchase such First
Lien Notes and related outstanding warrants, at a purchase price equal to the then outstanding principal amount of the First Lien Notes required to be
purchased, plus accrued and unpaid interest on such First Lien Notes through the date of purchase; |
|
|
the principals granted the sellers a security interest in all
our equity securities owned by the principals to secure the performance of the principals obligations referenced in the foregoing
item; |
|
|
in the event that, at any time and from time to time, after the
issuance of the First Lien Notes to sellers, any seller receives a bid price equal to or greater than 97% of par plus accrued and unpaid interest to
purchase such sellers First Lien Notes and related outstanding warrants, in whole or in part, such seller shall sell its First Lien Notes and the
related outstanding warrants pursuant to such bid; and (ii) each seller shall, at all times for so long as it owns any First Lien Notes, maintain with
Imperial Capital, LLC and/or such other broker as the principals shall designate an offer price not greater than par plus accrued and unpaid interest
to sell its First Lien Notes and related outstanding warrants; and |
|
|
for so long as any First Lien Notes owned by any seller remain
outstanding, the principals are restricted from selling, transferring or otherwise disposing of their First Lien Notes except subject to certain
exceptions. |
On May 14, 2008, the December 6,
2007 letter agreement was amended to reflect the sellers decision to retain their outstanding First Lien Notes, instead of selling them, as
contemplated by the December 6, 2007 letter agreement. The principals and the sellers agreed, among other things, to the following
amendments:
|
|
the principals no longer have an obligation to purchase the
sellers First Lien Notes or to grant a security interest in any equity securities owned by the principals; |
|
|
the sellers no longer have an obligation to sell their First
Lien Notes at a certain bid price; |
|
|
the principals granted the sellers an immediately exercisable
option to purchase from time to time from the principals, an aggregate of approximately 1,000,000 shares of our common stock at the exercise price of
$0.20 per share, at any time until the consummation of an initial public offering; |
|
|
the principals are no longer restricted from selling their First
Lien Notes. Instead, until the consummation of an initial public offering, no principal could sell, transfer or otherwise dispose of any of our
securities subject to the purchase option or permit them to become subject to any liens; and |
|
|
the letter agreement terminates upon the consummation of the
initial public offering and the completion of transfer of any equity securities required by the amendment to be transferred. |
The December 6, 2007 letter
agreement terminated upon the consummation of the initial public offering.
Letter Agreement with Absolute Income Fund
Ltd.
On December 6, 2007, Mr. Bell and
Staton Family Investments, Ltd., an affiliate of Mr. Staton, together referred to as the principals, entered into an agreement with Absolute Income
Fund Ltd. whereby the principals granted Absolute Income Fund Ltd. an option to purchase from time to time from the principals, 128,900 shares of our
common stock at the exercise price of $0.20 per share. We were also a signatory to this agreement. The option could be exercised at any time prior to
the consummation of an underwritten initial public offering of our common stock or upon the occurrence of any liquidation, merger, change of control,
winding-up or sale of substantially all of our assets. On January 22, 2010, Absolute Income Fund Ltd. exercised this option.
Additional Reimbursement Agreements
On October 8, 2009, pursuant to a
binding term sheet, we agreed to enter into agreements with each of Messrs. Bell, Staton, Conru and Mapstead effective upon the consummation of the
initial public offering, to partially reimburse each of Messrs. Bell and Staton for the sale by Mr. Bell, an affiliate of Mr. Bell and affiliates of
Mr. Staton of the options described above and under Letter Agreement with Sellers of Various, which were issued to
143
facilitate the consummation
of the Various acquisition and to pay a consent fee to each of Messrs. Conru and Mapstead. Each of Messrs. Bell and Staton will receive cash equal to
the product of (i) 37.5% of the initial per share offering price of our common stock in the initial public offering times (ii) 573,982 shares of our
common stock that such individual or his affiliates contributed toward the consummation of the Various acquisition. Messrs. Conru and Mapstead will
together receive cash in the aggregate equal to product of (i) 37.5% of the initial per share offering price of our common stock in the initial public
offering times (ii) 1,147,963 shares of our common stock, which cash will be allocated between the sellers. The reimbursement agreements provide that
we will become obligated to make payments to Messrs. Bell, Staton, Conru and Mapstead upon the closing of a public or private offering of any debt or
equity securities after the consummation of the initial public offering. Upon such a subsequent offering, based upon an initial offering price of
$10.00 per share of common stock, Messrs. Bell, Staton and Conru and Mapstead will be entitled to payments of $2.2 million, $2.2 million and $4.3
million (to be allocated between Messrs. Conru and Mapstead), respectively, in respect of these reimbursement agreements. We are not obligated to make
any payments pursuant to these agreements unless the per share trading price of our common stock is equal to or greater than fifty percent of the
initial per share offering price of our common stock in the IPO. These reimbursement agreements were entered into as of December 17,
2009.
Grant of Options
On July 7, 2008, our board of
directors authorized the execution of agreements covering the grant of options to each of Andrew Conru and Lars Mapstead as of the consummation of the
IPO to purchase 37,500 shares of our common stock pursuant to our 2008 Stock Option Plan. These options were issued in May, 2011. The exercise price of
these options is the share price offered to the public at the time of our IPO, or $10.00 per share. For further discussion of our 2008 Stock Option
Plan, refer to the section entitled Management Executive Compensation Compensation Discussion and Analysis Executive
Compensation Components Long-Term Equity Incentive Compensation. At this time, the Company has not made a decision as to whether or not to
issue stock options to Messrs. Conru and Mapstead.
Purchase of Series B Common Stock by Strategic Media I
LLC
In 2004, PET sold a minority
position of non-voting Series B common stock to IBD. In connection with the purchase agreement relating to this transaction, IBD was entitled to
certain rights under the Shareholders Agreement (to which we are a party), including the right to receive notice of and to participate on a pro
rata basis in, any issuance or sale of securities to a related party.
In December 2008, Strategic Media
I LLC, or Strategic, a Delaware limited liability company, purchased 1,274,165 shares of our non-voting Series B common stock from IBD. Staton Family
Investments, Ltd., which is managed by Mr. Staton, our Chairman of the Board and Treasurer, owns 25.0% of the membership interests of Strategic and, as
the sole manager of Strategic, Staton Family Investments, Ltd. has sole dispositive and voting power over the shares purchased by Strategic. Bell
Family 2000 Trust Agreement, an affiliate of Mr. Bell, our Chief Executive Officer and President, owns 25.0% of the membership interests of Strategic;
however, Mr. Bell disclaims beneficial ownership over the membership interests held by this trust. Mr. LaChance, one of our directors, and his spouse
own 6.25% of the membership interests of Strategic as tenants by the entirety.
The purchase price for the shares
purchased by Strategic was $36.6 million, all of which is payable to the creditors of IBD. The approximate dollar value of each of the interests held
by the Staton Family Investments, Ltd., the Bell Family 2000 Trust and Mr. LaChance is $9.15 million, $9.15 million and $2.29 million,
respectively.
A non-refundable initial payment
in the amount of $3.6 million was paid at the closing of the stock purchase. The balance of the purchase price is due on December 31, 2011, except that
such balance is subject to pre-payment upon the occurrence of certain events, including upon consummation of the IPO. If the balance is not paid in
full by its due date and the shares purchased by Strategic are not delivered to IBDs creditors within five business days after the due date, the
balance of the purchase price will start to accrue interest, at a rate per annum equal to 10% of the unpaid principal balance, until either the balance
is paid or the shares are delivered. Strategic pledged the shares as security for payment of the balance of the purchase price. The shares are subject
to lock-up arrangements as described under the section entitled Underwriting. Upon consummation of the IPO, the Series B common stock
converted into common stock.
144
As a result of this transaction,
we delivered general releases to, and received general releases from, IBD, certain of its current and former directors, officers and stockholders, as
well as substantially all of IBDs creditors. The general release from IBD released us from, among other things, allegations raised in a July 30,
2007 letter from IBD that we, as well as certain of our officers and directors, had violated the Nevada Revised Statutes, federal securities laws,
state common law and breached the terms of the 2004 Shareholders Agreement in connection with our offering of shares of Series B Convertible
Preferred Stock in December 2007.
On January 18, 2010, counsel to
Strategic received correspondence from IBD stating that, as we understand the correspondence, it does not believe that Strategic will comply with the
relevant requirements of the purchase agreement documents and suggests that if this happens the integrity of the releases is specious.
Counsel suggested that IBD might bring suit for claims of breach of contract and fraudulent inducement seeking rescission and/or damages against
Strategic, the Company and others. We strongly believe any such claims that could be brought against us would be without merit and without support in
the relevant documents or facts and intend to vigorously defend any claims as necessary. On January 20, 2010, counsel to Strategic received another
letter from counsel to IBD retracting the notice of anticipatory breach in the January 18, 2010 letter.
Consulting Agreements
On September 21, 2007, in
connection with the Various acquisition, we entered into a consulting agreement with Hinok Media Inc., an entity controlled by Andrew B. Conru. In
exchange for consulting services, we agreed to pay Hinok Media Inc. the sum of $9,615.38 twice per month for the term of the agreement, which was
originally one year and which automatically renews every month until either party terminates the agreement. On December 6, 2007, the agreement was
amended as part of the amendment to the Various Stock Purchase Agreement to provide for additional payments to Hinok Media Inc. of $1.0 million on the
first anniversary of the closing of the Various acquisition, $1.0 million on the second anniversary and $3.0 million on the third anniversary. On May
12, 2008, the parties signed a letter agreement confirming the amendment and clarifying that the additional payments would be made on the dates
specified in the amendment regardless of whether the original consulting agreement is still in effect at the time. On October 8, 2008, Hinok Media Inc.
assigned all of its rights and obligations under the original consulting agreement and the December 6, 2007 amendment to Youmu, Inc., an entity also
controlled by Mr. Conru. In the year ended December 31, 2008, we paid a total of $173,077 to Hinok Media Inc. and $57,692 to Youmu, Inc. pursuant to
the original consulting agreement, and also $1,000,000 to Youmu, Inc. pursuant to the December 6, 2007 amendment. In the year ended December 31, 2009,
we had paid a total of $1,230,769 to Youmu, Inc., $230,769 pursuant to the original consulting agreement and $1,000,000 pursuant to the December 6,
2007 amendment. In the year ended December 31, 2010, we paid a total of $3,230,769 to Youmu, Inc., $230,769 pursuant to the original consulting
agreement and $3,000,000 pursuant to the December 1, 2007 amendment.
On September 21, 2007, in
connection with the Various acquisition, we entered into a consulting agreement with Legendary Technology Inc., an entity controlled by Lars Mapstead.
In exchange for consulting services, we agreed to pay Legendary Technology Inc. the sum of $9,615.38 twice per month for the term of the agreement,
which was originally one year and which automatically renews every month until either party terminates the agreement. In each of the years ended
December 31, 2008, 2009 and 2010, we paid a total of $230,769 to Legendary Technology Inc.
On October 8, 2009, in connection
with the waiver by the sellers of all existing events of default under the note agreements, we entered into a binding term sheet pursuant to which we
agreed to extend the terms of these consulting agreements through the first quarter of 2013 and to increase the aggregate fee payable to the furnishing
entities in their respective consulting agreements in each respective year by $1.0 million in 2010, $1.0 million in 2011, $1.0 million in 2012 and
$250,000 in the first quarter of 2013. The furnishing entities will share in such additional compensation in proportion to each of the sellers
ownership of stock of Various, Inc. prior to the December 2007 acquisition. In the year ended December 31, 2010, we paid $1.0 million pursuant to the
October 8, 2009 waiver and binding term sheet.
On October 27, 2010, concurrent
with the New Financing, we amended their consulting agreements to eliminate our obligation to make an aggregate of $3.25 million of consulting payments
and our ability to terminate the consulting agreements prior to March 13, 2013.
145
Confirmation of Certain Consent and Exchange
Fees
On October 27, 2010, concurrent
with the Issuance of the Senior Secured Notes, the Cash Pay Notes and the Non-Cash Pay Notes, and in consideration of Messrs. Conru and Mapstead
consenting to the waiver of certain terms and conditions relating to Second Lien Indebtedness issued by INI in December 2007 and committing to exchange
certain old indebtedness for Senior Secured Notes and Non-Cash Pay Notes, we agreed to pay consent and exchange fees to such affiliates of Conru and
Mapstead as follows: $1.0 million was paid in December 2010, $1.0 million will be paid by December 31, 2011, $1.0 million will be paid by December 31,
2012 and $250,000 will be paid by March 31, 2013.
Binding Term Sheet
On October 8, 2009, we, INI and
Messrs. Bell and Staton entered into a binding term sheet with each of the sellers and certain of their affiliates, and it was amended on October 27,
2010 in connection with the New Financing. Pursuant to this term sheet, we agreed to settle and release all indemnity claims against the sellers by
adjusting the original principal amount of the Subordinated Convertible Notes to $156.0 million. In addition, the sellers agreed to make available to
us, to pay VAT and certain VAT-related expenses, $10.0 million held in a working capital escrow established at the closing of the Various transaction.
As of December 31, 2010, a total of $10.0 million has been released from the escrow to reimburse us for VAT-related expenses already incurred. If the
actual costs to us of eliminating the VAT liability are less than $29.0 million, after applying amounts from the working capital escrow, then the
principal amount of the Non-Cash Pay Notes (notes issued in exchange for the Subordinated Convertible Notes in the New Financing) will be increased by
the issuance of new Non-Cash Pay Notes to reflect the difference between $29.0 million and the actual VAT liability, plus interest on such
difference.
Further, Messrs. Bell and Staton
have each agreed to treat all obligations owing to them and their affiliates pursuant to the Subordinated Term Loan Notes on a pari passu basis with
the Subordinated Convertible Notes. We have agreed to negotiate in good faith to formalize the agreements in the binding term sheet in definitive
documents. On October 27, 2010, we completed the New Financing. The Subordinated Convertible Notes and the Subordinated Term Loan Notes were exchanged
for Non-Cash Pay Notes. For further information regarding the New Financing, see the section entitled Description of
Notes.
Waiver Fees and Extension Fees paid in
2010
We paid holders of the INI First
Lien Notes and INI Second Lien Subordinated Secured Notes approximately $2.6 million in waiver fees on March 31, 2010. On an aggregate basis, Messrs.
Bell and Staton and their respective affiliates who were holders received their pro-rata shares in the amount of $36,000 and $36,000, respectively, and
Mr. Conru and Mr. Mapstead received their pro-rata shares in the amount of $1.4 million and $0.1 million, respectively.
On June 28, 2010, we agreed,
after arms-length negotiations with a non-affiliate holders of the notes, to pay a 1.0% fee of approximately $463,000 to obtain an option to require
the noteholders to extend the maturity date of the FFN Senior Term Notes (the FFN Senior Term Notes) to January 1, 2011. On October 27,
2010, we completed the New Financing. The FFN Senior Term Notes were repaid on October 27, 2010. On an aggregate basis, Messrs. Bell and Staton and
their respective affiliates received their pro rata portion in the amount of approximately $130,000.
Exchange for Senior Secured Notes by Marc H. Bell, Staton
Family Investments, Ltd. and the Andrew C. Conru Trust and of Cash Pay Notes by Marc H. Bell and Staton Family Investments, Ltd.
In October 2010, Mr. Bell
exchanged approximately $3,656,000, Staton Family Investments, Ltd., of which Mr. Staton is president, exchanged approximately $3,656,000, and the
Andrew C. Conru Trust, of which Mr. Conru is the trustee, exchanged approximately $98.0 million in principal amount of INI First Lien Notes and INI
Second Lien Subordinated Secured Notes, for approximately $3,730,000, $3,730,000 and $100.0 million of Senior Secured Notes, respectively, representing
a 2% exchange premium. Mr. Bell also exchanged approximately $6,751,000 and Staton Family Investments, Ltd. also exchanged approximately $6,751,000 in
principal amount of 2005 Notes and 2006 Notes, for $6,889,000 and $6,889,000, respectively, for Cash Pay Notes, representing a 2% exchange
premium.
146
After discussing and
negotiating the exchange ratios with unaffiliated third parties, we determined that the 2% exchange premium was a key deal term necessary to incentive
the parties to effect the exchange. Mr. Staton is president of Staton Family Investments, Ltd. and has beneficial interest over all the Senior Secured
Notes and Cash Pay Notes owned by Staton Family Investments, Ltd. On December 31, 2010, we paid $0.1 million, $0.1 million and $2.5 million of cash
interest on the Senior Secured Notes to Mr. Bell, Staton Family Investments Ltd. and the Andrew C. Conru Trust, respectively. On February 4, 2011, we
paid $0.1 million, $0.1 million and $3.4 million of principal payments, representing cash payments of 102% of principal, to Mr. Bell, Staton Family
Investments, Ltd. and the Andrew C. Conru Trust, respectively. On March 3, 2011 we paid $0.05 million, $0.05 million and $1.3 million of principal
payments, representing cash payment of 102% of principal to each Mr. Bell, Staton Family Investments, Ltd. and the Andrew C. Conru Trust, respectively.
In addition, on December 31, 2010, we paid $0.2 million of cash interest on the Cash Pay Notes to each of Mr. Bell and Mr. Staton. On February 4, 2011,
we paid $0.2 million of principal payments representing cash payments of 102% of principal to each of Mr. Bell and the Staton Family Investments Ltd.
On March 3, 2011 we paid $0.1 million and $0.1 million of principal payments representing cash payments of 102% of principal to each Mr. Bell and
Staton Family Investments Ltd. Upon the consummation of the initial public offering, based upon an initial public offering price of $10.00 per share of
common stock, Messrs. Bell, Staton and Conru would receive $1.5 million, $1.5 million and $14.2 million, respectively, in connection with the
redemption of their Senior Secured Notes and Cash Pay Notes.
Prior to the New Financing, we
received commitments from certain holders of the New First Lien Notes and Second Lien Subordinated Secured Notes to exchange for or otherwise acquire
$207.0 million of Senior Secured Notes in the aggregate. We agreed, after arms-length negotiations with non-affiliate holders of the notes, to pay a
cash commitment fee of 1.0% of each lenders commitment and to issue additional INI First Lien Notes (the Additional INI First Lien
Notes) to such lenders in a principal amount of 4.0% of such lenders commitment (which was deemed to be earned at the time of such
lenders commitment) and in a principal amount of 0.5% per month of such lenders commitment beginning on May 1, June 1, or August 1, 2010
(depending on the lender) and ending on the expiration date of such lenders commitment (which were deemed to be earned on the last day of each
month during the commitment term). The Additional INI First Lien Notes were required to be issued on the earlier of the consummation of the New
Financing and the expiration date of such lenders commitment. These Additional INI First Lien Notes were exchanged for Senior Secured Notes as
part of this New Financing. On an aggregate basis, Mssrs. Staton and Bell and their respective affiliates received their pro-rata shares in the amount
of $35,000 each in cash and accrued $0.2 million each of Additional INI First Lien Notes, and Conru and Mapstead received their pro-rata portion in the
amount of $1.1 million and $32,000 in cash, respectively, and accrued $7.3 million and $0.2 million, respectively, of Additional INI First Lien Notes
as of the New Financing.
Prior to the New Financing,
certain of the holders of the 2005 Notes and 2006 Notes agreed as part of the New Financing to exchange their existing 2005 Notes and 2006 Notes into
Senior Secured Notes, and the affiliated holders of the 2005 Notes and 2006 Notes agreed to receive Cash Pay Notes. We agreed, after arms-length
negotiations with non-affiliate holders of the 2005 Notes and 2006 Notes, to pay a fee in connection with, and in partial consideration for such
commitments, a cash fee of 3.0% of such lenders commitment upon the execution of the commitment letter, plus an additional 0.5% per month of such
lenders commitment beginning on May 1, and ending on the expiration date of such lenders commitment. On an aggregate basis, Messrs. Staton
and Bell and their respective affiliates received their pro-rata portion in the amount of $0.4 million each, through the New
Financing.
Exchange for Non-Cash Pay Notes by Marc Bell, Staton Family
Investments, Ltd., each of the Sellers and Florescue Family Corporation
In October 2010, Mr. Bell
exchanged approximately $20.7 million, Staton Family Investments, Ltd. exchanged approximately $20.7 million, PET Capital Partners I LLC exchanged
approximately $1.2 million and Florescue Family Corporation exchanged approximately $1.7 million in principal amount of Subordinated Term Loan Notes,
while the Andrew C. Conru Trust exchanged approximately $157.2 million and the Mapstead Trust, of which Mr. Mapstead is one of the trustees, exchanged
approximately $26.5 million, in principal amount of Subordinated Convertible Notes for equivalent amounts of Non-Cash Pay Notes, representing a 1-for-1
exchange. After discussing and negotiating the exchange ratios with Messrs. Bell, Staton, Conru and Mapstead, we settled upon a 1-to-1 exchange ratio
so that Messrs. Bell, Staton, Conru and Mapstead would have identical economic terms
147
post-exchange. All of the
Subordinated Convertible Notes and Subordinated Term Notes, with outstanding principal amounts of $180.1 million and $42.8 million respectively,
together with accrued interest, were exchanged for $232.5 million in principal amount of Non-Cash Pay Notes. Mr. Bell and Staton Family Investments,
Ltd. are members and the majority stockholders of PET Capital Partners I LLC and have beneficial interest over 99% of the Non-Cash Pay Notes owned by
PET Capital Partners I LLC. Barry Florescue, one of our directors, is the president and a majority stockholder of Florescue Family Corporation and has
beneficial interest over all the Non-Cash Pay Notes owned by Florescue Family Corporation. On December 31, 2010, we issued $0.4 million, $0.4 million,
$3.2 million, $0.5 million and $0.04 million of additional Non-Cash Pay Notes to Mr. Bell, Staton Family Investments, Ltd., Andrew C. Conru Trust,
Mapstead Trust and the Florescue Family Corporation, respectively. We do not expect to make any payments in respect of the Non-Cash Pay
Notes.
Sale of Notes by Marc H. Bell and Staton Family Investments
Ltd.
Mr. Bell, Staton Family
Investments, Ltd. and PET Capital Partners II LLC have each sold their principal holdings of Non-Cash Pay Notes, which amounted to $21.2 million, $21.2
million and $1.3 million respectively, to unaffiliated third parties in a negotiated transaction. In addition, Mr. Bell and Staton Family Investments
Ltd. have each sold their principal holdings of First Lien Notes, which amounted to $3.6 million, and $3.6 million, respectively, to unaffiliated third
parties. The rationale for the sales was to rebalance their investment portfolios and to pay tax liabilities incurred as a result of the New
Financing.
Current Debt Holdings by Marc H. Bell and Staton Family
Investments, Ltd.
As of November 21 , 2011,
Mr. Bell and Staton Family Investments, Ltd. held principal amounts of our debt as follows:
Entity
|
|
|
|
Cash Pay Notes
|
Marc H. Bell
|
|
|
|
$5.3 million |
Staton Family
Investments Ltd. |
|
|
|
$5.3 million |
Board Designees and Observers
Pursuant to the Indenture
governing the Senior Secured Notes and the Cash Pay Notes, the holders of 51% of such notes (excluding notes held by affiliates of Messrs. Conru and
Mapstead), are entitled to designate one member of our board of directors (two members if the board shall have more than 10 members) and one person to
serve as an observer at all meetings of our board of directors. In addition, pursuant to the Indenture governing the Non-Cash Pay Notes, holders of 51%
of such notes are entitled to designate one person to serve as an observer at all meetings of our board of directors. (Conru and Mapstead currently
hold in excess of 51% of such Non-Cash Pay Notes). As of the date of this registration statement, no board designees or observers have been
designated.
Family Relationships
Marc Bell, our Chief Executive
Officer, President and a director is the son of Robert B. Bell, one of our directors.
Related Party Policy and Audit Committee
Charter
We have established a related
party transaction policy, which became effective upon the consummation of the initial public offering, which provides procedures for the review of
transactions with a value in excess of $120,000 in any year between us and any covered person having a direct or indirect material interest with
certain exceptions. Covered persons include any director, executive officer, director nominee, a holder of more than 5% of any class of our voting
securities or any of the immediate family members of the foregoing. Any such related party transactions will require advance approval by a majority of
our independent directors or a majority of the members of a committee constituted solely of our independent directors as such approval may be delegated
by the board of directors from time to time. Our board of directors has delegated the review and approval of related party transactions to our audit
committee effective upon the consummation of the initial public offering. In addition, our audit committee charter provides that the audit committee
will review and approve all related party transactions.
148
SECURITY OWNERSHIP OF
CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
The following table sets forth,
as of November 21 , 2011, information regarding the beneficial ownership of our common stock by each director, each named executive officer, all
of the directors and executive officers as a group, and each other person or entity known to us to be the beneficial owner of more than five percent of
our common stock. Unless noted otherwise, the corporate address of each person listed below is 6800 Broken Sound Parkway, Suite 200 Boca Raton Florida
33487.
Beneficial ownership of shares is
determined under the rules of the SEC and generally includes any shares over which a person exercises sole or shared voting or investment power. Except
as indicated by footnote, and subject to applicable community property laws, each person identified in the table possesses sole voting and investment
power with respect to all voting securities held by them. In determining the number and percentage of shares beneficially owned by each person, shares
that may be acquired by such person through the exercise of options, warrants or rights or through the conversion of a security within 60 days of
November 21 , 2011 are deemed to be outstanding shares for such person but are not deemed to be outstanding for such purpose for all other
stockholders.
Name and Address of Beneficial Owner
|
|
|
|
Amount and Nature of Beneficial Ownership
|
|
Percent of Class(1)
|
Directors
and Executive Officers:
|
|
|
|
|
|
|
|
|
|
|
Daniel C.
Staton |
|
|
|
|
6,606,020 |
(2) |
|
|
21.2 |
% |
Marc H. Bell
|
|
|
|
|
5,147,671 |
(3) |
|
|
16.5 |
% |
Robert
Brackett |
|
|
|
|
|
|
|
|
|
|
Anthony
Previte |
|
|
|
|
|
|
|
|
|
|
Ezra Shashoua
|
|
|
|
|
10,000 |
(4) |
|
|
|
|
Robert B.
Bell |
|
|
|
|
|
|
|
|
|
|
Barry
Florescue |
|
|
|
|
1,148,302 |
(5) |
|
|
3.7 |
% |
Jim LaChance
|
|
|
|
|
|
|
|
|
|
|
Toby E.
Lazarus |
|
|
|
|
|
|
|
|
|
|
Jason H.
Smith |
|
|
|
|
|
|
|
|
|
|
Directors and
Executive Officers as a group (11 persons) |
|
|
|
|
12,911,993 |
|
|
|
41.4 |
% |
|
5%
Stockholders:
|
|
|
|
|
|
|
|
|
|
|
Absolute
Income Fund, L.P. |
|
|
|
|
1,991,703 |
(6) |
|
|
6.4 |
% |
Andrew B.
Conru Trust Agreement. |
|
|
|
|
8,860,991 |
(7) |
|
|
24.2 |
% |
Global
Investment Ventures LLC. |
|
|
|
|
5,687,990 |
(8) |
|
|
15.9 |
% |
Staton Family
Perpetual Trust. |
|
|
|
|
1,688,970 |
(9) |
|
|
5.4 |
% |
Staton Family
Investments Ltd. |
|
|
|
|
4,707,058 |
(10) |
|
|
15.1 |
% |
|
|
The person beneficially owns less than 1% of FriendFinders
outstanding common stock. |
(1) |
|
Based on 31,219,644 shares of our common stock
outstanding as of November 21 , 2011. |
(2) |
|
Shares of common stock beneficially owned include: 59,997 shares
of common stock, 3,432,893 shares of common stock owned by Staton Family Investments, Ltd.; 1,274,165 shares of common stock purchased from IBD by
Strategic Media LLC over which Staton Family Investments, Ltd. holds sole dispositive and voting power; 149,995 shares of common stock owned by Staton
Media LLC; and 1,688,970 shares of common stock owned by Staton Family Perpetual Trust. Mr. Staton is a member of Staton Family Investments, Ltd. and
has voting and investment power over its shares. Mr. Staton is a member and the manager of Staton Media LLC and has voting and investment power over
its shares. Mr. Staton is also the trustee of Staton Family Perpetual Trust and has voting and investment power over its shares, which are held in
trust for the benefit of his minor children. |
(3) |
|
Shares of common stock beneficially owned include: 5,147,671
shares of common stock. Shares of common stock beneficially owned do not include 184,190 shares of common stock held by the Bell Family 2003 Charitable
Lead Annuity Trust for which Mr. Bell does not hold voting or dispositive power. Mr. Bell disclaims beneficial ownership over the shares held by the
Bell Family 2003 Charitable Lead Annuity Trust. |
(4) |
|
These shares are owned by The Shashoua Childrens Trust UAD
January 1, 1994, Abraham Shashoua, Trustee. Mr. Shashoua disclaims beneficial ownership of these securities except to the extent of his pecuniary
interest therein. |
149
(5) |
|
Shares of common stock beneficially owned include: 1,086,366
shares of common stock owned by Florescue Family Corporation and 61,936 shares of common stock issuable upon the conversion of its Non-Cash Pay Notes.
Mr. Florescue is President of Florescue Family Corporation and has voting and investment power over its shares. Mr. Florescue disclaims beneficial
ownership over the shares held by PET II for which he does not have voting and investment power. |
(6) |
|
Shares of common stock beneficially owned include: 1,991,703
shares of common stock. Income Fund GP Limited (IFGPL) is the general partner of Absolute Income Fund, L.P. and has shared voting and
dispositive power over the shares held by Absolute Income Fund, L.P. Ben Christian Rispoli is the sole director of IFGPL. Greymoor International
Limited is the sole shareholder of IFGPL and is a wholly-owned subsidiary of Neville Holdings Group Limited. Olivier Claude Michel Bassou and Olivier
Pierre Adam are the directors of Greymoor International Limited and Neville Holdings Group Limited. Mr. Rispoli, Mr. Bassou and Mr. Adam share voting
and dispositive power over the shares held by Absolute Income Fund, L.P. The address of Absolute Income Fund, L.P. is Suite 4-213-4 Governors Square,
PO Box 31298, Grand Cayman, KY1-1206, Cayman Islands. |
(7) |
|
Shares of common stock beneficially owned include: 3,380,879
shares of common stock and 5,480,112 shares of common stock issuable upon the conversion of its Non-Cash Pay Notes. To the best of our knowledge,
Andrew Conru holds investment and voting power over the securities held by the Andrew B. Conru Trust Agreement. The address of the Andrew B. Conru
Trust Agreement is 2125 1st Avenue #2904, Seattle, Washington 98121. |
(8) |
|
This number is based solely on the Schedule 13D filed with the
SEC on September 16, 2011 by Global Investment Ventures LLC (Global Investment). The shares of common stock beneficially owned include
vested warrants to purchase 4,500,170 shares of common stock. According to the Schedule 13D, Global Investment shares voting and dispositive power with
Anthony Bobulinski, the managing member and sole member of Global Investment. The principal business address of Global Investment is 10330 Santa Monica
Blvd., Los Angeles, CA 90025. |
(9) |
|
Shares of common stock beneficially owned include: 1,688,970
shares of common stock. Mr. Staton is the trustee of Staton Family Perpetual Trust and has voting and investment power over its shares, which are held
in trust for the benefit of his minor children. The address for Staton Family Perpetual Trust is 6800 Broken Sound Parkway, Boca Raton, FL
33487. |
(10) |
|
Shares of common stock beneficially owned include: 3,432,893
shares of common stock and 1,274,165 shares of common stock purchased from IBD by Strategic Media LLC over which Staton Family Investments, Ltd. holds
sole dispositive and voting power. Mr. Staton is a member of Staton Family Investments, Ltd. and has voting and investment power over its shares. The
address for Staton Family Investments, Ltd. is 6800 Broken Sound Parkway, Boca Raton, FL 33487. |
150
PLAN OF DISTRIBUTION
We are registering the
Registrable Notes and Registrable Shares to permit the resale of these securities by the selling securityholders from time to time after the date of
this prospectus. We will not receive any of the proceeds from the sale by the selling securityholders of the Registrable Notes or Registrable Shares.
No consideration will be paid in connection with the conversion of the Non-Cash Pay Notes to Note Shares.
We will bear all fees and
expenses incident to registering the Registrable Notes and Registrable Shares. The selling securityholders will pay all underwriting discounts and
commissions and agents commissions, if any. These discounts, concessions or commissions as to any particular underwriter, broker-dealer or agent
may be in excess of those customary in the types of transactions involved.
The selling securityholders, or
their pledgees, donees, transferees, or any of their successors in interest selling shares received from a named selling securityholder as a gift,
partnership distribution or other non-sale-related transfer after the date of this prospectus (all of whom may be selling securityholders), may sell
the securities from time to time on any stock exchange or automated interdealer quotation system on which the securities are listed, in the
over-the-counter market, in privately negotiated transactions or otherwise, at fixed prices that may be changed, at market prices prevailing at the
time of sale, at prices related to prevailing market prices or at prices otherwise negotiated. The selling securityholders may sell the securities by
one or more of the following methods, without limitation:
(a) block trades in which the broker or dealer so engaged will attempt to sell the securities as agent but may position and resell
a portion of the block as principal to facilitate the transaction;
(b) purchases by a broker or dealer as principal and resale by the broker or dealer for its own account pursuant to this
prospectus;
(c) an exchange distribution in accordance with the rules of any stock exchange on which the securities are
listed;
(d) ordinary brokerage transactions and transactions in which the broker solicits purchases;
(e) privately negotiated transactions;
(f) short sales;
(g) through the writing of options on the securities, whether or not the options are listed on an options
exchange;
(h) through the distribution of the securities by any selling securityholder to its partners, members or
stockholders;
(i) one or more underwritten offerings on a firm commitment or best efforts basis; and
(j) any combination of any of these methods of sale or by any other legally available means.
We do not know of any
arrangements by the selling securityholders for the sale of any of the securities. The selling securityholders may engage brokers and dealers, and any
brokers or dealers may arrange for other brokers or dealers to participate in effecting sales of the securities. These brokers, dealers or underwriters
may act as principals, or as an agent of a selling securityholder. Broker-dealers may agree with a selling securityholder to sell a specified number of
the securities at a stipulated price per security. If the broker-dealer is unable to sell securities acting as agent for a selling securityholder, it
may purchase as principal any unsold securities at the stipulated price. Broker-dealers who acquire securities as principals may thereafter resell the
securities from time to time in transactions in any stock exchange or automated interdealer quotation system on which the securities are then listed,
at prices and on terms then prevailing at the time of sale, at prices related to the then-current market price or in negotiated transactions.
Broker-dealers may use block transactions and sales to and through broker-dealers, including transactions of the nature described above. The selling
securityholders may also sell the securities in accordance with Rule 144 or Rule 144A under the Securities Act of 1933, as amended, rather than
pursuant to this prospectus, regardless of whether the securities are covered by this prospectus.
From time to time, one or more of
the selling securityholders may pledge, hypothecate or grant a security interest in some or all of the securities owned by them. The pledgees, secured
parties or persons to whom the securities have
151
been hypothecated will, upon
foreclosure in the event of default, be deemed to be selling securityholders. The number of a selling securityholders securities offered under
this prospectus will decrease as and when it takes such actions. The plan of distribution for that selling securityholders securities will
otherwise remain unchanged. In addition, a selling securityholder may, from time to time, sell the securities short, and, in those instances, this
prospectus may be delivered in connection with the short sales and the securities offered under this prospectus may be used to cover short
sales.
To the extent
required under the Securities Act of 1933, the aggregate amount of selling securityholders securities being offered and the terms of the
offering, the names of any agents, brokers, dealers or underwriters and any applicable commission with respect to a particular offer will be set forth
in an accompanying prospectus supplement. Any underwriters, dealers, brokers or agents participating in the distribution of the securities may receive
compensation in the form of underwriting discounts, concessions, commissions or fees from a selling securityholder and/or purchasers of selling
securityholders securities, for whom they may act (which compensation as to a particular broker-dealer might be in excess of customary
commissions).
The selling
securityholders and any underwriters, brokers, dealers or agents that participate in the distribution of the securities may be deemed to be
underwriters within the meaning of the Securities Act of 1933, and any discounts, concessions, commissions or fees received by them and any
profit on the resale of the securities sold by them may be deemed to be underwriting discounts and commissions.
A selling
securityholder may enter into hedging transactions with broker-dealers and the broker-dealers may engage in short sales of the securities in the course
of hedging the positions they assume with that selling securityholder, including, without limitation, in connection with distributions of the
securities by those broker-dealers. A selling securityholder may enter into option or other transactions with broker-dealers that involve the delivery
of the securities offered hereby to the broker-dealers, who may then resell or otherwise transfer those securities. A selling securityholder may also
loan or pledge the securities offered hereby to a broker-dealer and the broker-dealer may sell the securities offered hereby so loaned or upon a
default may sell or otherwise transfer the pledged securities offered hereby.
The selling
securityholders and other persons participating in the sale or distribution of the securities will be subject to applicable provisions of the
Securities Exchange Act of 1934, as amended, and the rules and regulations thereunder, including Regulation M. This regulation may limit the timing of
purchases and sales of any of the securities by the selling securityholders and any other person. The anti-manipulation rules under the Securities
Exchange Act of 1934 may apply to sales of securities in the market and to the activities of the selling securityholders and their affiliates.
Furthermore, Regulation M may restrict the ability of any person engaged in the distribution of the securities to engage in market-making activities
with respect to the particular securities being distributed for a period of up to five business days before the distribution. These restrictions may
affect the marketability of the securities and the ability of any person or entity to engage in market-making activities with respect to the
securities.
We have agreed
to indemnify in certain circumstances certain of the selling securityholders, including the holders of the Registrable Notes, and any brokers, dealers
and agents who may be deemed to be underwriters, if any, of the securities covered by the registration statement, against certain liabilities,
including liabilities under the Securities Act of 1933. Certain of the selling securityholders, including the holders of the Registrable Notes, have
agreed to indemnify us in certain circumstances against certain liabilities, including liabilities under the Securities Act of 1933, as
amended.
The securities
offered hereby were originally issued to the selling securityholders pursuant to an exemption from the registration requirements of the Securities Act
of 1933, as amended. We have agreed to register the securities under the Securities Act of 1933, and, subject to the requirements of the securities
laws or regulations, to keep the registration statement of which this prospectus is a part effective until the earlier of the third anniversary of the
issuance date of the Registrable Notes and such time as there are no Registrable Notes outstanding. We have agreed to pay all expenses in connection
with the resale of these shares, except for any underwriting discounts, concessions, commissions or fees of the selling securityholders or any fees and
expenses of counsel or other advisors to the selling securityholders.
We will not
receive any proceeds from sales of any securities by the selling securityholders.
We cannot assure you that the
selling securityholders will sell all or any portion of the securities offered hereby.
152
DESCRIPTION OF NOTES
General
As used in this Description
of Notes section, (i) the terms we, our and us each refer to Interactive Network, Inc. (INI),
FriendFinder Networks Inc. (FFN) and their respective subsidiaries; and (ii) the term Issuers refers only to INI and FFN and
not any of their subsidiaries.
On October 27, 2010, the Issuers
co-issued $305.0 million principal amount of Senior Secured Notes, $13.8 million of Cash Pay Notes and $232.5 million of Non-Cash Pay
Notes.
The filing of the shelf
registration statement is being made to satisfy the Issuers obligations under the registration rights provisions of the
Indentures.
The Registrable Notes
The following is a summary of the
material provisions of the Indentures and the Registrable Notes and does not purport to be complete. We urge you to read the Indentures because they,
not this description, define your rights as holders of the Registrable Notes and describe the terms of the Registrable Notes in more detail. The
Indentures are incorporated by reference into the Registration Statement of which this prospectus forms a part.
The Senior Secured Notes, the
Cash Pay Notes and the Non-Cash Pay Notes are three separate series of Registrable Notes, including for purposes of, among other things, payments of
principal and interest, Events of Default and consents to amendments to the applicable Indentures and the applicable Registrable
Notes.
Senior Secured Notes
The Senior Secured Notes were
issued with an original issue discount of $6.1 million or 2.0%. The Senior Secured Notes mature on September 30, 2013 and accrue interest at a rate per
annum equal to 14.0%, subject to a default premium of 3.5% per annum. Interest on the Senior Secured Notes is payable quarterly on March 31, June 30,
September 30 and December 31 of each year. Principal on the Senior Secured Notes is payable quarterly to the extent of 75% of Excess Cash Flow at 102%
of principal (Cash Flow Sweep), subject to pro-rata sharing with the Cash Pay Notes. The Senior Secured Notes are guaranteed by all of the
Issuers existing and future domestic subsidiaries and are collateralized by a first-priority lien on all of the assets of FFN and its direct and
indirect domestic subsidiaries, including without limitation receivables, inventory, furniture, fixtures, equipment, trademarks, copyrights and other
intangibles, real property and capital stock of subsidiaries, including a pledge of substantially all of the stock owned by the Issuers. The guarantees
are the senior secured obligations of each such subsidiary guarantor. The Senior Secured Notes are senior in right of payment to the Non-Cash Pay Notes
and any future subordinated indebtedness and pari passu with the Cash Pay Notes with respect to interest and certain mandatory prepayments. The Senior
Secured Notes are redeemable prior to maturity at the Issuers option in whole but not in part, at 110% of principal, plus accrued and unpaid
interest. As a result of the initial public offering of FFNs common stock, or IPO, the net proceeds from the IPO were used to redeem $37,832,000
of principal plus $721,000 of unpaid accrued interest under the Senior Secured Notes, resulting in a remaining principal balance of $243,785,000.
Noteholders have the option of requiring the Issuers to repurchase the Senior Secured Notes in full upon a Change of Control, at 110% of principal,
plus accrued and unpaid interest to the purchase date. The Issuers shall also repay or offer to pay the Senior Secured Notes and, in certain
circumstances, the Cash Pay Notes, with proceeds received from any debt or equity financing and asset sales of $25 million or more at 110% of
principal, plus accrued and unpaid interest, other asset sales, insurance claims, condemnation, litigation settlement and other extraordinary cash
receipts in excess of $1 million at principal, plus accrued and unpaid interest, subject to certain exceptions.
The Senior Secured Notes held by
Andrew Conru, Lars Mapstead or their respective affiliates (the Conru/Mapstead Notes) have identical terms to all other Senior Secured
Notes except that, with respect to voting, there are significant limitations on the Conru/Mapstead Notes. The Cash Pay Notes will vote on a dollar for
dollar basis with the Senior Secured Notes, which are not Conru/Mapstead Notes, on all matters put to a vote except for matters relating to collateral,
liens and enforcement of rights and remedies. Upon the sale of Conru/Mapstead Notes to a
153
person who is not an
affiliate of INI, FFN or any initial Conru/Mapstead Notes holder or family member such Conru/Mapstead Notes shall no longer be subject to the aforesaid
limitations.
Cash Pay Notes
The Cash Pay Notes, were issued
with an original issue discount of $276,000 or 2%. The Cash Pay Notes are identical to the terms of the Senior Secured Notes, exclusive of the
Conru/Mapstead Notes, except as to matters regarding collateral, subordination, enforcement and voting, with regards to which they will be
contractually subordinated to the Senior Secured Notes. The Cash Pay Notes are secured by a fully subordinated second lien on substantially all of our
assets, parri passu with the Non-Cash Pay Notes, and will be included with the Senior Secured Notes on a dollar for dollar basis for the purposes of
determining required consents and waivers on all matters except for matters relating to collateral, liens and enforcement of rights and remedies. As to
such matters, the Cash-Pay Notes will be included with the Non-Cash Pay Notes for the purposes of determining required consents and
waivers.
As a result of the initial public
offering of FFNs common stock, or IPO, the net proceeds from the IPO were used to redeem $1,709,000 of principal plus $33,000 of unpaid accrued
interest under the Cash Pay Notes, resulting in a remaining principal balance of $11,012,000.
The Issuers shall also, in
certain circumstances and subject to prior full repayment of the Senior Secured Notes, repay or offer to pay the Senior Secured Notes (if not
previously repaid) and the Cash Pay Notes, with proceeds received from any debt or equity financing and asset sales of $25 million or more at 110% of
principal, plus accrued and unpaid interest, other asset sales, insurance claims, condemnation and other extraordinary cash receipts in excess of $1
million at principal, plus accrued and unpaid interest, subject to certain exceptions.
The Cash Pay Notes will be
considered a single class with the Non-Cash Pay Notes in a bankruptcy. If the Cash Pay Notes are considered to be a separate class in a bankruptcy, the
holders thereof will agree to vote as directed by the majority of the Senior Secured Note holders, in the manner provided in the intercreditor
agreement between the holders of the Senior Secured Notes, the holders of the Cash Pay Notes and the holders of the Non-Cash Pay Notes, dated as of
October 27, 2010 (the Senior Intercreditor Agreement).
Non-Cash Pay Notes
The Non-Cash Pay Notes mature on
April 30, 2014 and, subject to a default premium of 3.5%, bear interest at 11.5% per annum, payable semi-annually on June 30 and December 31 of each
year. While the Senior Secured Notes are in place, interest must be paid in kind with additional Non-Cash Pay Notes and after the Senior Secured Notes
have been repaid in full, the Issuers may pay interest in cash or with additional Non-Cash Pay Notes. The Non-Cash Pay Notes are fully subordinate in
all respects to the Senior Secured Notes (including, without limitation, in right of payment, security, exercise of remedies and turnover), but rank
equal in priority as to security with the Cash Pay Notes. The Non-Cash Pay Notes are guaranteed by our domestic subsidiaries and collateralized by a
second priority lien on all of their assets and a pledge of the domestic subsidiaries stock; however, such security interest is subordinate to
the prior payment of the Senior Secured Notes. The guarantees are the senior secured obligations of each such subsidiary guarantor subordinate only to
the first-priority lien granted to the holders of the Senior Secured Notes. The Non-Cash Pay Notes are redeemable, at the Issuers option in whole
but not in part, at 100% of principal, plus accrued and unpaid interest, subject to the rights of the holders of the Senior Secured Notes under the
Senior Intercreditor Agreement, which provides that no redemption of the Non-Cash Pay Notes may occur until the Senior Secured Notes are repaid in
full.
Upon the payment in full of the
Senior Secured Notes, principal on the Non-Cash Pay Notes is payable quarterly to the extent of 75% of Excess Cash Flow at 102% of principal subject to
pro-rata sharing with the Cash Pay Notes. Noteholders have the option of requiring the Issuers to repurchase the Non-Cash Pay Notes in full upon a
Change of Control occurring after the Senior Secured Notes are paid in full at 110% of principal, plus accrued and unpaid interest. If the Senior
Secured Notes are paid in full, the Issuers shall repay the remaining Non-Cash Pay Notes and the Cash Pay Notes on a pro-rata basis with proceeds
received from any debt or equity financing and asset sales of over $25 million at 110% of principal, plus accrued and unpaid interest, and other asset
sales, insurance claims, condemnation and other extraordinary cash receipts in excess of $1 million at principal, subject to certain
exceptions.
154
As a result of the IPO, the
Non-Cash Pay Notes became convertible into shares of FFNs common stock, solely at the option of the holders. Conversion rights commenced upon the
consummation of the IPO and expire at the close of business on the date prior to the date the Non-Cash Pay Notes are paid in full. The conversion price
of the Non-Cash Pay Notes was set at $10.00 per share (based on the offering price for shares of FFNs common stock upon consummation of the IPO)
provided that such conversion option is limited to approximately 21.1% of FFNs fully diluted equity as of the close of business on the date our
IPO was consummated (the Conversion Limit). The Non-Cash Pay Notes, or any portion of the principal amount thereof which is $1,000 or an
integral multiple of $1.00 may be converted at the principal amount thereof, or of such portion thereof, into fully paid and nonassessable shares
(calculated as to each conversion to the nearest 1/100 of a share) of FFN voting common stock, at the conversion price determined as in effect at the
time of conversion. The Non-Cash Pay Notes have been recorded at estimated fair value at the date of issuance on the Issuers December 31, 2010
balance sheet.
In order to exercise the
conversion right with respect to any certificated Non-Cash Pay Note, the holder shall surrender such Note, duly endorsed or assigned to FFN or in
blank, at any office or agency of FFN maintained for that purpose, accompanied by written notice in the form attached to the certificated Note to FFN
at such office or agency that the holder elects to convert such Note. In order to exercise the conversion right with respect to any other Non-Cash Pay
Notes, the holder must complete the appropriate instruction form for conversion pursuant to the applicable book-entry conversion program, furnish
appropriate endorsements and transfer documents if required by FFN or the Trustee or conversion agent, and pay the funds and any transfer taxes if
required pursuant to the applicable Indenture terms. So long as the requested conversion does not violate the Conversion Limit, and except as qualified
if the amount of Non-Cash Pay Notes which a holder desires to convert in such exercise of conversion exceeds 50% of the then applicable Conversion
Limit which has not been utilized, Non-Cash Pay Notes shall be deemed to have been converted immediately prior to the close of business on the day of
surrender of such Notes for conversion in accordance with the foregoing provisions, and at such time the rights of such Persons as the holders of such
Notes shall cease, and the Persons entitled to receive the FFN voting common stock issuable upon conversion shall be treated for all purposes as the
record holders of such FFN voting common stock at such time. If the amount of Non-Cash Pay Notes which a holder desires to convert exceeds 50% of the
then applicable Conversion Limit which has not been utilized, the Trustee will give notice to the holders of the Non-Cash Pay Notes that a holder
desires to convert notes exceeding 50% of the then applicable Conversion Limit and that each such holder may elect to participate on a pro rata basis
in such a conversion by submitting an election to participate. The conversion price shall be subject to adjustment in the event FFN shall (1) effect a
subdivision of the outstanding shares of FFN voting common stock into a greater number of shares, (2) effect a combination of the outstanding shares of
FFN voting common stock into a smaller number of shares, or (3) issue to the holders of its FFN voting common stock a dividend or distribution payable
in, or otherwise issue a dividend or other distribution on any class of its capital stock payable in, shares of FFN voting common
stock.
Set forth below are certain
defined terms used in the Indentures. Reference is made to the Indentures for a full disclosure of all such terms, as well as any other capitalized
terms used herein for which no definition is provided.
Broadstream
Matter means a dispute between Broadstream Capital Partners, Inc., on the one hand, and FFN, or any other Obligor, on the other hand,
relating to, arising from or otherwise in connection with the acquisition of Various, Inc. or the business of INI by FFN.
Change of
Control means the occurrence of any of the following:
(a) the sale, lease,
transfer, conveyance or other disposition (other than by way of merger or consolidation), in one or a series of related transactions, of all or
substantially all of the properties or assets of FFN and its Subsidiaries taken as a whole to any Person (including any person (as that
term is used in Section 13(d)(3) of the Exchange Act)) other than the Permitted Holders or an entity in which the Permitted Holders are the Beneficial
Owners, directly or indirectly, of more than 50% of the Voting Stock of FFN, measured by voting power rather than number of shares;
(b) the adoption of a
plan relating to the liquidation or dissolution of any Issuer;
(c) the consummation
of any transaction (including, without limitation, any merger or consolidation), the result of which is that any Person (including any
person (as defined above)) other than the Permitted Holders
155
becomes the Beneficial Owner,
directly or indirectly, of more than 50% of the Voting Stock of any Issuer, measured by voting power rather than number of shares;
(d) the first day on
which a majority of the members of the Board of Directors of any Issuer are not Continuing Directors;
(e) the first day on
which, except as permitted by the applicable indenture, the Issuers shall cease to have beneficial ownership (as defined in Rule 13d-3 under the
Exchange Act) of at least the same percentage of the aggregate Voting Stock of each Guarantor that the Issuers, respectively, had as of the Issue Date,
free and clear of all Liens (other than any Liens granted under the Indentures and Permitted Liens); or
(f) the first day
that the Permitted Holders shall fail to hold at least 10,000,000 shares of the Voting Stock of FFN, such number to be appropriately adjusted for any
stock dividend, stock split, stock combination or other similar transaction as reasonably determined by the Required Holders); provided, however, this
clause (f) was no longer applicable upon consummation of a Qualified Initial Public Offering so long as the First Lien Debt Ratio of FFN and its
Subsidiaries is equal to or less than 2.25:1.0 for the immediately prior four Fiscal Quarters.
Consolidated
EBITDA means, with respect to any period, Consolidated Net Income for such period increased (without duplication), to the extent deducted in
calculating such Consolidated Net Income, by (a) Consolidated Income Tax Expense for such period; (b) Consolidated Interest Expense for such period
without regard to any related proviso relating to reduction of Consolidated Interest Expense for Subsidiaries that are not Wholly Owned Subsidiaries of
any Issuer; (c) depreciation, amortization and any other non-cash items for such period; (d) any amount accrued by FFN in its financial statements as a
reserve in connection with the Broadstream Matter during such period; (e) costs and expenses incurred by FFN or accrued by FFN in its financial
statements during such period in connection with a Qualified Initial Public Offering; (f) reasonable and customary out of pocket costs and expenses
incurred by FFN or accrued by FFN (other than in favor of Affiliates) in its financial statements during such period in connection with the redemption
of the FFN and INI prior debt refinanced with the Old Notes; and (g) all cash and non-cash VAT Liability items deducted in determining Consolidated Net
Income for such period that relate to activities of Various, Inc. or its Subsidiaries prior to July 1, 2008, less any non-cash items to the extent they
increase Consolidated Net Income (including the partial or entire reversal of reserves taken in prior periods) for such period, of each Issuer and
their respective Subsidiaries, including without limitation, amortization of capitalized debt issuance costs for such period, all of the foregoing
determined on a consolidated basis for each Issuer and their respective Subsidiaries in accordance with GAAP; provided that, if any Subsidiary is not a
Wholly Owned Subsidiary of any Issuer, Consolidated EBITDA shall be reduced (to the extent not otherwise reduced in accordance with GAAP) by an amount
equal to (A) the amount of Consolidated EBITDA attributable to such Subsidiary multiplied by (B) the percentage ownership interest in such Subsidiary
not owned on the last day of such period by any Issuer or any of their respective Subsidiaries.
Consolidated Coverage
Ratio means, with respect to the Issuers and the other Obligors, on any Determination Date, the ratio of:
(a) Consolidated
EBITDA for the applicable Measurement Period, to
(b) Annualized
Consolidated Interest Expense;
provided that the Consolidated Coverage Ratio shall be
calculated giving pro forma effect, as of the beginning of the Measurement Period or three calendar month period, as applicable, to any acquisition,
incurrence, permanent repayment or redemption of Indebtedness (including the Securities), issuance or redemption of Disqualified Stock, acquisition,
Asset Sale, or purchases of assets that were previously leased, at any time during or subsequent to such Measurement Period or three calendar month
period, as applicable, but on or prior to the applicable Determination Date.
For purposes of calculating
Consolidated EBITDA of the Issuers and the other Obligors for the applicable Measurement Period,
(a)
|
|
any Person that is a Subsidiary on such Determination Date (or
would become a Subsidiary on such Determination Date in connection with the transaction that requires the determination of the Consolidated Coverage
Ratio) shall be deemed to have been a Subsidiary at all times during such Measurement Period, |
156
(b)
|
|
any Person that is not a Subsidiary on such Determination Date
(or would cease to be a Subsidiary on such Determination Date in connection with the transaction that requires the determination of the Consolidated
Coverage Ratio) will be deemed not to have been a Subsidiary at any time during such Measurement Period, |
(c)
|
|
if any Obligor shall have in any manner (i) acquired (including
through an asset acquisition or the commencement of activities constituting such operating business), or (ii) disposed of (including by way of an Asset
Sale or the termination or discontinuance of activities constituting such operating business) any operating business during such Measurement Period or
after the end of such Measurement Period and on or prior to the Determination Date, such calculation shall be made on a pro forma basis in accordance
with GAAP as if, in the case of an asset acquisition or the commencement of activities constituting such operating business, all such transactions had
been consummated on the first day of such Measurement Period and, in the case of an Asset Sale or termination or discontinuance of activities
constituting such operating business, all such transactions had been consummated prior to the first day of such Measurement Period; provided, however,
that such pro forma adjustment shall not give effect to the Consolidated EBITDA of any acquired Person to the extent that such Persons net income
would be excluded pursuant to clauses (a) through (g) of the definition of Consolidated Net Income; and |
(d)
|
|
any Indebtedness incurred and proceeds thereof received and
applied as a result of the transaction giving rise to the need to calculate the Consolidated Coverage Ratio will be deemed to have been so incurred,
received and applied on the first day of such Measurement Period. |
Consolidated Interest
Expense means for any period the consolidated interest expense included in the consolidated income statement of FFN and its Subsidiaries for
such period calculated on a consolidated basis in accordance with GAAP, including without limitation or duplication (or, to the extent not so included,
with the addition of), (i) the amortization of debt discounts; (ii) any payments or fees with respect to letters of credit, bankers acceptances
or similar facilities; (iii) fees (net of any amounts received) with respect to any Hedging Agreement; (iv) interest on Indebtedness guaranteed by FFN
and its Subsidiaries, to the extent paid by any Issuer or any such Subsidiary; and (v) the portion of any Capitalized Lease Obligation allocable to
interest expense; provided, that, if any Subsidiary is not a Wholly Owned Subsidiary of FFN, Consolidated Interest Expense shall be reduced (to the
extent not otherwise reduced in accordance with GAAP) by an amount equal to (A) the amount of Consolidated Interest Expense attributable to such
Subsidiary multiplied by (B) the percentage ownership interest in such Subsidiary not owned on the last day of such period by FFN or its
Subsidiaries.
Consolidated Net
Income for any period means the consolidated net income (or loss) of FFN and its Subsidiaries for such period determined on a consolidated
basis in accordance with GAAP; provided that there shall be excluded therefrom:
(a)
|
|
the net income (or loss) of any Person that is not a Subsidiary
of FFN except to the extent of the amount of dividends or other distributions actually paid to FFN or such Subsidiary by such Person during such
period, |
(b)
|
|
gains or losses on Asset Sales by FFN or its
Subsidiaries, |
(c)
|
|
all extraordinary gains and extraordinary losses, including such
gains and losses derived from Extraordinary Receipts, |
(d)
|
|
the cumulative effect of changes in accounting
principles, |
(e)
|
|
any net income of any Subsidiary if such Subsidiary is subject
to restrictions, directly or indirectly, by contract, operation of law, pursuant to its charter or otherwise on the payment of dividends or the making
of distributions by such Subsidiary to such Person except that: |
(i)
|
|
such Persons equity in the net income of any such
Subsidiary for such period shall be included in such Consolidated Net Income up to the aggregate amount of cash that could have been paid or
distributed during such period to such Person as a dividend or other distribution (provided that such ability is not due to a waiver of such
restriction), and |
157
(ii)
|
|
such Persons equity in a net loss of any such Subsidiary
for such period shall be included in determining such Consolidated Net Income regardless of any such restriction, |
(f)
|
|
in the case of a successor to such Person by consolidation or
merger or as a transferee of such Persons assets, any net income or loss of the successor corporation prior to such consolidation, merger or
transfer of assets; and |
(g)
|
|
the tax effect of any of the items described in clauses (a)
through (f) above. |
Continuing
Directors means, as of any date of determination, any member of the board of directors of FFN or INI, as applicable, who: (1) was a member of
such Board of Directors on the date of the applicable Indenture; or (2) was nominated for election or elected to such Board of Directors with the
approval of one or more Permitted Holders or a majority of the Continuing Directors who were members of such Board of Directors at the time of such
nomination or election.
Excess Cash
Flow means, with respect to any Person for any period, (a) the sum of (i) Consolidated EBITDA of such Person and its Subsidiaries for such
period plus (ii) the cash portion of Operating Lease Obligations made by such Person and its Subsidiaries during such period to the extent permitted to
be made under the Indentures in excess of $3,000,000 during any fiscal year of FFN, less (b) the sum of (i) all Consolidated Interest Expense to
the extent paid or payable in cash during such period, (ii) the cash portion of Capital Expenditures made by such Person and its Subsidiaries during
such period up to $5,000,000 during any fiscal year provided that the portion of such Capital Expenditures constituting Capitalized Lease Obligations
shall not exceed the amount set forth in the applicable financial covenant of the Indentures, and (iii) to the extent deducted in calculating
Consolidated Net Income and added in the calculation of Consolidated EBITDA, income taxes paid in cash by such Person and its Subsidiaries for such
period.
Exchange Act
means the Securities Exchange Act of 1934, as amended.
Guarantors
means each Subsidiary of FFN (other than INI) party to the Indentures, and also include any persons becoming guarantors after the date of the
Indentures.
Permitted
Acquisition means any acquisition satisfying each of the following conditions:
(a)
|
|
the aggregate amounts payable in connection with, and other
consideration for (in each case, including all transaction costs and all Indebtedness, liabilities and Contingent Obligations incurred or assumed in
connection therewith or otherwise reflected in a consolidated balance sheet of any Obligor and the proposed acquisition target and including any
earnout or similar payment obligations), any acquisition, whether in one transaction or a series of related transactions, shall not exceed
$20,000,000; |
(b)
|
|
if such acquisition is of Capital Stock in any Person, the
acquisition shall be of 100% of the Capital Stock of such Person; |
(c)
|
|
the Holders (including Holders of Conru/Mapstead Definitive
Securities) shall have received (i) reasonable advance notice of such acquisition including a reasonably detailed description thereof at least 15 days
prior to the consummation of such acquisition, (ii) substantially final drafts of the acquisition agreement and related documents at least 5 Business
Days prior to the consummation of such acquisition and (iii) on or prior to the date of such acquisition, copies of the final acquisition agreement and
related documents certified by an Authorized Officer as being true, correct and complete copies thereof and any other information reasonably requested
by the Required Holders; provided, however, no Obligor shall be required to comply with this clause (c) upon the consummation of a Qualified Initial
Public Offering or if the value of the acquisition, whether in one transaction or a series of related transactions, and calculated in accordance with
clause (a) above does not exceed $500,000; and |
(d)
|
|
as of the date of consummation of such acquisition and after
giving effect to all transactions to occur on such date as part of such acquisition, (i) the representations and warranties set forth in each Note
Document shall be true and correct in all material respects on and as of such date or, to the extent such representations and warranties expressly
relate to an earlier date, on and as of such earlier date and (ii) no Default or Event of Default shall be continuing. |
158
Permitted
Holders means (a) Marc H. Bell and his Affiliates and, upon his death, his spouse, lineal descendants and any trust or entity owned,
controlled by or established for the benefit of, or the estate of, any of the foregoing (including trustees, officers, directors, managers or members
of any such trust or entity) and (b) Daniel Staton and his Affiliates and, upon his death, his spouse, lineal descendants and any trust or entity
owned, controlled by or established for the benefit of, or the estate of, any of the foregoing (including trustees, officers, directors, managers or
members of any such trust or entity).
Person means
an individual, corporation, limited liability company, partnership, association, joint-stock company, trust, unincorporated organization, joint venture
or other enterprise or entity or Governmental Authority.
Senior Intercreditor Agreement
The Senior Intercreditor
Agreement provides for (i) for the full subordination of the Non-Cash Pay Notes to the Senior Secured Notes in priority of payment, priority of liens
and enforcement, including, without limitation, a complete standstill in exercise of remedies by the holders of the Non-Cash Pay Notes until all
obligations in respect of the Senior Secured Notes have been satisfied in full and (ii) the full subordination of the Cash Pay Notes to the Senior
Secured Notes in priority of liens and enforcement (but not payment, unless the funds result from an enforcement action against the collateral),
including, without limitation, a complete standstill in exercise of remedies by the holders of the Cash Pay Notes until all obligations in respect of
the Senior Secured Notes have been satisfied in full.
The Non-Cash Pay Notes and the
documents entered into in connection therewith shall not be amended without the prior written consent of a majority of the holders of the Senior
Secured Notes, exclusive of the Conru/Mapstead Notes.
The Senior Secured Notes and the
documents entered into in connection therewith may be amended without the consent of the holders of the Non-Cash Pay Notes; provided, however, (a) if
the Conru/Mapstead Notes are no longer outstanding, Andrew Conru, in his capacity as a holder of the Non-Cash Pay Notes, shall have the right to
consent to any change to the Senior Secured Notes Cash Flow Sweep provision that would reduce the Cash Flow
Sweep until such date that he and his
affiliates hold at any one time less than $50.0 million of the principal amount of the Non-Cash Pay Notes and (b) any refinancing of the Senior Secured
Notes described below shall be subject to the terms set forth in those notes.
The Non-Cash Pay Notes may not be
refinanced without the consent of the holders of the Senior Secured Notes. The prior written consent of the majority holders of the Non-Cash Pay Notes
shall be required to refinance the Senior Secured Notes if (i) the maturity date of such refinancing debt extends beyond the maturity date of the
Non-Cash Pay Notes or any refinancing of those notes or (ii) the aggregate principal amount of the refinancing indebtedness exceeds the sum of (a) the
aggregate principal amount of the Senior Secured Notes then outstanding plus an additional 10% of that principal amount to pay prepayment premium, (b)
unpaid and accrued interest and (c) reasonable and customary fees and expenses incurred in connection with the refinancing, including, without
limitation, fees and expenses of counsel, investment banks and other advisors; provided that so long as Andrew Conru, Lars Mapstead or their respective
affiliates hold at least a majority of the outstanding principal amount of the Non-Cash Pay Notes following the refinancing, any fees (excluding
optional pre-payment premiums) payable to the holders refinancing the Senior Secured Notes shall only be paid if commensurate fees are payable to the
holders refinancing the Non-Cash Pay Notes in a refinancing that is concurrent with the Senior Secured Notes refinancing. For the avoidance of doubt,
the immediately preceding proviso shall not apply to any underwriting fees or any other fees that are not generally payable to the holders of the
refinancing debt as a class. The sole remedy of the holders of the Non-Cash Pay Notes due to any such refinancing debt exceeding the permitted amount
set forth above shall be that such excess debt shall be subordinate in priority to the Non-Cash Pay Notes.
The Cash Pay Notes will vote with
the Senior Secured Notes, exclusive of the Conru/Mapstead Notes, on a dollar for dollar basis on all matters put to a vote to the holders of the Senior
Secured Notes except for matters relating to collateral, liens and enforcement of rights and remedies. The Cash Pay Notes will vote with the Non-Cash
Pay Notes on a dollar for dollar basis on all matters put to a vote to the holders of the Non-Cash Pay Notes relating to collateral, liens and
enforcement of rights and remedies. If the Cash Pay Notes are considered to be a separate class in a bankruptcy, the holders of those notes will agree
to vote as directed by the majority of the Senior Secured Note holders, in the manner provided in the Senior Intercreditor Agreement.
159
Second Lien Intercreditor Agreement
Pursuant to the terms of the
intercreditor agreement between the holders of the Cash Pay Notes and the holders of the Non-Cash Pay Notes dated as of October 27, 2010, the holders
of the Cash Pay Notes agreed to subordinate their right to take enforcement action against the collateral under their security and collateral
agreements until the prior payment in full of the Non-Cash Pay Notes. Until the Non-Cash Pay Notes are paid in full, the liens on collateral securing
the Cash Pay Notes and the Non-Cash Pay Notes are equal in priority and the security and collateral documents for the Non-Cash Pay Notes additionally
secure the Cash Pay Notes, with all proceeds of collateral enforcement actions relating to the Non-Cash Pay Notes to be distributed on a pari
passu basis to the holders of the Cash Pay Notes and the holders of the Non-Cash Pay Notes in accordance with their pro rata share at that
time.
Financial and Other Covenants
The New Notes are subject to
affirmative, negative and financial covenants relating to limitations and requirements applicable to us, including without limitation:
|
|
Minimum EBITDA. We shall not permit our Consolidated
EBITDA to be less than the amount specified for the applicable period below: |
Period
|
|
|
|
Minimum Consolidated EBITDA
|
Four Fiscal
Quarters Ending:
|
|
|
|
|
|
|
December 31,
2010 |
|
|
|
$ |
85,000,000 |
|
March 31,
2011 |
|
|
|
$ |
85,000,000 |
|
June 30, 2011
|
|
|
|
$ |
85,000,000 |
|
September 30,
2011 |
|
|
|
$ |
85,000,000 |
|
Period
|
|
|
|
Minimum Consolidated EBITDA
|
December 31,
2011 |
|
|
|
$ |
90,000,000 |
|
March 31,
2012 |
|
|
|
$ |
90,000,000 |
|
June 30, 2012
|
|
|
|
$ |
90,000,000 |
|
September 30,
2012 |
|
|
|
$ |
90,000,000 |
|
December 31,
2012 |
|
|
|
$ |
95,000,000 |
|
March 31,
2013 |
|
|
|
$ |
95,000,000 |
|
June 30, 2013
|
|
|
|
$ |
95,000,000 |
|
September 30,
2013 |
|
|
|
$ |
95,000,000 |
|
|
|
Minimum Liquidity. Our unrestricted cash that is on
deposit in accounts that are subject to account control agreements in favor of the Trustee shall not be less than $10,000,000 at any time. |
|
|
Maximum Senior Leverage. Our ratio of outstanding
principal under the Senior Secured Notes to Consolidated EBITDA shall not be greater than the amount specified for the applicable period
below: |
Four Fiscal Quarters Ending:
|
|
|
|
Senior Leverage Ratio
|
December 31,
2010 |
|
|
|
|
3.5:1.0 |
|
March 31,
2011 |
|
|
|
|
3.5:1.0 |
|
June 30, 2011
|
|
|
|
|
3.3:1.0 |
|
September 30,
2011 |
|
|
|
|
3.3:1.0 |
|
December 31,
2011 |
|
|
|
|
3.0:1.0 |
|
March 31,
2012 |
|
|
|
|
3.0:1.0 |
|
June 30, 2012
|
|
|
|
|
2.8:1.0 |
|
September 30,
2012 |
|
|
|
|
2.8:1.0 |
|
160
Four Fiscal Quarters Ending:
|
|
|
|
Senior Leverage Ratio
|
December
31, 2012 |
|
|
|
|
2.5:1.0 |
|
March 31,
2013 |
|
|
|
|
2.5:1.0 |
|
June 30, 2013
|
|
|
|
|
2.2:1.0 |
|
September 30,
2013 |
|
|
|
|
2.2:1.0 |
|
|
|
Maximum Total Leverage. Our ratio of total indebtedness
to Consolidated EBITDA shall not be greater than the amount specified for the applicable period below: |
Four Fiscal Quarters Ending:
|
|
|
|
Total Leverage Ratio
|
December 31,
2010 |
|
|
|
|
6.5:1.0 |
|
March 31,
2011 |
|
|
|
|
6.5:1.0 |
|
June 30, 2011
|
|
|
|
|
6.5:1.0 |
|
September 30,
2011 |
|
|
|
|
6.5:1.0 |
|
December 31,
2011 |
|
|
|
|
6.1:1.0 |
|
March 31,
2012 |
|
|
|
|
6.1:1.0 |
|
June 30, 2012
|
|
|
|
|
6.1:1.0 |
|
September 30,
2012 |
|
|
|
|
6.1:1.0 |
|
December 31,
2012 |
|
|
|
|
5.7:1.0 |
|
March 31,
2013 |
|
|
|
|
5.7:1.0 |
|
June 30, 2013
|
|
|
|
|
5.7:1.0 |
|
September 30,
2013 |
|
|
|
|
5.7:1.0 |
|
|
|
Minimum Coverage Ratio. We shall not permit our ratio of
Consolidated EBITDA to Annualized Consolidated Interest Expense to be less than the amount specified for the applicable period below: |
Period
|
|
|
|
Consolidated Coverage Ratio
|
Four Fiscal
Quarters Ending:
|
|
|
|
|
|
|
December 31,
2010 |
|
|
|
|
1.9:1.0 |
|
March 31,
2011 |
|
|
|
|
1.9:1.0 |
|
June 30, 2011
|
|
|
|
|
2.0:1.0 |
|
September 30,
2011 |
|
|
|
|
2.0:1.0 |
|
December 31,
2011 |
|
|
|
|
2.2:1.0 |
|
March 31,
2012 |
|
|
|
|
2.2:1.0 |
|
June 30, 2012
|
|
|
|
|
2.3:1.0 |
|
September 30,
2012 |
|
|
|
|
2.3:1.0 |
|
December 31,
2012 |
|
|
|
|
2.7:1.0 |
|
March 31,
2013 |
|
|
|
|
2.7:1.0 |
|
June 30, 2013
|
|
|
|
|
2.9:1.0 |
|
September 30,
2013 |
|
|
|
|
2.9:1.0 |
|
|
|
Maximum Operating Lease Obligations. Our operating lease
obligations shall not, in the aggregate, exceed $4,000,000 annually. |
|
|
Maximum Capitalized Lease Obligations. We shall not incur
new capitalized lease obligations that, in the aggregate, exceed $800,000 annually; provided, however the amortization of the capitalized lease
obligations shall count against the $4,000,000 basket for operating lease obligations. |
|
|
Limitations on Loans, Advances, Capital Expenditures and
Investments. None of us shall make any loan, advance, guarantee, other extension of credit, capital contribution or investment, except for certain
specified exceptions, including, without limitation, (1) listed existing investments, (2) loans and advances |
161
|
|
in the ordinary course of business by any Issuer to any wholly
owned subsidiary and by any such subsidiary to any Issuer, (3) any acquisition not exceeding $20,000,000 and otherwise satisfying specified conditions,
and (4) specified permitted investments, including, without limitation, investment in any Issuer or a wholly owned subsidiary of any Issuer, aggregate
investments in any Person not exceeding $1,000,000 and investments in foreign subsidiaries up to $100,000 in the aggregate. |
|
|
Limitations on Indebtedness and Liens. None of us shall
create, assume, guarantee or allow to exist any lien or indebtedness, except for Permitted Liens and Permitted Indebtedness, including, without
limitation, listed existing indebtedness and liens, hedging agreements for up to $5,000,000, liens imposed by law in the ordinary course of business
and purchase money liens. |
|
|
Limitations on Dividends and other Restricted Payments.
None of us shall make any of various specified restricted payments, including, without limitation, dividends or other distributions, redemptions or
sinking fund payments, compensation to any affiliate or employee, and payments or prepayments on subordinated debt, all subject to certain described
exceptions, including, without limitation, in-kind interest payments on the Non-Cash Pay Notes and certain specified payments on the Cash Pay
Notes. |
|
|
Limitations on Transactions with Affiliates. None of us
shall enter into any transaction with or for the benefit of any affiliate, except for certain specified transactions, including, without limitation,
those in the ordinary course of business in a manner and to an extent consistent with past practice and necessary or desirable for the prudent
operation of our business, for fair consideration and on terms no less favorable than would be obtainable in a comparable arms length transaction
with a non-affiliated Person. |
|
|
Limitations on Sale-Leaseback Transactions. None of us
shall incur any obligations as lessee in connection with any sale and leaseback transaction. |
|
|
Limitations on Consolidations, Mergers, Acquisitions and
Dispositions of Assets. None of us shall liquidate or dissolve, or merge or consolidate with any Person, or conduct any sale with respect to our
business, property or assets, or purchase or otherwise acquire the assets of any Person, except for (1) assets acquired in the ordinary course of
business, (2) mergers and consolidations between FFN and its wholly owned subsidiaries satisfying certain conditions, (3) specified permitted
acquisitions, (4) dispositions of obsolete or worn-out equipment in the ordinary course of business, and (5) liquidation or dissolution of any
subsidiary that has no material assets or liabilities. |
|
|
Reporting requirements. The Issuers are required to file
with the Securities and Exchange Commission or make publicly available all information required under Rule 144(c) of the Securities Act of 1933 and
comply with Section 314 of the Trust Indenture Act of 1939. In addition, we are required to provide the Trustee and the holders of the New Notes with
(1) periodic compliance certificates, (2) notice of any change of name, structure or jurisdiction of organization for any of us, (3) notice of default,
material adverse change or material action, suit or proceeding, (4) copies of all information which any of us provides to holders of its debt or
securities or to any securities exchange, and (5) notice of any material development with respect to value added tax liability. |
Events of Default.
The Events of Default include,
without limitation (1) failure to timely make any of the payments required in connection with the Registrable Notes or related documents when due or
within 10 calendar days of the due date, (2) any representations or warranties made in connection with the Registrable Notes or related documents were
incorrect in any material respect when made or deemed made, (3) failure, in any material respect, to comply with the terms of the Indentures or other
documents related to the Registrable Notes, (4) default under other indebtedness in excess of $500,000, (5) the institution of bankruptcy, insolvency,
liquidation or dissolution proceedings or proceedings seeking the appointment of a receiver or other similar official, (6) any lien securing the
Registrable Notes is contested or ceases to be valid, (7) entry of a final judgment exceeding $1,000,000, and (8) occurrence of an event or development
which could reasonably be expected to have a material adverse effect.
Amendments
The Trustee and we may agree to
certain specified amendments or supplements to the Registrable Notes, the Indentures and related documents without notice to or consent of any holder
of the New Notes including to cure
162
any ambiguity, omission,
defect or inconsistency, to add guarantees or release a guarantor in accordance with the Indentures, to pledge or grant a security interest as
additional security, to add to the covenants for the benefit of the holders, to make any change that does not adversely affect the legal rights of any
holder and to add additional events of default. However, except with respect to other specified amendments or waivers requiring particular additional
consents, no other amendment or waiver of any provision of the Indentures, the Registrable Notes and the related documents, and no consent to any
departure from those provisions, shall be effective unless the same shall be in writing and signed by (a) the Issuers, (b) the Required
Holders as specified in the applicable Indenture or by the Trustee with the consent of the Required Holders and (c) as applicable, the
Guarantors.
Trustee
If an Event of Default has
occurred and is continuing, the Trustee shall exercise the rights and powers vested in it by the Indentures; provided that the Trustee and the
collateral agent will be under no obligation to exercise any of the rights or powers under the Indentures, the Registrable Notes or the related
documents or at the request or direction of any holders of the Registrable Notes unless such holders have offered the Trustee or the collateral agent
indemnity or security reasonably satisfactory to each of them in their sole discretion against loss, liability or expense. The Issuers shall pay to the
Trustee from time to time reasonable compensation for its services under the Indentures and under the Registrable Notes and related documents as the
Issuers and the Trustee shall from time to time agree to in writing. The Issuers shall reimburse the Trustee upon request for all reasonable
out-of-pocket expenses incurred or made by it. The Issuers shall indemnify the Trustee against any and all loss, liability, damages, claims or expense
incurred by it without willful misconduct, negligence or bad faith on its part in connection with the administration of its trust and the performance
of its duties under the Indentures and under the Registrable Notes and related documents.
Book-Entry Form
The book-entry provisions apply
only to uncertificated Registrable Notes deposited with the Trustee, as custodian for The Depository Trust Company (DTC). Subject to
certain specified exceptions, each of the uncertificated Registrable Notes initially shall (x) be registered in the name of DTC or the nominee of DTC,
(y) be delivered to the Trustee as custodian for DTC and (z) bear certain required legends. Except as specified in certain exceptions, transfers of
those Registrable Notes (but not a beneficial interest in those notes) will be limited to transfers of those notes in whole, but not in part, to the
depositary. Any holder of an uncertificated Registrable Note shall, by acceptance of such note, agree that transfers of beneficial interests in such
note may be effected only through a book-entry system maintained by (a) the holder of such note (or its agent) or (b) any holder of a beneficial
interest in such note, and that ownership of a beneficial interest in such note shall be required to be reflected in a book entry.
163
DESCRIPTION OF CAPITAL STOCK
General
The following is a summary of the
rights of our common stock, preferred stock, warrants and related provisions of our articles of incorporation and our bylaws. For more detailed
information see our articles of incorporation and our bylaws, copies of which are listed as Exhibit 3.4 and 3.5 to this registration statement,
respectively.
Our authorized capital stock
consists of 125,000,000 shares of common stock, $0.001 par value per share, 12,500,000 of which are designated Series B common stock, and 22,500,000
shares of preferred stock, $0.001 par value per share, 2,500,000 shares of which are designated Series A Convertible Preferred Stock and 10,000,000
shares of which are designated Series B Convertible Preferred Stock.
Common Stock
Common Stock
As of November 21 , 2011,
there were 31,219,644 shares of our common stock issued and outstanding. Except as otherwise provided by our articles of incorporation or Nevada
law, the holders of common stock are entitled to one vote per share on all matters to be voted upon by the stockholders and any corporate action, other
than the election of directors, requires a majority of the votes cast by holders entitled to vote. Subject to preferences that may be applicable to any
outstanding preferred stock and except as otherwise provided by our articles of incorporation or Nevada law, the holders of common stock are entitled
to receive ratably such dividends, if any, as may be declared from time to time by the board of directors out of funds legally available for that
purpose. In the event of our liquidation, dissolution or winding up, the holders of common stock are entitled to share ratably in all assets remaining
after payment of liabilities, subject to prior distribution rights of preferred stock, if any, then outstanding. The common stock has no preemptive
rights, redemption, conversion or other subscription rights under Nevada law. The outstanding shares of common stock are fully paid and non-assessable.
The rights, preferences and privileges of holders of common stock are subject to the rights of the holders of shares of our preferred
stock.
Series B Common Stock
As of November 21, 2011,
there were no shares of Series B common stock outstanding. The holders of the Series B common stock previously outstanding had the same
rights, preferences and privileges as the holders of the common stock, except that the holders of the Series B common stock did not have the
right to vote on matters that come before the stockholders, unless otherwise required by Nevada law. Upon the consummation of our IPO on May 16, 2011,
the holders of Series B common stock had the right to exchange all shares of their Series B common stock for a like number of shares of common
stock. All of the holders of Series B common stock have exchanged their shares for a like number of shares of common stock.
Preferred Stock
Series A Convertible Preferred
Stock
We previously had issued and
outstanding shares of Series A Convertible Preferred Stock of which 378,579 outstanding shares were converted into 428,668 shares of common stock upon
consummation of our initial public offering, and 1,388,124 outstanding shares were converted into 1,571,784 shares of common stock
subsequently.
The following is a summary of the
terms that would apply to any shares of Series A Convertible Preferred Stock that may be issued in the future. Our Series A Convertible Preferred Stock
ranks senior to our common stock and on parity with our Series B Convertible Preferred Stock. Series A Convertible Preferred Stock may be converted at
the holders option at any time into shares of our common stock at the initial rate of one share of common stock for each share of Series A
Convertible Preferred Stock, subject to adjustment for certain dilution events. The 2007 issuance of warrants in connection with the Various
acquisition triggered certain anti-dilution provisions relating to the Series A Convertible Preferred Stock, resulting in a downward adjustment of the
conversion price for the Series A Convertible Preferred Stock. As of July 1, 2008, the Series A Convertible Preferred Stock was
convertible
164
at the holders option
into shares of common stock at the rate of 1.13 shares of common stock for each share of Series A Convertible Preferred Stock. Shares of Series A
Convertible Preferred Stock carry voting rights on all matters to be voted upon by our stockholders, and on any particular matter each holder of Series
A Convertible Preferred Stock is entitled to the number of votes equal to the number of whole shares of common stock into which such holders
Series A Convertible Preferred Stock shares would be convertible as of the record date for determining the stockholders entitled to vote on the matter.
Shares of our Series A Convertible Preferred Stock are entitled to receive ratably such dividends, if any, as may be declared by the board of
directors. Each share of Series A Convertible Preferred Stock has a liquidation preference equal to the greater of (x) the original issue
price (as defined in our articles of incorporation) for such share (currently $11.89 per share), plus declared and accrued but unpaid dividends,
and (y) such amount as would have been payable had such share been converted into common stock immediately prior to the liquidation, dissolution or
winding up. On January 25, 2010, the certificate of designation for our Series A Convertible Preferred Stock was amended and restated, eliminating our
obligation to obtain the consent of certain holders of the Series A Convertible Preferred Stock (or an affiliate of such holders) before taking certain
actions, including, among other things, purchasing or acquiring any of our capital stock, effecting a change of control, or declaring or paying
dividends. In addition, among other things, redemption payments in the event of a change of control or a qualified IPO and redemption rights were
eliminated.
Series B Convertible Preferred
Stock
We previously had issued and
outstanding shares of Series B Convertible Preferred Stock, all of which were converted to common stock upon consummation of our initial public
offering.
The following is a summary of the
terms that would apply to any share of Series B Convertible Preferred Stock that may be issued in the future. Our Series B Convertible Preferred Stock
ranks senior to our common stock and on parity with our Series A Convertible Preferred Stock. Series B Convertible Preferred Stock may be converted at
the holders option at any time into shares of our common stock at the initial rate of one share of common stock for each share of Series B
Convertible Preferred Stock, subject to adjustment for certain dilution events. Shares of Series B Convertible Preferred Stock carry voting rights on
all matters to be voted upon by stockholders, and on any particular matter each holder of Series B Convertible Preferred Stock is entitled to the
number of votes equal to the number of whole shares of common stock into which such holders Series B Convertible Preferred Stock shares would be
convertible as of the record date for determining the stockholders entitled to vote on the matter. Shares of our Series B Convertible Preferred Stock
are entitled to receive ratably such dividends, if any, as may be declared by the board of directors. Each share of Series B Convertible Preferred
Stock has a liquidation preference equal to the greater of (x) the original issue price (as defined in our articled of incorporation) for
such share (currently $0.59208 per share), plus declared and accrued but unpaid dividends, and (y) such amount as would have been payable had such
share been converted into common stock immediately prior to the liquidation, dissolution or winding up. On January 25, 2010, the certificate of
designation for our Series B Convertible Preferred Stock was amended and restated to, among other changes, eliminate redemption payments in the event
of a change of control or a qualified IPO and also eliminate preemptive rights.
Undesignated Preferred Stock
Subject to certain approval
rights of the holders of our preferred stock, our board of directors has the authority, without action by the holders of the common stock, to designate
and issue preferred stock in one or more series and to designate the rights, preferences and privileges of each series, which may be greater than the
rights of the common stock. It is not possible to state the actual effect of the issuance of any shares of preferred stock upon the rights of holders
of the common stock until the board of directors determines the specific rights of the holders of such preferred stock. However, the effects might
include, among other things:
|
|
restricting dividends on the common stock; |
|
|
diluting the voting power of the common stock; |
|
|
impairing the liquidation rights of the common stock;
or |
|
|
delaying or preventing a change in control of us without further
action by the stockholders. |
165
Warrants
As of November 21, 2011,
there were a total of 285,621 warrants to purchase shares of our common stock outstanding with an exercise price of $0.0002 per share. Our warrants
with an exercise price of $0.0002 per share, which were originally issued in connection with certain of our debt offerings, expired upon the
consummation of our IPO on May 16, 2011 if they were not exercised at that time, except with respect to the warrants that were extended, as described
below.
In August 2005, we issued 732,310
warrants (including 25,090 warrants issued as part of the placement agents fee) pursuant to the transactions under the 2005 Securities Purchase
Agreement. The holders of these warrants were entitled to purchase one share of our common stock at a purchase price of $6.20 per share at any time
prior to August 16, 2015 or the consummation of our IPO on May 16, 2011. The number of shares which could be purchased upon the exercise of these
warrants and the purchase price for these shares were subject to adjustment in certain events. In August 2006, as consideration for the waiver by the
holders of the warrants of certain defaults by us under the 2005 Securities Purchase Agreement, we amended the terms of 243,287 of these warrants to
reduce the exercise price to $0.0002 per share.
In August 2006, we issued 441,474
warrants in connection with our offering of $5.0 million in principal amount of our 2006 Notes. The holders of these warrants were entitled to purchase
one share of our common stock at a purchase price of $0.0002 per share at any time prior to the earlier to occur of August 27, 2016 or the consummation
of our IPO on May 16, 2011.
In December 2007, we issued
2,250,994 warrants to 15 holders of our Series A Convertible Preferred Stock, warrants, 2006 Notes and 2005 Notes in lieu of the application of the
conversion price adjustment provided for in the certificate of designation of the Series A Convertible Preferred Stock and the anti-dilution provisions
in the warrants triggered by the issuance of the Series B Convertible Preferred Stock, as well as in consideration for their waivers of certain events
of default under such notes. The holders of such warrants outstanding were entitled to purchase one share of our common stock at a purchase price of
$0.0002 per share at any time prior to the earlier to occur of December 6, 2017 or upon the consummation of our IPO on May 16, 2011.
On October 8, 2009, we entered
into an agreement with certain of our stockholders pursuant to which such stockholders agreed not to exercise any warrants or convert any convertible
securities subsequently acquired by such stockholders such that the stockholders would at any time be deemed to own more than 4.99% of our shares of
common stock (as determined in accordance with Rule 13d-3 promulgated under Section 13(d) of the Securities Exchange Act of 1934), as amended. The
stockholders agreed to exercise, simultaneously with the consummation of our IPO on May 16, 2011, that number of warrants beneficially owned by such
stockholders on or simultaneously with the IPO such that the stockholders would beneficially own 4.75% of our shares of common stock immediately prior
to the consummation of the IPO. In doing so, the stockholders had to first exercise or let expire that number of $6.20 warrants held by such
stockholders that would have to be exercised in order for the stockholders to own 4.75% of our common stock. Any $6.20 warrants that the stockholders
allowed to expire rather than exercise would be deemed exercised for purposes of meeting the 4.75% ownership requirement. The stockholders had to then
exercise that number of $0.0002 warrants held by such stockholders that would have to be exercised, if any, in order for such stockholders to own 4.75%
of our common stock. On October 8, 2009, we amended the 1,373,859 warrants with an exercise price of $0.0002 held by such stockholders on the date of
the agreement such that the consummation of our initial public offering would no longer trigger the expiration of such warrants, and we agreed to amend
any remaining $6.20 warrants held by such stockholders remaining after the stockholders reach 4.75% ownership in a similar fashion. Upon consummation
of our IPO on May 16, 2011, the amended warrants have more limited adjustments pursuant to such warrants anti-dilution
provisions.
All of the warrants were subject
to adjustment immediately prior to the closing of our IPO on May 16, 2011 in the event that we had issued fewer than 1,343,997 shares (or options,
warrants or rights) pursuant to an equity incentive or benefits plan prior to the occurrence of our IPO. The number of shares of common stock for which
each warrant is exercisable was adjusted such that one such share will represent the same proportion of the fully-diluted equity of the company that
such share would have represented on the date of issuance of the warrant had the actual number of shares (or options, warrants or rights) issued under
an equity plan (rather than 1,343,997 shares) been deemed issued on the date of issuance of the warrant.
166
In September 2011, in connection
with our acquisition of BDM Global Ventures Ltd. we issued 6,436,851 warrants to purchase shares of our common stock with exercise prices ranging from
$5-$18 per share with an expiration date of December 31, 2021.
Registration Rights
Pursuant to the 2005 Security
Holders Agreement, the holders of the Series A Convertible Preferred Stock were entitled to piggyback registration rights for registration under the
Securities Act of the shares of common stock issuable upon the conversion of the Series A Convertible Preferred Stock or the exercise of certain
warrants held by such security holders. Additionally, beginning six months after the consummation of our IPO, the holders of a majority of the shares
of our common stock owned by certain of our stockholders (including common stock issuable upon the conversion of the Series A Convertible Preferred
Stock or the exercise of the warrants), will be entitled to demand registration rights on behalf of such funds for the shares of common stock issuable
upon the conversion of the Series A Convertible Preferred Stock or the exercise of the warrants. We are not required to effect more than three
registrations pursuant to the demand registration rights. The piggyback and demand rights are subject to conditions and limitations, among them the
right of an underwriter of an offering to limit the number of shares of common stock underlying the Series A Convertible Preferred Stock and the
warrants for inclusion in the registration. The warrants issued in connection with the 2006 Notes and the 2005 Notes are also subject to this agreement
and have registration rights thereunder. We are generally required to bear all of the expenses of all such registrations except for underwriting
discounts and commissions.
On December 6, 2007, we entered
into a Registration Rights Agreement, as amended, with the sellers granting the holders of the warrants issued along with the Old Senior Secured Notes
certain piggyback registration rights for the registration under the Securities Act of the shares of our common stock issuable upon the conversion of
the warrants. Additionally, beginning four months after the consummation of our IPO, holders of the warrants representing at least 51% of the total
common stock issuable upon conversion of all such warrants are entitled to demand registration rights for the shares of common stock issuable upon the
conversion of the warrants, but we are not required to effect any demand registration until 180 days after our IPO. We are not required to effect more
than three registrations pursuant to the demand registration rights. The piggyback and demand rights are subject to conditions and limitations, among
them the right of an underwriter of an offering to limit the number of shares of common stock underlying the warrants for inclusion in the
registration. We are generally required to bear all of the expenses of all such registrations except for underwriting discounts and
commissions.
On September 7, 2011,
concurrently with entering into the Merger Agreement relating to our acquisition of BDM Global Ventures Ltd., the Company entered into a registration
rights agreement with Global Investment Ventures LLC and Anthony R. Bobulinski which grants demand registration rights with respect to our shares of
common stock and the shares of common stock issuable upon the exercise of the warrants issued in the transaction, which we refer to as the Registrable
Securities. If, at any time on or after the date we are required to file our Annual Report on Form 10-K for the fiscal year ended December 31, 2012
with the Securities and Exchange Commission, Global Investment Ventures LLC, Mr. Bobulinski and/or their assigns are not able to sell all of the common
stock and warrants owned by them pursuant to Rule 144 (or any successor thereto) promulgated under the Securities Act free of volume and holding period
restrictions set forth therein, Mr. Bobulinski, or if Mr. Bobulinski no longer holds any Registrable Securities, the holders of a majority of the
Registrable Securities may request that we register under the Securities Act, the resale of all or any portion of the Registrable Securities on Form
S-3 (or the then appropriate form for an offering to be made on a continuous basis pursuant to Rule 415 of the Securities Act).We are not required to
effect more than one registration pursuant to the demand registration rights. The demand registration rights are subject to conditions and limitations,
among them the right of an underwriter of an offering to limit the number of shares for inclusion in the registration. We are generally required to
bear all of the expenses of all such registrations except for underwriting discounts and commissions.
We agreed to consummate an
exchange offer pursuant to an effective registration statement to be filed with the SEC to allow the holders of the Senior Secured Notes, Cash Pay
Notes and Non-Cash Pay Notes to exchange their notes for a new issue of substantially identical notes if such exchange offer process was available and
could be completed as soon as reasonably practicable. In addition, we have agreed to file under certain circumstances a shelf registration statement
to cover resales of the Senior Secured Notes, Cash Pay Notes and Non-Cash Pay Notes.
167
On August 1, 2011, the
Company filed a registration statement on Form S-4 with the SEC, as amended, on September 19, 2011, relating to these exchange offers. In October
2011, due to interpretation of the SEC which did not allow an exchange offer for the above referenced notes, we withdrew the exchange offer. On October
18, 2011, we filed a registration statement on Form S-1 to cover resales of the Senior Secured Notes, Cash Pay Notes and Non-Cash Pay Notes. We
have agreed to use our reasonable best efforts, subject to applicable law, to cause to file the shelf registration statement within 210 calendar days
following the consummation of the IPO on May 16, 2011 and to cause such shelf registration statement to be declared effective on or prior to 75 days
after such filing. In the event that we fail to satisfy the registration requirements within the prescribed time periods, the interest rate on the
Senior Secured Notes, Cash Pay Notes and Non-Cash Pay Notes will be increased by 3.5%.
Transfer Agent and Registrar
The transfer agent and registrar
for our common stock is American Stock Transfer & Trust Company. The address of the transfer agent is 59 Maiden Lane, Plaza Level, New York, New
York 10038.
Listing
Our common stock is listed on
NASDAQ under the symbol FFN.
Nevada Anti-Takeover Laws and Certain Articles and Bylaws
Provisions
Provisions of Nevada law and our
articles of incorporation and bylaws could make the following more difficult:
|
|
acquisition of us by means of a tender offer; |
|
|
acquisition of us by means of a proxy contest or otherwise;
or |
|
|
removal of our incumbent officers and directors. |
These provisions, summarized
below, are expected to discourage certain types of coercive takeover practices and inadequate takeover bids. These provisions are also designed to
encourage persons seeking to acquire control of us to first negotiate with our board of directors.
Requirements for Advance
Notification of Stockholder Nominations and Proposals. Our bylaws establish advance notice procedures with respect to stockholder proposals and the
nomination of candidates for election as directors, other than nominations made by or at the direction of the board of directors or a committee of the
board of directors.
Stockholder Meetings. Our
bylaws provide that special meetings of the stockholders may be called by our Chairman of the Board or our President, and must be called by certain of
our officers upon the written request of the holders of not less than 75% of the voting power of our capital stock.
No Action by Written
Consent. Our bylaws provide that stockholders may only take action at an annual or special meeting of stockholders and may not act by written
consent, except as specifically required by our articles of incorporation or the Nevada Revised Statutes.
No Cumulative Voting. Our
articles of incorporation and bylaws do not provide for cumulative voting in the election of directors.
Undesignated Preferred
Stock. The authorization of undesignated preferred stock in our articles of incorporation makes it possible for our board of directors to issue
preferred stock with voting or other rights or preferences that could impede the success of any attempt to change control of us. These and other
provisions may have the effect of deferring hostile takeovers or delaying changes in control or management of us.
In addition, the Nevada Revised
Statutes contain provisions governing the acquisition of a controlling interest in certain Nevada corporations. These laws provide generally that any
person that acquires 20% or more of the outstanding voting shares of certain Nevada corporations in the secondary public or private market must follow
certain formalities before such acquisition or they may be denied voting rights, unless a majority of the disinterested stockholders of the corporation
elects to restore such voting rights in whole or in part. These laws will apply to
168
us if we have 200 or more
stockholders of record, at least 100 of whom have addresses in Nevada, unless our articles of incorporation or bylaws in effect on the tenth day after
the acquisition of a controlling interest provide otherwise. These laws provide that a person acquires a controlling interest whenever a
person acquires shares of a subject corporation that, but for the application of these provisions of the Nevada Revised Statutes, would enable that
person to exercise (1) one-fifth or more, but less than one-third, (2) one-third or more, but less than a majority or (3) a majority or more, of all of
the voting power of the corporation in the election of directors. Once an acquirer crosses one of these thresholds, shares which it acquired in the
transaction taking it over the threshold and within the 90 days immediately preceding the date when the acquiring person acquired or offered to acquire
a controlling interest become control shares to which the voting restrictions described above apply. These laws may have a chilling effect
on certain transactions if our articles of incorporation or bylaws are not amended to provide that these provisions do not apply to us or to an
acquisition of a controlling interest, or if our disinterested stockholders do not confer voting rights in the control shares.
Nevada law also provides that if
a person is the beneficial owner of 10% or more of the voting power of certain Nevada corporations, such person is an interested
stockholder and may not engage in any combination with the corporation for a period of three years from the date such person first
became an interested stockholder, unless the combination or the transaction by which the person first became an interested stockholder is approved by
the board of directors of the corporation before the person first became an interested stockholder. Another exception to this prohibition is if the
combination is approved by the affirmative vote of the holders of stock representing a majority of the outstanding voting power not beneficially owned
by the interested stockholder at a meeting called for that purpose, no earlier than three years after the date that the person first became an
interested stockholder. These laws generally apply to Nevada corporations with 200 or more stockholders of record, but a Nevada corporation may elect
in its articles of incorporation not to be governed by these particular laws. We have made such an election in our amended and restated articles of
incorporation.
Nevada law also provides that
directors may resist a change or potential change in control if the directors determine that the change is opposed to, or not in the best interest of,
the corporation.
169
DESCRIPTION OF OTHER INDEBTEDNESS
In connection with the
restructuring of Subordinated Convertible Notes issued in connection with the acquisition of Various, the Company agreed to pay $3.2 million of fees to
the former owners of Various of which $1 million is payable in each of 2010 through 2012 and $250,000 is payable in the first quarter of 2013. The
obligation was recorded at a present value of $2.3 million using a discount rate of 15%.
170
INTERESTS OF NAMED EXPERTS AND
COUNSEL
None.
LEGAL MATTERS
The validity of the Registrable
Notes is passed upon by Akerman Senterfitt, Miami, Florida and the validity of the shares of common stock issuable upon the conversion of the Non-Cash
Pay Notes and the additional shares of common stock offered through this prospectus by the selling securityholders is passed upon by
Brownstein Hyatt Farber Schreck, LLP, Las Vegas, Nevada.
EXPERTS
The consolidated financial
statements and schedules of FriendFinder Networks Inc. at December 31, 2010 and 2009 and for each of the three years in the period ended December 31,
2010 appearing in this registration statement have been audited by EisnerAmper LLP, an independent registered public accounting firm as set forth in
their reports thereon, appearing elsewhere herein, and are included in reliance upon such reports given on the authority of such firm as experts in
accounting and auditing.
WHERE YOU CAN FIND MORE INFORMATION
We have filed with the SEC
this Registration Statement on Form S-1 , as amended, under the Securities Act to register with the SEC the securities described herein.
This prospectus does not contain all of the information set forth in the registration statement and the exhibits and schedules to the registration
statement. Statements contained in this prospectus as to the contents of any contract or other document referred to are not necessarily complete and in
each instance we refer you to the copy of the contract or other document filed as an exhibit to the registration statement, each such statement being
qualified in all respects by such reference. For further information with respect to our company and the common stock offered by this prospectus, we
refer you to the registration statement, exhibits, and schedules.
We file annual, quarterly and
special reports, proxy statements and other information with the Commission. Our Commission filings are available to the public over the Internet at
the SECs web site at http://www.sec.gov. You also may read and copy any document we file at the SECs public reference room at 450 Fifth
Street, N.W., Washington, D.C. 20549. Please call the SEC at 1-800-SEC-0330 for further information on the public reference room. Our common stock is
listed and traded on NASDAQ under the trading symbol FFN.
171
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
FriendFinder
Networks Inc. and Subsidiaries
|
|
|
|
|
|
|
Unaudited
Financial Statements as of September 30, 2011 and the Nine Months Ended September 30, 2011 and 2010
|
|
|
|
|
|
|
Consolidated
Balance Sheets as of September 30, 2011 and December 31, 2010 (Audited) |
|
|
|
|
F-2 |
|
Consolidated
Statements of Operations for the Nine Months Ended September 30, 2011 and 2010 |
|
|
|
|
F-3 |
|
Consolidated
Statement of Changes in Stockholders Deficiency for the Nine Months Ended September 30, 2011 |
|
|
|
|
F-4 |
|
Consolidated
Statements of Cash Flows for the Nine Months Ended September 30, 2011 and 2010 |
|
|
|
|
F-5 |
|
Notes to
Consolidated Financial Statements |
|
|
|
|
F-6 |
|
FriendFinder
Networks Inc. and Subsidiaries
|
|
|
|
|
|
|
Audited
Financial Statements as of December 31, 2010 and 2009 and the Three Years ended December 31, 2010, 2009 and 2008
|
|
|
|
|
|
|
Report of
Independent Registered Public Accounting Firm |
|
|
|
|
F-2 5 |
|
Consolidated
Balance Sheets as of December 31, 2010 and 2009 |
|
|
|
|
F-2 6 |
|
Consolidated
Statements of Operations for the years ended December 31, 2010, 2009 and 2008 |
|
|
|
|
F-2 7 |
|
Consolidated
Statements of Changes in Redeemable Preferred Stock and Stockholders Deficiency |
|
|
|
|
F-2 8 |
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2010, 2009 and 2008 |
|
|
|
|
F-2 9 |
|
Notes to
Consolidated Financial Statements |
|
|
|
|
F- 31 |
|
F-1
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE
DATA)
|
|
|
|
September 30, 2011 |
|
December 31, 2010 |
|
|
|
|
(unaudited) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
Current
assets: |
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
$ |
16,470 |
|
|
$ |
34,585 |
|
Restricted
cash |
|
|
|
|
11,734 |
|
|
|
7,385 |
|
Accounts
receivable, less allowance for doubtful accounts of $2,042 and $2,236, respectively |
|
|
|
|
9,893 |
|
|
|
9,886 |
|
Inventories |
|
|
|
|
793 |
|
|
|
1,028 |
|
Prepaid
expenses |
|
|
|
|
5,417 |
|
|
|
4,534 |
|
Deferred
tax asset |
|
|
|
|
6,998 |
|
|
|
5,522 |
|
Total
current assets |
|
|
|
|
51,305 |
|
|
|
62,940 |
|
Film
costs, net |
|
|
|
|
4,162 |
|
|
|
4,312 |
|
Property
and equipment, net |
|
|
|
|
7,805 |
|
|
|
6,666 |
|
Goodwill
|
|
|
|
|
332,709 |
|
|
|
326,540 |
|
Domain
names |
|
|
|
|
56,089 |
|
|
|
55,890 |
|
Trademarks
|
|
|
|
|
9,563 |
|
|
|
9,213 |
|
Other
intangible assets, net |
|
|
|
|
20,879 |
|
|
|
29,134 |
|
Unamortized debt costs |
|
|
|
|
13,645 |
|
|
|
22,336 |
|
Deferred
offering costs |
|
|
|
|
|
|
|
|
13,267 |
|
Other
assets |
|
|
|
|
2,676 |
|
|
|
2,519 |
|
|
|
|
|
$ |
498,833 |
|
|
$ |
532,817 |
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
|
|
|
|
|
Current
installment of long-term debt, net of unamortized discount of $295 and $744, respectively |
|
|
|
$ |
7,976 |
|
|
$ |
15,009 |
|
Accounts
payable |
|
|
|
|
9,030 |
|
|
|
9,481 |
|
Accrued
expenses and other liabilities |
|
|
|
|
71,200 |
|
|
|
65,420 |
|
Deferred
revenue |
|
|
|
|
44,285 |
|
|
|
48,302 |
|
Total
current liabilities |
|
|
|
|
132,491 |
|
|
|
138,212 |
|
Deferred
tax liability |
|
|
|
|
31,870 |
|
|
|
30,275 |
|
Long-term
debt, net of unamortized discount of $37,342 and $31,935, respectively |
|
|
|
|
453,449 |
|
|
|
510,551 |
|
Liability
related to warrants |
|
|
|
|
|
|
|
|
3,559 |
|
Total
liabilities |
|
|
|
|
617,810 |
|
|
|
682,597 |
|
Contingencies (Note 16) |
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS DEFICIENCY |
|
|
|
|
|
|
|
|
|
|
Preferred
stock, $0.001 par value authorized, 22,500,000 shares; issued and outstanding no shares in 2011 and 10,211,556 shares in
2010, |
|
|
|
|
|
|
|
|
|
|
Series A
Convertible Preferred Stock, $0.001 per share authorized 2,500,000 shares; issued and outstanding, 0 in 2011, 1,766,703 shares in 2010
(liquidation preference $21,000) |
|
|
|
|
|
|
|
|
2 |
|
Series B
Convertible Preferred Stock, $0.001 per share authorized 10,000,000 shares; issued and outstanding, 0 in 2011, 8,444,853 shares in 2010
(liquidation preference $5,000) |
|
|
|
|
|
|
|
|
8 |
|
Common
stock, $0.001 par value authorized 125,000,000 shares in 2011 and 2010 |
|
|
|
|
|
|
|
|
|
|
Common
stock voting authorized 112,500,000 shares, issued and outstanding 31,186,679 shares in 2011 and 6,517,746 shares in 2010
|
|
|
|
|
31 |
|
|
|
6 |
|
Series B
common stock non-voting authorized 12,500,000 shares; issued and outstanding 32,965 shares in 2011 and 1,839,825 shares in 2010
|
|
|
|
|
|
|
|
|
2 |
|
Capital in
excess of par value |
|
|
|
|
132,551 |
|
|
|
80,823 |
|
Accumulated deficit |
|
|
|
|
(251,559 |
) |
|
|
(230,621 |
) |
Total
stockholders deficiency |
|
|
|
|
(118,977 |
) |
|
|
(149,780 |
) |
|
|
|
|
$ |
498,833 |
|
|
$ |
532,817 |
|
See notes to consolidated financial statements
(unaudited)
F-2
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS, EXCEPT SHARE AND
PER SHARE DATA)
(UNAUDITED)
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
2011 |
|
2010 |
Net
revenue |
|
|
|
|
|
|
|
|
|
|
Service
|
|
|
|
$ |
234,918 |
|
|
$ |
243,447 |
|
Product
|
|
|
|
|
14,709 |
|
|
|
14,043 |
|
Total
|
|
|
|
|
249,627 |
|
|
|
257,490 |
|
Cost of
revenue |
|
|
|
|
|
|
|
|
|
|
Service
|
|
|
|
|
68,547 |
|
|
|
75,568 |
|
Product
|
|
|
|
|
11,259 |
|
|
|
9,222 |
|
Total
|
|
|
|
|
79,806 |
|
|
|
84,790 |
|
Gross
profit |
|
|
|
|
169,821 |
|
|
|
172,700 |
|
Operating
expenses: |
|
|
|
|
|
|
|
|
|
|
Product
development |
|
|
|
|
12,080 |
|
|
|
9,304 |
|
Selling
and marketing |
|
|
|
|
22,679 |
|
|
|
30,589 |
|
General
and administrative |
|
|
|
|
67,507 |
|
|
|
60,155 |
|
Amortization of acquired intangibles and software |
|
|
|
|
11,906 |
|
|
|
18,793 |
|
Depreciation and other amortization |
|
|
|
|
3,268 |
|
|
|
3,556 |
|
Total
operating expenses |
|
|
|
|
117,440 |
|
|
|
122,397 |
|
Income
from operations |
|
|
|
|
52,381 |
|
|
|
50,303 |
|
Interest
expense |
|
|
|
|
(65,097 |
) |
|
|
(69,128 |
) |
Interest
related to VAT liability not charged to customers |
|
|
|
|
(1,410 |
) |
|
|
(1,742 |
) |
Foreign
exchange gain (loss), principally related to VAT liability not charged to customers |
|
|
|
|
(1,521 |
) |
|
|
436 |
|
(Loss)/gain on liability related to warrants |
|
|
|
|
391 |
|
|
|
427 |
|
Loss on
extinguishment of debt |
|
|
|
|
(7,312 |
) |
|
|
|
|
Other
non-operating income (expense) net |
|
|
|
|
(3,912 |
) |
|
|
5 |
|
Loss
before income tax (benefit) |
|
|
|
|
(26,480 |
) |
|
|
(19,699 |
) |
Income tax
(benefit) |
|
|
|
$ |
(5,542 |
) |
|
$ |
(219 |
) |
Net
loss |
|
|
|
$ |
(20,938 |
) |
|
$ |
(19,480 |
) |
Net
loss per common share basic and diluted |
|
|
|
$ |
(1.02 |
) |
|
$ |
(1.42 |
) |
Weighted average shares outstanding basic and diluted |
|
|
|
|
20,505 |
|
|
|
13,735 |
|
See notes to consolidated financial statements
(unaudited)
F-3
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN
STOCKHOLDERS DEFICIENCY
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2011
(UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
|
|
|
|
Preferred Stock |
|
Common Stock |
|
|
|
|
|
Series A Convertible |
|
Series B Convertible |
|
Voting |
|
Series B Non-Voting |
|
|
|
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Capital in Excess of Par Value |
|
Accumulated Deficit |
|
Total |
Balance
at December 31, 2010 |
|
|
|
|
1,766,703 |
|
|
$ |
2 |
|
|
|
8,444,853 |
|
|
$ |
8 |
|
|
|
6,517,746 |
|
|
$ |
6 |
|
|
|
1,839,825 |
|
|
$ |
2 |
|
|
$ |
80,823 |
|
|
$ |
(230,621 |
) |
|
$ |
(149,780 |
) |
Conversion
of Series A convertible preferred stock into common stock at ratio of 1:13 to 1:00 |
|
|
|
|
(1,766,703 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
2,000,452 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion
of Series B convertible preferred stock into common stock |
|
|
|
|
|
|
|
|
|
|
|
|
(8,444,853 |
) |
|
|
(8 |
) |
|
|
8,444,853 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange of
Series B common stock into common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,806,860 |
|
|
|
2 |
|
|
|
(1,806,860 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of
common stock purchase warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,560,672 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
(6 ) |
|
|
|
|
|
|
|
|
|
Issuance of
common stock in initial public offering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000,000 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
49,995 |
|
|
|
|
|
|
|
50,000 |
|
Costs
related to initial public offering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,992 |
) |
|
|
|
|
|
|
(19,992 |
) |
Beneficial
conversion feature on Non-Cash Pay Second Lien Notes recorded in connection with initial public offering net of
$5.7 million of related deferred taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,490 |
|
|
|
|
|
|
|
8,490 |
|
Reclassification of warrant liability due to exercise of stock warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
174,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,168 |
|
|
|
|
|
|
|
3,168 |
|
Stock
option compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,554 |
|
|
|
|
|
|
|
2,554 |
|
Common stock
issued in acquisition of PerfectMatch.com |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500 |
|
|
|
|
|
|
|
500 |
|
Common stock
and warrants issued in acquisition of JigoCity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,555,555 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
7,019 |
|
|
|
|
|
|
|
7,021 |
|
Net Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,938 |
) |
|
|
(20,938 |
) |
Balance
at September 30, 2011 |
|
|
|
|
0 |
|
|
$ |
0 |
|
|
|
0 |
|
|
$ |
0 |
|
|
|
31,186,679 |
|
|
$ |
31 |
|
|
|
32,965 |
|
|
$ |
0 |
|
|
$ |
132,551 |
|
|
$ |
(251,559 |
) |
|
$ |
(118,977 |
) |
See notes to consolidated financial statements
(unaudited)
F-4
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
(UNAUDITED)
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
2011 |
|
2010 |
Cash
flows from operating activities |
|
|
|
|
|
|
|
|
|
|
Net
loss |
|
|
|
$ |
(20,938 |
) |
|
$ |
(19,480 |
) |
Adjustment
to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
Amortization of acquired intangibles and software |
|
|
|
|
11,906 |
|
|
|
18,793 |
|
Depreciation and other amortization |
|
|
|
|
3,268 |
|
|
|
3,556 |
|
Amortization of film costs |
|
|
|
|
2,141 |
|
|
|
2,774 |
|
Deferred
income tax benefit |
|
|
|
|
(5,542 |
) |
|
|
(219 |
) |
Non-cash
interest, including amortization of discount and debt costs |
|
|
|
|
35,452 |
|
|
|
26,337 |
|
Provision
for doubtful accounts |
|
|
|
|
105 |
|
|
|
532 |
|
Gain on
warrant liability |
|
|
|
|
(391 |
) |
|
|
(427 |
) |
Loss on
extinguishment of debt |
|
|
|
|
7,312 |
|
|
|
|
|
Stock
option compensation expense |
|
|
|
|
2,554 |
|
|
|
|
|
Other
|
|
|
|
|
590 |
|
|
|
391 |
|
Changes in
operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
Restricted
cash |
|
|
|
|
(4,218 |
) |
|
|
(921 |
) |
Accounts
receivable |
|
|
|
|
(112 |
) |
|
|
1,305 |
|
Inventories |
|
|
|
|
235 |
|
|
|
97 |
|
Prepaid
expenses |
|
|
|
|
(310 |
) |
|
|
2,842 |
|
Film costs
|
|
|
|
|
(1,991 |
) |
|
|
(2,147 |
) |
Deferred
offering costs |
|
|
|
|
|
|
|
|
(3,258 |
) |
Other
assets |
|
|
|
|
|
|
|
|
(1,434 |
) |
Accounts
payable |
|
|
|
|
(1,465 |
) |
|
|
(3,151 |
) |
Accrued
expenses and other liabilities |
|
|
|
|
(2,972 |
) |
|
|
(958 |
) |
Deferred
revenue |
|
|
|
|
(4,017 |
) |
|
|
4,045 |
|
Net cash
provided by operating activities |
|
|
|
|
21,607 |
|
|
|
28,677 |
|
Cash
flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
Cash
received from escrow in connection with acquisition |
|
|
|
|
|
|
|
|
2,499 |
|
Purchases
of property and equipment |
|
|
|
|
(4,472 |
) |
|
|
(2,659 |
) |
Cash paid
for acquisition |
|
|
|
|
(2,003 |
) |
|
|
|
|
Other
|
|
|
|
|
(49 |
) |
|
|
(391 |
) |
Net cash
(used in) investing activities |
|
|
|
|
(6,524 |
) |
|
|
(551 |
) |
Cash
flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
Gross
proceeds from sale of common stock voting from initial public offering |
|
|
|
|
50,000 |
|
|
|
|
|
Payment of
underwriter discount and other offering costs in connection with initial public offering |
|
|
|
|
(6,724 |
) |
|
|
|
|
Recovery
of debt issuance costs |
|
|
|
|
296 |
|
|
|
|
|
Repayment
of long-term debt |
|
|
|
|
(76,770 |
) |
|
|
(21,921 |
) |
Net cash
(used in) financing activities |
|
|
|
|
(33,198 |
) |
|
|
(21,921 |
) |
Net
(decrease) increase in cash |
|
|
|
|
(18,115 |
) |
|
|
6,205 |
|
Cash at
beginning of period |
|
|
|
|
34,585 |
|
|
|
22,600 |
|
Cash at
end of period |
|
|
|
$ |
16,470 |
|
|
$ |
28,805 |
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash Paid
for: |
|
|
|
|
|
|
|
|
|
|
Interest
paid |
|
|
|
|
29,030 |
|
|
|
31,493 |
|
Estimated
income taxes paid |
|
|
|
|
30 |
|
|
|
|
|
Non-Cash Investing and Financing Activities: |
|
|
|
|
|
|
|
|
|
|
Accrued
fee in connection with debt restructuring |
|
|
|
|
|
|
|
|
12,436 |
|
Recording
of beneficial conversion feature on Non-Cash Pay Second Lien Notes in connection with initial public offering, net of $5,660 of related deferred
taxes |
|
|
|
|
8,490 |
|
|
|
|
|
Deferred
offering costs written off to capital in excess of par value |
|
|
|
|
13,267 |
|
|
|
|
|
Conversion
of Series A and B convertible preferred stock and series B common stock to common stock |
|
|
|
|
12 |
|
|
|
|
|
Common
Stock and warrants issued and contingent consideration liability in connection with acquisitions |
|
|
|
|
8,000 |
|
|
|
|
|
See notes to consolidated financial statements
(unaudited)
F-5
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. DESCRIPTION OF BUSINESS
FriendFinder Networks Inc. (FriendFinder),
together with its subsidiaries (hereinafter referred to as the Company), is an internet and technology company providing services in
the social networking and web-based video sharing markets. The business consists of creating and operating technology platforms which run
several websites throughout the world appealing to users of diverse cultures and interest groups. The Company is also engaged in
entertainment activities consisting of publishing, licensing and studio production and distribution. The Company publishes PENTHOUSE and other
adult-oriented magazines and digests. Additionally, the Company licenses the PENTHOUSE name for international publication of adult magazines and
for use on various products and provides various adult-oriented multimedia entertainment products and services, including content for DVD
and pay-per-view programming.
2. INTERIM FINANCIAL STATEMENTS
The consolidated interim financial statements included
herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) for reporting on the
Quarterly Report on Form 10-Q. The information and note disclosures normally included in complete financial statements prepared in
accordance with generally accepted accounting principles in the United States (GAAP) have been condensed or omitted pursuant to
such rules and regulations. The interim financial statements should be read in conjunction with the audited financial statements and notes
thereto for the year ended December 31, 2010, which are included in the Companys Prospectus filed pursuant to Rule 424(b)(4) under the
Securities and Exchange Act, as amended (the Securities Act) with the SEC on May 11, 2011, which forms part of the registration
statement on Form S-1.
The Companys management is responsible for this
interim financial information. In the opinion of management, the accompanying unaudited consolidated financial statements contain all
adjustments, which are of a normal and recurring nature, necessary to present fairly the Companys financial position as of September 30,
2011 and the results of its operations and cash flows for the nine months ended September 30, 2011 and 2010. Interim results may
not be indicative of the results that may be expected for the year.
3. LIQUIDITY
Since emerging from bankruptcy protection in October
2004, FriendFinder has incurred substantial net losses and used substantial amounts of cash in its operating activities. On December 6, 2007,
FriendFinder acquired Various, Inc. (Various), an operator of social networking and interactive multimedia websites, which has
provided the cash flow necessary to fund FriendFinders operations. Notes issued to finance the Various acquisition restricted
distributions to FriendFinder to amounts required to make interest payments on FriendFinders Senior Secured Notes in addition to
limited amounts for operating expenses, including fees and expenses related to an initial public offering (IPO) of
FriendFinders securities.
Subsequent to the acquisition, the Company had been
attempting to raise funds through the sale of common stock in an IPO and use the net proceeds to repay its debt which was scheduled to mature in
2010 and 2011. In February 2010, due to market conditions, the Company suspended the offering. In July 2010, the maturity date of $46.3
million of outstanding Senior Secured Notes payable by FriendFinder scheduled to mature on July 31, 2010 was extended to January 1, 2011. On
October 27, 2010, the Company completed a debt restructuring which consolidated substantially all of its debt into three tranches with
maturities in 2013 and 2014 (see Note 9).
On May 16, 2011, the Company completed its IPO and
issued 5,000,000 shares of common stock resulting in $43.5 million of net proceeds. On May 19, 2011, the Company redeemed $39,541,000 principal
amount of long-term notes from the net proceeds of the IPO at 110% of principal (see Notes 11 and 9(b)).
F-6
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
4. NEW ACCOUNTING PRONOUNCEMENTS
In December 2010, the Financial Accounting Standards
Board issued new authoritative accounting guidance which provides that entities with reporting units with zero or negative carrying amounts are
required to determine an implied fair value of goodwill if management concludes that it is more likely than not that a goodwill impairment
exists considering any adverse qualitative factors. For public entities, the new guidance is effective for fiscal years and interim periods
within those years beginning after December 15, 2010. The Company adopted this guidance effective January 1, 2011, without impact to its
financial statements.
In September 2011, the Financial Accounting Standards
Board issued new authoritative accounting guidance which will allow entities to first assess qualitative factors to determine whether it is
necessary to perform the two-step quantitative goodwill impairment test. Under these amendments, an entity would not be required to calculate
the fair value of a reporting unit unless the entity determines, based on a qualitative assessment, that it is more likely than not that
its fair value is less than its carrying amount. The new guidance is effective for annual and interim goodwill impairment tests performed for
fiscal years beginning after December 15, 2011, with early adoption permitted. The Company is currently evaluating the impact of this guidance
on its financial reporting process.
5. FAIR VALUE OF FINANCIAL
INSTRUMENTS
The carrying amounts of cash, receivables and payables
approximate their fair values due to the short-term nature of these financial instruments. The liability related to warrants as of December 31,
2010 was carried at fair value based on unobservable inputs (see Note 10). As of September 30, 2011, the liability for acquisition related
contingent consideration was carried at fair value based on unobservable inputs, (see Note 7). As of September 30, 2011, the carrying
value of long-term debt was $461,425,000 compared to its estimated fair value of $473,902,000. As of December 31, 2010, the carrying value of
long-term debt was $525,560,000 compared to its estimated fair value of $550,082,000. The fair value is estimated by discounting the projected
cash flows using the estimated rates at which similar amounts of debt could be borrowed at such date and through third party pricing
information.
6. PER SHARE DATA
Basic and diluted net loss per common share is based on
the weighted average number of shares of outstanding common stock and Series B common stock including shares underlying common stock purchase
warrants which are exercisable at the nominal price of $0.0002 per share. Convertible participating securities are included in the
computation of basic earnings per share using the two-class method. Inasmuch as the Series B common stock participates in any dividends and
shares in the net loss on a pro rata basis with the common stock based on the total number of common shares outstanding, the net loss per common
share, basic and diluted, as presented in the Companys statements of operations is consistent with the two-class
method.
Weighted average shares outstanding basic and
diluted is comprised of the following (in thousands):
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
2011 |
|
2010 |
Common
Stock |
|
|
|
|
16,726 |
|
|
|
6,518 |
|
Series B
common stock |
|
|
|
|
942 |
|
|
|
1,840 |
|
Common
stock purchase warrants |
|
|
|
|
2,837 |
|
|
|
5,377 |
|
|
|
|
|
|
20,505 |
|
|
|
13,735 |
|
In computing diluted loss per share, no effect has been
given to the common shares issuable at the end of the period upon conversion or exercise of the following anti-dilutive securities that could
potentially dilute basic earnings per share in future periods (in thousands):
F-7
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
6. PER SHARE DATA (Continued)
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
2011 |
|
2010 |
Series A
Convertible Preferred Stock |
|
|
|
|
|
|
|
|
2,000 |
|
Series B
Convertible Preferred Stock |
|
|
|
|
|
|
|
|
8,445 |
|
Warrants
|
|
|
|
|
6,437 |
|
|
|
502 |
|
Convertible Non Cash pay Second Lien Notes |
|
|
|
|
8,311 |
|
|
|
|
|
Employee
stock options |
|
|
|
|
608 |
|
|
|
|
|
Total
common shares issuable |
|
|
|
|
15,356 |
|
|
|
10,947 |
|
The Series A and Series B preferred stock were
convertible participating securities which were converted into common stock during the three months ended June 30, 2011; however, as there was
no contractual obligation for the holders of such shares to share in the losses of the Company, the preferred shares were not included in
the computation of basic and diluted net loss per share (see Note 12).
For the nine months ended September 30, 2011 the
above table includes warrants exercisable into 6,436,851 shares of common stock granted in connection with the acquisition of Jigo City (see
note 7). In addition, the table includes 8,310,763 shares of common stock issuable on conversion of Non-Cash Pay Second Lien Notes, and
608,000 shares of common stock underlying outstanding stock options granted under the 2008 Stock Option Plan, as such notes became convertible
and the stock options were considered granted for accounting purposes with consummation of the IPO in May 2011.
For the nine months ended September 30, 2010, no shares
are included in the above table with respect to the conversion of the Subordinated Convertible Notes, as the number of common shares into which
the notes are convertible was based upon an IPO price which was not determinable on September 30, 2010. In addition, no shares are
included in the above table with respect to agreements to grant options to acquire 578,250 shares of common stock outstanding at September 30,
2010, under the 2008 Stock Option Plan as, for accounting purposes, the grant date will occur upon consummation of an IPO.
7. ACQUISITIONS
On July 12, 2011, the Company acquired substantially all
the assets of PerfectMatch.com, from Matrima, Inc. for approximately $2,000,000 in cash and 126,295 shares of common stock valued at $500,000
based on the closing price of the Companys common stock on such date. PerfectMatch.com is an online relationship service helping
adults seeking lasting connections. The purchase price was allocated to software ($450,000), customer lists ($369,000) and domain names
($150,000), and the balance to goodwill ($1,531,000). The impact of the acquisition on the Companys financial statements is not
material.
On September 7, 2011, pursuant to a merger agreement, a
newly-formed wholly-owned subsidiary of FriendFinder acquired the assets and assumed the liabilities of BDM Global Ventures Limited
(BDM), a British Virgin Islands (BVI) limited company formed in July 2010, which, through wholly-owned BVI limited
companies and their foreign subsidiaries, owns and operates JigoCity, a global social commerce organization committed to providing
members, through a suite of websites, with high quality daily deals that are relevant to their individual lifestyles. BDM and its
subsidiaries are hereafter referred to as JigoCity. JigoCity provides services in various cities in China and certain countries in the Asia
Pacific Region, including Hong Kong, Australia and Taiwan. The acquisition of JigoCity was made to enable FriendFinder to expand into social
commerce and to gain an additional way to monetize its foreign markets through utilization of its user base and website traffic-generated by its
affiliate network.
As consideration for JigoCity, FriendFinder issued to
the shareholders of JigoCity 1,555,555 shares of FriendFinders common stock and warrants exercisable for 6,436,851 shares of
FriendFinders common stock. The warrants, which expire on December 31, 2021, have exercise prices ranging from $5.00 to $18.00 per share
of which
F-8
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
7. ACQUISITIONS (Continued)
warrants to acquire approximately 2 million shares
have exercise prices between $5.00 and $10.00 per share and warrants to acquire approximately 4.4 million shares have exercise prices between
$11.00 and $18.00 per share. Of the merger consideration, 500,000 shares of FriendFinder common stock are to be held in escrow until
December 31, 2012, subject to release on a quarterly basis, to satisfy any potential indemnification claims under the merger
agreement.
Concurrently with entering into the merger agreement,
FriendFinder entered into an equity put agreement with the former shareholders of JigoCity pursuant to which such shareholders have the option
to sell all of their shares of common stock and warrants received as consideration in the merger back to FriendFinder in exchange for the
return of 70% of the equity in JigoCity if the volume-weighted average price of FriendFinders common stock fails to equal or exceed
$12.00 per share during any 10 trading day period between the closing date of the merger and the later of June 30, 2014 and the date upon which
FriendFinder current indentures are fully discharged, or if an indenture modification is made, as defined under the equity put
agreement, the later of June 30, 2014 and the date that the indenture modification takes place (the later date hereinafter referred to as the
Vesting Date). The equity put agreement provides that the put right shall become exercisable at the sole discretion of the
shareholders appointed representative during the period commencing on the Vesting Date and expiring sixty (60) days thereafter.
Additionally, pursuant to the equity put agreement, if the shareholders exercise the put right, FriendFinder has a right to pay them in
common stock and/or cash, having a combined value as of the later of the above dates equal to the product of (i) 2,209,414 shares of common
stock (subject to dilutive adjustment) and (ii) the difference between the highest 10 day volume-weighted average price attained by FriendFinder
common stock during such period and $12.00, in which case the put right terminates.
The total acquisition date fair value of the
consideration transferred is estimated at $7.5 million, which includes the estimated fair value of acquisition-related contingent consideration
which may be paid to JigoCity shareholders if the put option referred to above is exercised by such shareholders. In addition, legal and other
acquisition-related costs of approximately $0.4 million were incurred and charged to general and administrative expense. The total
acquisition date fair value of consideration transferred is estimated as follows:
Common stock
|
|
|
|
$ |
4,460,000 |
|
Warrants
|
|
|
|
|
2,560,000 |
|
Acquisition
related contingent consideration |
|
|
|
|
480,000 |
|
|
|
|
|
$ |
7,500,000 |
|
The estimated fair value for the 1,555,555 shares of
FriendFinders common stock issued to JigoCity shareholders was based on $2.87 per share, representing the closing price of the common
stock on the NASDAQ Global Market on the date of the acquisition.
The estimated fair value of the warrants to acquire
6,436,851 shares of FriendFinders common stock issued to JigoCity shareholders was determined based on the Black-Scholes option pricing
model using the following valuation inputs: (a) market price of $2.87 per share, which was the closing price of FriendFinders common
stock on the acquisition date, (b) exercise prices of the warrants ranging from $5.00 to $18.00 per share, (c) contractual term of the
warrants of approximately 10 years (d) risk-free interest rate of 2.05% (e) expected volatility of 35% and (f) no dividend yield. Based on the
length of time FriendFinders shares have been traded, volatility was based on the average of historical and implied volatilities for a
period comparable to the contractual term of the warrants of certain individual entities considered to be similar to FriendFinder. The risk-free
interest rate is based on yields on U.S. government securities with a maturity which approximates the contractual term of the
warrants.
A liability was recognized for an estimate of the
acquisition date fair value of the acquisition-related contingent consideration which may be paid. The liability was measured as the present
value of the put option determined based on estimated future trading prices of FriendFinders common stock between September 7, 2011 and
June 30, 2014 and on the estimated future equity value of JigoCity during such period calculated on multiple scenarios
using
F-9
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
7. ACQUISITIONS (Continued)
a Monte Carlo simulation methodology. The fair value
measurement of the acquisition-related contingent consideration is based on unobservable inputs that are supported by little or no market
activity and reflect FriendFinders own assumptions. Key assumptions include expected volatility in both the value of JigoCity and
in FriendFinders common stock during the above period. Changes in the fair value of the contingent consideration subsequent to the
acquisition date, will be recognized in earnings until the liability is eliminated or settled. As of September 30, 2011, there was no
significant change in the estimated fair value of the contingent consideration.
The acquisition date fair value of consideration
transferred (the purchase price) was allocated to tangible and identifiable intangible assets acquired and liabilities assumed based
on their estimated fair values on the acquisition date, with the remaining unallocated purchase price recorded as goodwill.
The allocation of fair value shown below is preliminary
and subject to adjustment pending completion of valuations. The following table summarizes the estimated fair value of the assets acquired and
liabilities assumed at the date of acquisition (in thousands):
Current
assets |
|
|
|
$ |
752 |
|
Identifiable
intangible assets |
|
|
|
|
3,336 |
|
Goodwill
|
|
|
|
|
4,638 |
|
Other
non-current assets |
|
|
|
|
609 |
|
Total
assets acquired |
|
|
|
|
9,335 |
|
Current
liabilities |
|
|
|
|
1,835 |
|
Net assets
acquired |
|
|
|
$ |
7,500 |
|
Of the $3.3 million of acquired identifiable intangible
assets, $1.5 million was assigned to subscriber relationships, $0.3 million was assigned to vendor relationships, $0.4 million was assigned to
trade names and $1.2 million was assigned to developed technology. Fair value amounts were determined using an income approach for
subscriber relationships and trade names, and a cost approach for vendor relationships and developed technology. Such intangible assets
are expected to have estimated useful lives of between 2 and 3 years and a weighted average useful life of approximately 2.5 years. Goodwill,
which is not deductible for tax purposes, was assigned to the internet segment.
The operating results of JigoCity are included in the
accompanying consolidated statement of operations from the date of acquisition. As JigoCity was formed in July 2010 and commenced its operations
in the fourth quarter of 2010, the following pro forma financial information presents the combined results of the Company and JigoCity as
if the acquisition had occurred as of January 1, 2011, (In thousands, except per share data):
|
|
|
|
Nine Months Ended September 30, 2011 |
Net revenue
|
|
|
|
$ |
250,129 |
|
Net loss
|
|
|
|
|
(28,936 |
) |
Net loss per
common share basic and diluted |
|
|
|
|
(1.31 |
) |
Weighted
average shares outstanding |
|
|
|
|
22,060 |
|
The pro forma results give effect to increased
depreciation and amortization to reflect the preliminary purchase price allocation and to the issuance of 1,555,555 shares of
Friendfinders common stock to the former owners of JigoCity. Such results are not necessarily indicative of what actually would have
occurred had the acquisition been made as of such date and is not indicative of future period results.
Revenue and net loss for JigoCity for the period from
September 8, 2011 to September 30, 2011, was $184,000 and $611,000, respectively.
F-10
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
7. ACQUISITIONS (Continued)
Operations of JigoCitys foreign subsidiaries are
conducted in local currencies which represents their functional currencies. Balance sheet accounts of such subsidiaries are translated from
foreign currencies into U.S. dollars at the exchange rate in effect at each balance sheet date and income statement accounts are translated at
the average rate of exchange prevailing during the period. Translation adjustments resulting from this process, which were not
significant at September 30, 2011, will be included in accumulated other comprehensive income on the consolidated balance
sheet.
8. VAT LIABILITIES
Effective July 1, 2003, as a result of a change in the
law in the European Union, Various Inc. was required to collect VAT from customers in connection with their use of internet services in the
European Union provided by Various and remit the VAT to the taxing authorities in the various European Union countries. As Various did not
separately charge its customers for, or remit, the VAT, a liability has been recorded at the date of acquisition to reflect the estimated
VAT which should have been collected and remitted on Various revenue derived from the various European Union countries since July 1, 2003
or other local implementation date. In addition, a liability has been recorded at the date of acquisition for interest and penalties related to
the unremitted VAT and failure to file tax returns. Effective July 2008, the Company registered with the European Union and on July 29, 2008
began separately charging VAT to its customers. The aggregate liability included in accrued expenses and other liabilities, which is
denominated in Euros, amounted to $42,842,000 and $42,235,000 at September 30, 2011 and December 31, 2010, respectively, and includes VAT
($21,667,000 and $22,740,000), interest ($12,784,000 and $11,334,000) and penalties ($8,390,000 and $8,161,000). The consolidated statements of
operations for the nine months ended September 30, 2011 and 2010 respectively, include foreign currency transaction gain (loss) of
$(4,584,000 ) and $436,000 related to the liability, respectively, and interest related to VAT of $666,000 and $1,742,000,
respectively. As of September 30, 2011 the Company has reached settlement with the taxing authority of certain European Union countries
related to VAT for periods prior to July 1, 2008 and has not yet reached settlement or has reached partial settlement, with the taxing authority
in the following European Union countries: Cyprus, Germany, Italy, Luxembourg, Netherlands, Portugal and Sweden. The liability as of September
30, 2011 includes $19,249,000 of VAT liability for countries that we have reached settlements with, including a gain of $9,359,000 which we
are deferring until we have completed all the terms and conditions of each countrys settlements. Settlements have not been reached
for the $21,035,000 balance of the VAT liability. In addition, the Company has $2,558,000 in VAT liability related to current VAT charged to
customers. On October 8, 2009, the Company agreed that if the costs of eliminating the pre-acquisition VAT liabilities are less than $29
million, then the principal of the Subordinated Convertible Notes issued to the former owners of Various would be increased for the unused
portion of the $29 million plus interest on such difference. Gain on settlement of VAT liabilities will be recognized upon the Company
satisfying the conditions of the settlement and to the extent the aggregate carrying amount of settled VAT liabilities exceeds the agreed
settlement amounts and the then potential maximum increase in the principal of the Subordinated Convertible Notes. In October 2010, the
Subordinated Convertible Notes were exchanged for Non-Cash Pay Second Lien Notes and in connection therewith, the Company agreed that the
principal increase would apply to the Non-Cash Pay Second Lien Notes. Various has been notified that the German tax authorities and the Office of the
District Attorney in Bonn have been investigating Various former Chief Executive Officer for alleged intentional evasion of VAT on
revenue collected from customers located in Germany commencing in 2003. Various negotiated a settlement with the German authorities to drop
criminal charges against a current officer by payment of approximately $2.6 million which represents a portion of the total amount of the
uncollected German VAT liability. The settlement was paid in six equal monthly installments of approximately $430,000 commencing on April 1,
2009. In connection with the settlement the Company paid a fine of e25,000 to a charitable organization. On April 18, 2008, a court in
Germany granted authorities a search and seizure order that allowed them to seize documents from Various office located in Germany in
order to determine the amount of revenue subject to VAT. The German tax authority has attempted unsuccessfully to freeze assets in bank accounts
maintained by subsidiaries of Various in Germany, but did freeze assets in the amount of e610,343 held by Various credit card processor
located in the
F-11
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
8. VAT LIABILITIES (Continued)
Netherlands to secure the VAT estimated by the
revenue tax authorities to be due from Various from revenue from internet websites in Germany. At September 30, 2011 and December 31, 2010, the
frozen Euros included in restricted cash approximated $830,000 and $818,000, respectively.
9. LONG-TERM DEBT
Long-term debt consists of the following (in
thousands):
|
|
|
|
September 30, 2011 |
|
December 31, 2010 |
|
|
|
|
|
Principal |
|
Unamortized Discount |
|
Principal |
|
Unamortized Discount |
Debt
issued by FriendFinder and INI on October 27, 2010(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14% New
First Lien Notes due 2013(b)(e) |
|
|
|
$ |
235,332 |
|
|
$ |
6,484 |
|
|
$ |
305,000 |
|
|
$ |
10,974 |
|
14% Cash
Pay Second Lien Notes due 2013(c)(e) |
|
|
|
|
10,631 |
|
|
|
159 |
|
|
|
13,778 |
|
|
|
262 |
|
11.5%
Non-Cash Pay Second Lien Notes, due 2014(d)(e) |
|
|
|
|
250,849 |
|
|
|
30,755 |
|
|
|
237,211 |
|
|
|
20,986 |
|
Other
(f) |
|
|
|
|
2,250 |
|
|
|
239 |
|
|
|
2,250 |
|
|
|
457 |
|
|
|
|
|
$ |
499,062 |
|
|
$ |
37,637 |
|
|
$ |
558,239 |
|
|
$ |
32,679 |
|
Less:
unamortized discount |
|
|
|
|
(37,637 |
) |
|
|
|
|
|
|
(32,679 |
) |
|
|
|
|
Less:
current installment of long-term debt, net of unamortized discount $295 and $744, respectively |
|
|
|
|
(7,976 |
) |
|
|
|
|
|
|
(15,009 |
) |
|
|
|
|
|
|
|
|
$ |
453,449 |
|
|
|
|
|
|
$ |
510,551 |
|
|
|
|
|
(a) |
|
On October 27, 2010, $305,000,000 principal amount of 14%
Senior Secured Notes due 2013 were co-issued by FriendFinder and its wholly-owned subsidiary Interactive Network, Inc (INI), the
parent of Various, (the New First Lien Notes) of which (a) $200,185,000 was exchanged for $130,485,000 outstanding principal
amount of the former First Lien Notes, $49,361,000 outstanding principal amount of the former Second Lien Notes and $14,551,000 outstanding
principal amount of the former Senior Secured Notes, (b) $91,400,000 was issued for cash proceeds of $89,572,000 before payment of related fees
and expenses of $5,834,000 and (c) $13,415,000 was issued to pay commitment fees to the holders of the former First and Second Lien Notes.
Cash of $86,237,000 was used to redeem $36,608,000 outstanding principal amount of the former First Lien Notes at 102% of principal,
$30,639,000 outstanding principal amount of former Second Lien Notes (representing the remaining outstanding principal amounts of First and
Second Lien Notes) and $18,258,000 outstanding principal amount of former Senior Secured Notes. Cash was also used to pay $4,132,000 of
accrued interest on the exchanged and redeemed notes, an $825,000 redemption premium on certain exchanged First Lien Notes and $435,000
in commitment fees to certain noteholders. |
The remaining $13,502,000
outstanding principal amount of former Senior Secured Notes were exchanged for $13,778,000 principal amount of 14% Cash Pay Second Lien Notes
due 2013 co-issued by FriendFinder and INI (the Cash Pay Second Lien Notes). Subordinated Convertible Notes and Subordinated Term
Notes, with outstanding principal amounts of $180,184,000 and $42,811,000 respectively, together with accrued interest of $9,462,000,
were exchanged for $232,457,000 principal amount of 11.5% Non-Cash Pay Second Lien Notes due 2014 co-issued by FriendFinder and INI (the
Non-Cash Pay Second Lien Notes).
The Company determined that
the New First Lien Notes were not substantially different from the outstanding First Lien and Second Lien Notes for which they were exchanged,
nor were the Non-Cash Pay Second Lien Notes substantially different from the outstanding Subordinated Convertible Notes for which they were
exchanged, based on the less than 10% difference in present values of cash flows of the respective debt instruments and, therefore, such
exchanges were accounted for as if the outstanding notes were not extinguished. Accordingly, a new effective interest rate was determined for
the outstanding notes based on the carrying amount of such notes and the revised cash flows of the newly issued notes. In connection
therewith, commitment fees paid to the note holders, together with an allocable portion of existing unamortized discount,
F-12
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
9. LONG-TERM DEBT (Continued)
debt issuance and debt
modification costs will be amortized as an adjustment of interest expense over the remaining term of the new notes using the effective interest
method. The effective interest rate on the New First Lien Notes and on the Non-Cash Pay Second Lien Notes which were exchanged for the
Subordinated Convertible Notes is 19.0% and 14.3% respectively. Private placement fees related to the New First Lien Notes together with
legal and other fees aggregating $4,562,000 allocated to the exchanges were charged to other finance expenses.
The Company determined that
the New First Lien Notes and Cash Pay Second Lien Notes were substantially different than the outstanding $28,053,000 principal amount of Senior
Secured Notes for which they were exchanged based on the more than 10% difference in present values of cash flows of the respective debt
instruments and, accordingly, the exchanges were accounted for as an extinguishment of the Senior Secured Notes. The Company recorded a
pre-tax loss on debt extinguishment of $10.5 million related to such exchanged Senior Secured Notes and to the Senior Secured Notes and First
and Second Lien Notes redeemed for cash. The loss is based on the excess of the fair value of the new notes issued, which was determined to be
their issue price of $28,053,000 and cash paid on redemption over the carrying amounts of the extinguished notes. In addition, the loss
included the write-off of unamortized costs and fees aggregating $8,646,000 related to the notes which were extinguished.
The Company also determined
that the Non-Cash Pay Second Lien Notes were substantially different than the non-convertible Subordinated Term Notes for which they were
exchanged based on the conversion feature in the new notes and, accordingly, the exchange was accounted for as an extinguishment of the
Subordinated Term Notes. The Company determined that the estimated fair value of the $48,760,000 principal amount of Non-Cash Pay Second
Lien Notes exchanged was $45,726,000, resulting in an approximate effective interest rate of 11.9%, and discount of $3,034,000 which resulted in
debt extinguishment gain of $3,034,000.
(b) |
|
The New First Lien Notes, approximately $77,158,000 principal
amount of which are held by a more than 10% stockholder at September 30, 2011, were issued with an original issue discount of $6,100,000, or
2.0%. The notes mature on September 30, 2013 and accrue interest at a rate per annum equal to 14.0%. Interest on the notes is payable
quarterly on March 31, June 30, September 30 and December 31 of each year. Principal on the New First Lien Notes is payable quarterly to the
extent of 75% of Excess Cash Flow, as defined, at 102% of principal, subject to the pro-rata sharing with the Cash Pay Second Lien Notes.
Principal of $23.4 million was paid on the New First Lien Notes from excess cash flow in the quarters prior to our IPO in May 2011, of
which $14.1 million was paid in the quarter ended March 31, 2011 and $9.3 million was paid in May 2011. An additional $8.5 and $6.9 million of
principal was redeemed in August and November 2011 with excess cash flow for the quarters ended June 30, and September 30, 2011 respectively.
The New First Lien Notes are guaranteed by domestic subsidiaries of FriendFinder and INI and are collateralized by a first-priority lien
on all of the Companys assets as well as a pledge of stock of subsidiaries. The New First Lien Notes are redeemable prior to maturity
at the option of the Company, in whole but not in part, at 110% of principal, plus accrued and unpaid interest. Noteholders have the option of
requiring the Company to repay the New First Lien Notes and Cash Pay Second Lien Notes in full upon a Change of Control, as defined, at 110%
of principal. The Company shall also repay the New First Lien Notes and, in certain circumstances, the Cash Pay Second Lien Notes, with
proceeds received from any debt or equity financing (including a secondary offering) and asset sales of more than $25 million at 110% of
principal, and with proceeds from other asset sales, insurance claims, condemnation and other extraordinary cash receipts at principal, subject
to certain exceptions. |
On May 19, 2011, the Company
redeemed $37,832,000 principal amount of New First Lien notes and $1,709,000 principal amount of Cash Pay Second Lien notes from the net
proceeds of the IPO and incurred a loss on extinguishment of debt of approximately $7.3 million consisting of a redemption premium of $3.9
million and write-off of discount and deferred offering costs of $3.4 million.
F-13
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
9. LONG-TERM DEBT (Continued)
(c) |
|
The Cash Pay Second Lien Notes, all of which were issued to
entities controlled by stockholders who are also officers and directors, were issued with an original issue discount of $276,000, or 2%, mature
on September 30, 2013 and have identical terms to those of the New First Lien Notes, except as to matters regarding collateral,
subordination, enforcement and voting. |
Principal of $1.1 million was
paid on the Cash Pay Second Lien Notes from excess cash flow in the quarters prior to our IPO in May 2011, of which $0.6 million was paid in the
quarter ended March 31, 2011 and $0.5 million was paid in May 2011. An additional $0.4 and $0.03 million of principal was redeemed in August
and November 2011 with excess cash flow from the quarters ended June and September 2011. The Cash Pay Second Lien Notes are collateralized by
a fully subordinated second lien on substantially all of the assets of the Company, pari passu with the Non-Cash Pay Second Lien Notes, and will
vote with the New First Lien Notes on a dollar for dollar basis on all matters except for matters relating to collateral, liens and
enforcement of rights and remedies. As to such matters, the Cash Pay Second Lien Notes will vote with the Non-Cash Pay Second Lien
Notes.
(d) |
|
The Non-Cash Pay Second Lien Notes, approximately
$167,279,000 principal amount of which are held by more than 10% stockholders and affiliates, including $1,869,000 to entities controlled by
certain officers and directors at September 30, 2011, mature on April 30, 2014 and bear interest at 11.5%, payable semi-annually on June
30 and December 31, which may be paid in additional notes at the Companys option. While the New First Lien Notes are in place, interest
must be paid with additional notes. During 2010 and 2011, interest amounting to $4,752,000 and $13,640,000, respectively, was paid through the
issuance of additional Non-Cash Pay Second Lien Notes. The Non-Cash Pay Second Lien Notes are guaranteed by the domestic subsidiaries of
FriendFinder and INI and collateralized by a second priority lien on all of the Companys assets and a pledge of the stock of subsidiaries;
however, such security interest is subordinate to the prior payment of the New First Lien Notes. The Non-Cash Pay Second Lien Notes are
redeemable, at the option of the Company, in whole but not in part, at 100% of principal plus accrued and unpaid interest. Upon the payment in
full of the New First Lien Notes, principal on the Non-Cash Pay Second Lien Notes is payable quarterly to the extent of 75% of Excess
Cash Flow, as defined, at 102% of principal subject to pro-rata sharing with the Cash Pay Second Lien Notes. Upon an IPO, if the New First Lien
Notes are paid in full, the net proceeds must be used to redeem the Non-Cash Pay Second Lien Notes and Cash Pay Second Lien Notes on a pro-rata
basis at 110% of principal plus accrued and unpaid interest. In addition, noteholders have the option of requiring the Company to repay
the Non-Cash Pay Second Lien Notes in full upon a Change of Control, as defined, at 110% of principal plus accrued and unpaid interest. If
the New First Lien Notes are paid in full, the Company shall repay the Non-Cash Pay Second Lien Notes and Cash Pay Second Lien Notes on a
pro-rata basis with proceeds received from any debt or equity financing (including a secondary offering), and asset sales of more than $25
million at 110% of principal plus accrued and unpaid interest and with proceeds of other asset sales, insurance claims, condemnation and
other extraordinary cash receipts at principal, subject to certain exceptions. As a result of the consummation of the IPO in May 2011, the
Non-Cash Pay Second Lien Notes became convertible into 8,310,763 shares of common stock at an IPO price of $10.00 per share. As a result
thereof, a beneficial conversion feature of $14,150,000 related to the Non-Cash Pay Second Lien Notes was recognized and recorded as a
discount on the notes with a corresponding increase to additional paid-in capital. In addition, a related deferred tax liability of
approximately $5.7 million resulting from the difference between the carrying value of the notes and their tax basis attributable to recording
the note discount was recognized with a corresponding reduction to additional paid-in capital. The beneficial conversion feature was measured
based on the difference, on the deemed issuance date of the notes, between (a) the adjusted conversion price of the notes, calculated
based on the fair value of the notes (which was less than stated principal) and (b) the estimated fair value of the Companys common stock,
multiplied by the 8,310,763 shares obtainable on conversion. |
As described in Note 8, if the
costs of eliminating the pre-acquisition VAT liabilities is less than $29 million, exclusive of costs paid from an escrow fund which was set up
in connection with the acquisition, then the
F-14
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
9. LONG-TERM DEBT (Continued)
principal amount of the
Non-Cash Pay Second Lien Notes will be increased by the issuance of additional such notes for the unused portion of the $29 million, plus
interest at 6% on the increased principal from the date of acquisition.
(e) |
|
The New First Lien Notes, the Cash Pay Second Lien Notes and
Non-Cash Pay Second Lien Notes (1) require the Company to maintain minimum specified levels of EBITDA and liquidity and financial ratios,
including debt and coverage ratios, all as defined; (2) provides for certain limitations including limits on indebtedness, lease
obligations, VAT payments and investments; and (3) prohibits dividends and other payments with respect to the Companys equity
securities. |
As described above, the new
First Lien Notes, the Cash Pay Second Lien Notes and the Non-Cash Pay Second Lien Notes were co-issued by FriendFinder and its wholly-owned
subsidiary INI and guaranteed by their domestic subsidiaries, which are 100% owned directly or indirectly by FriendFinder. FriendFinder and INI
are holding companies and have no independent assets or operations. The subsidiary guarantees are full and unconditional and joint and several
and any subsidiaries of FriendFinder other than the subsidiary guarantors are minor.
The Company had agreed to
consummate an exchange offer pursuant to an effective registration statement to be filed with the SEC to allow the holders of the New First Lien
Notes, Cash Pay Second Lien Notes and Non-Cash Pay Second Lien Notes to exchange their notes for a new issue of substantially identical notes.
In addition, the Company has agreed to file, under certain circumstances, a shelf registration statement to cover resales of the New
First Lien Notes, Cash Pay Second Lien Notes and Non-Cash Pay Second Lien Notes. On August 1, 2011, the company filed a registration statement
on Form S-4 with the SEC relating to the exchange offer. In October, 2011, due to interpretations of applicable laws and regulations from the
staff of the SEC which did not allow an exchange offer for the above referenced notes, the Company withdrew its exchange offer. On
October 17, 2011, the Company filed a registration statement on Form S-1 to cover re-sales of the New First Lien Notes, Cash Pay Second Lien
Notes and Non-Cash Pay Second Lien Notes. The Company has agreed under the indentures governing the above referenced notes to use its reasonable
best efforts, subject to applicable law, to (i) cause such registration statement to become effective 75 days after the filing date and
(ii) keep the registration statement continuously effective until the earlier to occur of (A) the third anniversary of the issue date of the
respective notes and (B) such time as there are no notes outstanding. In the event that the Company fails to satisfy the registration
requirements within the prescribed time periods, the interest rate on the New First Lien Notes, Cash Pay Second Lien Notes and Non-Cash Pay
Second Lien Notes will be increased by 3.5%.
(f) |
|
In connection with the restructuring of Subordinated
Convertible Notes issued in connection with the acquisition of Various, the Company agreed to pay $3.2 million of fees to the former owners of
Various of which $1 million is payable in each of 2010 through 2012 and $250,000 is payable in the first quarter of 2013. The obligation
was recorded at a present value of $2.3 million using a discount rate of 15%. |
Principal of long-term debt
outstanding at September 30, 2011, matures as follows (in thousands):
Twelve
months ending September 30, |
|
|
|
|
|
|
2012
|
|
|
|
$ |
8,271 |
|
2013
|
|
|
|
|
239,942 |
|
2014
|
|
|
|
|
250,849 |
|
Total
|
|
|
|
$ |
499,062 |
|
As described above, principal
payments on the New First Lien Notes and Cash Pay Second Lien Notes may be accelerated depending on the excess cash flows of the Company. On
November 4, 2011 the Company repaid an aggregate of approximately $7.3 million of principal on the New First Lien Notes and Cash Pay Second
Lien Notes under such excess cash flow repayment calculation related to excess cash flow generated in the
F-15
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
9. LONG-TERM DEBT (Continued)
quarter ended September
30, 2011, which principal amounts are reflected in the 2012 maturities in the above table.
10. LIABILITY RELATED TO WARRANTS
In conjunction with its August 2005 issuance of Senior
Secured Notes, the Company issued warrants to purchase 501,663 shares of the Companys common stock (of which 476,573 were exercisable at
$6.20 per share and 25,090 were exercisable at $10.25 per share) that contained a provision that required a reduction of the exercise price
if certain equity events occur. Under the provisions of authoritative accounting guidance which became effective for the Company at
January 1, 2009, such a reset provision no longer makes the warrants eligible for equity classification and as such, effective January 1, 2009,
the Company classified these warrants as a liability measured at fair value with changes in fair value reflected in operations. In connection
therewith, the statement of operations for the nine months ended September 30, 2011, and the three and nine months ended September 30, 2010
reflects a gain/(loss) of $272,000, ($57,000) and $427,000, respectively.
The warrants, which were exercisable until August 2015,
provided that they would terminate if not exercised concurrently with the consummation of an IPO. On May 16, 2011, concurrently with the
consummation of the Companys IPO, warrants to issue 457,843 shares of common stock at $6.20 per share were net settled, whereby
174,246 shares of common stock were issued upon exercise, equivalent to the intrinsic value of the warrants based on the IPO price of $10 per
share, and the Company did not receive any cash proceeds. In addition, warrants to acquire 24,104 common shares at $10.25 per share were
terminated as they were not exercised. Accordingly, in May 2011, the liability related to the warrants was eliminated with the carrying value of
$3,168,000 related to the exercised warrants transferred to capital in excess of par value and the carrying value of $119,000 related to the
terminated warrants recorded as non-operating income.
The Companys warrants were measured at fair value
based on the binomial options pricing model using valuation inputs which are based on managements internal assumptions (which are not
readily observable) at May 16, 2011 and December 31, 2010 respectively as follows: 1) dividend yield of 0% and 0%; 2) volatility of 43.2%; and
43.3%, 3) risk-free interest rate of 2.3%; and 1.9%; and 4) expected life of 4.25 years and 4.50 years.
11. CAPITAL STOCK
On May 16, 2011, the Company issued 5,000,000 shares of
common stock at a price of $10.00 per share and completed its IPO. The Company raised gross proceeds of $50.0 million, less underwriting fees
and commissions of 7.25% of the gross proceeds, or $3.6 million, and incurred other offering expenses of $2.9 million to be paid from the
proceeds of the offering, resulting in $43.5 million of net proceeds. In addition, the Company had incurred and paid as of December 31, 2010,
$13.3 million of offering costs, which are included in deferred offering costs in the accompanying balance sheet at December 31, 2010. In
connection with the completion of the IPO, all offering costs were charged to capital in excess of par value.
In connection with the consummation of the IPO (i)
378,579 outstanding shares of Series A Convertible Preferred Stock were converted into 428,668 shares of common stock (ii) all of the
outstanding shares of Series B Convertible Preferred Stock were converted into 8,444,853 shares of common stock (iii) 1,806,860 shares of Series
B Common Stock were exchanged for 1,806,860 shares of common stock and (iv) 5,734,918 shares of common stock were issued upon exercise of
outstanding warrants. Subsequent to the IPO, 1,388,124 outstanding shares of Series A Convertible Preferred Stock were converted into 1,571,784
shares of common stock.
On July 12, 2011 in connection with the acquisition of
PerfectMatch.com the Company issued consideration of 126,925 shares of common stock (see Note 7).
On September 7, 2011, in connection with the acquisition
of JigoCity the Company issued 1,555,555 shares of common stock and warrants exercisable into 6,436,851shares of common stock. (See Note
7)
F-16
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
12. WARRANTS
As of September 30, 2011, outstanding warrants to
purchase voting common stock of the Company are as follows:
Expiration Date(1) |
|
|
|
Exercise Price |
|
Number of Shares |
|
Number of Shares as Adjusted Based on
IPO(2) (3) |
|
Number of Shares Issued on Exercise |
|
Shares Issuable |
August
2015 |
|
|
|
$ |
6.20 |
|
|
|
476,573 |
|
|
|
457,843 |
|
|
|
457,843 |
|
|
|
|
|
August
2015 |
|
|
|
$ |
10.25 |
|
|
|
25,090 |
|
|
|
24,104 |
|
|
|
24,104 |
|
|
|
|
|
August
2015 |
|
|
|
$ |
0.0002 |
|
|
|
243,287 |
|
|
|
233,726 |
|
|
|
204,135 |
|
|
|
29,591 |
|
August
2016 |
|
|
|
$ |
0.0002 |
|
|
|
441,474 |
|
|
|
424,120 |
|
|
|
370,427 |
|
|
|
53,693 |
|
December
2017 |
|
|
|
$ |
0.0002 |
|
|
|
4,692,996 |
|
|
|
5,188,509 |
|
|
|
4,986,172 |
, |
|
|
202,337 |
|
December
2021(4) |
|
|
|
$ |
5.00-18.00 |
|
|
|
6,436,851 |
|
|
|
|
|
|
|
|
|
|
|
6,436,851 |
|
|
|
|
|
|
|
|
|
|
12,316,271 |
|
|
|
6,328,302 |
|
|
|
6,042,681 |
|
|
|
6,722,472 |
|
(1) |
|
Except for warrants to purchase 1,373,859 shares of common
stock at $0.0002 per share, which were amended on October 8, 2009, all outstanding warrants would have terminated if not exercised concurrently
with the consummation of the IPO. |
(2) |
|
The number of shares of common stock for which each warrant
was exercisable, except for warrants exercisable at $10.25, were decreased immediately prior to the closing of the IPO as the Company has issued
prior to such IPO fewer than 1,343,997 shares or options pursuant to an equity incentive or benefit plan. The adjustment provision for
warrants exercisable at $10.25 was triggered as the Company had issued fewer than 588,890 shares or options pursuant to an equity incentive or
benefit plan prior to the closing of the IPO. |
(3) |
|
With respect to warrants to acquire 2,441,989 common shares
at $0.0002 per share, in order to maintain the warrant holders percentage of fully diluted equity, the number of shares of common stock
for which such warrants were exercisable was increased by 680,034 immediately prior to the closing of the IPO based on the number of
shares of common stock into which the Non-Cash Pay Second Lien Notes which were exchanged for Subordinated Convertible Notes issued to selling
stockholders in the acquisition of Various, were convertible based on the IPO price. |
(4) |
|
Warrants were issued in connection with the acquisition of
JigoCity. (see Note 7) |
Concurrently with the consummation of the IPO on May 16,
2011, 5,734,918 common shares were issued on exercise of 6,018,577 warrants and warrants to acquire 24,104 common shares at $10.25 per share
were terminated. In addition as of September 30, 2011, warrants to purchase 285,621 shares of common stock at $0.0002 per share, which
expire in December 2017, remained outstanding.
13. STOCK COMPENSATION EXPENSE
On April 3, 2008, the Companys Board of Directors
adopted the 2008 Stock Option Plan (the Plan), which was amended and restated and approved by our stockholders on February 1, 2010.
The maximum number of shares for which stock options may be granted under the Plan is 1,343,997 shares, subject to adjustment. Stock options
may be issued to employees, directors and consultants, selected by the compensation committee of the Board of Directors. Under the terms of
the Plan, the options granted will expire no later than 10 years from the date of grant and will vest 20% on the first anniversary of the grant
date and 20% on each succeeding four anniversaries of the grant date, provided, however, that an optionee may exercise the vested portion of a
stock option only after that date which is 18 months after the date of the Companys IPO on May 16, 2011. The exercise price of an
option shall be the closing price of the common stock on a national securities exchange on the date immediately preceding the date of
grant. The exercise price per share of any stock option agreement issued prior to May 16, 2011 was set at $10.00 per share, representing the
price per share that the Companys common stock was sold to the public pursuant to the IPO on May 16, 2011.
F-17
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
13. STOCK COMPENSATION EXPENSE
(Continued)
From adoption through December 31, 2010 and the nine
months ended September 30, 2011, the Company issued agreements to grant options to purchase a total of 777,500 and 3,000 shares of the
Companys common stock, respectively to employees, non-employee directors as well as to one board advisor under the Plan. In addition,
through December 31, 2010, and the nine months ended September 30, 2011, options for 225,500 and 22,000 shares, respectively, under such
agreements were deemed forfeited. On July 7, 2008, the board of directors authorized the execution of agreements covering the grant of options
to each of the two former owners of Various at the consummation of an IPO to each purchase 37,500 shares of our common stock pursuant to our
2008 Stock Option Plan. These options were issued in May, 2011. The exercise price of these options was the share price offered to the
public at the time of the Companys IPO.
Upon the successful completion of the IPO on May 16,
2011, compensation cost was accrued for each vesting tranche over the requisite service period commencing on the date the options were granted
and ending on the later of the vesting date or 18 months after the date of the IPO. Accordingly, in the quarter ended June 30, 2011, a
cumulative adjustment of approximately $2 million was made to record compensation cost which accrued prior to May 16, 2011, based on the fair
value of the options on the IPO date. From the IPO date to June 30, 2011 and the three months ended September 30, 2011, additional compensation
cost was recorded of $311,000 and $269,000, respectively.
As of September 30, 2011, there were outstanding options
to acquire 608,000 common shares under the Plan having a weighted average remaining contractual life of 6.5 years with a weighted average grant
date fair value of $8.38. Of such options, 351,300 were vested and none were exercisable. Outstanding stock options had no intrinsic value
as of September 30, 2011. As of September 30, 2011 there was approximately $350,000 of unrecognized compensation cost related to outstanding
stock options which will be recognized over a weighted average period of 2.3 years.
14. INCOME TAXES
The income tax (benefit) expense computed based on the
Companys estimated annual effective tax rate, except for the discrete tax benefit described below, consists of the following (in
thousands):
|
|
|
|
For the Nine Months Ended September 30, |
|
|
|
|
|
2011 |
|
2010 |
Current: |
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
|
$ |
|
|
|
$ |
73 |
|
State
|
|
|
|
|
|
|
|
|
285 |
|
|
|
|
|
$ |
|
|
|
$ |
358 |
|
Deferred: |
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
|
$ |
(4,849 |
) |
|
$ |
(505 |
) |
State
|
|
|
|
|
(693 |
) |
|
|
(72 |
) |
|
|
|
|
|
(5,542 |
) |
|
|
(577 |
) |
Total tax
(benefit) |
|
|
|
$ |
(5,542 |
) |
|
$ |
(219 |
) |
The Company records a valuation allowance when it is
more likely than not that some portion or all of the deferred tax assets will not be realized. The tax benefit in the nine month period ended
September 30, 2011, relates to a reduction in the valuation allowance resulting from the recording of an approximately $5.7 million deferred
tax liability related to a beneficial conversion feature which was charged to additional paid-in capital in the nine month period ended
September 30, 2011 (see Note 9(c)). Of such benefit, $4.9 million, which relates to the reversal in future years of debt discount arising from
the beneficial conversion feature, has been recognized as a discrete event in the nine month period. The remaining benefit of $0.8 million
resulting from the reduction in the valuation
F-18
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
14. INCOME TAXES (Continued)
allowance which relates to the reversal of debt
discount in the current year, is being accounted for as an adjustment to the estimated annual effective tax rate and is being allocated to the
interim periods in 2011. As the Company anticipates that its net deferred tax assets at December 31, 2011 will be fully offset by a valuation
allowance, no additional tax benefit has been recognized for the nine months ended September 30, 2011.
The tax benefit recognized for the nine months ended
September 30, 2010 was limited based on the Company anticipating that its net deferred tax assets at December 31, 2010 would be offset by a
valuation allowance.
15. SEGMENT INFORMATION
The Companys reportable segments consist of
Internet and Entertainment. For the nine months ended September 30, 2011 and 2010, respectively, the Entertainment Segment recorded revenue of
$152,000 and $561,000, respectively, from advertising services provided to the Internet segment. Certain corporate expenses and interest
expense are not allocated to segments. Segment assets include intangible, fixed, and all others identified with each segment. Unallocated
corporate assets consist primarily of cash, certain prepaid items related to indebtedness and deferred tax assets not assigned to one of the
segments.
Information for the Companys segments is as
follows (in thousands):
|
|
|
|
September 30, 2011 |
|
December 31, 2010 |
Assets: |
|
|
|
|
|
|
|
|
|
|
Internet
|
|
|
|
$ |
475,461 |
|
|
$ |
506,297 |
|
Entertainment |
|
|
|
|
19,115 |
|
|
|
17,739 |
|
Unallocated corporate |
|
|
|
|
4,257 |
|
|
|
8,781 |
|
Total
|
|
|
|
$ |
498,833 |
|
|
$ |
532,817 |
|
|
|
|
|
For the Nine Months Ended September 30, |
|
|
|
|
|
2011 |
|
2010 |
Net
revenue from external customers: |
|
|
|
|
|
|
|
|
|
|
Internet
|
|
|
|
$ |
233,319 |
|
|
$ |
241,476 |
|
Entertainment |
|
|
|
|
16,308 |
|
|
|
16,014 |
|
Total
|
|
|
|
$ |
249,627 |
|
|
$ |
257,490 |
|
Income
from operations: |
|
|
|
|
|
|
|
|
|
|
Internet
|
|
|
|
$ |
59,619 |
|
|
$ |
52,149 |
|
Entertainment |
|
|
|
|
(227 |
) |
|
|
2,234 |
|
Total
segment income |
|
|
|
$ |
59,392 |
|
|
$ |
54,383 |
|
Unallocated corporate |
|
|
|
|
(7,011 |
) |
|
|
(4,080 |
) |
Total
|
|
|
|
$ |
52,381 |
|
|
$ |
50,303 |
|
For the nine months ended September 30, 2011 and 2010,
included in income from operations are amortization of acquired intangibles and software of $6,313,000 and $18,793,000, respectively, and
depreciation and other amortization of $1,112,000 and $3,556,000 respectively, all of which were incurred by the Internet
segment.
F-19
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
15. SEGMENT INFORMATION
(continued)
Net revenues by service and product are as follows (in
thousands):
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
2011 |
|
2010 |
Internet: |
|
|
|
|
|
|
|
|
|
|
Subscription based service |
|
|
|
$ |
172,511 |
|
|
$ |
185,099 |
|
Pay by
usage service |
|
|
|
|
60,660 |
|
|
|
56,280 |
|
Social
Commerce |
|
|
|
|
146 |
|
|
|
|
|
Advertising |
|
|
|
|
2 |
|
|
|
97 |
|
|
|
|
|
|
233,319 |
|
|
|
241,476 |
|
Entertainment |
|
|
|
|
|
|
|
|
|
|
Magazine |
|
|
|
|
7,439 |
|
|
|
8,261 |
|
Video
entertainment |
|
|
|
|
7,223 |
|
|
|
5,782 |
|
Licensing |
|
|
|
|
1,646 |
|
|
|
1,971 |
|
|
|
|
|
|
16,308 |
|
|
|
16,014 |
|
Total
revenue |
|
|
|
$ |
249,627 |
|
|
$ |
257,490 |
|
The Company derives revenue from international websites
and other foreign sources. Revenues by geographical area based on where the customer is located or the subscription originates are as follows
(in thousands):
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
2011 |
|
2010 |
Net
revenue: |
|
|
|
|
|
|
|
|
|
|
United
States |
|
|
|
$ |
136,874 |
|
|
$ |
139,412 |
|
Europe
|
|
|
|
|
70,538 |
|
|
|
79,945 |
|
Canada
|
|
|
|
|
14,042 |
|
|
|
13,309 |
|
Other
|
|
|
|
|
28,173 |
|
|
|
24,824 |
|
Total
|
|
|
|
$ |
249,627 |
|
|
$ |
257,490 |
|
Principally all long-lived assets are located in the
United States.
16. CONTINGENCIES
(a) |
|
On December 28, 2007, Broadstream Capital Partners, Inc.
(Broadstream) filed a lawsuit against the Company in the State Superior Court of California, County of Los Angeles, Central
District, and the Company subsequently removed the case to the Federal District Court for the Central District of California. The
complaint alleged breach of contract, breach of covenant of good faith and fair dealing, breach of fiduciary duty and constructive fraud
arising out of a document titled Non-Disclosure Agreement. The complaint alleged, among other things, that Broadstream entered into
a Non-Disclosure Agreement with the Company that required Broadstreams prior written consent for the Company to knowingly acquire Various
or any of its subsidiaries and that such consent was not obtained. On April 7, 2008, Broadstream filed its First Amended Complaint, which
added a new cause of action for intentional interference with prospective economic advantage. On February 20, 2009, Broadstream filed its Third
Amended Complaint, which dismissed the allegations of breach of fiduciary duty and constructive fraud. The complaint sought damages which
plaintiff alleges to be in excess of $20 million, plus interest, costs and punitive damages. Broadstream later asserted up to $557
million in damages plus punitive damages. On July 20, 2009, the Company entered into an agreement with Broadstream under which, without
admitting liability, the Company agreed to pay Broadstream |
F-20
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
16. CONTINGENCIES (Continued)
|
|
$3.0 million in $1.0 million installments due no later than
July 2009, January 2010 and July 2010. Such payments were timely made. The agreement provided that upon the earlier of twelve months after the
Company has securities registered under Section 12(b) of the Securities Exchange Act of 1934, as amended, or eighteen months after the
effective date of the agreement, but not later than twelve months following such earlier date, Broadstream had to choose either to (i) refile
its complaint in Federal District Court provided that it first repay the Company the $3.0 million or (ii) demand arbitration. If Broadstream
elected arbitration, the parties agreed that there would be an arbitration award to Broadstream of at least $10.0 million but not more than
$47.0 million. Giving consideration of the limitation of the arbitration award in relation to damages sought in litigation, management
had not concluded that it was probable that Broadstream would demand arbitration. Accordingly, no loss had been provided for as a result of
entering into the agreement. In the event that Broadstream elected arbitration, at such time the Company would recognize a loss in connection
with the matter of $13.0 million to $50.0 million. |
In December 2010, Broadstream
elected arbitration. Accordingly, at December 31, 2010 the Company recognized a loss in connection with the matter of $13.0 million and recorded
a liability to Broadstream of $10.0 million (included in accrued expenses and other liabilities). In the event that the liability exceeded
$15.0 million (exclusive of $3.0 million the Company already paid to Broadstream), it would constitute an event of default under the
agreements governing the New First Lien Notes, Cash Pay Second Lien Notes and Non-Cash Pay Second Lien Notes.
On July 6, 2011, the Company
entered into a settlement agreement with Broadstream pursuant to which the arbitration and related litigation and all claims asserted therein
were agreed to be dismissed and the Company agreed to pay Broadstream $15 million of which $8 million was paid on July 13, 2011, $5 million was
paid in September 2011 and $2 million is payable no later than January 2, 2012. As a result of the settlement, the Company recognized an
additional loss of $5 million (included in other non-operating expense) in the quarter ended June 30, 2011.
(b) |
|
On December 23, 2005, Robert Guccione, our former president,
filed an action against the Company and some of its officers, among other defendants, in New York State Court for breach of contract, fraud,
unjust enrichment, promissory estoppel, failure to pay severance and conspiracy to defraud. The amount of damages requested in the
complaint against the Company is approximately $9.0 million and against the officers is in excess of $10.0 million. Some of the counts in the
complaint also demand an unspecified amount of damages. Guccione filed an amended complaint on June 5, 2007 to include additional claims
relating to ownership of certain United Kingdom, Jersey and Guernsey trademarks and added as a party Penthouse Publications Limited, an
entity with no current affiliation with the Company, as party plaintiff. Guccione agreed to dismiss the count for conspiracy to defraud only.
Guccione filed a Second Amended Complaint on December 14, 2007 adding General Media International, Inc. (an entity with no current affiliation
with the Company) as party plaintiff and a new claim for inducement to breach of contract. The Company filed its motion to dismiss the
Second Amended Complaint on January 31, 2008, which was granted in part and denied in part. The court dismissed the claims for unjust
enrichment and promissory estoppel. The Company filed its Answer and Affirmative Defenses to the Second Amended Complaint on June 25, 2009. On
August 14, 2008, Guccione filed a voluntary petition for Chapter 7 Bankruptcy. Guccione filed a dismissal of the bankruptcy proceedings
on November 4, 2009. The Court dismissed the bankruptcy action on November 9, 2009. The settlement agreement between Guccione and his
judgment creditors assigns all rights to the New York state court action to his judgment creditors. On January 8, 2010, the Company filed an
Amended Answer with counterclaims against Guccione and Penthouse Publications Limited for conversion, breach of fiduciary duty, declaratory
relief and indemnification. No specific amount of damages has been requested in the counterclaims. On January 27, 2010, Plaintiffs filed a
Reply to the Companys counterclaims. In January and February 2010, certain defendants filed Answers to Plaintiffs Second Amended
Complaint with cross-claims against the Company for contribution and indemnification. No specific amount of damages has been requested. In
February |
F-21
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
16. CONTINGENCIES (Continued)
|
|
and March 2010, the Company filed its Answer and Affirmative
Defenses to the cross-claims. On October 20, 2010, Guccione passed away. As such, the case is stayed pending substitution of his estate as a
party. On November 1,2011, the Court substituted the personal representative of the Estate of Robert Guccione as the Plaintiff in this
matter and set a status conference for November 14, 2011. The Company believes it has meritorious defenses to all claims and intends to
vigorously defend the lawsuit. |
(c) |
|
On or about November 27, 2006, a claimant filed a consumer
class action arbitration at Judicial Arbitration and Mediation Services, Inc. or JAMS in San Jose, California, alleging a nationwide class
action against Various under a variety of legal theories related to, among other things, representations regarding the number of active
users on its internet dating websites, causing the appearance of erroneous member profiles, and a failure to adequately remove or account for
alleged erroneous member profiles. The claimant is seeking unspecified damages. Various disputes the claims and intends to defend the
arbitration vigorously. |
(d) |
|
On November 28, 2006, Antor Media Corporation
(Antor) filed a complaint against FriendFinder, its subsidiary, General Media Communications, Inc. (GMCI), and several
non-affiliate media/entertainment defendants in the U.S. District Court for the Eastern District of Texas, Texarkana Division, for
infringement of a Patent titled Method and Apparatus for Transmitting Information Recorded on Information Storage Means from a
Central Server to Subscribers via a High Data Rate Digital Telecommunications Network. No specific amount of damages has been requested.
Injunctive relief is also sought. The Company and its subsidiary filed an Answer, Affirmative Defenses and Counterclaims. The United States
Patent and Trademark Office (USPTO) issued a non-final office action rejecting Antors patent claims. Antor filed a response to
the office action which added 83 new claims to the original 29 rejected claims. In August 2008, the USPTO issued its final office action
sustaining its rejection of the original 29 claims and rejecting the 83 new claims. Antor filed its Petition to Vacate Finality of Office Action
on the grounds it introduced new grounds for the rejection. Based on the final office action, the Company, GMCI and all other defendants filed
an expedited motion to stay the case. In December 2008, pursuant to an order granting a re-examination proceeding, the USPTO issued a non-final
office action again rejecting the original 29 claims and the new 83 claims. In February 2009, Antor filed a response in which it agreed to
cancel the 83 new claims previously proposed. On May 11, 2009, the Court entered an Order granting Defendants Motion to Stay as modified.
On May 22, 2009, the defendant accepted the terms of the Courts proposed Stipulation regarding the use of prior art at trial and filed
their Stipulation. On June 5, 2009, the USPTO issued a Final Office Action rejecting all of the Plaintiffs claims. Plaintiff filed
an appeal on July 7, 2009 and an appellate brief on October 8, 2009. On February 18, 2010, the USPTO filed an answer brief. On October 21,
2010, the USPTO Board of Patent Appeals entered an order affirming the rejection of Antors claims. On December 21, 2010, Antor filed a
request for rehearing which was denied in March 2011. On May 23, 2011, Antor filed its notice of appeal. On September 28, 2011, Antor filed its
appeal brief. The case will remain stayed pending the appeal. |
(e) |
|
Effective July 1, 2008, Various registered in the European
Union and on July 29, 2008, began separately charging VAT to its customers. For periods prior thereto, Various recorded a liability for VAT and
related interest and penalties in connection with revenue from internet services derived from its customers in the various European Union
countries. Various reduced its VAT liability for periods prior to July 1, 2008 in the countries where the liability was either paid in full or
payments were made pursuant to settlement and payment plans or where determinations were made that payments were not due. Various continues to
negotiate settlements of the liabilities or challenge the liability related to VAT for periods prior to July 1, 2008 (see Note
8). |
(f) |
|
On May 19, 2009, representatives for Summit Trading Limited
(Summit) sent a letter to the Companys outside legal counsel, alleging that the Company, Interactive Brand Development, Inc.,
(an owner of the Companys Series B Common Stock) and entities affiliated with two of the Companys principal stockholders
defrauded Summit of financial compensation for services provided to the Companys predecessor entity, General Media, Inc. Among the
claims, Summit asserted bad faith, breach of contract and fraud by the Companys management and the Company, and claimed that it is owed an
equity interest in the Company, |
F-22
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
16. CONTINGENCIES (Continued)
|
|
as well as compensatory, punitive and exemplary damages in
excess of $500 million. Management believes that the allegations stated in the letter are vague and lack factual basis and merit. Summit has not
taken any legal action against the Company. Should Summit take legal action, the Company would vigorously defend the
lawsuit. |
(g) |
|
On November 16, 2010, Patent Harbor, LLC filed a Complaint
for patent infringement against, among others, Penthouse Digital Media Productions Inc. (PDMP), in the United States District Court for the
Eastern District of Texas. The Complaint alleges an infringement of a U.S. Patent titled Apparatus and Method for Assembling
Content Addressable Video (Licensed Patent). No specific amount of damages has been requested. However, on November 16,
2010, the Company received a settlement demand from plaintiff in the amount of $800,000. Plaintiff later lowered its demand to $500,000 and on
July 11, 2011, the Company received a settlement demand from Plaintiff in the amount of $82,500. On January 28, 2011, the Company filed an
Answer, Affirmative Defenses and Counterclaims. On February 25, 2011, Plaintiff filed its Answer to the Counterclaims. On July 27, 2011,
the Company filed its Amended Answer, Affirmative Defenses and Amended Counterclaims. On August 10, 2011, Plaintiffs filed its Answer to the
Amended Counterclaim. On November 3, 2011, the parties entered into a settlement agreement whereby the Company agreed to pay Patent Harbor,
LLC a total of $80,000 in three payments. The first payment will be made on or before November 15, 2011 in the amount of $40,000, the
second payment will be made on or before December 15, 2011 in the amount of $20,000 and the third and final payment will be made on or before
January 17, 2012 in the amount of $20,000. In exchange for the payment, the litigation will be dismissed and the Company will receive a license
from Patent Harbor, LLC for use of the Licensed Patent. |
(h) |
|
On April 13, 2011, Facebook, Inc., or Facebook, filed a
complaint against FriendFinder and certain of its subsidiaries in the U.S. District Court for the Northern District of California, alleging
trademark infringement with regard to the use of the terms facebook of sex and Facebooks use of the FRIENDFINDER
mark. The Complaint contains causes of action for: trademark dilution, false designation of origin, trademark infringement, violation of
the Anti-Cybersquating Consumer Protection Act, and for unfair competition. The Complaint also seeks a declaratory judgment that Facebooks
use of friend finder is a descriptive fair use that does not infringe Various trademark rights in the FRIENDFINDER
mark. No specific amount of damages has been sought. However, the Complaint requests monetary relief, injunctive relief, punitive
damages, cancellation of the FRIENDFINDER marks, attorneys fees, other equitable relief, and costs amongst other things. On
May 23, 2011, the Company, and its subsidiaries, filed their Answer, Affirmative Defenses and Counterclaims to the Complaint. On June 16, 2011,
Facebook filed its Answer and Affirmative Defenses to the Counterclaims. The Company believes that it has meritorious defenses to the claims
asserted and intends to vigorously defend this lawsuit and prosecute the Counterclaims against Facebook. A settlement conference was held
on November 4, 2011. The parties are currently in the process of negotiating a final settlement agreement. On November 7, 2011, the Court
approved the Joint Stipulation for Stay and all deadlines in the litigation are stayed pending the negotiation of the final settlement
agreement. Any payment made by the Company as a result of the settlement agreement is not expected to be material. |
(i) |
|
On November 11, 2011, a putative shareholder class action was
filed in the United States District Court for the Southern District of Florida by Greenfield Childrens Partnership, on behalf of investors who
purchased the Companys common stock pursuant to the Companys initial public offering, against the Company,
Ladenburg Thalmann & Co., Inc. and Imperial Capital LLC, the underwriters in the Companys initial public offering, and
the Companys directors and certain of the Companys executive officers. The complaint alleges, among other things, that
the Companys initial public offering documents contained certain of the Companys false and misleading statements and
seeks an unspecified amount of compensatory damages. The Company believes that it has meritorious defenses to all claims and
intend to vigorously defend the lawsuit. |
The Company currently is a
party to other legal proceedings and claims. While management presently believes that the ultimate outcome of these proceedings, including the
ones discussed above, individually and in the
F-23
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
16. CONTINGENCIES (Continued)
aggregate, will not have a
material adverse effect on the Companys financial position, cash flows, or overall trends in results of operations, litigation and
arbitration is subject to inherent uncertainties and unfavorable rulings could occur. An unfavorable ruling could include monetary damages or,
in cases for which injunctive relief is sought, an injunction prohibiting the Company from selling one or more products or services. Were
an unfavorable ruling to occur, there exists the possibility of a material adverse impact on the business or results of operations for the
period in which the ruling occurs or future periods.
Other than as disclosed above,
the Company is unable to estimate the possible loss or range of loss which may result from pending legal proceedings or
claims.
F-24
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
The Board of Directors and Stockholders
FriendFinder
Networks Inc.
We have audited the accompanying consolidated balance
sheets of FriendFinder Networks Inc. and subsidiaries (the Company) as of December 31, 2010 and 2009, and the related consolidated
statements of operations, changes in redeemable preferred stock and stockholders deficiency, and cash flows for each of the three years in the
period ended December 31, 2010. These financial statements are the responsibility of the Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of
the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our
opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated financial position of FriendFinder Networks Inc. and subsidiaries at December 31, 2010 and
2009 and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2010, in
conformity with United States generally accepted accounting principles.
/s/ EisnerAmper LLP
New York, New York
March 15, 2011, except for Notes
Q(l) and T and the last paragraph of Note Q(a) as to which the dates are April 13, 2011, May 19, 2011, and July 6, 2011, respectively
F-25
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE
AMOUNTS)
|
|
|
|
December 31,
|
|
|
|
|
|
2010
|
|
2009
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
$ |
34,585 |
|
|
$ |
22,600 |
|
Restricted
cash |
|
|
|
|
7,385 |
|
|
|
6,295 |
|
Accounts
receivable, less allowance for doubtful accounts of $2,236 and $2,152, respectively |
|
|
|
|
9,886 |
|
|
|
12,142 |
|
Inventories
|
|
|
|
|
1,028 |
|
|
|
1,339 |
|
Prepaid
expenses |
|
|
|
|
4,534 |
|
|
|
7,980 |
|
Deferred tax
asset |
|
|
|
|
5,522 |
|
|
|
11,366 |
|
Total current
assets |
|
|
|
|
62,940 |
|
|
|
61,722 |
|
Film costs,
net |
|
|
|
|
4,312 |
|
|
|
4,526 |
|
Property and
equipment, net |
|
|
|
|
6,666 |
|
|
|
13,812 |
|
Goodwill
|
|
|
|
|
326,540 |
|
|
|
326,540 |
|
Domain names
|
|
|
|
|
55,890 |
|
|
|
55,491 |
|
Trademarks
|
|
|
|
|
9,213 |
|
|
|
13,873 |
|
Other
intangible assets, net |
|
|
|
|
29,134 |
|
|
|
48,183 |
|
Deferred debt
costs, net |
|
|
|
|
22,336 |
|
|
|
12,318 |
|
Deferred
offering costs |
|
|
|
|
13,267 |
|
|
|
9,050 |
|
Receivable
from escrow fund |
|
|
|
|
|
|
|
|
2,679 |
|
Other assets
|
|
|
|
|
2,519 |
|
|
|
3,687 |
|
|
|
|
|
$ |
532,817 |
|
|
$ |
551,881 |
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
|
|
|
Current
installment of long-term debt, net of unamortized discount of $744 and $1,931, respectively |
|
|
|
|
15,009 |
|
|
|
56,116 |
|
Accounts
payable |
|
|
|
|
9,481 |
|
|
|
12,612 |
|
Accrued
expenses and other liabilities |
|
|
|
|
65,420 |
|
|
|
69,727 |
|
Deferred
revenue |
|
|
|
|
48,302 |
|
|
|
46,046 |
|
Total current
liabilities |
|
|
|
|
138,212 |
|
|
|
184,501 |
|
Deferred tax
liability |
|
|
|
|
30,275 |
|
|
|
37,397 |
|
Long-term
debt, net of unamortized discount of $31,935 and $44,118, respectively |
|
|
|
|
510,551 |
|
|
|
432,028 |
|
Liability
related to warrants |
|
|
|
|
3,559 |
|
|
|
3,597 |
|
Total
liabilities |
|
|
|
|
682,597 |
|
|
|
657,523 |
|
Commitments
and contingencies (Notes P and Q) |
|
|
|
|
|
|
|
|
|
|
REDEEMABLE
PREFERRED STOCK
|
|
|
|
|
|
|
|
|
|
|
Series A
Convertible Preferred Stock, $0.001 per share authorized 2,500,000 shares; issued and outstanding 1,766,703 shares in 2009 (at liquidation
preference) |
|
|
|
|
|
|
|
|
21,000 |
|
Series B
Convertible Preferred Stock, $0.001 per share authorized 10,000,000 shares; issued and outstanding 8,444,853 shares in 2009 (at liquidation
preference) |
|
|
|
|
|
|
|
|
5,000 |
|
STOCKHOLDERS DEFICIENCY
|
|
|
|
|
|
|
|
|
|
|
Preferred
stock, $0.001 par value authorized 22,500,000 shares; issued and outstanding 10,211,556 shares in 2010 and redeemable shares in 2009, shown
above |
|
|
|
|
|
|
|
|
|
|
Series A
Convertible Preferred Stock $0.001 per share authorized 2,500,000 shares; issued and outstanding 1,766,703 shares in 2010 (liquidation
preference $21,000) |
|
|
|
|
2 |
|
|
|
|
|
Series B
Convertible Preferred Stock $0.001 per share authorized 10,000,000 shares; issued and outstanding 8,444,853 shares in 2010 (liquidation
preference $5,000) |
|
|
|
|
8 |
|
|
|
|
|
Common stock,
$0.001 par value authorized 125,000,000 shares in 2010 and 2009 |
|
|
|
|
|
|
|
|
|
|
Common stock
voting authorized 112,500,000 shares, issued and outstanding 6,517,746 in 2010 and 2009. |
|
|
|
|
6 |
|
|
|
6 |
|
Series B
common stock non-voting authorized 12,500,000 shares; issued and outstanding 1,839,825 shares in 2010 and 2009 |
|
|
|
|
2 |
|
|
|
2 |
|
Capital in
excess of par value |
|
|
|
|
80,823 |
|
|
|
55,818 |
|
Accumulated
deficit |
|
|
|
|
(230,621 |
) |
|
|
(187,468 |
) |
Total
stockholders deficiency |
|
|
|
|
(149,780 |
) |
|
|
(131,642 |
) |
|
|
|
|
$ |
532,817 |
|
|
$ |
551,881 |
|
See notes to consolidated financial
statements
F-26
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS, EXCEPT PER SHARE
AMOUNTS)
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
Net
revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service
|
|
|
|
$ |
324,211 |
|
|
$ |
309,033 |
|
|
$ |
309,388 |
|
Product
|
|
|
|
|
21,786 |
|
|
|
18,659 |
|
|
|
21,629 |
|
Total
|
|
|
|
|
345,997 |
|
|
|
327,692 |
|
|
|
331,017 |
|
Cost of
revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service
|
|
|
|
|
97,959 |
|
|
|
78,627 |
|
|
|
81,815 |
|
Product
|
|
|
|
|
12,531 |
|
|
|
13,070 |
|
|
|
14,699 |
|
Total
|
|
|
|
|
110,490 |
|
|
|
91,697 |
|
|
|
96,514 |
|
Gross profit
|
|
|
|
|
235,507 |
|
|
|
235,995 |
|
|
|
234,503 |
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product
development |
|
|
|
|
12,834 |
|
|
|
13,500 |
|
|
|
14,553 |
|
Selling and
marketing |
|
|
|
|
37,258 |
|
|
|
42,902 |
|
|
|
59,281 |
|
General and
administrative |
|
|
|
|
79,855 |
|
|
|
76,863 |
|
|
|
88,280 |
|
Amortization
of acquired intangibles and software |
|
|
|
|
24,461 |
|
|
|
35,454 |
|
|
|
36,347 |
|
Depreciation
and other amortization |
|
|
|
|
4,704 |
|
|
|
4,881 |
|
|
|
4,502 |
|
Impairment of
goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
9,571 |
|
Impairment of
other intangible assets |
|
|
|
|
4,660 |
|
|
|
4,000 |
|
|
|
14,860 |
|
Total
operating expenses |
|
|
|
|
163,772 |
|
|
|
177,600 |
|
|
|
227,394 |
|
Income from
operations |
|
|
|
|
71,735 |
|
|
|
58,395 |
|
|
|
7,109 |
|
Interest
expense, net of interest income |
|
|
|
|
(88,508 |
) |
|
|
(92,139 |
) |
|
|
(80,510 |
) |
Other finance
expenses |
|
|
|
|
(4,562 |
) |
|
|
|
|
|
|
|
|
Interest and
penalties related to VAT liability not charged to customers |
|
|
|
|
(2,293 |
) |
|
|
(4,205 |
) |
|
|
(8,429 |
) |
Net loss on
extinguishment and modification of debt |
|
|
|
|
(7,457 |
) |
|
|
(7,240 |
) |
|
|
|
|
Foreign
exchange gain (loss), principally related to VAT liability not charged to customers |
|
|
|
|
610 |
|
|
|
(5,530 |
) |
|
|
15,195 |
|
Gain on
settlement of VAT liability not charged to customers |
|
|
|
|
|
|
|
|
232 |
|
|
|
2,690 |
|
Gain on
elimination of liability for United Kingdom VAT not charged to customers |
|
|
|
|
|
|
|
|
1,561 |
|
|
|
|
|
Gain on
liability related to warrants |
|
|
|
|
38 |
|
|
|
2,744 |
|
|
|
|
|
Other
non-operating expenses, net |
|
|
|
|
(13,202 |
) |
|
|
(366 |
) |
|
|
(197 |
) |
Loss before
income tax benefit |
|
|
|
|
(43,639 |
) |
|
|
(46,548 |
) |
|
|
(64,142 |
) |
Income tax
benefit |
|
|
|
|
(486 |
) |
|
|
(5,332 |
) |
|
|
(18,176 |
) |
Net
loss |
|
|
|
$ |
(43,153 |
) |
|
$ |
(41,216 |
) |
|
$ |
(45,966 |
) |
Net loss
per common share basic and diluted |
|
|
|
$ |
(3.14 |
) |
|
$ |
(3.00 |
) |
|
$ |
(3.35 |
) |
Weighted
average shares outstanding basic and diluted |
|
|
|
|
13,735 |
|
|
|
13,735 |
|
|
|
13,735 |
|
See notes to consolidated financial
statements
F-27
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN REDEEMABLE PREFERRED STOCK AND
STOCKHOLDERS
DEFICIENCY
YEARS ENDED DECEMBER 31, 2010, 2009 and 2008
(IN THOUSANDS, EXCEPT SHARE DATA)
|
|
|
|
Redeemable Preferred Stock
|
|
Stockholders Deficiency
|
|
|
|
|
|
Series A Convertible
|
|
Series B Convertible
|
|
Preferred Stock
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voting
|
|
Series B Non-Voting
|
|
|
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital in Excess of Par Value
|
|
Accumulated Deficit
|
|
Total
|
Balance
at January 1, 2008 |
|
|
|
|
1,766,703 |
|
|
$ |
21,000 |
|
|
|
8,444,853 |
|
|
$ |
5,000 |
|
|
|
0 |
|
|
$ |
0 |
|
|
|
3,561,127 |
|
|
$ |
4 |
|
|
|
1,839,825 |
|
|
$ |
2 |
|
|
$ |
60,576 |
|
|
$ |
(98,701 |
) |
|
$ |
(38,119 |
) |
Exercise of
warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,686,700 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45,966 |
) |
|
|
(45,966 |
) |
Balance at
December 31, 2008 |
|
|
|
|
1,766,703 |
|
|
|
21,000 |
|
|
|
8,444,853 |
|
|
|
5,000 |
|
|
|
0 |
|
|
|
0 |
|
|
|
5,247,827 |
|
|
|
5 |
|
|
|
1,839,825 |
|
|
|
2 |
|
|
|
60,575 |
|
|
|
(144,667 |
) |
|
|
(84,085 |
) |
Classification
of warrants as a liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,756 |
) |
|
|
(1,585 |
) |
|
|
(6,341 |
) |
Exercise of
warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,269,919 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(41,216 |
) |
|
|
(41,216 |
) |
Balance at
December 31, 2009 |
|
|
|
|
1,766,703 |
|
|
|
21,000 |
|
|
|
8,444,853 |
|
|
|
5,000 |
|
|
|
0 |
|
|
|
0 |
|
|
|
6,517,746 |
|
|
|
6 |
|
|
|
1,839,825 |
|
|
|
2 |
|
|
|
55,818 |
|
|
|
(187,468 |
) |
|
|
(131,642 |
) |
Transfer of
preferred stock from temporary equity to stockholders deficiency |
|
|
|
|
(1,766,703 |
) |
|
|
(21,000 |
) |
|
|
(8,444,853 |
) |
|
|
(5,000 |
) |
|
|
10,211,556 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,990 |
|
|
|
|
|
|
|
26,000 |
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(985 |
) |
|
|
|
|
|
|
(985 |
) |
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(43,153 |
) |
|
|
(43,153 |
) |
Balance at
December 31, 2010 |
|
|
|
|
0 |
|
|
$ |
0 |
|
|
|
0 |
|
|
$ |
0 |
|
|
|
10,211,556 |
|
|
$ |
10 |
|
|
|
6,517,746 |
|
|
$ |
6 |
|
|
|
1,839,825 |
|
|
$ |
2 |
|
|
$ |
80,823 |
|
|
$ |
(230,621 |
) |
|
$ |
(149,780 |
) |
See notes to consolidated financial
statements
F-28
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
Cash flows
from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
$ |
(43,153 |
) |
|
$ |
(41,216 |
) |
|
$ |
(45,966 |
) |
Adjustments
to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred
income tax benefit |
|
|
|
|
(1,278 |
) |
|
|
(5,332 |
) |
|
|
(18,550 |
) |
Impairment of
intangibles |
|
|
|
|
4,660 |
|
|
|
4,000 |
|
|
|
24,431 |
|
Net loss on
extinguishment and modification of debt |
|
|
|
|
7,457 |
|
|
|
7,240 |
|
|
|
|
|
Amortization
of acquired intangibles and software |
|
|
|
|
24,461 |
|
|
|
35,454 |
|
|
|
36,347 |
|
Depreciation
and other amortization |
|
|
|
|
4,702 |
|
|
|
4,881 |
|
|
|
4,502 |
|
Amortization
of film costs |
|
|
|
|
3,763 |
|
|
|
4,001 |
|
|
|
3,899 |
|
Non-cash
interest, including amortization of discount |
|
|
|
|
45,148 |
|
|
|
47,139 |
|
|
|
30,725 |
|
Provision for
doubtful accounts |
|
|
|
|
839 |
|
|
|
249 |
|
|
|
1,505 |
|
Gain on
elimination of liability for United Kingdom VAT not charged to customers |
|
|
|
|
|
|
|
|
(1,561 |
) |
|
|
|
|
Gain on
settlement of VAT liability not charged to customers |
|
|
|
|
|
|
|
|
(232 |
) |
|
|
(2,690 |
) |
Gain on
warrant liability |
|
|
|
|
(38 |
) |
|
|
(2,744 |
) |
|
|
|
|
Other
|
|
|
|
|
504 |
|
|
|
209 |
|
|
|
32 |
|
Changes in
operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted
cash |
|
|
|
|
(1,090 |
) |
|
|
1,566 |
|
|
|
8,480 |
|
Accounts
receivable |
|
|
|
|
1,417 |
|
|
|
(3,050 |
) |
|
|
5,101 |
|
Inventories
|
|
|
|
|
311 |
|
|
|
288 |
|
|
|
88 |
|
Prepaid
expenses |
|
|
|
|
3,446 |
|
|
|
(1,652 |
) |
|
|
(2,820 |
) |
Film costs
|
|
|
|
|
(3,549 |
) |
|
|
(3,705 |
) |
|
|
(4,461 |
) |
Deferred debt
costs |
|
|
|
|
(4,265 |
) |
|
|
(5,594 |
) |
|
|
|
|
Deferred
offering costs |
|
|
|
|
(4,217 |
) |
|
|
(6,974 |
) |
|
|
(2,076 |
) |
Other assets
|
|
|
|
|
1,169 |
|
|
|
(1,133 |
) |
|
|
(864 |
) |
Accounts
payable |
|
|
|
|
(3,132 |
) |
|
|
3,579 |
|
|
|
(2,775 |
) |
Accrued
expenses and other liabilities |
|
|
|
|
3,230 |
|
|
|
1,034 |
|
|
|
440 |
|
Deferred
revenue |
|
|
|
|
2,255 |
|
|
|
3,232 |
|
|
|
15,600 |
|
Net cash
provided by operating activities |
|
|
|
|
42,640 |
|
|
|
39,679 |
|
|
|
50,948 |
|
Cash flows
from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash received
from escrow in connection with acquisition |
|
|
|
|
2,679 |
|
|
|
7,321 |
|
|
|
|
|
Purchases of
property and equipment |
|
|
|
|
(3,530 |
) |
|
|
(3,542 |
) |
|
|
(9,161 |
) |
Reduction of
goodwill attributable to reimbursement from prior owners of Various |
|
|
|
|
|
|
|
|
915 |
|
|
|
|
|
Other
|
|
|
|
|
(399 |
) |
|
|
(490 |
) |
|
|
(128 |
) |
Net cash
(used in) provided by investing activities |
|
|
|
|
(1,250 |
) |
|
|
4,204 |
|
|
|
(9,289 |
) |
Cash flows
from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issuance
costs |
|
|
|
|
(5,834 |
) |
|
|
|
|
|
|
|
|
Repayment of
long-term debt |
|
|
|
|
(25,921 |
) |
|
|
(44,987 |
) |
|
|
(25,336 |
) |
Redemption of
long-term debt |
|
|
|
|
(86,237 |
) |
|
|
|
|
|
|
|
|
Issuance of
New First and Second Lien Notes |
|
|
|
|
89,572 |
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
(985 |
) |
|
|
|
|
|
|
|
|
Net cash
(used in) financing activities |
|
|
|
|
(29,405 |
) |
|
|
(44,987 |
) |
|
|
(25,336 |
) |
Net
increase (decrease) in cash |
|
|
|
|
11,985 |
|
|
|
(1,104 |
) |
|
|
16,323 |
|
Cash at
beginning of period |
|
|
|
|
22,600 |
|
|
|
23,704 |
|
|
|
7,381 |
|
Cash at
end of period |
|
|
|
$ |
34,585 |
|
|
$ |
22,600 |
|
|
$ |
23,704 |
|
See notes to consolidated financial
statements
F-29
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid
for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
|
|
$ |
43,541 |
|
|
$ |
45,531 |
|
|
$ |
53,592 |
|
Income taxes
|
|
|
|
|
|
|
|
|
1,343 |
|
|
|
17 |
|
Non-cash
investing and financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduction of
Subordinated Convertible Notes and goodwill for bonus indemnification from former stockholders of Various |
|
|
|
|
|
|
|
$ |
1,202 |
|
|
$ |
1,074 |
|
Accrual and
issuance of notes for debt modification costs |
|
|
|
|
|
|
|
$ |
6,041 |
|
|
|
|
|
Effect of
elimination of United Kingdom VAT liability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduction in
accrued expenses and other liabilities |
|
|
|
|
|
|
|
$ |
39,520 |
|
|
|
|
|
Increase in
Subordinated Convertible Notes payable |
|
|
|
|
|
|
|
$ |
28,989 |
|
|
|
|
|
Reduction of
goodwill |
|
|
|
|
|
|
|
$ |
5,381 |
|
|
|
|
|
Increase in
deferred tax liability |
|
|
|
|
|
|
|
$ |
3,587 |
|
|
|
|
|
Exchange of
New First Lien Notes for outstanding First ($126,124) and Second ($48,275) Lien Notes |
|
|
|
$ |
174,399 |
|
|
|
|
|
|
|
|
|
Issuance of
New First Lien Notes for commitment fees |
|
|
|
$ |
13,146 |
|
|
|
|
|
|
|
|
|
Exchange of
New First Lien Notes and Cash Pay Second Lien Notes for Senior Secured Notes |
|
|
|
$ |
28,053 |
|
|
|
|
|
|
|
|
|
Exchange of
Non-Cash Pay Second Lien Notes for outstanding Subordinated Convertible Notes ($161,560) plus $3,514 of accrued interest |
|
|
|
$ |
165,074 |
|
|
|
|
|
|
|
|
|
Exchange of
Non-Cash Pay Second Lien Notes for $42,811 of Subordinated Term Notes plus $5,949 of accrued interest |
|
|
|
$ |
45,726 |
|
|
|
|
|
|
|
|
|
See notes to consolidated financial
statements
F-30
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE A
DESCRIPTION OF BUSINESS
On July 1, 2008, Penthouse Media Group Inc. changed its
name to FriendFinder Networks Inc. (FriendFinder). FriendFinder together with its subsidiaries (hereinafter referred to as the
Company) is an international social networking and multimedia entertainment company that operates social networking, live interactive video
and premium content adult websites and is also engaged in entertainment activities consisting of publishing, licensing and studio production and
distribution. The Company publishes PENTHOUSE and other adult-oriented magazines and digests. Additionally, the Company licenses the PENTHOUSE name for
international publication of adult magazines and for use on various products and provides various adult-oriented multimedia entertainment products and
services, including content for DVD, pay-per-view programming and telephone services.
NOTE B
LIQUIDITY
Since emerging from bankruptcy protection in October 2004,
FriendFinder has incurred substantial net losses and used substantial amounts of cash in its operating activities. On December 6, 2007, FriendFinder
acquired Various, Inc. (Various), an operator of social networking and interactive multimedia websites, which has provided the cash flow
necessary to fund FriendFinders operations. Notes issued to finance the Various acquisition restricted distributions to FriendFinder to amounts
required to make interest payments on FriendFinders Senior Secured Notes in addition to limited amounts for operating expenses, including fees
and expenses related to an initial public offering of FriendFinders securities.
Subsequent to the acquisition, the Company has been
attempting to raise funds through the sale of common stock in an IPO and use the net proceeds to repay its debt which was scheduled to mature in 2010
and 2011. In February 2010, due to market conditions, the Company suspended the offering. In July 2010, the maturity date of $46.3 million of
outstanding Senior Secured Notes payable by FriendFinder scheduled to mature on July 31, 2010 was extended to January 1, 2011. On October 27, 2010, the
Company completed a debt restructuring which consolidated substantially all of its debt into three tranches with maturities in 2013 and 2014 (see Note
J). In May 2011, the Company completed its IPO (see Note T).
NOTE C
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
1. |
|
Principles of consolidation: |
The consolidated financial
statements include the accounts of FriendFinder and its subsidiaries, all of which are wholly owned. Intercompany accounts and transactions have been
eliminated in consolidation.
On January 25, 2010, the Company
effected 1-for-20 reverse splits of each class and series of the Companys authorized capital stock, including all designated classes and series
of common and preferred stock, and a corresponding and proportionate decrease in the number of outstanding shares of each such class and series. In
addition, following the effectiveness of the reverse stock splits, the Companys articles of incorporation were amended and restated on January
25, 2010 to reflect a total of 125 million shares of authorized common stock and 22.5 million shares of authorized preferred stock and a change in the
par value of such shares from $0.01 par value to $0.001 par value. Retroactive effect has been given to the change in authorized shares and split in
the accompanying financial statements and notes and all share and per share amounts have been adjusted to reflect the reverse stock
splits.
The preparation of financial
statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of
revenues and expenses during the reporting period. Actual results could differ from those estimates.
F-31
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE C
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
4. |
|
Cash and cash equivalents: |
Cash and cash equivalents include
all cash balances and highly liquid investments having original maturities of three months or less when purchased. As of December 31, 2010 and 2009,
there were no cash equivalents.
The credit card processors used
by Various regularly withhold deposits and maintain balances which are recorded as restricted cash.
Accounts receivable is
principally comprised of credit card payments owed to Various for membership fees, which are pending collection from the credit card processors. An
allowance for doubtful accounts is estimated based on past experience. In addition, an estimated liability is recorded by Various based on historical
trends of chargeback levels from credit card processing banks and credits from customers for disputed charges. The chargeback and credit liability as
of December 31, 2010 and 2009, which is included in accrued expenses and other liabilities, was approximately $1,137,000 and $860,000, respectively.
Chargebacks and credits charged to revenue for the years ended December 31, 2010, 2009 and 2008 were approximately $21,872,000, $15,988,000 and
$11,916,000, respectively.
Inventories, which consist
principally of paper and printing costs, are valued at the lower of cost (first-in, first-out method) or market.
8. |
|
Property and equipment: |
Property and equipment are stated
at cost less accumulated depreciation and amortization. Depreciation and amortization are computed using the straight-line method over the estimated
useful lives of the related assets. Computer hardware and software are depreciated over three years and leasehold improvements are amortized over the
shorter of the life of the lease or the estimated useful life of the improvements.
Costs related to developing or
obtaining internal-use software incurred during the preliminary project and post-implementation stages of an internal use software project are expensed
as incurred and certain costs incurred in the projects application development stage are capitalized as property and equipment.
The Company expenses costs
related to the planning and operating stages of a website. Direct costs incurred in the websites development stage are capitalized. Costs
associated with minor enhancements and maintenance for the website are included in expenses as incurred.
Film costs consist of direct
costs of production of adult entertainment video content. Such costs are being amortized using the straight-line method over thirty-six months, which
represents the estimated period during which substantially all revenue from the content will be realized. Film cost amortization is included in cost of
revenue.
11. |
|
Goodwill, trademarks and other intangibles: |
Goodwill and trademarks, which
are deemed to have an indefinite useful life, were recorded in connection with the adoption of fresh start reporting upon the Companys emergence
from bankruptcy proceedings. Additionally, goodwill was recorded in connection with the acquisition of Various and other business
F-32
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE C
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
combinations, representing
the excess of the purchase price over the fair value of the identifiable net assets acquired. These assets, together with domain names that were
recorded in the Various acquisition and were also deemed to have an indefinite useful life based primarily on the Companys plans for continued
indefinite use, are not amortized, but are tested for impairment annually or more frequently if events or changes in circumstances indicate that the
asset might be impaired. The impairment test for indefinite-lived trademarks and domain names consists of a comparison of their fair value with their
carrying amount. See Notes G and H with respect to impairment of goodwill and trademarks, respectively.
Other intangible assets are
deemed to have finite useful lives and are amortized over periods ranging from two to five years. The Company evaluates the recoverability of such
assets by comparing their carrying amount to the expected future undiscounted cash flows to be generated from such assets when events or circumstances
indicate that impairment may have occurred. If the carrying amount exceeds such cash flow, an impairment loss would be recognized to the extent such
carrying amount exceeds the fair value of the impaired assets based upon their discounted future cash flows.
Debt issuance costs and waiver,
amendment and commitment fees paid to debt holders are deferred and amortized by the effective interest method over the remaining term of the related
debt instrument. Approximately $13.2 million of such costs and fees were written off when the Company completed a debt restructuring in 2010 of which
$8.6 million was included in loss on extinguishment of debt and $4.6 million was classified as other finance expenses (see Note J). Accumulated
amortization amounted to approximately $10.0 million and $2.7 million at December 31, 2010 and 2009, respectively.
13. |
|
Deferred offering costs: |
Incremental costs incurred in
connection with an IPO of the Companys common stock filed with the Securities and Exchange Commission (SEC) are classified as
deferred offering costs in the consolidated balance sheets. In February 2010, the IPO was suspended. If the offering is completed, the deferred costs
will be offset against the proceeds of the offering and charged to capital in excess of par value. If the offering is aborted, the deferred costs will
be charged to operations.
Revenues from subscription fees
are recognized ratably over the subscription period, including anticipated free promotional periods for which no additional amounts are charged,
beginning when there is persuasive evidence of an arrangement, delivery has occurred (access has been granted) and the fees are fixed and determinable.
Collection is reasonably assured as subscribers pay in advance, primarily by using a credit card, and all purchases are final and nonrefundable. Free
promotional periods are earned based on the level of a subscribers monthly activity, are dependant to the length and level of the subscription, and
range from one to six months. Fees collected in advance are deferred and recognized as revenue using the straight-line method over the term of the
subscription, which ranges from one to eighteen months.
Revenues on a pay-by-usage basis
are recognized when access has been granted. Revenues for banner advertising on websites are recognized ratably over the period that the advertising
appears. Commission revenue from the shipment of products (i.e., adult novelty items and videos) from online stores, which are operated by a third
party, are recognized upon receipt of notification of the commission owed the Company from the online store operator.
F-33
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE C
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
The Company estimates the amount
of chargebacks that will occur in future periods to offset current revenue. The Companys revenue is primarily collected through online credit
card transactions. As such, the Company is subject to chargebacks by consumers generally up to 90 days subsequent to the original sale date. The
Company accrues chargebacks based on historical trends relative to sales levels by website.
Revenues from the sale of
magazines at newsstands are recognized on the on-sale date of each issue based on an estimate of the total sale through, net of estimated returns. The
amount of estimated revenue is adjusted in subsequent periods as sales and returns information becomes available. Revenues from the sale of magazine
subscriptions are recognized ratably over their respective terms which range from one to two years. The unrecognized portion of magazine subscriptions
is shown as deferred revenue. Revenues from advertising in magazines are recognized on the on-sale date of each issue in which the advertising is
included.
For agreements that involve the
distribution of video content, revenue is recognized upon notification from the customer of amounts due. For agreements that provide for a flat fee
payable with respect to multiple films (including films not yet produced or completed) the fees are allocated based on the relative fair values of the
films with the fees allocated to films not yet completed based on the amount refundable to the customer should the Company not ultimately complete and
deliver the films.
Revenues from the licensing of
the PENTHOUSE name for use (i) in the publication of magazines in foreign countries and the sale of consumer products are recognized in the period of
sale as reported by the licensee and (ii) in connection with licensed nightclubs are recognized ratably over the term of the license agreement for
up-front payments and in the period of sale as reported by the licensee on food, beverages and other sales.
Cost of service revenue includes
commissions paid to websites having direct links to the Companys websites resulting in new subscribers, costs for online models and studios and
amortization of capitalized website development costs.
Cost of product revenue includes
the costs of printing and distributing of magazines and amortization of production costs of videos containing adult entertainment content. Shipping and
handling costs are also included and amounted to approximately $2,105,000, $2,538,000 and $3,256,000 for the years ended December 31, 2010, 2009 and
2008, respectively.
Costs related to the planning and
post-implementation stages of the Companys website development efforts are recorded as product development expense. Direct costs incurred in the
development stage are capitalized and amortized over the websites estimated useful life of three years as charges to cost of service
revenue.
Advertising costs are expensed as
incurred. For the years ended December 31, 2010, 2009 and 2008, the Company incurred advertising costs, included in selling and marketing expense,
amounting to approximately $32,301,000, $36,794,000 and $52,619,000, respectively. Costs consist principally of payments to internet search engines for
key words searches to generate traffic to the Companys websites.
F-34
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE C
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
The Company operates a
point-based loyalty program designed to increase participation in its assorted membership activities. These points are earned through activities such
as, but not limited to, participating in sponsored blogs and online magazines, as well as by increasing the uniqueness of a member profile through the
addition of photographs and other assorted items. Points may be redeemed for other membership services such as upgraded memberships or highlighting of
member profiles in online searches. As the incremental cost of providing these additional membership services is minimal, no liabilities are recorded
in connection with point redemptions.
19. |
|
Stock-based compensation: |
Cost of stock-based compensation
arrangements, including stock options, is measured based on the fair value of the equity instrument issued at the date of grant and is expensed over
the vesting period.
The Company recognizes deferred
tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under
this method, deferred tax assets and liabilities are recorded for net operating loss carryforwards and for the difference between the tax bases of
assets and liabilities and their respective financial reporting amounts at enacted tax rates in effect for the years in which the temporary differences
are expected to reverse. A valuation allowance is recorded if it is more likely than not that some portion or all of the deferred tax assets will not
be realized in future periods.
Value added taxes
(VAT) are presented on a net basis and are excluded from revenue.
22. |
|
Foreign currency transactions: |
Revenue derived from
international websites is paid in advance primarily with credit cards and is denominated in local currencies. Substantially all such currencies are
converted into U.S. dollars on the dates of the transactions at rates of exchange in effect on such dates and remitted to the Company. Accordingly,
foreign currency revenue is recorded based on the U.S. dollars received by the Company. Accounts receivable due from, and restricted cash held by,
foreign credit card processors, certain cash balances and VAT liabilities denominated in foreign currencies are translated into U.S. dollars using
current exchange rates in effect as of the balance sheet date. Gains and losses resulting from transactions denominated in foreign currencies are
recorded in the statements of operations.
23. |
|
Concentration of credit risk: |
The Companys cash and
accounts receivable are potentially subject to concentrations of credit risk. Cash is placed with financial institutions that management believes are
of high credit quality. The Companys accounts receivable are derived from revenue earned from customers located in the U.S. and internationally.
At December 31, 2010 and 2009, accounts receivable balances are due principally from credit card processors and are settled upon processing of credit
card transactions. As of December 31, 2010, two credit card processors accounted for 28% and 21% of accounts receivable and, as of December 31, 2009,
two credit card processors accounted for 38%, and 11% of accounts receivable. During the years ended December 31, 2010, 2009 and 2008, no customer
accounted for more than 10% of net revenue.
24. |
|
Fair value of financial instruments: |
The carrying amounts of cash,
receivables and payables approximate their fair values due to the short-term nature of these financial instruments. The liability related to warrants
is carried at fair value determined based
F-35
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE C
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
on unobservable inputs (see
Note K). As of December 31, 2010, the carrying value of long-term debt was $525,560,000 compared to its estimated fair value of $550,082,000. As of
December 31, 2009, the carrying amount of long-term debt was $488,144,000 compared to its estimated fair value of $420,638,000. The fair value is
estimated by discounting the projected cash flows using the estimated rates at which similar amounts of debt could be borrowed at such date and through
third party pricing information.
Basic and diluted net loss per
common share is based on the weighted average number of shares of outstanding common stock and Series B common stock including shares underlying common
stock purchase warrants which are exercisable at the nominal price of $0.0002 per share. Convertible participating securities are included in the
computation of basic earnings per share using the two-class method. Inasmuch as the Series B common stock participates in any dividends and shares in
the net loss on a pro rata basis with the common stock based on the total number of common shares outstanding, the net loss per common share, basic and
diluted, as presented in the Companys statements of operations is consistent with the two-class method.
Weighted average shares
outstanding basic and diluted is comprised of the following (in thousands):
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
Common stock
|
|
|
|
|
6,518 |
|
|
|
6,518 |
|
|
|
5,248 |
|
Series B
common stock |
|
|
|
|
1,840 |
|
|
|
1,840 |
|
|
|
1,840 |
|
Common stock
purchase warrants |
|
|
|
|
5,377 |
|
|
|
5,377 |
|
|
|
6,647 |
|
|
|
|
|
|
13,735 |
|
|
|
13,735 |
|
|
|
13,735 |
|
In computing diluted loss per
share, no effect has been given to the common shares issuable upon conversion or exercise of the following anti-dilutive securities (in
thousands):
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
Series A
Convertible Preferred Stock |
|
|
|
|
2,000 |
|
|
|
2,000 |
|
|
|
2,000 |
|
Series B
Convertible Preferred Stock |
|
|
|
|
8,445 |
|
|
|
8,445 |
|
|
|
8,445 |
|
Warrants
|
|
|
|
|
502 |
|
|
|
502 |
|
|
|
502 |
|
Total common
shares issuable |
|
|
|
|
10,947 |
|
|
|
10,947 |
|
|
|
10,947 |
|
The Series A and Series B
preferred stock are convertible participating securities; however, as there is no contractual obligation for the holders of such shares to share in the
losses of the Company, the preferred shares are not included in the computation of basic and diluted net loss per share.
No shares are included in the
above table with respect to the conversion of Non-Cash Pay Second Lien Notes in 2010 and Subordinated Convertible Notes in 2009 and 2008 as the number
of common shares into which the notes are or were convertible is based upon an IPO price which is not presently determinable. In addition, no shares
are included in the above table with respect to agreements to grant options to acquire 552,000 and 647,000 shares of common stock outstanding at
December 31, 2010 and 2009, respectively, under the 2008 Stock Option Plan as, for accounting purposes, the grant date will occur upon consummation of
an IPO (see Note M).
Certain reclassifications have
been made to prior year amounts to conform to the 2010 presentation.
F-36
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE D
INVENTORY
The components of inventory were
as follows (in thousands):
|
|
|
|
December 31,
|
|
|
|
|
|
2010
|
|
2009
|
Paper and
printing costs |
|
|
|
$ |
693 |
|
|
$ |
804 |
|
Editorials
and pictorials |
|
|
|
|
335 |
|
|
|
535 |
|
|
|
|
|
$ |
1,028 |
|
|
$ |
1,339 |
|
NOTE E
FILM COSTS
Film costs activity consists of
the following (in thousands):
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
Opening
balance |
|
|
|
$ |
4,526 |
|
|
$ |
4,822 |
|
|
$ |
4,260 |
|
Content
produced |
|
|
|
|
3,549 |
|
|
|
3,705 |
|
|
|
4,461 |
|
Amortization
|
|
|
|
|
(3,763 |
) |
|
|
(4,001 |
) |
|
|
(3,899 |
) |
Ending
balance |
|
|
|
$ |
4,312 |
|
|
$ |
4,526 |
|
|
$ |
4,822 |
|
Substantially all of the
capitalized film costs at December 31, 2010 and 2009 represent completed and released content. Management estimates that amortization charges for the
completed and released content, as of December 31, 2010, will be $2,472,000, $1,410,000 and $366,000 for the years ending December 31, 2011, 2012, and
2013, respectively.
NOTE F
PROPERTY AND EQUIPMENT
Property and equipment consists
of the following (in thousands):
|
|
|
|
December 31,
|
|
|
|
|
|
2010
|
|
2009
|
Property and
equipment:
|
|
|
|
|
|
|
|
|
|
|
Leasehold
improvements |
|
|
|
$ |
1,004 |
|
|
$ |
757 |
|
Computer
hardware and software |
|
|
|
|
39,318 |
|
|
|
36,035 |
|
|
|
|
|
|
40,322 |
|
|
|
36,792 |
|
Less
accumulated depreciation and amortization |
|
|
|
|
33,656 |
|
|
|
22,980 |
|
|
|
|
|
$ |
6,666 |
|
|
$ |
13,812 |
|
Depreciation and amortization
expense amounted to approximately $10,113,000, $10,922,000 and $10,255,000 for the years ended December 31, 2010, 2009 and 2008, respectively. Computer
hardware and software above includes $17.3 million that relates to the acquisition of Various in December 2007. Amortization expense of the acquired
software amounted to approximately $5,379,000, $5,767,000 and $5,767,000 for each of the years ended December 31, 2010, 2009, and 2008, respectively,
and is included in amortization of acquired intangibles and software in the accompanying statements of operations.
F-37
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE G
GOODWILL
There were no changes in the
carrying amount of goodwill in 2010. Changes in the carrying amount of goodwill by segment for the year ended December 31, 2009 are as follows (in
thousands):
|
|
|
|
Internet
|
|
Entertainment
|
|
Total
|
Balance as of
December 31, 2008 |
|
|
|
$ |
334,037 |
|
|
$ |
|
|
|
$ |
334,037 |
|
Reduction for
elimination of VAT liability (see Note J(f)) |
|
|
|
|
(5,380 |
) |
|
|
|
|
|
|
(5,380 |
) |
Reduction for
reimbursement from sellers of Various |
|
|
|
|
(915 |
) |
|
|
|
|
|
|
(915 |
) |
Reduction for
indemnification from sellers of Various (see Note J(f)) |
|
|
|
|
(1,202 |
) |
|
|
|
|
|
|
(1,202 |
) |
Balance as of
December 31, 2009 and 2010 |
|
|
|
$ |
326,540 |
|
|
$ |
|
|
|
$ |
326,540 |
|
In 2009, a former owner of
Various, pursuant to a claim for indemnification provided for by the terms of the Various acquisition agreement, paid the Company approximately $3.5
million as reimbursement of a portion of amounts paid by Various, including related legal fees, in connection with the settlement of litigation pending
at the date of acquisition. Of such amount, approximately $2.5 million, related primarily to legal fees incurred by Various subsequent to the
acquisition, was credited to general and administrative expenses and approximately $1 million, related to amounts accrued at the date of acquisition
related to the litigation, was credited to goodwill.
Impairment of goodwill is
required to be tested at least annually. Impairment is tested by comparing the fair values of the applicable reporting units with the carrying amount
of their net assets, including goodwill. If the carrying amount of the reporting units net assets exceeds the units fair value, an
impairment loss would be recognized in an amount equal to the excess of the carrying amount of goodwill over its implied fair value. The implied fair
value of goodwill is determined in the same manner as the amount of goodwill recognized in a business combination with the fair value of the reporting
unit deemed to be the purchase price paid.
In December 2010, the Financial
Accounting Standards Board issued new authoritative accounting guidance which provides that entities with reporting units with zero or negative
carrying amounts are required to determine an implied fair value of goodwill if management concludes that it is more likely than not that a goodwill
impairment exists considering any adverse qualitative factors. For public entities, the new guidance is effective for fiscal years and interim periods
within those years beginning after December 15, 2010. Early adoption is not permitted. The Company will adopt this guidance effective January 1, 2011
and does not expect adoption to have any impact on its financial statements.
The fair value of each reporting
unit was determined at December 31, 2010, 2009 and 2008 by weighting a combination of the present value of the Companys discounted anticipated
future operating cash flows and values based on market multiples of revenue and earnings before interest, taxes, depreciation and amortization
(EBITDA) of comparable companies. Such valuations resulted in the Company recording a goodwill impairment loss of approximately $9.6
million for the year ended December 31, 2008, of which $6.8 million related to the Internet segment and $2.8 million related to the Entertainment
segment. Such losses were attributable to downward revisions of earnings forecasted for future years and an increase in the discount rate due to
operating results that were worse than anticipated.
The impairment charge with
respect to the Internet segment was solely due to impairment in the online reporting unit of the Internet segment. The online reporting unit, launched
in 1995, consists of branded websites, including Penthouse.com and Danni.com. It does not contain any of the assets acquired in the Various
transaction, which are contained in the dating reporting unit and the Streamray reporting unit of the Internet segment. Due to a significant reduction
in the Companys forecasts of revenue and profitability for the online reporting unit, the fair value of the unit was determined to be less than
its carrying value. Discounted anticipated future operating cash flows used to determine the fair value of the online reporting unit were based upon
assumptions with respect to future growth and trends, discount rates and other variables. Key assumptions used were a discount rate of
16%,
F-38
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE G
GOODWILL (Continued)
and an expected long-term
growth rate of 3%. In addition, in calculating the implied fair value of goodwill, a royalty rate of 7% was derived from analysis of comparable
companies in order to determine the value of trademarks utilized by the online reporting unit.
Management believes that the
assumptions used in performing the impairment analysis are reasonable; however, they are inherently uncertain. A 1% change in any of the above three
key assumptions could result in an impairment charge ranging from $6.2 million to $7.5 million.
NOTE H
INTANGIBLE ASSETS
Other intangible assets consist
of the following (in thousands):
|
|
|
|
December 31,
|
|
|
|
|
|
2010
|
|
2009
|
|
|
|
|
|
Gross Amount
|
|
Accumulated Amortization
|
|
Gross Amount
|
|
Accumulated Amortization
|
|
Estimated Useful Lives (Years)
|
Amortizable
intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-compete
agreements |
|
|
|
$ |
10,600 |
|
|
$ |
10,600 |
|
|
$ |
10,600 |
|
|
$ |
7,305 |
|
|
|
3 |
|
Customer
lists |
|
|
|
|
23,626 |
|
|
|
23,280 |
|
|
|
28,666 |
|
|
|
27,988 |
|
|
|
24 |
|
Service
contracts |
|
|
|
|
72,800 |
|
|
|
44,782 |
|
|
|
72,800 |
|
|
|
30,185 |
|
|
|
35 |
|
Studio
contracts |
|
|
|
|
3,300 |
|
|
|
2,530 |
|
|
|
3,300 |
|
|
|
1,705 |
|
|
|
4 |
|
Other
|
|
|
|
|
2,840 |
|
|
|
2,840 |
|
|
|
2,840 |
|
|
|
2,840 |
|
|
|
3 |
|
|
|
|
|
$ |
113,166 |
|
|
$ |
84,032 |
|
|
$ |
118,206 |
|
|
$ |
70,023 |
|
|
|
|
|
For the years ended December 31,
2010, 2009 and 2008, aggregate amortization expense amounted to $19,050,000, $29,690,000 and $30,581,000, respectively. Estimated future amortization
expense is as follows: $15,612,000 (2011) and $13,522,000 (2012). Amortization of the acquired intangibles amounted to approximately $19,018,000,
$29,661,000 and $30,581,000 for the years ended December 31, 2010, 2009 and 2008, respectively, and is included in amortization of acquired intangibles
and software in the accompanying statements of operations.
Trademarks relate to publishing,
licensing and studio operations which are included in the Entertainment segment. The Company recognized a trademark impairment loss of $4,660,000,
$4,000,000 and $14,860,000 for the years ended December 31, 2010, 2009 and 2008, respectively. Such loss resulted due to the estimated fair value of
the trademarks being less than their carrying value. The fair value of trademarks related to publishing is estimated based on an income approach using
the relief-from-royalty method. This methodology assumes that, in lieu of ownership, a firm would be willing to pay a royalty in order to exploit the
related benefits of these types of assets. This approach is dependent on a number of factors, including estimates of future growth and trends, royalty
rates in the category of intellectual property, discount rates and other variables. The fair value of trademarks related to licensing is based on an
income approach using the present value of discounted anticipated operating cash flows. The Company bases its fair value estimates on assumptions it
believes to be reasonable, but which are unpredictable and inherently uncertain. The impairment of trademarks mainly resulted from declines in
projected operating results and cash flows related to publishing and licensing.
F-39
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE I
ACCRUED EXPENSES AND OTHER LIABILITIES
Accrued expenses and other
liabilities consist of the following (in thousands):
|
|
|
|
December 31,
|
|
|
|
|
|
2010
|
|
2009
|
Accrued
liability related to VAT |
|
|
|
$ |
42,235 |
|
|
$ |
45,719 |
|
Chargeback
reserve |
|
|
|
|
1,137 |
|
|
|
860 |
|
Compensation
and benefits |
|
|
|
|
1,273 |
|
|
|
1,193 |
|
Accrued
marketing |
|
|
|
|
1,148 |
|
|
|
1,328 |
|
Legal and
related expenses |
|
|
|
|
510 |
|
|
|
1,055 |
|
Accrued
interest |
|
|
|
|
|
|
|
|
7,538 |
|
Accrued
commissions to third party websites |
|
|
|
|
3,147 |
|
|
|
2,774 |
|
Accrued
waiver fees |
|
|
|
|
|
|
|
|
2,613 |
|
Accrued loss
related to claim in arbitration (see Note Q (a)) |
|
|
|
|
10,000 |
|
|
|
|
|
Other
|
|
|
|
|
5,970 |
|
|
|
6,647 |
|
|
|
|
|
$ |
65,420 |
|
|
$ |
69,727 |
|
Effective July 1, 2003, as a
result of a change in the law in the European Union, Various was required to collect VAT from customers in connection with their use of internet
services in the European Union provided by Various and remit the VAT to the taxing authorities in the various European Union countries. As Various did
not separately charge its customers for, or remit, the VAT, a liability has been recorded at the date of acquisition to reflect the estimated VAT which
should have been collected and remitted on Various revenue derived from the various European Union countries since July 1, 2003 or other local
implementation date. In addition, a liability has been recorded at the date of acquisition for interest and penalties related to the unremitted VAT and
failure to file tax returns. Effective July 2008, the Company registered with the European Union and on July 29, 2008 began separately charging VAT to
its customers. The aggregate liability included in accrued expenses and other liabilities, which is denominated in Euros, amounted to $42,235,000 and
$45,719,000 at December 31, 2010 and 2009, respectively, and includes VAT ($22,740,000 and $27,259,000), interest ($11,334,000 and $9,665,000) and
penalties ($8,161,000 and $8,795,000). The consolidated statements of operations for the years ended December 31, 2010, 2009 and 2008, respectively,
include foreign currency transaction gain (loss) of $2,913,000, ($5,075,000) and $15,195,000 related to the liability, and interest and, in 2008,
penalties related to VAT of $2,293,000, $4,205,000 and $8,429,000. In addition, in 2008, VAT of $8,083,000 not separately charged to customers related
to revenue earned during such year was offset against net revenue. As the allocation period to determine the fair value of the VAT obligation had
ended, the 2008 results of operations included a $2,690,000 gain related to settlement of pre-acquisition VAT liability with certain of the European
Union countries. As of December 31, 2010, the Company has reached settlement with the taxing authority of certain European Union countries related to
VAT for periods prior to July 1, 2008 and has not yet reached settlement or has reached partial settlement, with the taxing authority in the following
European Union countries: Cyprus, France, Germany, Italy, Luxembourg, Netherlands, Portugal, and Sweden. The liability as of December 31, 2010,
includes $14,137,000 for which settlements of $5,305,000 were reached with certain countries and $2,842,000 related to current VAT charged to
customers. Settlements have not been reached for the $25,231,000 balance of the VAT liability.
On June 10, 2009, the United
Kingdom taxing authority notified the Company that it had reversed its previous position and that the Company was not subject to VAT in the United
Kingdom in connection with providing internet services and therefore the corresponding VAT liability has been eliminated. On October 8, 2009, the
Company subsequently released the former owners of Various from indemnity claims relating to VAT liabilities and other matters and increased the
recorded principal balance of the Subordinated Convertible Notes issued to the former owners. Such increase included approximately $38 million,
representing the principal reduction previously recorded as of the date of the acquisition for a post-closing working capital adjustment related to the
United Kingdom VAT. The difference between such increase and the approximately $39.5 million balance related to United Kingdom VAT, including accrued
interest and penalties, included in the accrued VAT liability at June 10, 2009 (exclusive of VAT charged to customers),
F-40
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE I
ACCRUED EXPENSES AND OTHER LIABILITIES (Continued)
has been recorded as a gain
in the amount of $1,561,000 in the consolidated statement of operations for the year ended December 31, 2009, and the liability balance has been
eliminated.
On October 8, 2009, the Company
further agreed that if the costs of eliminating the pre-acquisition VAT liabilities are less than $29 million, then the principal of the Subordinated
Convertible Notes issued to the former owners of Various would be increased for the unused portion of the $29 million plus interest on such difference.
Gain on settlement of VAT liabilities will be recognized upon the Company satisfying the conditions of the settlement and to the extent the aggregate
carrying amount of settled VAT liabilities exceeds the agreed settlement amounts and the then potential maximum increase in the principal of the
Subordinated Convertible Notes. As disclosed in Note J, in October 2010, the Convertible Subordinated Notes were exchanged for Non-Cash Pay Second Lien
Notes and in connection therewith, the Company agreed that the principal increase would apply to the Non-Cash Pay Second Lien Notes.
Various had been previously
notified that the German tax authorities and the Office of the District Attorney in Bonn had been investigating Various former Chief Executive
Officer for alleged intentional evasion of VAT on revenue collected from customers located in Germany commencing in 2003. Various negotiated a
settlement with the German authorities to drop criminal charges against a current officer by payment of approximately $2.6 million which represents a
portion of the total amount of the uncollected German VAT liability. The settlement was paid in six equal monthly installments of approximately
$430,000 commencing on April 1, 2009. In connection with the settlement the Company paid a fine of e25,000 to a charitable organization. On April 18,
2008, a court in Germany granted authorities a search and seizure order that allowed them to seize documents from Various office located in
Germany in order to determine the amount of revenue subject to VAT. The German tax authority has attempted unsuccessfully to freeze assets in bank
accounts maintained by subsidiaries of Various in Germany, but did freeze assets in the amount of e610,343, held by Various credit card processor
located in the Netherlands to secure the VAT estimated by the revenue tax authorities to be due from Various from revenue from internet websites in
Germany. At December 31, 2010 and 2009, the frozen Euros are included in restricted cash in the approximate amount of $818,000 and $875,000,
respectively.
F-41
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE J
LONG-TERM DEBT
Long-term debt consists of the following (in thousands):
|
|
|
|
December 31,
|
|
|
|
|
|
2010
|
|
2009
|
|
|
|
|
|
Principal
|
|
Unamortized Discount
|
|
Principal
|
|
Unamortized Discount
|
Debt issued
by FriendFinder and INI on October 27, 2010 (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien
Notes due 20112013, including principal of $112,020 ($108,154 net of discount) issued to Companys stockholders (b)(e) |
|
|
|
$ |
305,000 |
|
|
$ |
10,974 |
|
|
|
|
|
|
|
|
|
Cash Pay
Second Lien Notes due 2013 issued to entities controlled by stockholders who are officers and directors (c)(e) |
|
|
|
|
13,778 |
|
|
|
262 |
|
|
|
|
|
|
|
|
|
Non-Cash Pay
Second Lien Notes, due 2014, including principal of $233,191 ($212,560 net of discount) issued to Company stockholders, including $45,310 ($41,302 net
of discount) to entities controlled by certain officers and directors(d)(e) |
|
|
|
|
237,211 |
|
|
|
20,986 |
|
|
|
|
|
|
|
|
|
Debt issued
by INI in connection with the acquisition of Various:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New First
Lien Notes due 20092011, including principal of $75,722 ($70,715 net of discount) issued to selling stockholders (f) |
|
|
|
|
|
|
|
|
|
|
|
$ |
189,014 |
|
|
$ |
12,497 |
|
Second Lien
Subordinated Secured Notes due 2011 issued to selling stockholders (f) |
|
|
|
|
|
|
|
|
|
|
|
|
80,000 |
|
|
|
3,300 |
|
Subordinated
Convertible Notes due 2011 issued to selling stockholders (g) |
|
|
|
|
|
|
|
|
|
|
|
|
169,807 |
|
|
|
28,265 |
|
Other (h)
|
|
|
|
|
2,250 |
|
|
|
457 |
|
|
|
6,250 |
|
|
|
1,142 |
|
Senior
Secured Notes of FriendFinder due 2010 (i) |
|
|
|
|
|
|
|
|
|
|
|
|
46,311 |
|
|
|
845 |
|
Subordinated
Term Notes of FriendFinder due 2011 (j) |
|
|
|
|
|
|
|
|
|
|
|
|
42,811 |
|
|
|
|
|
|
|
|
|
$ |
558,239 |
|
|
$ |
32,679 |
|
|
$ |
534,193 |
|
|
$ |
46,049 |
|
|
Less
unamortized discount |
|
|
|
|
(32,679 |
) |
|
|
|
|
|
|
(46,049 |
) |
|
|
|
|
Less current
installment of long-term debt, net of unamortized discount of $744 and $1,931, respectively |
|
|
|
|
(15,009 |
) |
|
|
|
|
|
|
(56,116 |
) |
|
|
|
|
|
|
|
|
$ |
510,551 |
|
|
|
|
|
|
$ |
432,028 |
|
|
|
|
|
(a) |
|
On October 27, 2010, $305,000,000 principal amount of 14% Senior
Secured Notes due 2013 were co-issued by FriendFinder and its wholly-owned subsidiary Interactive Network, Inc (INI), the parent of Various
(the New First Lien Notes), of which (a) $200,185,000 was exchanged for $130,485,000 outstanding principal amount of First Lien Notes,
$49,361,000 outstanding principal amount of Second Lien Notes and $14,551,000 outstanding principal amount of Senior Secured Notes, (b) $91,400,000 was
issued for cash proceeds of $89,572,000 before payment of related fees and expenses of $5,834,000 and (c) $13,415,000 was issued to pay commitment fees
to the holders of First Lien Notes and Second Lien Notes. Cash of $86,237,000 was used to redeem $36,608,000 outstanding principal amount of First Lien
Notes at 102% of principal, $30,639,000 outstanding principal amount of Second Lien Notes (representing the remaining outstanding principal amounts of
First Lien Notes and Second Lien Notes) and $18,258,000 outstanding principal amount |
F-42
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE J
LONG-TERM DEBT (Continued)
|
|
of Senior Secured Notes. Cash was also used to pay $4,132,000 of
accrued interest on the exchanged and redeemed notes, an $825,000 redemption premium on certain exchanged First Lien Notes and $435,000 in commitment
fees to certain noteholders. |
The remaining $13,502,000
outstanding principal amount of Senior Secured Notes were exchanged for $13,778,000 principal amount of 14% Cash Pay Second Lien Notes due 2013
co-issued by FriendFinder and INI (the Cash Pay Second Lien Notes). Subordinated Convertible Notes and Subordinated Term Notes, with
outstanding principal amounts of $180,184,000 and $42,811,000, respectively, together with accrued interest of $9,462,000, were exchanged for
$232,457,000 principal amount of 11.5% Non-Cash Pay Second Lien Notes due 2014 co-issued by FriendFinder and INI (the Non-Cash Pay Second Lien
Notes).
The Company has determined that
the New First Lien Notes are not substantially different from the outstanding First Lien Notes and Second Lien Notes for which they were exchanged, nor
are the Non-Cash Pay Second Lien Notes substantially different from the outstanding Subordinated Convertible Notes for which they were exchanged, based
on the less than 10% difference in present values of cash flows of the respective debt instruments and, therefore, such exchanges are accounted for as
if the outstanding notes were not extinguished. Accordingly, a new effective interest rate has been determined for the outstanding notes based on the
carrying amount of such notes and the revised cash flows of the newly issued notes. In connection therewith, commitment fees paid to the note holders,
together with an allocable portion of existing unamortized discount, debt issuance and modification costs will be amortized as an adjustment of
interest expense over the remaining term of the new notes using the effective interest method. The effective interest rate on the New First Lien Notes
and on the Non-Cash Pay Second Lien Notes which were exchanged for the Subordinated Convertible Notes is 19.0% and 14.3%, respectively. Private
placement fees related to the New First Lien Notes, together with legal and other fees aggregating $4,562,000 allocated to the exchanges, were charged
to other finance expenses in the accompanying consolidated statement of operations.
The Company has determined that
the New First Lien Notes and Cash Pay Second Lien Notes are substantially different than the outstanding $28,053,000 principal amount of Senior Secured
Notes for which they were exchanged based on the more than 10% difference in present values of cash flows of the respective debt instruments and,
accordingly, the exchanges are accounted for as an extinguishment of the Senior Secured Notes. The Company recorded a net pre-tax loss on debt
extinguishment of $10.5 million related to such exchanged Senior Secured Notes and to the Senior Secured Notes and First Lien Notes and Second Lien
Notes redeemed for cash. The loss is based on the excess of the fair value of the new notes issued, which was determined to be their issue price of
$28,053,000 and cash paid on redemption over the carrying amounts of the extinguished notes. In addition, the loss includes the writeoff of unamortized
costs and fees aggregating $8,646,000 related to the notes which were extinguished.
The Company has also determined
that the Non-Cash Pay Second Lien Notes are substantially different than the non-convertible Subordinated Term Notes for which they were exchanged
based on the conversion feature in the new notes and, accordingly, the exchange is accounted for as an extinguishment of the Subordinated Term Notes.
The Company determined that the estimated fair value of the $48,760,000 principal amount of Non-Cash Pay Second Lien Notes exchanged was $45,726,000,
resulting in an approximate effective interest rate of 11.9%, and discount of $3,034,000 which resulted in debt extinguishment gain of
$3,034,000.
(b) |
|
The New First Lien Notes, of which approximately $112,020,000
principal amount were issued to the Companys stockholders, including $7,460,000 to entities controlled by certain officers and directors, were
issued with an original issue discount of $6,100,000, or 2.0%. The notes mature on September 30, 2013 and accrue interest at a rate per annum equal to
14.0%. Interest on the notes is payable quarterly on March 31, June 30, September 30 and December 31 of each year. Principal on the New First Lien
Notes is payable quarterly to the extent of 75% of Excess Cash Flow, as defined, at 102% of principal, subject to pro-rata sharing |
F-43
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE J
LONG-TERM DEBT (Continued)
|
|
with the Cash Pay Second Lien Notes. The New First Lien Notes
are guaranteed by domestic subsidiaries of FriendFinder and INI and are collateralized by a first-priority lien on all of the Companys assets as
well as a pledge of stock of subsidiaries. The New First Lien Notes are redeemable prior to maturity at the option of the Company, in whole but not in
part, at 110% of principal, plus accrued and unpaid interest. In the event of an IPO, the net proceeds must be used to redeem the New First Lien Notes
and Cash Pay Second Lien Notes pro-rata at 110% of principal plus accrued and unpaid interest. In addition, noteholders have the option of requiring
the Company to repay the New First Lien Notes and Cash Pay Second Lien Notes in full upon a Change of Control, as defined, at 110% of principal. The
Company shall also repay the New First Lien Notes and, in certain circumstances, the Cash Pay Second Lien Notes, with proceeds received from any debt
or equity financing (including a secondary offering) and asset sales of more than $25 million at 110% of principal, and with proceeds from other asset
sales, insurance claims, condemnation and other extraordinary cash receipts at principal, subject to certain exceptions. |
(c) |
|
The Cash Pay Second Lien Notes, all of which were issued to
entities controlled by stockholders who are also officers and directors, were issued with an original issue discount of $276,000, or 2%, mature on
September 30, 2013 and have identical terms to those of the New First Lien Notes, except as to matters regarding collateral, subordination, enforcement
and voting. The Cash Pay Second Lien Notes are collateralized by a fully subordinated second lien on substantially all of the assets of the Company,
pari passu with the Non-Cash Pay Second Lien Notes, and will vote with the New First Lien Notes on a dollar for dollar basis on all matters except for
matters relating to collateral, liens and enforcement of rights and remedies. As to such matters, the Cash Pay Second Lien Notes will vote with the
Non-Cash Pay Second Lien Notes. |
(d) |
|
The Non-Cash Pay Second Lien Notes, of which approximately
$228,519,000 principal amount were issued to the Companys stockholders, including $44,402,000 to entities controlled by certain officers and
directors, mature on April 30, 2014 and bear interest at 11.5%, payable semi-annually on June 30 and December 31, which may be paid in additional notes
at the Companys option. While the New First Lien Notes are in place, interest must be paid with additional notes. During 2010, interest amounting
to $4,752,000 was paid through the issuance of additional Non-Cash Pay Second Lien Notes. The Non-Cash Pay Second Lien Notes are guaranteed by the
domestic subsidiaries of FriendFinder and INI and collateralized by a second priority lien on all of the Companys assets and a pledge of the
stock of subsidiaries; however, such security interest is subordinate to the prior payment of the New First Lien Notes. The Non-Cash Pay Second Lien
Notes are redeemable, at the option of the Company, in whole but not in part, at 100% of principal plus accrued and unpaid interest. Upon the payment
in full of the New First Lien Notes, principal on the Non-Cash Pay Second Lien Notes is payable quarterly to the extent of 75% of Excess Cash Flow, as
defined, at 102% of principal subject to pro-rata sharing with the Cash Pay Second Lien Notes. Upon an IPO, if the New First Lien Notes are paid in
full, the net proceeds must be used to redeem the Non-Cash Pay Second Lien Notes and Cash Pay Second Lien Notes on a pro-rata basis at 110% of
principal plus accrued and unpaid interest. In addition, noteholders have the option of requiring the Company to repay the Non-Cash Pay Second Lien
Notes in full upon a Change of Control, as defined, at 110% of principal plus accrued and unpaid interest. If the New First Lien Notes are paid in
full, the Company shall repay the Non-Cash Pay Second Lien Notes and Cash Pay Second Lien Notes on a pro-rata basis with proceeds received from any
debt or equity financing (including a secondary offering), and asset sales of more than $25 million at 110% of principal plus accrued and unpaid
interest and with proceeds of other asset sales, insurance claims, condemnation and other extraordinary cash receipts at principal, subject to certain
exceptions. The Non-Cash Pay Second Lien Notes will become convertible into shares of the Companys common stock upon or after an IPO solely at
the option of the holders. The conversion price of the notes will be at the per share offering price for the Companys common stock upon
consummation of the IPO provided that such conversion option shall be limited to approximately 21.1% of the Companys fully diluted
equity. |
F-44
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE J
LONG-TERM DEBT (Continued)
As described in Note I, if the
costs of eliminating the pre-acquisition VAT liabilities is less than $25 million, exclusive of costs paid from the escrow fund, then the principal
amount of the Non-Cash Pay Second Lien Notes will be increased by the issuance of additional such notes for the unused portion of the $29 million, plus
interest at 6% on the increased principal from the date of acquisition.
(e) |
|
The New First Lien Notes, the Cash Pay Second Lien Notes and
Non-Cash Pay Second Lien Notes (1) require the Company to maintain minimum specified levels of EBITDA and liquidity and financial ratios, including
debt and coverage ratios, all as defined, (2) provides for certain limitations including limits on indebtedness, lease obligations, VAT payments and
investments and (3) prohibits dividends and other payments with respect to the Companys equity securities. |
As described above, the New First
Lien Notes, the Cash Pay Second Lien Notes and the Non-Cash Pay Second Lien Notes were co-issued by FriendFinder and its wholly-owned subsidiary INI
and guaranteed by their domestic subsidiaries , which are 100% owned directly or indirectly by FriendFinder . FriendFinder and INI are holding
companies and have no independent assets or operations. The subsidiary guarantees are full and unconditional and joint and several and any subsidiaries
of FriendFinder other than the subsidiary guarantors are minor.
The Company has agreed to
consummate exchange offers pursuant to an effective registration statement to be filed with the SEC to allow the holders of the New First Lien Notes,
Cash Pay Second Lien Notes and Non-Cash Pay Second Lien Notes to exchange their notes for a new issue of substantially identical notes with identical
guarantees. In addition, the Company has agreed to file, under certain circumstances, a shelf registration statement to cover resales of the New First
Lien Notes, Cash Pay Second Lien Notes and Non-Cash Pay Second Lien Notes. The Company has further agreed to use its reasonable best efforts, subject
to applicable law, to cause to become effective a registration statement within 210 calendar days and to consummate the exchange offers within 240 days
following the consummation of an IPO of its common stock. In the event that the Company fails to satisfy the registration and/or exchange requirements
within the prescribed time periods, the interest rate on the New First Lien Notes, Cash Pay Second Lien Notes and Non-Cash Pay Second Lien Notes will
be increased by 3.5%.
(f) |
|
The New First Lien Notes (First Lien Notes), of
which approximately $110,000,000 principal amount were issued to the Companys stockholders including $10,000,000 to entities controlled by
certain officers and directors, were issued with an original issue discount of $7,720,000, or approximately 3.0%, were to mature on June 30, 2011, and
accrued interest at a rate per annum equal to the sum of the greater of three month LIBOR (0.25% at December 31, 2009) or 4.5%, plus 8.0%. Interest on
the notes was payable quarterly on March 31, June 30, September 30 and December 31 of each year. Principal on the First Lien Notes was payable
quarterly to the extent of 90% of Excess Cash Flow, as defined, subject to minimum amounts. |
The First Lien Notes were
guaranteed by Various and its subsidiaries and were collateralized by a first-priority lien on all of their assets as well as a pledge of the Various
stock and a lien on any rights to indemnification and other rights under the purchase agreement with the former stockholders of Various. In addition,
FriendFinder and each of FriendFinders subsidiaries guaranteed INIs obligations under the notes. The guarantees were collateralized by the
assets of the guarantors; however, such security interest was subordinate to the security interest of holders of FriendFinders Senior
Notes.
The Second Lien Subordinated
Secured Notes (Second Lien Notes) were to mature on December 6, 2011, bore interest at 15% payable quarterly in cash, were guaranteed by
Various and its subsidiaries and were collateralized by a second-priority lien on all of their assets and a pledge of the Various stock. The notes were
also guaranteed by FriendFinder and its subsidiaries which guarantees were collateralized by the assets of the guarantors; however, such security
interest were subordinate to those holders of FriendFinders Senior Notes and the First Lien Notes.
F-45
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE J
LONG-TERM DEBT (Continued)
The Company issued to the
purchasers of the First Lien Notes and Second Lien Notes detachable warrants to purchase 4,210,623 and 1,187,980 shares of the Companys common
stock, respectively, at an exercise price of $0.0002 per share. The warrants expire in December 2017, or, if earlier, upon the consummation of an
underwritten public offering of the Companys common stock. The aggregate warrant value of $30,120,000, which was credited to capital in excess of
par value, was recorded as a discount of $23,492,000 on the First Lien Notes and $6,628,000 on the Second Lien Notes and was being amortized as
interest expense (by use of the interest method) over the term of the respective notes. The Company has granted the holders of the warrants piggyback
and up to three demand registration rights to register the shares of common stock issuable upon exercise of the warrants. In addition, certain
principal stockholders of the Company granted to former owners of Various in connection with their holdings of First Lien Notes fully vested options to
purchase 1,019,064 shares of the Companys common stock owned by the principal stockholders at an exercise price of $0.20 per share. The options
are exercisable at any time until the consummation of a Qualified IPO, as defined. The fair value of the options, amounting to $5,706,000, was credited
to capital in excess of par value and recorded as a discount on the First Lien Notes.
The First Lien Notes and Second
Lien Notes required INI and its subsidiaries to maintain specified levels of EBITDA and other financial ratios and limited their capital expenditures
and indebtedness. In addition, the First Lien Notes and Second Lien Notes provided that INI could distribute to FriendFinder up to 10% of INIs
Excess Cash Flow, as defined, each quarter for the purpose of making interest payments on FriendFinders Senior Notes provided no defaults exist
or would result therefrom. INI was also allowed to distribute to FriendFinder not more than $6 million ($5 million of which was to be used for general
corporate purposes) during the first quarter of fiscal 2008 and an additional $3 million during fiscal 2008, at the rate of $1 million each subsequent
quarter, which was limited to actual fees and expenses of third parties incurred in connection with an IPO. The Company required a modification of the
note agreements or waivers thereof to receive additional distributions for IPO expenses or general corporate purposes for periods subsequent to
December 31, 2008. During 2008 amounts distributed from INI for payment of IPO expenses were used for general corporate purposes. In addition, in
January, April and July 2009, INI distributed additional funds to pay expenses to be incurred during the first, second and third quarters of 2009.
These transactions constituted a breach of covenants under the note agreements.
Events of default occurred with
respect to the First Lien Notes and Second Lien Notes relating to certain representations and warranties having been materially incorrect when made. In
addition, during 2008 and 2009, the Company had not performed or complied with certain conditions, covenants and agreements, including the restricted
payment covenant referred to above, a financial covenant to achieve a minimum consolidated annualized EBITDA and other affirmative and negative
covenants during each of the quarters ended March 31, June 30, and September 30, 2008.
On October 8, 2009, the Company
received waivers of existing events of default under the note agreements from holders of its First and Second Lien Notes and Senior Secured Notes. In
addition, certain covenants in the First Lien Note and Second Lien Note agreements were amended or added relating to, among other matters, consolidated
EBITDA, total debt ratios, consolidated coverage ratios, limits to total permitted VAT payments and permitted payments from INI to FriendFinder for
interest on Senior Secured Notes, general corporate purposes and IPO expenses. Certain of such amendments cured existing events of default with respect
to certain financial and other covenants, including restricted payments to FriendFinder. In consideration for the amendments, waivers and consents
relating to the Companys changes in capitalization and other matters, the Company paid the holders of the First Lien Notes and Second Lien Notes
an amendment fee of approximately $5,594,000, equal to 2% of the outstanding principal amount of their respective notes. In addition, on March 31,
2010, the Company paid a waiver fee of $2,613,000.
F-46
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE J
LONG-TERM DEBT (Continued)
From June 28, 2010 through
September 30, 2010, the Company received commitments from the holders of First Lien Notes and Second Lien Notes having an aggregate outstanding
principal balance of $234.4 million, to exchange their notes for new first lien notes which will mature in 3 years from the date of issuance. In
connection with, and in partial consideration for such commitments, the Company paid a cash commitment fee of $2,231,000 and issued additional first
lien notes of $13,415,000 to such lenders on the consummation of the restructuring.
(g) |
|
The Subordinated Convertible Notes (Convertible
Notes) were to mature on December 6, 2011 and bore interest at 6% which was paid in additional Convertible Notes at INIs option. The notes
had been recorded at estimated fair value at the date of issuance, resulting in an effective interest rate of approximately 13% and discount of
$24,977,000, which was being amortized as interest expense (by use of the interest method) over the term of the notes. During 2008, interest amounting
to $6,892,000 was paid through issuance of additional Convertible Notes. The notes were the unsecured obligation of INI and were guaranteed by
FriendFinder. The notes were subordinate in right of payment to the First Lien Notes and Second Lien Notes. The guarantee was subordinate to the prior
payment of FriendFinders Senior Notes and the guarantee of the First Lien Notes and Second Lien Notes and pari passu in right of payment with
FriendFinders Subordinated Term Notes. The notes which had an original principal amount of $170,000,000 were subject to reduction to the extent
certain post-closing bonuses of up to $3.5 million were paid by Various over a three-year period and for a post-closing working capital adjustment.
During 2009 and 2008, respectively, as a result of payment of $1.3 and $1.4 million in bonuses which were charged to expense, the principal amount of
the notes was reduced and the carrying value of the notes was reduced by $1.1 and $1.1 million, respectively, with a corresponding reduction in
goodwill. The post-closing working capital adjustment determined by the Company resulted in an indemnity claim which has been reflected as a reduction
of $64,279,357 in the principal amount of the notes and a $10,000,000 receivable from an escrow fund set up in connection with the
acquisition. |
Until the First Lien Notes and
Second Lien Notes and FriendFinders Senior Secured Notes were repaid in full, no payments of principal or interest (other than interest payable
through issuance of additional notes) could be made on the Convertible Notes. The Convertible Notes were convertible into shares of FriendFinders
common stock, in whole or in part, at either the holders or the Companys option, at any time after the later to occur of (i) the one-year
anniversary of the date of their issuance and (ii) the consummation of an IPO. The conversion price was to be the per share offering price in the IPO.
If converted at the holders option, the aggregate number of shares issuable upon the conversion of the notes was to be the number of shares not
to exceed 17% of the fully diluted equity of the Company calculated at the time of the first such conversion.
In June 2009, as a result of the
elimination the United Kingdom VAT liability (see Note I), the principal balance of the Convertible Notes was increased by approximately $38 million,
representing the principal reduction previously recorded at the date of acquisition for the post-closing working capital adjustment described above
related to United Kingdom VAT liability at such date. In connection therewith, a discount of approximately $9 million was recorded on the notes to
reflect an effective interest rate of approximately 13% representing the rate used at the date of acquisition to record the notes at estimated fair
value. The discount was accounted for as a reduction in purchase price resulting in a reduction of approximately $5.4 million in goodwill, net of a
$3.6 million increase in the liability for deferred taxes attributable to the discount.
On October 8, 2009, agreements
were entered into with the former owners of Various, pursuant to which the principal amount of Convertible Notes was fixed at $156 million (which
includes approximately $7 million of accrued interest from January 1, 2009 through June 30, 2009) and the Company released the former owners from any
indemnity claims relating to VAT liabilities or any other matter relating to the acquisition. Interest at 6%, payable in additional notes, accrues on
the increased principal from the date of the Various acquisition. In addition, the notes were amended to eliminate the Companys option to convert
the notes into common stock.
F-47
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE J
LONG-TERM DEBT (Continued)
Further, the former owners
agreed to allow the $10 million escrow fund set up in connection with the acquisition to be used to pay pre-acquisition VAT liabilities and related
expenses. To the extent such payments are less than $10 million, any balance then remaining in the fund was to be released to the former owners. As of
December 31, 2010, the escrow fund balance had been fully expended. If the costs of eliminating the pre-acquisition VAT liabilities was less than $29
million, exclusive of costs paid from the escrow fund, then the principal of the Convertible Notes was to be increased by the issuance of additional
Convertible Notes for the unused portion of the $29 million, plus interest at 6% on the increased principal from the date of acquisition. The
agreements further provide, among other matters, for the Company to pay fees to the former owners aggregating $3.2 million during the period from 2010
to the first quarter of 2013, subject to payment in full of the First Lien Notes and the Senior Secured Notes and also pay a consent fee in an amount
equivalent to the amount paid to the Companys Chairman and the Companys Chief Executive Officer subject to the same terms and conditions
described in the fourth paragraph of Note R.
During 2009, interest amounting
to $15,155,000, including $4,364,000 on the increased principal from the date of acquisition, was paid through the issuance of additional Convertible
Notes. In addition, interest expense includes $4,051,000 of amortization of discount recorded in connection with the increased principal. Of the total
interest expense charged to operations in 2009, including amortization of discount attributable to the increased principal, approximately $6,600,000
relates to periods through December 31, 2008. During 2010 interest amounting to $10,377,000 was paid through the issuance of additional Convertible
Notes.
The modification to eliminate the
Companys option to convert the Convertible Notes into common stock is considered to result in an exchange of debt instruments with substantially
different terms thereby requiring the Company to account for the modification like an extinguishment of the existing Convertible Notes and the creation
of new Convertible Notes. This modification resulted in the Company recording a charge for the extinguishment of debt of approximately $7.2 million
attributable to the excess of the fair value of the modified notes over the carrying value of the existing notes plus the $2.3 million present value of
the $3.2 million of fees described above. The new notes were valued at $140 million, net of discount of approximately $31 million based on an effective
interest rate of approximately 15%.
On August 20, 2010, the Company
received commitments from the holders of the Convertible Notes to exchange their notes for new Non-Cash Pay Second Lien Notes. No additional
consideration was paid for these commitments.
(h) |
|
In connection with the acquisition of Various, INI issued a
non-interest bearing obligation with a principal balance of $5.0 million to a former owner. In each of 2009 and 2008, $1.0 million of the notes were
paid and 3.0 million was paid in 2010. The obligation was recorded at a present value of $3.6 million using a discount rate of 15%. |
As described in (g) above, in
connection with the restructuring of the Convertible Notes, the Company agreed to pay $3.2 million of fees to the former owners of Various of which $1
million was paid in December 2010, $1 million is payable in each of 2011 and 2012 and $250,000 is payable in the first quarter of 2013. The obligation
was recorded at a present value of $2.3 million using a discount rate of 15%.
(i) |
|
The Senior Secured Notes were scheduled to mature on July 31,
2010 and bore interest at 15% payable quarterly in cash. The notes were collateralized by a first-priority security interest in all of the
Companys assets, other than those of INI and its subsidiaries for which a third-priority secured interest had been granted. |
On October 8, 2009, certain
covenants in the Senior Secured Notes were amended relating to, among other matters, maintaining minimum consolidated coverage ratios and consolidated
EBITDA. Such amendments cured existing events of default with respect to quarterly financial covenants through June 30, 2009. Additional covenants
relating to total permitted VAT payments and required liquidity levels were added. In consideration
F-48
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE J
LONG-TERM DEBT (Continued)
for the amendments and
waivers, the Company issued approximately $1.8 million of additional notes to the holders of the Senior Secured Notes, equal to 4% of the outstanding
principal amount.
On June 28, 2010, an agreement
was entered into between FriendFinder and the holders of the Senior Secured Notes which granted FriendFinder in exchange for a fee of approximately
$463,000, an option to require the note holders to extend the maturity date of the notes to January 1, 2011. On July 7, 2010, FriendFinder exercised
the option. Additionally, on June 28, 2010, the Company received commitments from holders of $32.8 million of outstanding Senior Secured Notes to
exchange such notes for, or acquire for cash, $37.3 million of new first lien notes which will mature in 3.5 years from the date of issuance. In
addition, the Company received commitments from holders of $13.5 million of outstanding Senior Secured Notes, who are principal stockholders as well as
officers and directors of the Company and their affiliates, to exchange their notes for new second lien notes which pay interest in cash and will
mature in 3.5 years from the date of issuance. In connection with, and in partial consideration for such commitments, the Company paid cash fees to
lenders of $2,862,000.
(j) |
|
The Subordinated Term Notes, which were held by entities
controlled by certain principal stockholders of the Company who are also officers and directors, were to mature on October 1, 2011 and bore interest at
13% payable annually principally through the issuance of additional subordinated notes. The Subordinated Term Notes were collateralized by a second
priority security interest in all assets of the Company other than those held by INI and its subsidiaries and were subordinate to the notes issued by
INI as well as the Senior Secured Notes issued by FriendFinder. |
On October 8, 2009, certain
covenants in the Subordinated Term Notes were waived in consideration for which, in addition to previous waivers received, the Company paid an
approximately $1.6 million amendment fee equal to 4% of the outstanding principal balance of such notes by issuing additional like kind notes to the
note holders.
On June 28, 2010, the Company
received commitments from the holders of $37.3 million of outstanding Subordinated Term Notes to exchange their notes for Non-Cash Pay Second Lien
Notes for no additional consideration.
Principal of long-term debt
outstanding at December 31, 2010 matures as follows (in thousands):
Year
|
|
|
|
Amount
|
2011
|
|
|
|
$ |
15,753 |
|
2012
|
|
|
|
|
1,000 |
|
2013
|
|
|
|
|
304,275 |
|
2014
|
|
|
|
|
237,211 |
|
|
|
|
|
$ |
558,239 |
|
As described above, principal
payments on the New First Lien Notes and Cash Pay Second Lien Notes may be accelerated depending on the excess cash flows of the Company. On February
4, 2011 and March 2, 2011, the Company repaid an aggregate of approximately $14.8 million of principal on the New First Lien Notes and Cash Pay Second
Lien Notes under such excess cash flow repayment calculation related to excess cash flow through December 31, 2010, which principal amount is included
in the 2011 maturities in the above table.
NOTE K
LIABILITY RELATED TO WARRANTS
In conjunction with its August
2005 issuance of Senior Secured Notes, the Company issued warrants to purchase 501,663 shares of the Companys common stock (of which 476,573 are
exercisable at $6.20 per share and 25,090 are exercisable at $10.25 per share) that contained a provision that required a reduction of the
exercise
F-49
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE K
LIABILITY RELATED TO WARRANTS (Continued)
price if certain equity
events occur. Under the provisions of authoritative guidance which became effective for the Company at January 1, 2009, such a reset provision no
longer makes the warrants eligible for equity classification and as such, effective January 1, 2009, the Company classified these warrants as a
liability at a fair value of $6,341,000 with a corresponding increase of $1,585,000 to accumulated deficit and a $4,756,000 reduction to capital in
excess of par value. The liability is measured at fair value with changes in fair value reflected in operations. In connection therewith, for the years
ended December 31, 2009 and 2010, a gain of $2,744,000 and $38,000, respectively, on remeasurement of the liability is included in the accompanying
consolidated statement of operations.
The Companys warrants were
measured at fair value based on a binomial options pricing model using valuation inputs which are based on managements internal assumptions
(which are not readily observable) at December 31, 2009 and December 31, 2010, respectively, as follows: 1) dividend yield of 0% and 0%; 2) volatility
of 54.7% and 43.3%; 3) risk-free interest rate of 2.7% and 1.9%; and 4) expected life of 5.5 years and 4.75 years.
NOTE L
PREFERRED STOCK, COMMON STOCK AND
WARRANTS
On November 13, 2007,
FriendFinders articles of incorporation were amended to authorize it to issue 62,500,000 shares of common stock having a par value of $0.01 per
share, of which 12,500,000 shares were designated as Series B common stock non-voting; and 12,500,000 shares of preferred stock having a par value of
$0.01 per share, of which 2,500,000 shares were designated as Series A Convertible Preferred Stock (Series A Preferred) and 10,000,000
shares were designated as Series B Convertible Preferred Stock (Series B Preferred).
Other than voting, the rights of
the common stock and the Series B common stock are identical. In general, the Series B common stock can be exchanged for a like number of shares of
common stock immediately prior to the earliest to occur of (i) a consummation of a sale of all or substantially all of the assets or capital stock of
the Company to any unaffiliated third party or with certain exceptions, the merger, consolidation or combination of the Company with any third party or
(ii) the consummation of an underwritten IPO of securities of the Company or the reverse merger of the Company with or into a publicly traded
company.
Series B Preferred ranks senior
to FriendFinders common stock and on parity with the Series A Preferred. Series B Preferred may be converted at the holders option at any
time into shares of FriendFinders voting common stock at the initial rate of one share of voting common stock for each share of Series B
Preferred, subject to adjustment for certain dilutive events. Series B Preferred shares carry voting rights on all matters to be voted upon by the
stockholders, and on any particular matter each holder of Series B Preferred is entitled to the number of votes equal to the number of whole shares of
voting common stock into which such holders Series B Preferred shares would be convertible as of the record date for determining the stockholders
entitled to vote on the matter. Series B Preferred shares are entitled to receive ratably such dividends, if any, as may be declared by the board of
directors. Dividends are not cumulative. Each share of Series B Preferred has a liquidation preference equal to the greater of (x) the original issue
price for such share (approximately $0.59 per share), plus declared and accrued but unpaid dividends, and (y) such amount as would have been payable
had such share been converted into voting common stock immediately prior to the liquidation, dissolution or winding up of the Company
(Liquidation Preference Amount). Subject to certain conditions, the holders of the Series B Preferred have preemptive rights on any sale by
FriendFinder of any shares of, or any securities convertible into or exercisable for shares of, any class of FriendFinders capital stock. Such
preemptive rights expire immediately prior to an IPO.
Series A Preferred ranks senior
to FriendFinders common stock and on parity with the Series B Preferred. Series A Preferred may be converted at the holders option at any
time into shares of FriendFinders voting common stock at the initial rate of one share of voting common stock for each share of Series A
Preferred, subject to adjustment for certain dilutive events. As a result of a dilutive issuance of warrants in connection with the acquisition of
Various, each share of Series A Preferred is convertible into approximately 1.13 shares of voting common stock.
F-50
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE L
PREFERRED STOCK, COMMON STOCK AND WARRANTS
(Continued)
Series A Preferred shares
carry voting rights on all matters to be voted upon by the stockholders, and on any particular matter each holder of Series A Preferred is entitled to
the number of votes equal to the number of whole shares of voting common stock into which such holders Series A Preferred shares would be
convertible as of the record date for determining the stockholders entitled to vote on the matter. Under certain circumstances, the written consent of
certain holders of Series A Preferred (or an affiliate of such holders) was required to take certain actions, including, for example, to amend
FriendFinders articles of incorporation, effect a change of control, and declare any dividend or make any distribution on any of
FriendFinders capital stock. Series A Preferred shares are entitled to receive ratably such dividends, if any, as may be declared by the board of
directors. Dividends are not cumulative. Each share of Series A Preferred has a liquidation preference equal to the greater of (x) the original issue
price for such share ($11.89 per share), plus declared and accrued but unpaid dividends, and (y) such amount as would have been payable had such share
been converted into voting common stock immediately prior to the liquidation, dissolution or winding up of the Company (Liquidation Preference
Amount). Subject to certain conditions, the holders of the Series A Preferred have preemptive rights on any sale by FriendFinder of any shares
of, or any securities convertible into or exercisable for shares of, any class of FriendFinders capital stock. Such preemptive rights expire
immediately prior to an IPO.
No dividend may be declared or
paid on shares of common stock unless holders of Series A Preferred and Series B Preferred first or simultaneously receive a per share dividend
equivalent to that payable on common shares into which the Series A and Series B Preferred are then convertible. All accrued but unpaid dividends must
be included in the liquidation preference of the preferred stock payable upon a liquidation, dissolution or winding up of the Company.
On January 25, 2010, the Company
amended and restated the certificate of designation for the Series A Preferred to eliminate the Companys obligation to obtain the consent of
certain holders of the Series A Preferred (or an affiliate of such holders) before taking certain actions, including, among other things, purchasing or
acquiring any capital stock of the Company, effecting a change of control, or declaring or paying dividends. In addition, among other changes,
redemption payments, in the event of a change of control or a qualified IPO, and preemptive rights were eliminated. In addition, on January 25, 2010,
the Company also amended and restated the certificate of designation for the Series B Preferred to, among other changes, eliminate redemption payments
in the event of a change of control or a qualified IPO and also eliminate preemptive rights.
As of December 31, 2009, upon a
change of control, as defined, or a qualified IPO, as defined, the holders of both Series A Preferred and Series B Preferred were entitled to be paid
out of the assets of the Company an amount per share equal to their respective Liquidation Preference Amount in exchange for their preferred shares. As
a result, the Series A Preferred and Series B Preferred are classified for accounting purposes as temporary equity in the accompanying
balance sheet at December 31, 2009 as the Company could have been required to redeem the preferred stock for cash. As the preferred stock was not
currently redeemable at December 31, 2009, it is being carried at its original issue price, which represents the minimum redemption amount at such
dates. In January 2010, as a result of the amendments and restatements of the certificates of designation for the convertible preferred stocks
described above, the carrying amount of the preferred stock was reclassified to permanent equity.
On December 6, 2007, the
Companys principal stockholders granted a holder of common and preferred shares a fully vested option to purchase from the principal stockholders
an aggregate of 128,900 shares of the Companys common stock at an exercise price of $0.20 per share as a result of the dilutive effect of the
1,343,997 common shares issuable under the Companys 2008 stock option plan (see Note M). On January 22, 2010, this option was
exercised.
Subject to certain conditions and
limitations, FriendFinder has granted the holders of Series A Preferred piggyback and demand registration rights to register the shares of common stock
issuable upon conversion of the Series A Preferred or the exercise of related warrants.
F-51
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE L
PREFERRED STOCK, COMMON STOCK AND WARRANTS
(Continued)
As of December 31, 2010,
outstanding warrants to purchase voting common stock of the Company are as follows:
Expiration Date(1)
|
|
|
|
Exercise Price
|
|
Number of Shares(2)
|
August 2015
|
|
|
|
$ |
6.20 |
(4) |
|
|
476,573 |
(4) |
August 2015
|
|
|
|
$ |
10.25 |
(4) |
|
|
25,090 |
|
August 2015
|
|
|
|
$ |
0.0002 |
|
|
|
243,287 |
|
August 2016
|
|
|
|
$ |
0.0002 |
|
|
|
441,474 |
|
December 2017
|
|
|
|
$ |
0.0002 |
|
|
|
4,692,996 |
(3) |
|
|
|
|
|
|
|
|
|
5,879,420 |
|
(1) |
|
Except for warrants to purchase 1,373,859 shares of common stock
at $0.0002 per share which were amended on October 8, 2009, warrants terminate if not exercised concurrently with the consummation of an IPO, if
earlier than their stated expiration date. |
(2) |
|
The number of shares of common stock for which each warrant is
exercisable will be decreased immediately prior to the closing of an IPO in the event that the Company has issued prior to such IPO fewer than
1,343,997 shares or options pursuant to an equity incentive or benefit plan except for the warrants exercisable at $10.25. The adjustment provision for
such warrants is triggered if the Company has issued fewer than 588,890 shares or options pursuant to an equity incentive or benefit plan prior to the
closing of an IPO. |
(3) |
|
With respect to warrants to acquire 2,441,989 common shares, in
order to maintain the warrant holders percentage of fully diluted equity, the number of shares of common stock for which each such warrant is
exercisable shall be increased immediately prior to the closing of an IPO based on the number of shares of common stock into which the Non-Cash Pay
Second Lien Notes which were exchanged for Convertible Notes issued to selling stockholders in the acquisition of Various, will be convertible based on
the IPO price. |
(4) |
|
Adjusted for subsequent dilutive issuances of equity
securities. |
On May 18, 2008, certain of the
Companys stockholders exercised warrants issued in connection with the First Lien Notes having an exercise price of $0.0002 (see Note J(f)) for
an aggregate of 1,686,700 shares of its voting common stock, resulting in a transfer of $1,350 from capital in excess of par value to common stock for
the par value of the shares.
On July 13, 2009, warrants issued
in connection with the First Lien Notes having an exercise price of $0.0002 were exercised for an aggregate of 81,812 shares of the Companys
voting common stock resulting in a transfer of $66 from capital in excess of par value to common stock for the par value of the
shares.
On December 10, 2009, warrants
issued in connection with the First Lien Notes having an exercise price of $0.0002 were exercised for an aggregate of 1,188,107 shares of the
Companys voting common stock, resulting in a transfer of $950 from capital in excess of par value to common stock for the par value of the
shares.
In August 2009, the Company
received an informal demand from an existing holder of Series A Convertible Preferred Stock and Series B Convertible Preferred Stock claiming a right
to warrants exercisable at $0.0002 per share for approximately 800,000 shares of common stock in satisfaction of the conversion price adjustment with
respect to its Series A Convertible Preferred Stock in connection with the Companys issuance of Series B Convertible Preferred Stock. On October
27, 2010, this potential claim was resolved as the parties entered into a Settlement and Mutual Release pursuant to which the Company made a cash
payment of $985,000 which was charged to capital in excess of par value.
NOTE M
STOCK OPTIONS
On April 3, 2008, the
Companys Board of Directors adopted the 2008 Stock Option Plan (the Plan). The maximum number of shares for which stock options may
be granted under the Plan is 1,343,997 shares, subject
F-52
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE M
STOCK OPTIONS (Continued)
to adjustment. Stock options
may be issued to employees, directors and consultants, selected by a committee of the Board of Directors.
Under the terms of the Plan, the
options granted will expire no later than 10 years from the date of grant and will vest 20% on the first anniversary of the grant date and 20% on each
succeeding four anniversaries of the grant date, provided, however, that an optionee may exercise the vested portion of a stock option only after that
date which is 18 months after the date of an IPO of the Companys common stock. The exercise price of an option shall be the closing price of the
common stock on a national securities exchange on the date immediately preceding the date of grant, or if the common stock is not traded on a national
securities exchange, its fair value as determined in good faith by the board of directors. Notwithstanding the foregoing, the exercise price per share
of any stock option agreement issued prior to an IPO will be the price per share of the Companys common stock to be sold pursuant to an
IPO.
In 2008, 2009 and 2010, the
Company issued agreements to grant options to purchase a total of 708,550 shares, 25,500 shares and 43,250 shares, respectively, of the Companys
common stock to employees, non employee directors as well as to one board advisor under the Plan. In addition, in 2008, 2009 and 2010, respectively,
options for 20,250 shares, 66,750 shares and 138,500 shares under such agreements were forfeited. As of December 31, 2010, there were outstanding
agreements to grant options to acquire 551,750 common shares. The exercise price of these options will be set at the price per share that the
Companys common stock is sold to the public pursuant to an IPO.
As a successful completion of an
IPO is necessary in order for an option to be exercised, no compensation cost will be recognized until the occurrence of such event. Consequently, the
Company has not recognized any compensation related to these options during the years ended December 31, 2008, 2009 and 2010. Upon successful
completion of an IPO, compensation cost will be accrued for each vesting tranche over the requisite service period commencing on the date the options
were granted and ending on the later of the vesting date or 18 months after the date of the IPO. Accordingly, the date the IPO is completed, a
cumulative adjustment will be made to record compensation cost which accrued prior to such date, based on the fair value of the options on the IPO
date.
Estimated stock-based
compensation to be recognized subsequent to completion of this offering for options outstanding at December 31, 2010 will be approximately $2.4
million, based upon an initial price of $10.00 per share, which is expected to be recognized over a weighted-average period of two years. Of such
amount a cumulative adjustment to compensation expense of approximately $2.0 million will be realized upon completion of this
offering.
NOTE N
INCOME TAXES
FriendFinder and its subsidiaries
file a consolidated federal income tax return.
The components of the income tax
benefit are as follows (in thousands):
|
|
|
|
2010
|
|
2009
|
|
2008
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
|
$ |
162 |
|
|
$ |
|
|
|
$ |
374 |
|
State
|
|
|
|
|
630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
792 |
|
|
|
|
|
|
|
374 |
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
|
|
(1,118 |
) |
|
|
(4,688 |
) |
|
|
(13,615 |
) |
State
|
|
|
|
|
(160 |
) |
|
|
(644 |
) |
|
|
(4,935 |
) |
|
|
|
|
|
(1,278 |
) |
|
|
(5,332 |
) |
|
|
(18,550 |
) |
Total tax
benefit |
|
|
|
$ |
(486 |
) |
|
$ |
(5,332 |
) |
|
$ |
(18,176 |
) |
F-53
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE N
INCOME TAXES (Continued)
A reconciliation between the
benefit computed at the U.S. federal statutory rate on the pre-tax loss to the tax benefit included in the consolidated statements of operations
follows (in thousands):
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
Tax benefit
at federal statutory rate (35%) |
|
|
|
$ |
15,274 |
|
|
$ |
16,292 |
|
|
$ |
22,450 |
|
State taxes,
net of federal effect |
|
|
|
|
1,552 |
|
|
|
435 |
|
|
|
3,208 |
|
Impairment of
goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
(3,350 |
) |
Net operating
loss for which no tax benefit is recognized |
|
|
|
|
(16,679 |
) |
|
|
(4,881 |
) |
|
|
(4,842 |
) |
Non-deductible penalties including related foreign exchange gain |
|
|
|
|
|
|
|
|
97 |
|
|
|
1,119 |
|
Write off of
deferred tax asset related to United Kingdom VAT liability which was eliminated (see Note I) |
|
|
|
|
|
|
|
|
(7,785 |
) |
|
|
|
|
Gain on
warrant liability |
|
|
|
|
14 |
|
|
|
960 |
|
|
|
|
|
Other
|
|
|
|
|
326 |
|
|
|
214 |
|
|
|
(409 |
) |
Tax benefit
|
|
|
|
$ |
486 |
|
|
$ |
5,332 |
|
|
$ |
18,176 |
|
The components of deferred tax
assets and liabilities are as follows (in thousands):
|
|
|
|
December 31,
|
|
|
|
|
|
2010
|
|
2009
|
Deferred tax
assets:
|
|
|
|
|
|
|
|
|
|
|
Net operating
loss carryforwards |
|
|
|
$ |
27,424 |
|
|
$ |
30,430 |
|
Allowance for
doubtful accounts |
|
|
|
|
894 |
|
|
|
861 |
|
Accrued
liability related to VAT |
|
|
|
|
12,264 |
|
|
|
13,733 |
|
Accrued loss
related to claim in arbitration |
|
|
|
|
5,200 |
|
|
|
|
|
Other
|
|
|
|
|
590 |
|
|
|
427 |
|
Gross
deferred tax assets |
|
|
|
|
46,372 |
|
|
|
45,451 |
|
Less
valuation allowance |
|
|
|
|
(28,627 |
) |
|
|
(11,948 |
) |
Net deferred
tax assets |
|
|
|
|
17,745 |
|
|
|
33,503 |
|
|
Deferred tax
liabilities:
|
|
|
|
|
|
|
|
|
|
|
Trademarks
and domain names not subject to amortization |
|
|
|
|
(23,794 |
) |
|
|
(25,644 |
) |
Intangible
assets subject to amortization |
|
|
|
|
(11,654 |
) |
|
|
(19,273 |
) |
Long-term
debt |
|
|
|
|
(5,875 |
) |
|
|
(10,634 |
) |
Property and
equipment, including software |
|
|
|
|
(217 |
) |
|
|
(3,222 |
) |
Other
|
|
|
|
|
(958 |
) |
|
|
(761 |
) |
|
|
|
|
|
(42,498 |
) |
|
|
(59,534 |
) |
Net deferred
tax liabilities |
|
|
|
$ |
(24,753 |
) |
|
$ |
(26,031 |
) |
Amounts recognized in the
consolidated balance sheets consist of (in thousands):
|
|
|
|
December 31,
|
|
|
|
|
|
2010
|
|
2009
|
Deferred tax
asset current |
|
|
|
$ |
5,522 |
|
|
$ |
11,366 |
|
Deferred tax
liability non-current |
|
|
|
|
(30,275 |
) |
|
|
(37,397 |
) |
Net deferred
tax liability |
|
|
|
$ |
(24,753 |
) |
|
$ |
(26,031 |
) |
F-54
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE N
INCOME TAXES (Continued)
At December 31, 2010, the Company
had net operating loss carryforwards for federal income tax purposes of approximately $69.0 million available to offset future taxable income which
expire at various dates from 2024 through 2028. The Companys ability to utilize approximately $9.0 million of such carryforwards related to the
periods prior to the Companys exit from Chapter 11 reorganization is limited due to changes in the Companys ownership, as defined by
federal tax regulations. In addition, utilization of the remainder of the carryforwards may be limited upon the occurrence of certain further ownership
changes, including as a result of an IPO. Realization of the deferred tax assets is dependent on the existence of sufficient taxable income within the
carryforward period, including future reversals of taxable temporary differences. The taxable temporary difference related to indefinite-lived
trademarks and domain names, which have no tax basis, will reverse when such assets are disposed of or impaired. Because such period is not
determinable and, based on available evidence, management was unable to determine that realization of the deferred tax assets was more likely than not,
the Company has recorded a valuation allowance against a portion of its deferred tax assets at December 31, 2010 and 2009. As of both dates,
approximately $4.8 million of the valuation allowance relates to pre-reorganization and acquired C corporation entities net operating loss
carryforwards.
The valuation allowance increased
$16.7 million in 2010, $2.3 million in 2009 and $4.8 million in 2008.
Effective January 1, 2007, the
Company applied the more-likely-than-not recognition threshold to all uncertain tax positions which resulted in no unrecognized tax
benefits in the accompanying financial statements. As at December 31, 2010, unrecognized tax benefits were not material.
To the extent incurred, the
Company classifies interest and penalties accrued on the underpayment of income taxes as interest expense and other expense,
respectively.
The Company is no longer subject
to federal, state, and local income tax examinations by tax authorities for years ending before 2007. However, to the extent utilized in the future,
the Companys net operating loss carryforwards originating in such years remain subject to examination.
NOTE O
SEGMENT INFORMATION
The Companys reportable
segments consist of Internet and Entertainment. Internet offers features and services that include social networking, online personals, premium
content, live interactive videos and other services. Entertainment consists of publishing, licensing and studio production and distribution of original
pictorial and video content. For the years ended December 31, 2010, 2009 and 2008, respectively, the Entertainment segment recorded revenue of
$741,000, $651,000 and $616,000 from advertising services provided to the Internet segment. Additionally, through December 31, 2008, the Entertainment
segment provided the Internet segment with video and pictorial content for which no intersegment revenue was recorded. Effective January 1, 2009, the
Entertainment segment provided the Internet segment with video and pictorial content for which $1,560,000 was charged to the Internet segment,
correspondingly increasing the revenue of the Entertainment segment for the year ended December 31, 2009. No such content was provided in 2010. Certain
corporate expenses and interest expense are not allocated to segments. Segment assets include intangible, fixed, and all others identified with each
segment. Unallocated corporate assets consist primarily of cash, certain prepaid items related to indebtedness and deferred tax assets not assigned to
one of the segments. Information for the Companys segments is as follows:
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internet
|
|
|
|
$ |
506,297 |
|
|
$ |
522,179 |
|
|
$ |
568,999 |
|
Entertainment
|
|
|
|
|
22,399 |
|
|
|
23,520 |
|
|
|
26,724 |
|
Unallocated
corporate |
|
|
|
|
4,121 |
|
|
|
6,182 |
|
|
|
4,190 |
|
Total
|
|
|
|
$ |
532,817 |
|
|
$ |
551,881 |
|
|
$ |
599,913 |
|
F-55
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE O
SEGMENT INFORMATION (Continued)
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
Net revenue
from external customers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internet
|
|
|
|
$ |
321,605 |
|
|
$ |
306,213 |
|
|
$ |
306,129 |
|
Entertainment
|
|
|
|
|
24,392 |
|
|
|
21,479 |
|
|
|
24,888 |
|
Total
|
|
|
|
$ |
345,997 |
|
|
$ |
327,692 |
|
|
$ |
331,017 |
|
|
Income from
operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internet
|
|
|
|
$ |
76,142 |
|
|
$ |
64,962 |
|
|
$ |
34,345 |
|
Entertainment
|
|
|
|
|
1,140 |
|
|
|
(439 |
) |
|
|
(17,748 |
) |
Total segment
income from operations |
|
|
|
|
77,282 |
|
|
|
64,523 |
|
|
|
16,597 |
|
Unallocated
corporate |
|
|
|
|
(5,547 |
) |
|
|
(6,128 |
) |
|
|
(9,488 |
) |
Total
|
|
|
|
$ |
71,735 |
|
|
$ |
58,395 |
|
|
$ |
7,109 |
|
|
Amortization
of acquired intangibles and software (included in income from operations):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internet
|
|
|
|
$ |
24,461 |
|
|
$ |
35,454 |
|
|
$ |
36,347 |
|
Entertainment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated
corporate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$ |
24,461 |
|
|
$ |
35,454 |
|
|
$ |
36,347 |
|
|
Depreciation
and other amortization (included in income from operations):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internet
|
|
|
|
$ |
4,527 |
|
|
$ |
4,587 |
|
|
$ |
4,052 |
|
Entertainment
|
|
|
|
|
177 |
|
|
|
294 |
|
|
|
450 |
|
Unallocated
corporate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$ |
4,704 |
|
|
$ |
4,881 |
|
|
$ |
4,502 |
|
|
Impairment of
goodwill and other assets (included in income from operations):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internet
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
6,829 |
|
Entertainment
|
|
|
|
|
4,660 |
|
|
|
4,000 |
|
|
|
17,602 |
|
Total
|
|
|
|
$ |
4,660 |
|
|
$ |
4,000 |
|
|
$ |
24,431 |
|
Net revenues by service and
product is as follows (in thousands):
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
Internet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription
based service |
|
|
|
$ |
245,174 |
|
|
$ |
245,015 |
|
|
$ |
246,978 |
|
Pay by usage
service |
|
|
|
|
76,321 |
|
|
|
60,434 |
|
|
|
56,729 |
|
Advertising
|
|
|
|
|
110 |
|
|
|
764 |
|
|
|
2,422 |
|
|
|
|
|
|
321,605 |
|
|
|
306,213 |
|
|
|
306,129 |
|
F-56
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE O
SEGMENT INFORMATION (Continued)
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
Entertainment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Magazine
|
|
|
|
|
10,894 |
|
|
|
12,218 |
|
|
|
15,581 |
|
Video
entertainment |
|
|
|
|
10,892 |
|
|
|
6,441 |
|
|
|
6,048 |
|
Licensing
|
|
|
|
|
2,606 |
|
|
|
2,820 |
|
|
|
3,259 |
|
|
|
|
|
|
24,392 |
|
|
|
21,479 |
|
|
|
24,888 |
|
Total
revenues |
|
|
|
$ |
345,997 |
|
|
$ |
327,692 |
|
|
$ |
331,017 |
|
The Company derives revenue from
international websites and other foreign sources. Revenues by geographical area based on where the customer is located or the subscription originates
are as follows (in thousands):
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
Net
revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
$ |
178,873 |
|
|
$ |
177,753 |
|
|
$ |
192,102 |
|
Europe
|
|
|
|
|
103,224 |
|
|
|
97,317 |
|
|
|
86,797 |
|
Canada
|
|
|
|
|
17,200 |
|
|
|
15,364 |
|
|
|
16,381 |
|
Other
|
|
|
|
|
46,700 |
|
|
|
37,258 |
|
|
|
35,737 |
|
Total
|
|
|
|
$ |
345,997 |
|
|
$ |
327,692 |
|
|
$ |
331,017 |
|
Principally all long-lived assets
are located in the United States.
NOTE P
COMMITMENTS
Future minimum rental commitments
for noncancellable operating leases of office space as of December 31, 2010, are as follows (in thousands):
Year
|
|
|
|
Operating Leases
|
2011
|
|
|
|
$ |
2,076 |
|
2012 |
|
|
|
|
2,125 |
|
2013
|
|
|
|
|
2,125 |
|
2014
|
|
|
|
|
2,070 |
|
2015
|
|
|
|
|
1,800 |
|
Thereafter
|
|
|
|
|
2,217 |
|
Total
|
|
|
|
$ |
12,413 |
|
The above amounts do not include
taxes and property operating costs on certain leases. Rent expense amounted to approximately $2,127,000, $2,151,000, and $2,226,000 for the years ended
December 31, 2010, 2009, and 2008, respectively.
NOTE Q
CONTINGENCIES
(a) |
|
On December 28, 2007, Broadstream Capital Partners, Inc.
(Broadstream) filed a lawsuit against the Company in the State Superior Court of California, County of Los Angeles, Central District, and
the Company subsequently removed the case to the Federal District Court for the Central District of California. The complaint alleged breach of
contract, breach of covenant of good faith and fair dealing, breach of fiduciary duty and constructive fraud arising out of a document entitled
Non-Disclosure Agreement. The complaint |
F-57
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE Q
CONTINGENCIES (Continued)
|
|
alleged, among other things, that Broadstream entered into a
Non-Disclosure Agreement with the Company that required Broadstreams prior written consent for the Company to knowingly acquire Various or any of
its subsidiaries and that such consent was not obtained. On April 7, 2008, Broadstream filed its First Amended Complaint, which added a new cause of
action for intentional interference with prospective economic advantage. On February 20, 2009, Broadstream filed its Third Amended Complaint, which
dismisses the allegations of breach of fiduciary duty and constructive fraud. The complaint seeks damages which plaintiff alleges to be in excess of
$20 million, plus interest, costs and punitive damages. Broadstream later asserted up to $557 million in damages plus punitive damages. On July 20,
2009, the Company entered into an agreement with Broadstream under which, without admitting liability, the Company agreed to pay Broadstream $3.0
million in $1.0 million installments due no later than July 2009, January 2010 and July 2010. Such payments were timely made. The agreement provides
that upon the earlier of twelve months after the Company has securities registered under Section 12(b) of the Securities Exchange Act of 1934, as
amended, or eighteen months after the effective date of the agreement, but not later than twelve months following such earlier date, Broadstream must
choose either to (i) refile its complaint in Federal District Court provided that it first repay the Company the $3.0 million or (ii) demand
arbitration. If Broadstream elects arbitration, the parties have agreed that there will be an arbitration award to Broadstream of at least $10.0
million but not more than $47.0 million. Giving consideration of the limitation of the arbitration award in relation to damages sought in litigation,
management had not concluded that it was probable that Broadstream would demand arbitration. Accordingly, no loss had been provided for as a result of
entering into the agreement. In the event that Broadstream elected arbitration, at such time the Company would recognize a loss in connection with the
matter of $13.0 million to $50.0 million. |
In December 2010, Broadstream
elected arbitration. Accordingly, at December 31, 2010 the Company recognized a loss in connection with the matter of $13.0 million which is included
in other non-operating expense, net in the accompanying 2010 consolidated statement of operations. In connection with providing for the loss, the
Company recorded a liability to Broadstream of $10.0 million (see Note I). In the event that the liability exceeds $15.0 million (exclusive of $3.0
million the Company already paid to Broadstream), it would constitute an event of default under the agreements governing the New First Lien Notes, Cash
Pay Second Lien Notes and Non-Cash Pay Second Lien Notes.
On July 6, 2011, the Company
entered into a settlement agreement with Broadstream pursuant to which the arbitration and related litigation and all claims asserted therein were
agreed to be dismissed and the Company agreed to pay Broadstream $15 million payable as follows: $8 million no later than July 13, 2011, $5 million no
later than September 29, 2011 and $2 million no later than January 2, 2012. As a result of the settlement, the Company will recognize an additional
loss of $5 million in the quarter ending June 30, 2011.
(b) |
|
On December 23, 2005, Robert Guccione, our former president,
filed an action against the Company and some of its officers, among other defendants, in New York State Court for breach of contract, fraud, unjust
enrichment, promissory estoppel, failure to pay severance and conspiracy to defraud. The amount of damages requested in the complaint against the
Company is approximately $9.0 million and against the officers is in excess of $10.0 million. Some of the counts in the complaint also demand an
unspecified amount of damages. Guccione filed an amended complaint on June 5, 2007 to include additional claims relating to ownership of certain United
Kingdom, Jersey and Guernsey trademarks and added as a party Penthouse Publications Limited, an entity with no current affiliation with the Company, as
party plaintiff. Guccione agreed to dismiss the count for conspiracy to defraud only. Guccione filed a Second Amended Complaint on December 14, 2007
adding General Media International, Inc. (an entity with no current affiliation with the Company) as party plaintiff and a new claim for inducement to
breach of contract. The Company filed its motion to dismiss the Second Amended Complaint on January 31, 2008, which was granted in part and denied in
part. The court dismissed the claims for unjust enrichment and promissory estoppel. The Company filed its Answer and |
F-58
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE Q
CONTINGENCIES (Continued)
|
|
Affirmative Defenses to the Second Amended Complaint on June 25,
2009. On August 14, 2008, Guccione filed a voluntary petition for Chapter 7 Bankruptcy. Guccione filed a dismissal of the bankruptcy proceedings on
November 4, 2009. The Court dismissed the bankruptcy action on November 9, 2009. The settlement agreement between Guccione and his judgment creditors
assigns all rights to the New York state court action to his judgment creditors. On January 8, 2010, the Company filed an Amended Answer with
counterclaims against Guccione and Penthouse Publications Limited for conversion, breach of fiduciary duty, declaratory relief and indemnification. No
specific amount of damages has been requested in the counterclaims. On January 27, 2010, Plaintiffs filed a Reply to the Companys counterclaims.
In January and February 2010, certain defendants filed Answers to Plaintiffs Second Amended Complaint with cross-claims against the Company for
contribution and indemnification. No specific amount of damages has been requested. In February and March 2010, the Company filed its Answer and
Affirmative Defenses to the cross-claims. On October 20, 2010, Guccione passed away. As such, the case is stayed pending substitution of his estate as
a party. The Company believes it has meritorious defenses to all claims and intends to vigorously defend the lawsuit. |
(c) |
|
On November 28, 2006, Antor Media Corporation
(Antor) filed a complaint against the Company, its subsidiary, General Media Communications, Inc. (GMCI), and several
non-affiliate media/entertainment defendants in the U.S. District Court for the Eastern District of Texas, Texarkana Division, for infringement of a
Patent entitled Method and Apparatus for Transmitting Information Recorded on Information Storage Means from a Central Server to Subscribers via
a High Data Rate Digital Telecommunications Network. No specific amount of damages has been requested. Injunctive relief is also sought. The
Company and its subsidiary filed an Answer, Affirmative Defenses and Counterclaims. The United States Patent and Trademark Office (USPTO)
issued a non-final office action rejecting Antors patent claims. Antor filed a response to the office action which added 83 new claims to the
original 29 rejected claims. In August 2008, the USPTO issued its final office action sustaining its rejection of the original 29 claims and rejecting
the 83 new claims. Antor filed its Petition to Vacate Finality of Office Action on the grounds it introduced new grounds for the rejection. Based on
the final office action, the Company, GMCI and all other defendants filed an expedited motion to stay the case. In December 2008, pursuant to an order
granting a re-examination proceeding, the USPTO issued a non-final office action again rejecting the original 29 claims and the new 83 claims. In
February 2009, Antor filed a response in which it agreed to cancel the 83 new claims previously proposed. On May 11, 2009, the Court entered an Order
granting Defendants Motion to Stay as modified. On May 22, 2009, the defendants accepted the terms of the Courts proposed Stipulation
regarding the use of prior art at trial and filed their Stipulation. On June 5, 2009, the USPTO issued a Final Office Action rejecting all of the
Plaintiffs claims. Plaintiff filed an appeal on July 7, 2009 and an appellate brief on October 8, 2009. On February 18, 2010, the USPTO filed an
answer brief. On October 21, 2010, the USPTO Board of Patent Appeals entered an order affirming the rejection of Antors claims. On December 21,
2010, Antor filed a request for rehearing which was denied in March 2011. The case will remain stayed pending the appeal. |
(d) |
|
On or about November 27, 2006, a claimant filed a consumer class
action arbitration at Judicial Arbitration and Mediation Services, Inc. or JAMS in San Jose, California, alleging a nationwide class action against
Various under a variety of legal theories related to, among other things, representations regarding the number of active users on its internet dating
websites, causing the appearance of erroneous member profiles, and a failure to adequately remove or account for alleged erroneous member profiles. The
claimant is seeking unspecified damages. Various disputes the claims and intends to defend the arbitration vigorously. |
(e) |
|
In or about March 2009, a complaint was filed against the
Companys subsidiary FriendFinder California, Inc. and other defendants in the State Superior Court of California, County of Los Angeles in
connection with their advertising on a free adult content website run by a third party known as Bright Imperial Limited. In April 2009, Various and the
Company were added as defendants. The complaint alleges that the defendants aided and abetted Bright Imperial Limited in engaging in below cost
competition and unlawful use of loss leaders |
F-59
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE Q
CONTINGENCIES (Continued)
|
|
in violation of California law by providing free, apparently
professionally produced adult content. The plaintiff is seeking $10.0 million in damages, trebled to at least $30.0 million, plus injunctive relief and
attorneys fees. On May 8, 2009, the Court denied the plaintiffs request for an Order to Show Cause concerning its request for preliminary
injunction, citing insufficient evidence among other factors. On May 26, 2009, the Company filed an Anti-SLAPP Motion to Strike the
Complaint along with a Motion to Dismiss the claims in the Complaint. On or about July 24, 2009, after the Court granted the Anti-SLAPP motion the
plaintiff then stipulated to the form of an Order on the Anti-SLAPP motion that finds in favor of the Company, effectively terminating the case. On
August 10, 2009, plaintiff filed his Notice of Appeal to the California Court of Appeal. On January 26, 2011, the California Appellate Court affirmed
the trial courts ruling in the Companys favor. |
(f) |
|
On November 4, 2008, Balthaser Online, Inc. filed a lawsuit for
patent infringement against the Company among other defendants, in the U.S. District Court for the Eastern District of Texas, Texarkana Division,
seeking unspecified monetary damages as well as injunctive relief. The complaint alleged infringement of Patent entitled Methods, Systems, and
Processes for the Design and Creation of Rich-Media Applications via the Internet. The plaintiff filed a first amended complaint naming Various,
Inc., FriendFinder California Inc. and Global Alphabet, Inc. as defendants on January 15, 2009. On or about August 28, 2009, pursuant to local rule,
the Company served its invalidity contentions. On September 15, 2009, the Court granted the Companys motion to transfer the case to the U.S.
District Court for the Northern District of California. The lawsuit was settled on November 30, 2010 for an immaterial amount and the action was
dismissed with prejudice. |
(g) |
|
In or about December 2007, Spark Network Services, Inc. served
Various with a complaint for patent infringement seeking unspecified monetary damages as well as injunctive relief. The complaint alleges infringement
of a U.S. Patent entitled System for Data Collection and Matching Compatible Profiles. Various moved for a stay of the federal case due to
the USPTOs re-examination of the patent at issue and the Federal Court granted the stay. The USPTO issued a final rejection of the patent at
issue on September 18, 2009, and the plaintiff filed a notice of appeal on December 17, 2009. In March 2010, the parties entered into a settlement
agreement resolving the case and the Federal action was dismissed with prejudice. The settlement did not have a material effect on the Companys
financial statements. |
(h) |
|
On November 5, 2009, Joao Control and Monitoring Systems of
Texas, LLC filed a patent infringement lawsuit in the United States District Court for the Eastern District of Texas against the Company and its
indirect wholly-owned subsidiary Streamray Inc., and a number of other unrelated adult entertainment companies, alleging infringement of a patent
entitled Monitoring Apparatus and Method and seeking unspecified monetary damages as well as injunctive relief. The lawsuit was served on
the Company and Streamray Inc. on November 12, 2009. In or about June 2010 the Company filed a motion related to the propriety of the forum and
Streamray Inc. answered the complaint. On or around July 2010, the parties entered into a settlement agreement resolving the case and the action was
dismissed with prejudice. The settlement did not have a material effect on the Companys financial statements. |
(i) |
|
Effective July 1, 2008, Various registered in the European Union
and on July 29, 2008, began separately charging VAT to its customers. For periods prior thereto, Various recorded a liability for VAT and related
interest and penalties in connection with revenue from internet services derived from its customers in the various European Union countries. Various
reduced its VAT liability for periods prior to July 1, 2008 in the countries where the liability was either paid in full or payments were made pursuant
to settlement and payment plans or where determinations were made that payments were not due. Various continues to negotiate settlements of the
liabilities or challenge the liability related to VAT for periods prior to July 1, 2008 (see Note I). |
(j) |
|
On May 19, 2009 representatives for Summit Trading Limited
(Summit) sent a letter to the Companys outside legal counsel, alleging that the Company, Interactive Brand Development, Inc., (an
owner of the Companys Series B Common Stock) and entities affiliated with two of the Companys principal stockholders |
F-60
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE Q
CONTINGENCIES (Continued)
|
|
defrauded Summit of financial compensation for services provided
to the Companys predecessor entity, General Media, Inc. Among the claims, Summit asserted bad faith, breach of contract and fraud by the
Companys management and the Company, and claimed that it is owed an equity interest in the Company, as well as compensatory, punitive and
exemplary damages in excess of $500 million. Management believes that the allegations stated in the letter are vague and lack factual basis and merit.
Summit has not taken any legal action against the Company. Should Summit take legal action, the Company would vigorously defend the
lawsuit. |
(k) |
|
On November 16, 2010, Patent Harbor, LLC filed a Complaint for
patent infringement against, among others, Penthouse Digital Media Productions Inc. (PDMP), in the United States District Court for the Eastern
District of Texas. The Complaint alleges an infringement of a U.S. Patent entitled Apparatus and Method for Assembling Content Addressable
Video. No specific amount of damages has been requested. However, on November 16, 2010, the Company received a settlement demand from plaintiff
in the amount of $800,000. Plaintiff later lowered its demand to $500,000. On January 28, 2011, the Company filed an Answer, Affirmative Defenses and
Counterclaims. On February 25, 2011, plaintiff filed its Answer to the Counterclaims. The Company has no insurance coverage for patent infringement
claims. The Company disputes the allegations and believes it has meritorious defenses, and plans to vigorously defend the allegations. |
(l) |
|
On April 13, 2011, Facebook, Inc., or Facebook, filed a
complaint against the Company and certain of its subsidiaries in the U.S. District Court for the Northern District of California, alleging trademark
infringement with regard to the use of the terms face book of sex. The Complaint contains causes of action for: trademark dilution, false
designation of origin, trademark infringement, violation of the Anti-Cybersquatting Consumer Protection Act, and for unfair competition. The Complaint
also seeks a declaratory judgment that Facebooks use of friend finder on its website is a descriptive fair use that does not infringe
Various trademark rights in the FRIENDFINDER mark. No specific amount of damages has been sought. However, the Complaint requests
monetary relief, injunctive relief, punitive damages, cancellation of the FRIENDFINDER marks, attorneys fees, other equitable relief,
and costs among other things. The Company intends to vigorously defend the lawsuit. |
|
|
The Company currently is a party to other legal proceedings and
claims. While management presently believes that the ultimate outcome of these proceedings, including the ones discussed above, individually and in the
aggregate, will not have a material adverse effect on the Companys financial position, cash flows, or overall trends in results of operations,
litigation and arbitration is subject to inherent uncertainties and unfavorable rulings could occur. An unfavorable ruling could include monetary
damages or, in cases for which injunctive relief is sought, an injunction prohibiting the Company from selling one or more products or services. Were
an unfavorable ruling to occur there exists the possibility of a material adverse impact on the business or results of operations for the period in
which the ruling occurs or future periods. Other than as disclosed above, the Company is unable to estimate the possible loss or range of loss which
may result from pending legal proceedings or claims. |
NOTE R
RELATED PARTY TRANSACTIONS
In October 2004, the Company
entered into a separate management agreement with an entity controlled by the Companys principal stockholders whereby certain management services
are to be performed by these principal stockholders as designated by the board of directors of the Company. The agreement was for a term of five years
with an annual fee of $500,000. In October 2009, the management agreement was amended to extend the term until the consummation of an IPO and the
annual fee was increased to $1,000,000 effective November 1, 2010. In addition, the agreement provides that the managers may participate in the
Companys future bonus pool and stock option plans. Management fees, which are included in general and administrative expenses, amounted to
approximately $583,000, $500,000 and $500,000 for the years ended December 31, 2010, 2009 and 2008 respectively.
F-61
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE R
RELATED PARTY TRANSACTIONS (Continued)
The Company has also entered into
a lease agreement for rental of office space from a company controlled by the Companys principal stockholders. The lease, which commenced on
January 1, 2005, was for a period of five years and provided for annual rent of approximately $58,000 plus operating expenses. On December 18, 2009,
the lease was extended through June 2010 at approximately $5,000 per month. On December 1, 2010 a new lease agreement was entered for a period of five
years providing for annual rent of approximately $61,000 per year with the annual base rent and expenses not to exceed $150,000 per year. Total rent
expense under this lease agreement was approximately $161,000, $120,000 and $118,000 for the years ended December 31, 2010, 2009 and 2008,
respectively.
In September 2007, the Company
entered into consulting agreements with two entities controlled by two of the Companys stockholders who were former owners of Various. The
agreements specify payments of approximately $19,000 per month to each entity. Both agreements were for one year and thereafter renewed automatically
each month until either party terminated the agreement. As of October 27, 2010, the agreements were amended so that the Company could not terminate the
agreements prior to March 31, 2013. For each of the years ended December 31, 2010, 2009 and 2008, the Company paid an aggregate of approximately
$462,000, under such agreements which is included in general and administrative expenses.
On October 8, 2009, the Company
agreed to pay compensation to the Companys Chairman and the Companys Chief Executive Officer for options granted by such executives to the
former owners of Various and to a holder of common and preferred shares on an aggregate of 1,147,964 of the Companys common shares owned by the
executives (see Note J(f) and L). Subject to the consummation of a public or private offering of any equity or debt securities of the Company which
occurs after an IPO, each executive is to receive compensation equal to 37.5% of the IPO price times 573,982, representing the number of common shares
on which options were granted. Subject to the trading price of the Companys stock, as defined, being equal to or greater than 50% of the IPO
price, the Company shall pay one-third of the total compensation on the first business day of the first full calendar quarter following the
consummation of the equity or debt offering referred to above, and one-third of the compensation on the first business day of each of the next two
calendar quarters. In the event of a Change in Control Event, as defined, the Company shall pay any remaining unpaid amount.
NOTE S
EMPLOYEE BENEFIT PLANS
FriendFinder has a defined
contribution plan that combines an employee deferred compensation 401(k) plan with a profit-sharing plan under which FriendFinder may make
contributions solely at its own discretion. Substantially all employees may participate in the plan. FriendFinder did not make any contributions to the
plan for the years ended December 31, 2010, 2009 and 2008.
Various has a defined
contribution plan under Section 401(k) of the Internal Revenue Code covering all full-time employees which provides for matching contributions by
Various, as defined in the plan. Contributions made by Various to the plan for the years ended December 31, 2010, 2009 and 2008 were approximately
$597,000, $579,000 and $491,000 respectively.
On March 23, 2009, the
Companys board of directors approved a 2009 Restricted Stock Plan (the Plan) which becomes effective upon the consummation of an IPO.
The aggregate number of shares of restricted stock that may be granted under the Plan is limited to one percent of the fully-diluted equity of the
Company on the date that an IPO is consummated. The compensation committee of the board of directors is charged with administering the Plan and all
directors, employees and consultants of FriendFinder or of any subsidiary are eligible to receive restricted stock under the Plan. Restricted stock
granted under the Plan will generally vest on the third anniversary of the grant date, subject to the recipients continued service. Restricted
shares will also vest prior to the third anniversary of the grant date if the recipients employment has been terminated under certain conditions.
Upon the termination of a recipients employment, unvested shares of restricted stock will be subject to repurchase by the
F-62
FRIENDFINDER NETWORKS INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE S
EMPLOYEE BENEFIT PLANS (Continued)
Company at a price of $2.00
per share. Prior to vesting, the restricted shares may not be sold, assigned, transferred or pledged by the recipient.
NOTE T
INITIAL PUBLIC OFFERING (IPO) AND RELATED
EVENTS
On May 16, 2011, the Company
issued 5,000,000 shares of common stock at a price of $10.00 per share and completed its IPO. The Company raised gross proceeds of $50.0 million, less
underwriting fees and commissions of 7.25% of the gross proceeds, or $3.6 million, and incurred other offering expenses of $2.9 million to be paid from
the proceeds of the offering, resulting in $43.5 million of net proceeds.
In connection with the
consummation of the IPO (i) 378,579 outstanding shares of Series A Convertible Preferred Stock were converted into 428,668 shares of common stock (ii)
all of the outstanding shares of Series B Convertible Preferred Stock were converted into 8,444,853 shares of common stock (iii) 1,806,860 shares of
Series B Common Stock were exchanged for 1,806,860 shares of common stock (iv) 5,734,918 shares of common stock were issued upon exercise of
outstanding warrants, and (v) the Non-Cash Pay Second Lien Notes became convertible into 8,310,763 shares of common stock at the IPO price of $10 per
share.
As described in Note J(b), in the
event of an IPO, the net proceeds must be used to redeem the New First Lien Notes and Cash Pay Second Lien Notes pro rata at 110% of principal plus
accrued and unpaid interest. On May 19, 2011, the Company redeemed $39,541,000 principal amount of notes from the net proceeds of the IPO and incurred
a loss on extinguishment of debt.
F-63
$235,331,887 14% of Senior Secured Notes due 2013
$10,630,667 14% of Cash Pay Secured Notes due 2013
$344,469,891 11.5% of Convertible Non-Cash Pay Secured Notes due 2014
31,260,529 Shares of Common Stock
PART II
INFORMATION NOT REQUIRED IN
PROSPECTUS
Item 13. Other Expenses of Issuance and
Distribution
|
|
|
|
|
Amount |
|
Securities
and Exchange Commission Registration Fee |
|
|
|
$ |
72,923.63 |
(1) |
Legal Fees
and Expenses |
|
|
|
|
50,000 |
|
Accounting
Fees and Expenses |
|
|
|
|
25,000 |
|
Miscellaneous
Expenses |
|
|
|
|
15,000 |
|
Total
|
|
|
|
$ |
162,923.63 |
|
All amounts are estimates, other
than the SECs registration fee.
We have paid the SEC
Registration Fee and are paying all other net expenses of the offering listed above. No portion of these expenses will be borne by the
selling stockholders. The selling stockholders, however, will pay all underwriting discounts and selling commissions, if any.
(1) |
|
Pursuant to Rule 457(p) of the Securities Act, we offset
$58,705.58, which was previously paid in connection with a Registration Statement on Form S-4 filed on August 1, 2011, as amended, and withdrawn
on October 17, 2011, against the total amount of the registration fee and simultaneously paid the difference in connection with our filing of
the Form S-1 Registration Statement on October 18, 2011. Therefore, no registration fee is necessary for this Amendment to the Registration
Statement. |
Item 14. Indemnification of Directors and
Officers
Section 78.7502 of the Nevada
Revised Statutes empowers a Nevada corporation to indemnify any person who was or is a party or is threatened to be made a party to any threatened,
pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative (other than an action by or in the right of
such corporation), by reason of the fact that such person is or was a director, officer, employee or agent of such corporation, or is or was serving at
the request of such corporation as a director, officer, employee or agent of another corporation or enterprise. The indemnity may include expenses
(including attorneys fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by such person in connection with
such action, suit or proceeding, provided that such person (i) is not liable for breaching his or her duties as a director or officer of the
corporation, where such breach involved intentional misconduct, fraud or a knowing violation of law or (ii) acted in good faith and in a manner he or
she reasonably believed to be in or not opposed to the corporations best interests, and, for criminal proceedings, had no reasonable cause to
believe his or her conduct was unlawful. A Nevada corporation may indemnify any person against expenses (including attorneys fees) in connection
with the defense or settlement of an action by or in the right of the corporation under the same conditions, except that no indemnification is
permitted without judicial approval if the officer or director is adjudged to be liable to the corporation. Where a director, officer, employee or
agent is successful on the merits or otherwise in the defense of any action referred to above, the corporation must indemnify him or her against the
expenses which such officer or director actually and reasonably incurred in connection with the defense.
FriendFinder Networks Inc.
Our amended and restated bylaws
contain a provision providing for indemnification of our officers and directors. Our amended and restated bylaws further require us to pay advance
expenses as incurred by an officer or director in connection with proceedings against them for which they may be indemnified.
We have entered into
indemnification agreements with our directors and certain officers. Under the terms of the indemnification agreements, we are required to indemnify the
directors against specified liabilities arising out of their services to us. The indemnification agreements require us to indemnify each director and
officer to the fullest extent permitted by law and to advance certain expenses incurred by the directors and officers. The indemnification agreements
provide limitations on the directors and officers rights to indemnification in certain circumstances.
In addition, we have obtained
directors and officers insurance that covers our directors and officers for specific liabilities, including for coverage for public
securities matters.
II-1
Interactive Network, Inc. and FriendFinder Ventures
Inc.
The bylaws of Interactive
Network, Inc. and the bylaws of FriendFinder Ventures Inc. each provide that the corporation shall indemnify its officers and directors under certain
circumstances, including those circumstances in which indemnification would otherwise be discretionary, and that the corporation is required to advance
expenses to its officers and directors as incurred in connection with proceedings against them for which they may be indemnified.
Streamray Inc.
The bylaws of Streamray Inc.
provide for the indemnification of its directors and officers against legal expenses, claims and liabilities, except with respect to an action by or in
the right of the corporation. Indemnification pursuant to Streamray Inc.s bylaws must be authorized in the specific case upon a determination
made by (i) the stockholders, (ii) a majority vote of a quorum of directors not party to the relevant action, suit or proceeding, or (iii) under
certain specified circumstances, independent legal counsel. No specific provision is made for the advancement of expenses as they are
incurred.
Registrants incorporated as corporations in
Delaware
Section 145(a) of the Delaware
General Corporation Law (the DGCL) provides that a Delaware corporation may indemnify any person who was or is a party or is threatened to
be made a party to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative, other
than an action by or in the right of the corporation, by reason of the fact that such person is or was a director, officer, employee or agent of the
corporation, or is or was serving at the request of the corporation as a director, officer, employee or agent of another corporation, partnership,
joint venture, trust or other enterprise, against expenses (including attorneys fees), judgments, fines and amounts paid in settlement actually
and reasonably incurred by the person in connection with such action, suit or proceeding if the person acted in good faith and in a manner the person
reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal action or proceeding, had no
reasonable cause to believe the persons conduct was unlawful.
Section 145(b) of the DGCL
provides that a Delaware corporation may indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or
completed action or suit by or in the right of the corporation to procure a judgment in its favor by reason of the fact that such person acted in any
of the capacities set forth above, against expenses (including attorneys fees) actually and reasonably incurred by such person in connection with
the defense or settlement of such action or suit if the person acted in good faith and in a manner the person reasonably believed to be in or not
opposed to the best interests of the corporation, except that no indemnification shall be made in respect of any claim, issue or matter as to which
such person shall have been adjudged to be liable to the corporation, unless and only to the extent that the Court of Chancery or the court in which
such action or suit was brought shall determine upon application that, despite the adjudication of liability but in view of all the circumstances of
the case, such person is fairly and reasonably entitled to indemnity for such expenses which the court shall deem proper.
Further subsections of DGCL
Section 145 provide that:
|
|
to the extent a present or former director or officer of a
corporation has been successful on the merits or otherwise in the defense of any action, suit or proceeding referred to in subsections (a) and (b) of
Section 145 or in the defense of any claim, issue or matter therein, such person shall be indemnified against expenses, including attorneys fees,
actually and reasonably incurred by such person in connection therewith; |
|
|
the indemnification and advancement of expenses provided for
pursuant to Section 145 shall not be deemed exclusive of any other rights to which those seeking indemnification or advancement of expenses may be
entitled under any bylaw, agreement, vote of stockholders or disinterested directors or otherwise; and |
|
|
the corporation shall have the power to purchase and maintain
insurance on behalf of any person who is or was a director, officer, employee or agent of the corporation, or is or was serving at the request of the
corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, against any
liability asserted against such person and incurred by such person in any |
II-2