XML 33 R22.htm IDEA: XBRL DOCUMENT v3.23.3
Debt (Tables)
9 Months Ended
Sep. 30, 2023
Debt  
Schedule of debt

Principal amount

Carrying amount

 

September 30, 

December 31, 

 

September 30, 

December 31, 

 

    

2023

    

2022

  

 

2023

    

2022

  

0.50% Exchangeable Senior Bonds due January 2023

$

$

49

$

$

49

5.375% Senior Secured Notes due May 2023

243

242

5.875% Senior Secured Notes due January 2024

352

350

7.75% Senior Secured Notes due October 2024

240

238

6.25% Senior Secured Notes due December 2024

250

248

6.125% Senior Secured Notes due August 2025

336

332

7.25% Senior Notes due November 2025

354

354

352

351

4.00% Senior Guaranteed Exchangeable Bonds due December 2025

294

294

276

271

7.50% Senior Notes due January 2026

569

569

567

566

2.50% Senior Guaranteed Exchangeable Bonds due January 2027

238

265

11.50% Senior Guaranteed Notes due January 2027

687

687

938

1,008

6.875% Senior Secured Notes due February 2027

413

482

409

477

8.00% Senior Notes due February 2027

612

612

609

608

7.45% Notes due April 2027

52

52

52

52

8.00% Debentures due April 2027

22

22

22

22

4.50% Shipyard Loans due September 2027

430

439

390

389

8.375% Senior Secured Notes due February 2028

525

517

7.00% Notes due June 2028

261

261

264

264

4.625% Senior Guaranteed Exchangeable Bonds due September 2029

300

300

721

440

8.75% Senior Secured Notes due February 2030

1,116

1,093

7.50% Notes due April 2031

396

396

395

394

6.80% Senior Notes due March 2038

610

610

605

605

7.35% Senior Notes due December 2041

177

177

176

176

Total debt

6,818

6,963

7,386

7,347

Less debt due within one year

0.50% Exchangeable Senior Bonds due January 2023

49

49

5.375% Senior Secured Notes due May 2023

243

242

5.875% Senior Secured Notes due January 2024

83

81

7.75% Senior Secured Notes due October 2024

60

59

6.25% Senior Secured Notes due December 2024

62

61

6.125% Senior Secured Notes due August 2025

66

64

2.50% Senior Guaranteed Exchangeable Bonds due January 2027

6

11.50% Senior Guaranteed Notes due January 2027

71

70

6.875% Senior Secured Notes due February 2027

83

69

81

67

4.50% Shipyard Loans due September 2027

70

20

55

20

8.75% Senior Secured Notes due February 2030

117

113

Total debt due within one year

270

652

320

719

Total long-term debt

 

$

6,548

$

6,311

 

$

7,066

$

6,628

Scheduled maturities of debt

    

Principal

    

Other

    

 

    

installments

    

installments

    

Total

 

Twelve months ending September 30,

2024

$

270

$

71

$

341

2025

420

72

492

2026

1,680

72

1,752

2027

1,902

36

1,938

2028

534

534

Thereafter

2,012

2,012

Total installments of debt

$

6,818

$

251

7,069

Total unamortized debt-related balances, net

(250)

Bifurcated compound exchange feature, at estimated fair value

567

Total carrying amount of debt

$

7,386

Schedule of interest expense

Three months ended

Nine months ended

September 30, 

September 30, 

2023

2022

2023

2022

Contractual interest

$

6

$

3

$

19

$

9

Amortization

5

1

15

5

Bifurcated compound exchange feature

93

272

Total

$

104

$

4

$

306

$

14

Schedule of debt retirements

Nine months ended September 30, 

2023

2022

  

Redeemed

  

Redeemed

  

Exchanged

  

Total

  

5.52% Senior Secured Notes due May 2022

$

$

18

$

$

18

3.80% Senior Notes due October 2022

27

27

0.50% Exchangeable Senior Bonds due January 2023

18

73

91

5.375% Senior Secured Notes due May 2023

243

5.875% Senior Secured Notes due January 2024

311

7.75% Senior Secured Notes due October 2024

240

6.25% Senior Secured Notes due December 2024

250

6.125% Senior Secured Notes due August 2025

336

7.25% Senior Notes due November 2025

5

43

48

Aggregate principal amount of debt retired

$

1,380

$

68

$

116

$

184

Aggregate cash payment

$

1,402

$

67

$

$

67

Aggregate principal amount of debt issued in exchanges

$

$

$

112

$

112

Aggregate fair value of warrants issued in exchanges

$

$

$

5

$

5

Aggregate net gain, three-month period

$

$

1

$

6

$

7

Aggregate net gain (loss), nine-month period

$

(32)

$

1

$

6

$

7

Exchanged  
Debt  
Schedule of debt

Effective interest rates and fair values—At September 30, 2023, the effective interest rates and estimated fair values of our exchangeable bonds were as follows (in millions, except effective interest rates):

    

    

    

    

Effective

    

Fair

    

    

    

    

interest rate

    

value

4.00% Senior Guaranteed Exchangeable Bonds due December 2025

6.9%

$

531

4.625% Senior Guaranteed Exchangeable Bonds due September 2029

18.3%

$

810

Exchange terms—At September 30, 2023, the (a) current exchange rates, expressed as the number of Transocean Ltd. shares per $1,000 note, (b) implied exchange prices per Transocean Ltd. share and (c) aggregate shares, expressed in millions, issuable upon exchange of our exchangeable bonds were as follows:

Implied

    

Exchange

    

exchange

    

Shares

    

rate

    

price

    

issuable

4.00% Senior Guaranteed Exchangeable Bonds due December 2025

190.4762

$

5.25

56.0

4.625% Senior Guaranteed Exchangeable Bonds due September 2029

290.6618

$

3.44

87.2