EX-99.3 4 ea020603601ex99-3_jbssa.htm UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS OF JBS S.A. AS OF MARCH 31, 2024 AND FOR THE THREE- MONTH PERIODS ENDED MARCH 31, 2024 AND 2023 (IN U.S. DOLLARS)

Exhibit 99.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JBS S.A.

 

 

Unaudited condensed consolidated interim financial information

 

  As of and for the three-month period ended March 31, 2024

 

 

 

 

 

Unaudited condensed consolidated interim statements of financial position

In thousands of United States dollar - US$  

 

   Note  March 31,
2024
   December 31,
2023
 
ASSETS           
CURRENT ASSETS           
Cash and cash equivalents  3   3,297,993    4,569,517 
Margin cash  3   169,139    132,461 
Trade accounts receivable  4   3,338,473    3,390,856 
Inventories  5   5,244,747    5,101,230 
Biological assets  6   1,718,788    1,712,153 
Recoverable taxes  7   892,301    919,120 
Derivative assets      43,273    87,795 
Other current assets      327,779    323,194 
TOTAL CURRENT ASSETS      15,032,493    16,236,326 
              
NON-CURRENT ASSETS             
Recoverable taxes  7   1,748,070    1,744,275 
Biological assets  6   517,072    531,477 
Related party receivables  8   116,709    118,554 
Deferred income taxes  9   750,021    774,861 
Derivative assets      50,963    81,940 
Other non-current assets      325,211    319,226 
       3,508,046    3,570,333 
              
Investments in equity-accounted investees      45,982    56,601 
Property, plant and equipment  10   12,711,930    12,918,249 
Right of use assets  11   1,688,672    1,705,710 
Intangible assets  12   1,928,398    1,985,595 
Goodwill  13   5,979,670    6,105,020 
              
TOTAL NON-CURRENT ASSETS      25,862,698    26,341,508 
              
TOTAL ASSETS      40,895,191    42,577,834 

 

The accompanying notes are an integral part of this unaudited condensed consolidated interim financial information.

 

 
 

2

 

 

Unaudited condensed consolidated interim statements of financial position

In thousands of United States dollar - US$

 

   Note   March 31,
2024
   December 31,
2023
 
LIABILITIES AND EQUITY            
CURRENT LIABILITIES            
Trade accounts payable   14    4,596,201    5,257,053 
Supply chain finance   14    943,423    948,066 
Loans and financing   15    763,446    891,570 
Income taxes   16    105,426    83,247 
Other taxes payable   16    137,431    144,002 
Payroll and social charges   17    1,209,409    1,297,181 
Lease liabilities   11    346,869    352,627 
Dividends payable        388    400 
Provisions for legal proceedings   18    202,040    197,440 
Derivative liabilities        91,558    144,251 
Other current liabilities        536,997    581,123 
TOTAL CURRENT LIABILITIES        8,933,188    9,896,960 
                
NON-CURRENT LIABILITIES               
Loans and financings   15    18,569,566    19,107,567 
Income and other taxes payable   16    90,437    94,368 
Payroll and social charges   17    461,816    490,503 
Lease liabilities   11    1,477,009    1,488,600 
Deferred income taxes   9    1,325,487    1,360,257 
Provisions for legal proceedings   18    304,325    315,953 
Other non-current liabilities        108,628    115,840 
TOTAL NON-CURRENT LIABILITIES        22,337,268    22,973,088 
                
EQUITY   19           
Share capital - common shares        13,177,841    13,177,841 
Capital reserve        (182,094)   (186,009)
Other reserves        (36,705)   (36,413)
Profit reserves        3,623,632    3,623,632 
Accumulated other comprehensive loss        (8,020,675)   (7,554,007)
Retained loss        332,619     
Attributable to company shareholders        8,894,618    9,025,044 
Attributable to non-controlling interest        730,117    682,742 
TOTAL EQUITY        9,624,735    9,707,786 
TOTAL LIABILITIES AND EQUITY        40,895,191    42,577,834 

 

The accompanying notes are an integral part of this unaudited condensed consolidated interim financial information.

 

 
 

3

 

 

Unaudited condensed consolidated interim statements of income
for the three-month period ended March 31, 2024 and 2023

In thousands of United States dollar - US$ (except for earnings per share) 

 

   Note  2024   2023 
            
NET REVENUE  20   17,998,712    16,687,244 
Cost of sales  24   (15,640,402)   (15,221,461)
GROSS PROFIT      2,358,310    1,465,783 
              
Selling expenses  24   (1,105,121)   (1,111,788)
General and administrative expenses  24   (528,961)   (514,153)
Other income      21,207    81,948 
Other expenses      (22,509)   (39,067)
NET OPERATING EXPENSES      (1,635,384)   (1,583,060)
              
OPERATING PROFIT (LOSS)      722,926    (117,277)
              
Finance income  21   168,224    121,563 
Finance expense  21   (516,969)   (420,738)
NET FINANCE EXPENSE      (348,745)   (299,175)
              
Share of profit of equity-accounted investees, net of tax      (6,532)   2,776 
              
PROFIT (LOSS) BEFORE TAXES      367,649    (413,676)
              
Current income taxes  9   (3,810)   (6,707)
Deferred income taxes  9   1,017    145,193 
TOTAL INCOME TAXES      (2,793)   138,486 
NET INCOME (LOSS)      364,856    (275,190)
              
ATTRIBUTABLE TO:             
Company shareholders      332,327    (279,637)
Non-controlling interest      32,529    4,447 
       364,856    (275,190)
              
Basic and diluted earnings (loss) per share - common shares (US$)  22   0.15    (0.13)

 

The accompanying notes are an integral part of this unaudited condensed consolidated interim financial information.

 

 
 

4

 

 

Unaudited condensed consolidated interim statements of comprehensive income
for three-month period ended March 31, 2024 and 2023

In thousands of United States dollar - US$

  

   2024   2023 
         
Net income (loss)   364,856    (275,190)
           
Other comprehensive income          
Items that are or may be subsequently reclassified to statement of income:          
Gain (loss) on net investment in foreign operations   (52,929)   314,365 
Gain (loss) on foreign currency translation adjustments   (193,485)   (129,830)
Gain on cash flow hedge   448    1,229 
Deferred income tax on gain on cash flow hedge   (114)   (418)
Valuation adjustments to equity in subsidiaries   (208,982)   2,063 
Items that will not be reclassified to statement of income:          
Gains associated with pension and other postretirement benefit obligations   4,453    4,649 
Income tax on gain associated with pension and other postretirement benefit obligations   (1,130)   (677)
Total other comprehensive income (loss)   (451,739)   191,381 
           
Comprehensive Income (loss)   (86,883)   (83,809)
           
Total comprehensive income (loss) attributable to:          
Company shareholders   (134,307)   (78,096)
Non-controlling interest   47,424    (5,713)
    (86,883)   (83,809)

 

The accompanying notes are an integral part of this unaudited condensed consolidated interim financial information.

 

 
 

5

 

 

Unaudited condensed consolidated interim statements of changes in equity
for three-month period ended March 31, 2024 and 2023

In thousands of United States dollar - US$

 

       Capital reserves       Profit reserves   Other comprehensive income                 
   Share capital   Premium on issue of shares   Capital transaction (1)   Stock options   Other reserves   Legal   Investments statutory   Tax-incentive reserve   VAE   FCTA   Retained earnings (loss)   Total   Non-controlling interest   Total equity 
BALANCE ON JANUARY 1, 2023   13,177,841    36,321    (239,584)   10,145    (35,177)   603,603    2,928,754    767,354    61,690    (8,410,771)       8,900,176    645,970    9,546,146 
Net income (loss)                                           (279,637)   (279,637)   4,447    (275,190)
Loss on foreign currency translation adjustments (4)                                       314,365        314,365        314,365 
Gain on net investment in foreign operations (2)                                       (118,974)       (118,974)   (10,856)   (129,830)
Gain on cash flow hedge, net of tax (5)                                   811            811        811 
Valuation adjustments to equity in subsidiaries (3)                                   2,063            2,063    696    2,759 
Gain associated with pension and other postretirement benefit obligations, net of tax                                   3,276            3,276        3,276 
Total comprehensive income (loss)                                   6,150    195,391    (279,637)   (78,096)   (5,713)   (83,809)
                                                                       
Share-based compensation           1,202                                    1,202    250    1,452 
Realization of other reserves                   (301)                       301             
 Dividends to non-controlling interest                                                   (2,333)   (2,333)
Others                                                   (3)   (3)
BALANCE ON MARCH 31, 2023   13,177,841    36,321    (238,382)   10,145    (35,478)   603,603    2,928,754    767,354    67,840    (8,215,380)   (279,336)   8,823,282    638,171    9,461,453 
                                                                       
BALANCE ON JANUARY 1, 2024   13,177,841    36,321    (232,475)   10,145    (36,413)   603,603    2,232,528    787,501    60,443    (7,614,450)       9,025,044    682,742    9,707,786 
Net income                                           332,327    332,327    32,529    364,856 
Gain (loss) on foreign currency translation adjustments                                       (207,831)        (207,831)   14,312    (193,519)
Gain on net investment in foreign operations (2)                                       (52,929)       (52,929)       (52,929)
Gain on cash flow hedge, net of tax                                   334            334        334 
Valuation adjustments to equity in subsidiaries                                   (208,982)           (208,982)       (208,982)
Gain associated with pension and other postretirement benefit obligations, net of tax                                   2,740            2,740    583    3,323 
Total comprehensive income (loss)                                   (205,908)   (260,760)   332,327    (134,341)   47,424    (86,917)
                                                                       
Share-based compensation           3,916                                    3,916    829    4,745 
Realization of other reserves                   (292)                       292             
Dividends to non-controlling interest                                                   (784)   (784)
Others                                                   (94)   (94)
BALANCE ON MARCH 31, 2024   13,177,841    36,321    (228,559)   10,145    (36,705)   603,603    2,232,528    787,501    (145,465)   (7,875,210)   332,619    8,894,619    730,117    9,624,736 

 

(1)Refers to the purchase of PPC treasury shares and share-based payment expenses incurred by subsidiaries.

(2)Foreign Currency Translation Adjustments (FCTA) and exchange variation in subsidiaries.

(3)Valuation Adjustments to Equity (VAE) arising from derivative financial instruments.

(4)Refers to the net investment on foreign operations of intercompany balances between JBS S.A. and its indirect subsidiaries JBS Luxembourg S.à.r.l. and JBS Investments Luxembourg S.à.r.l.. Thus, since the balances are an extension of that entity’s investment, they are considered as equity instruments.

(5)Refers to the hedge accounting in the indirect subsidiary Seara Alimentos.

 

The accompanying notes are an integral part of this unaudited condensed consolidated interim financial information.

 

 
 

6

 

 

Unaudited condensed consolidated interim statements of cash flows
for three-month period ended March 31, 2024 and 2023

In thousands of United States dollar - US$

 

      Three-month period ended
March 31,
 
   Note  2024   2023 
Cash flows from operating activities           
Net income (loss)      364,856    (275,188)
Adjustments for:             
Depreciation and amortization  6, 11, 12 and 13   544,505    499,138 
Expected credit losses  4   4,570    4,482 
Share of profit of equity-accounted investees      6,532    (2,776)
Gain on sales of assets      (5,259)   (10,686)
Tax expense  9   2,793    (138,486)
Net finance expense  21   348,745    299,175 
Share-based compensation      4,745    1,452 
Provisions for legal proceedings  18   14,305    20,791 
Impairment of goodwill and property, plant and equipment          20,697 
Net realizable value inventory adjustments  5   (8,955)   (1,964)
DOJ (Department of Justice) and antitrust agreements  18   4,691    13,700 
Fair value adjustment of biological assets  6   (115,894)   87,191 
       1,165,634    517,526 
Changes in assets and liabilities:             
Trade accounts receivable      46,912    200,430 
Inventories      (220,504)   (113,936)
Recoverable taxes      (65,995)   (75,092)
Other current and non-current assets      (67,676)   37,419 
Biological assets      (63,247)   (133,856)
Trade accounts payable and supply chain finance      (631,835)   (917,201)
Taxes paid in installments      (12,664)   (12,633)
Other current and non-current liabilities      (98,005)   (77,881)
DOJ and Antitrust agreements payment      (90)    
Income taxes paid      (27,992)   (10,516)
Changes in operating assets and liabilities      (1,141,096)   (1,103,266)
              
Cash provided (used in) by operating activities      24,538    (585,740)
              
Interest paid      (327,465)   (316,055)
Interest received      67,512    54,921 
              
Net cash flows provided (used in) by operating activities      (235,415)   (846,874)
              
Cash flows from investing activities             
Purchases of property, plant and equipment      (284,131)   (330,776)
Purchases and disposals of intangible assets  12   (2,372)   (2,005)
Proceeds from sale of property, plant and equipment      11,988    13,931 
Additional investments in equity-accounted investees           
Acquisitions, net of cash acquired      (1,468)   889 
Dividends received      3,028    1,444 
Related party transactions      260    250 
Others          1,599 
Cash used in investing activities      (272,695)   (314,668)
              
Cash flows from financing activities             
Proceeds from loans and financing      70,431    987,082 
Payments of loans and financing      (668,692)   (495,054)
Derivative instruments received (settled)      (7,464)   17,297 
Margin cash      13,138    7,358 
Dividends paid           
Dividends paid to non-controlling interest      (784)   (2,333)
Purchase of PPC treasury shares           
Purchase of treasury shares           
Sales of treasury shares           
Payments of leasing contracts      (105,829)   (105,970)
Cash provided (used in) by financing activities      (699,200)   408,380 
              
Effect of exchange rate changes on cash and cash equivalents      38,813    (8,708)
Net change in cash and cash equivalents      (1,168,497)   (761,870)
Cash and cash equivalents beginning of period      4,466,490    2,526,431 
Cash and cash equivalents at the end of period      3,297,993    1,764,561 

 

Non-cash transactions:           
   Note  2024   2023 
Non-cash additions to right of use assets and lease liabilities  11   148,398    109,383 
Capitalized interest  10   11,023    (22,848)
Transfer of property, plant and equipment          4,715 

 

The accompanying notes are an integral part of this unaudited condensed consolidated interim financial information.

 

 
 

7

 

 

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

1 Background information

 

1.1 Reporting entity

 

JBS S.A (“JBS” or the “Company”), is a corporation with its headquarters office in Brazil, at Avenue Marginal Direita do Tietê, no. 500, Vila Jaguara, in the City of São Paulo, and is controlled by J&F Investimentos S.A. Unaudited condensed consolidated interim financial information comprise the Company and its subsidiaries (collectively, the ‘Group’) as of and for the three-month periods ended March 31, 2024 and 2023, that were authorized by the Board of Directors on May 14, 2024. The Group has its shares publicly traded and listed on the “Novo Mercado” segment of the Sao Paulo Stock Exchange (B3 - Brasil, Bolsa e Balcão) under the ticker symbol “JBSS3”. In addition, American Depository Receipts related to shares issued by JBS are also publicly traded in the United States of America under the symbol “JBSAY”.

 

The Group operates in the processing of animal protein, such as beef, pork, lamb and chicken, and operates in the production of convenience foods and other products. In addition, it sells leather, hygiene and cleaning products, collagen, metal packaging, biodiesel, among others. The Group has a broad portfolio of brands including Seara, Doriana, Pilgrim’s, Moy Park, Primo, Adaptable Meals, Ozo, Friboi, Maturatta and Swift.

 

The unaudited condensed consolidated interim financial information includes the Group’s operations in Brazil as well as the activities of its subsidiaries.

 

1.2 Main events that occurred during the period:

 

1.2.1 New York Civil complaint: On February 28, 2024, the New York Attorney General’s Office filed a civil complaint in the state Supreme Court against the indirect subsidiaries JBS USA Food Company and JBS USA Food Company Holdings. The claim assumes that consumers were misled by statements by the Company that assured commitment to reducing greenhouse gas emissions and striving to achieve Net Zero by 2040. The complaint seeks disgorgement of profits, civil penalties, attorney’s fees and other relief. Based on the opinion of the Company’s legal advisors, we are confident that we will be successful in our defense strategy.

 

1.2.2 Registration of debts with the Securities Exchange Commission (SEC): On March 27, 2024, the Group filed with the securities commission of the United States of America, the Securities and Exchange Commission (“SEC”) the Offer to Exchange the 13 existing series of debt securities (“Old Bonds”), not registered at the SEC, for new registered debt securities (“New Bonds”).

 

1.3 Seasonality:

 

Demand for chicken is relatively stable throughout the year in the United States, Europe and Brazil, but there are seasonal variations in the sales volume of some specific products at certain times of the year, such as: Christmas, New Year and Easter. Demand in the United States beef industry is highest in the second and third quarters, due to favorable weather conditions for outdoor activities. In Australia, the beef industry faces a drop in slaughter in the fourth quarter, as the rainy season affects cattle’s availability and transport. In Brazil, beef sales do not fluctuate significantly during the year. The pork industry in The United States and Australia have peaks in demand in the first and fourth quarters, due to the supply of pork and the holidays, which stimulate the consumption of certain pork products, with no fluctuation in pork numbers in other locations.

 

2 Basis of preparation

 

The unaudited condensed consolidated interim financial information as of and for the three-month period ended March 31, 2024 have been prepared in accordance with IAS 34 Interim Financial Reporting, as issued by International Accounting Standards Board (IASB), and should be read in conjunction with the Group´s last annual consolidated financial statements as of and for the year ended December 31, 2023 (“last annual financial statements”). They do not include all the information required for a complete set of financial statements prepared in accordance with IFRS Standards. However, selected explanatory notes are included to describe events and transactions that are significant to an understanding of the changes in the Group´s financial position and performance since the last annual financial statements.

 

 
 

8

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

In preparing these unaudited condensed consolidated interim financial statements, Management has made judgments and estimates that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates. The significant judgments made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those described in the last annual financial statements, which were authorized by the Board of Directors on May 14, 2024.

 

2.1 New standards, amendments and interpretations that are not yet effective

 

a. Standards, amendments and interpretations recently issued and adopted by the Group

 

Amendments to IAS 7 and IFRS 7 - Supplier Finance Arrangements

 

Effective for periods beginning on or after January 1, 2024 but not required for any interim period presented within the annual reporting period, the changes aim to increase transparency and comparability of financial information in supplier finance arrangements, which involve financing suppliers through a financial institution. Companies will be required to disclose the terms and conditions of transactions with suppliers, the effects of these arrangements on liabilities and cash flows, and on the exposure to liquidity risk related to these arrangements. The Group is monitoring the changes and will adjust the disclosure in the explanatory notes according to the standard’s requirements by the year-end’s financial statements.

 

IAS 12 - Income Taxes

 

As of January 1, 2024, the changes to the International Tax Reform - Pillar Two Model Rules aim to address tax issues related to the creation of a global system of minimum taxation for multinational companies, as disclosed in note 10 - Income tax and social contribution.

 

b. New standards, amendments and interpretations that are not yet effective

 

IAS 21 - Lack of exchangeability

 

Starting from January 1, 2025, this amendment establishes accounting requirements for situations where a functional currency cannot be converted into other currencies. In such cases, the Group must use the most recent observable exchange rate to translate the results and financial position of foreign operations into its presentation currency. The entity should also disclose this exchange rate, the date it was observed, and the reasons why the currency is non-exchangeable. The Group is monitoring the changes, and so far, no impacts have been identified.

 

 
 

9

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

3 Cash and cash equivalents and margin cash

 

Cash and cash equivalents  March 31,
2024
   December 31,
2023
 
Cash on hand and at banks   1,220,044    1,830,814 
CDB (bank certificates of deposit) and National Treasury Bills (Tesouro Selic) (1)   2,077,949    2,738,703 
    3,297,993    4,569,517 

 

(1)CDBs are held at financial institutions and earn interest based on floating rates and are pegged to the Brazilian overnight interbank lending rate (Certificado de Depósito Interbancário - CDI). Tesouro Selic are bonds purchased from financial institutions having conditions and characteristics that are similar to CDB’s.

 

Margin Cash

 

The Group is required to maintain cash balances with a broker as collateral for exchange-traded futures contracts. These balances are classified as restricted cash as they are not available for use by the Company to fund daily operations. The balance of restricted cash also includes investments in Treasury Bills, as required by the broker, to offset the obligation to return cash collateral. The treasury bills hedge inflation (or deflation) risk when held to maturity. The cash is redeemable when the contracts are settled, therefore they are not considered as cash and cash equivalents.

 

Margin cash  March 31,
2024
   December 31,
2023
 
Margin cash (Restricted cash)   81,064    18,191 
Investments in Treasury Bills   88,075    114,270 
    169,139    132,461 

 

The availability of revolving credit facilities in the United States was US$2.9 billion as of March 31, 2024 (US$2.9 billion as of March 31, 2023). In Brazil, the availability of revolving credit facilities was US$450,000 as of March 31, 2024 (US$450,000 as of March 31, 2023).

 

4 Trade accounts receivable

 

   March 31,
2024
   December 31,
2023
 
Current receivables        
Domestic sales   1,824,449    1,920,310 
Foreign sales   934,083    852,566 
Subtotal   2,758,532    2,772,876 
Overdue receivables:          
From 1 to 30 days   421,266    397,753 
From 31 to 60 days   47,221    93,175 
From 61 to 90 days   25,736    29,490 
Above 90 days   174,962    188,300 
Expected credit losses   (84,749)   (84,913)
Present value adjustment (1)   (4,495)   (5,825)
Subtotal   579,941    617,980 
Trade accounts receivable, net   3,338,473    3,390,856 

 

(1)The Group discounts its receivables to present value using interest rates directly related to customer credit profiles. The monthly interest used to calculate the present value of outstanding receivables on March 31, 2024 were, mostly in Brazil, 1.0% per transaction (1.3% per transaction on March 31, 2023). Realization of the present value adjustment is recognized as deduction item to sales revenue.

 

 
 

10

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

The Group carry out credit assignment transactions with financial institutions, which these institutions acquire credits held against certain third-party customers in the domestic and foreign markets. The assignment transactions are negotiated with a permanent transfer of the risks and benefits to the financial institutions - described within Note 8 - Related party transactions.

 

Within trade accounts receivable, the diversity of the portfolio significantly reduces overall credit risk. To further mitigate credit risk, parameters have been put in place when credit is provided to customers such as requiring minimum financial ratios, analyzing the operational health of customers, and reviewing references from credit monitoring entities.

 

The Group does not have any customer that represents more than 10% of its trade receivables or revenues.

 

Expected credit losses are estimated based on an analysis of the age of the receivable balances and the client’s current credit rating status. The Group writes-off accounts receivables when it becomes apparent, based upon age or customer circumstances, that such amounts will not be collected. The resulting bad debt expense is recognized in the statement of income within “Selling Expenses”.

 

Changes in expected credit losses:

 

    March 31,
2024
    March 31,
2023
 
Balance at the beginning of the period   (84,913)   (82,636)
Additions   (4,570)   (4,482)
Write-offs/Reversals   2,392    10,131 
Exchange rate variation   2,342    (3,411)
Balance at the end of the period   (84,749)   (80,398)

 

5 Inventories

 

   March 31,
2024
   December 31,
2023
 
Finished products   3,258,284    3,096,459 
Work in process   534,055    586,036 
Raw materials   780,394    759,035 
Supplies   672,014    659,700 
    5,244,747    5,101,230 

 

Changes in the realizable value of inventories is recognized in the financial statements as “Cost of sales” and is presented below:

 

   March 31,
2024
   March 31,
2023
 
Balance at the beginning of the period   (53,219)   (59,525)
Additions   (12,623)   (28,874)
Write-off   21,579    30,838 
Exchange rate variation   (3,136)   520 
Balance at the end of the period   (47,399)   (57,041)

 

 
 

11

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

6 Biological assets

 

Changes in biological assets:

 

   Current   Non-current 
   March 31,
2024
   March 31,
2023
   March 31,
2024
   March 31,
2023
 
Balance at the beginning of the period  1,712,153   1,861,106   531,477   501,958 
Business combination (1)       (22,598)        
Increase by reproduction (born) and cost to reach maturity   2,830,036    3,093,137    342,017    217,835 
Reduction for slaughter, sale or consumption   (3,125,593)   (3,288,027)   (17,890)   (17,768)
Purchases   105,124    126,853    59,545    41,168 
Decrease by death   (126,563)   (34,453)   (3,429)   (4,888)
Fair value adjustments   115,894    (87,191)        
Reclassification from non-current to current   235,038    80,092    (235,038)   (80,092)
Exchange rate variation   (27,301)   17,467    (4,747)   3,981 
Amortization           (154,863)   (137,567)
Balance at the end of the period   1,718,788    1,746,386    517,072    524,627 

 

(1)Refers to the business combination adjustment of the acquisition of TriOak acquired for the year ended 2022 financial year.

 

7 Recoverable taxes

 

Recoverable taxes as of March 31, 2024 and December 31, 2023 was comprised of the following:

 

   March 31,
2024
   December 31,
2023
 
Value-added tax on sales and services – ICMS / IVA / VAT / GST   917,588    919,634 
Social contribution on billings - PIS and COFINS   461,696    502,397 
Withholding income tax - IRRF / IRPJ   1,218,800    1,196,502 
Excise tax – IPI   20,682    22,004 
Reintegra   8,425    8,905 
Other   13,180    13,953 
    2,640,371    2,663,395 
           
Current   892,301    919,120 
Non-current   1,748,070    1,744,275 
    2,640,371    2,663,395 

 

8 Related party transactions

 

The main balances and transactions between related parties are presented and described below. Amounts charged include borrowing costs, interest and management fees, when applicable.

 

Related party receivables

 

   March 31,
2024
   December 31,
2023
 
Credit with related party (1)   116,709    118,554 
    116,709    118,554 

 

(1)Refers to the agreement entered into between JBS S.A. and J&F Investimentos S.A. and certain former executives of the Group, which represents the definitive settlement of the dispute subject to Arbitration CAM n° 186/21, whereby J&F agreed to pay the total updated amount of US$ 116,355, to be paid in accordance with the terms and conditions specified in the agreement.

 

 
 

12

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

Other financial transactions in the Company

 

The Company entered into an assignment agreement with Banco Original S.A, direct subsidiary of the parent Group J&F, pursuant to which Banco Original S.A. acquires trade accounts receivables of certain or our customers in Brazil and abroad. The assignments are at the face value of the receivable less the discount applied by Banco Original through a transfer without recourse to JBS S.A. of all of the associated risks and benefits of such trade accounts receivables. For the three-month period ended March 31, 2024, the Group incurred in a loss from the sale of the receivables of US$32,363 (US$19,380 for the three-month period ended March 31, 2023), recognized as financial expenses.

 

As of March 31, 2024, the Company held investments with Banco Original, of US$883,301 (US$833,301 as of December 31, 2023), recognized as cash and cash equivalents. The cash investments and cash equivalents have similar rates of return as CDIs (Certificado de Depósito Interbancário). For the three-month period ended March 31, 2024, the Company earned interest from these investments of US$9,448 (US$982 for the three-month period ended March 31, 2023), recognized as financial income.

 

The Group is the sponsor of Institute J&F, a youth-directed business school, whose goal is to educate future leaders by offering free, high-quality education. During the for the three-month period ended 31, 2024, the Company made donations of US$9,068 (US$2,654 for the three-month period ended March 31, 2023), recognized as general and administrative expenses.

 

The Company has commitments to purchase cattle for future delivery signed with certain suppliers, including the related party JBJ, guaranteeing the acquisition of cattle for a fixed price, or to be fixed, with no cash effect on the Group until the cattle are delivered. Based on these future delivery contracts, as of March 31, 2024, the Company has commitment agreements in the amount of US$80,540 (US$61,926 as of December 31, 2023).

 

No expense for doubtful accounts or bad debts relating to related-party transactions were recorded during the three-month period ended March 31, 2024.

 

Remuneration of key management

 

The Group’s key management is comprised of its executive officers and members of the Board of Directors. The aggregate amount of compensation received by the Group’s key management during the three-month period ended March 31, 2024 and 2023 was:

 

   2024   2023 
Salaries and wages   1,720    1,955 
Variable cash compensation   16,599    18,481 
    18,319    20,436 

 

The Chief Executive Officer, the Administrative and Control Officer, the Chief Financial Officer and the Executive Officer are employed under the Brazilian employment contract regime referred to as CLT (Consolidation of Labor Laws), which sets legal prerogatives for employee benefits.

 

Except for those described above, the Board of Directors members are not party to any employment contract or any other contracts for additional employee benefits such as post-employment benefits, other long-term benefits or termination benefits that do not conform to Brazilian Labor Law.

 

9 Income taxes

 

a. Composition of deferred tax income and social contribution

 

   March 31,
2024
   December 31,
2023
 
Deferred income taxes assets   750,021    774,861 
Deferred income taxes liabilities   (1,325,487)   (1,360,257)
    (575,466)   (585,396)

 

 
 

13

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

    Balance at
January 1,
2024
    Income
statement  
    Exchange
variation
    Other
Adjustments (1)  
    Balance at
March 31,
2024
 
Tax losses and negative basis of social contribution     840,172       (30,277 )     (18,087 )           791,808  
Expected credit losses on trade accounts receivable     38,086       2,133       (720 )           39,499  
Provisions for contingencies     78,840       977       43,282             123,099  
Present value adjustment     7,648       1,450       (250 )           8,848  
Tax credits     23,685       (24 )           (24 )     23,637  
Labor accident accruals     7,927       (477 )     (1 )           7,449  
Pension plan     11,956       (433 )     10       (1,117 )     10,416  
Trade accounts payable accrual     277,512       9,059       (47,813 )           238,758  
Non-deductible interest     211,958       9,435       1             221,394  
Right of use assets     25,417       815       (524 )           25,708  
Goodwill amortization     (851,840 )     (4,359 )     23,530             (832,669 )
Present value adjustment - Trade accounts payable     (6,064 )     1,962       171             (3,931 )
Business combinations     (444,250 )     4,077       1,291             (438,882 )
Inventory valuation     (207,085 )     5,609       (2 )           (201,478 )
Hedge operations (2)     (25,364 )     15,158       658       (174 )     (9,722 )
Realization of other reserves     (115,640 )     751       3,579             (111,310 )
Accelerated depreciation and amortization     (514,285 )     6,668                   (507,617 )
Other temporary differences     55,931       (21,507 )     5,103             39,527  
Deferred taxes, net     (585,396 )     1,017       10,228       (1,315 )     (575,466 )

 

    Balance at
January 1,
2023
    Income
statement  
    Exchange
variation 
    Other
Adjustment (1)
    Balance at
March 31,
2023
 
Tax losses and negative basis of social contribution     649,164       158,249       12,313             819,726  
Expected credit losses on trade accounts receivable     31,572       (1,990 )     575             30,157  
Provisions for contingencies     94,153       (9,154 )     1,286             86,285  
Present value adjustment     11,326       (1,667 )     268             9,927  
Tax credits     13,196       (984 )     1       7       12,220  
Rules for Animal Farming - Foreign Subsidiaries                              
Labor accident accruals     6,139       402                   6,541  
Pension plan     10,485       1,020       (13 )     (578 )     10,914  
Trade accounts payable accrual     284,235       (19,583 )     1,908             266,560  
Non-deductible interest     76,563       7,503                   84,066  
Right of use assets     22,583       8,555       318             31,456  
Goodwill amortization     (785,958 )     (2,791 )     (19,020 )           (807,769 )
Present value adjustment - Trade accounts payable     (8,105 )     653       (205 )           (7,657 )
Business combinations     (441,428 )     (772 )     (1,043 )           (443,243 )
Inventory valuation     (109,703 )     (50,739 )     1             (160,441 )
Customer returns accruals - Foreign subsidiaries                              
Hedge operations     8,209       3,054       316       1,069       12,648  
Realization of other reserves     (110,379 )     746       (2,967 )           (112,600 )
Accelerated depreciation and amortization     (586,839 )     51,139                   (535,700 )
Other temporary differences - liabilities     77,595       1,552       (936 )     1,967       80,178  
Deferred taxes, net     (757,192 )     145,193       (7,198 )     2,465       (616,732 )

 

(1)Changes in the deferred tax statement of financial position accounts that do not directly impact income statement accounts, are shown in the column Other Adjustments. These adjustments refer mainly to: the direct subsidiary Brazservice Ltda. incorporated into the Company; deferred taxes on cash flow hedge transactions recognized in other comprehensive income, carried out by the subsidiary Seara Alimentos; and, gains associated with pension and other postretirement benefit obligations in the United States of America; and impacts related to the acquisitions of the King´s Company in Italy and Rivalea in Australia.

 

(2)Hedge and hedge accounting operations are demonstrated in Note 25 - Risk management and financial.

 

 
 

14

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

b. Reconciliation of income tax and social contribution expense:

 

   2024   2023 
Profit before taxes (PBT)   367,649    (413,676)
Brazilian statutory corporate tax rate   (34)%   (34)%
Expected tax benefit (expense)   (125,001)   140,650 
           
Adjustments to reconcile taxable income tax expense (benefit):          
Share of profit of equity-accounted investees   (2,220)   944 
Non-taxable tax benefits (1)   53,148    133,309 
Difference of tax rates on taxable income from foreign subsidiaries   35,314    (17,879)
Transfer pricing adjustments   (2,507)   (1,473)
Profits taxed by foreign jurisdictions (2)   29,750    (84,323)
Deferred income tax not recognized   (10,695)   (75,549)
Non-taxable interest - Foreign subsidiaries   6,145    33,427 
Donations and social programs (3)   (2,099)   (2,416)
SELIC interest on tax credits   735    1,010 
Other permanent differences   14,637    10,786 
Current and deferred income tax benefit (expense)   (2,793)   138,486 
           
Current income tax   (3,810)   (6,707)
Deferred income tax   1,017    145,193 
    (2,793)   138,486 
Effective income tax rate   (0.76)%   33.48%

 

Additional information: analysis of the variation in the effective rate:

 

(1)The Company and its subsidiaries have subsidies granted by state governments, as presumed credit, in accordance with the regulations of each State. The appropriate values of this tax incentive as revenue in the result are excluded in the calculation of taxes on profit, when the requirements set out in current legislation are met. During the three-month period ended March 31, 2024, the Company and its subsidiaries recorded the amount of government subsidies in the amount of US$155 million, all of which were presumed credit, excluded from their income tax and social contribution calculation basis.

 

The exclusion of this tax benefit from the income tax and social contribution calculation base on net income reflected a tax gain in 2024 of US$53 million referring to the presumed credit.

 

On June 12, 2023, when considering Repetitive Topic 1182, the STJ understood that the requirement of IRPJ and CSLL on amounts related to ICMS tax incentives, other than those granted in the form of presumed credits, is undue, as long as the requirements of the article 30 of Law No. 12,973/14, and it is certain that the Company recorded the profit reserve referred to in the legislation. Law No. 14,789/23 changed the investment subsidy regime for tax purposes and revoked article 30 of Law No. 12,973/14 and its effects are being fulfilled by the Company for the year 2024, except in relation to presumed ICMS credits, whose taxation was ruled out by the unified understanding of the STJ Panels that deal with tax matters in the judgment of ERESP 1.517.492/PR.

 

(2)According to Law No. 12,973/14, the income from foreign subsidiaries must be taxed at the Brazilian statutory tax rate of 34%, and the income tax paid abroad by these subsidiaries may be used to compensate income taxes to be paid in Brazil. The results obtained from foreign subsidiaries are subject to taxation by the countries where they are based, according to applicable rates and legislation (profits taxed by-foreign jurisdictions included in the reconciliation of income tax and social contribution expense). The Group analyzes the results of each subsidiary for the application of its income tax legislation, in order to respect the treaties signed by Brazil and avoid double taxation.

 

(3)Refers to the donations, as described in Note 24 – Expenses by nature.

 

 
 

15

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

Global Minimum Tax:

 

Starting January 1st, 2024, the rules of Pillar II came into effect in various countries, impacting multinational companies operating in those jurisdictions.

 

The Group, being subject to these global Pillar II norms, applies the relief from deferred tax accounting introduced by International Tax Reform - Pillar Two Model Rules (Amendments to IAS12), as well as the estimation of additional tax payments related to income tax due to measurement uncertainties and impacts.

 

10 Property, plant and equipment

 

Changes in property, plant and equipment:

 

   Balance at
January 1,
2024
   Additions
net of transfers (1)
   Disposals   Depreciation   Exchange
rate variation
   Balance at
March 31,
2024
 
Buildings   4,305,145    110,120    (2,341)   (63,822)   (71,906)   4,277,196 
Land   1,209,739    12,612    (720)       (26,803)   1,194,828 
Machinery and equipment   4,310,590    175,963    (1,417)   (154,084)   (62,193)   4,268,859 
Facilities   764,036    40,822    (9)   (12,881)   (23,136)   768,832 
Computer equipment   166,291    16,915    (39)   (12,204)   (1,405)   169,558 
Vehicles (land and air)   272,663    11,993    (1,953)   (11,247)   (7,134)   264,322 
Construction in progress   1,636,719    (100,116)   (196)       (32,892)   1,503,515 
Other   253,006    23,439    (54)   (9,635)   (1,936)   264,820 
    12,918,189    291,748    (6,729)   (263,873)   (227,405)   12,711,930 

 

 

   Balance at
January 1,
2023
   Additions
net of transfers (1)
   Disposals   Depreciation   Exchange
rate variation
   Balance at
March 31,
2023
 
Buildings   3,779,963    262,199    (1,390)   (61,295)   43,445    4,022,922 
Land   1,056,590    817    (31)       14,338    1,071,714 
Machinery and equipment   3,832,826    345,775    (16,234)   (143,522)   37,368    4,056,213 
Facilities   575,290    109,856    (6)   (10,073)   17,752    692,819 
Computer equipment   116,263    8,446    (316)   (9,211)   1,257    116,439 
Vehicles (land and air)   214,898    32,471    (2,094)   (9,724)   2,483    238,034 
Construction in progress   2,124,483    (414,078)           22,156    1,732,561 
Other   215,050    8,138    (8,587)   (8,619)   2,129    208,111 
    11,915,363    353,624    (28,658)   (242,444)   140,928    12,138,813 

 

(1)Additions for each category includes transfers from construction in progress during the period.

 

For the three-month period ended March 31, 2024, the amount of capitalized interest added to construction in progress and included in additions was US$11,023 (US$22,848 for the three-month period ended March 31, 2023).

 

Annually, the Group tests the recoverability of its assets that were identified as having any indicator of impairment using the concept of value in use through discounted cash flow models). The tests for recoverability of assets are applied at the end of each fiscal year on December 31, follow by indications of impairment during the year.

 

11 Leases

 

The Group uses the optional exemption to not recognize a right of use asset and lease liability for short term (less than 12 months) and low value leases. The average discount rate used for measuring lease liabilities was 8.22% for the three-month period ended March 31, 2024 (5.85% at December 31, 2023).

 

 
 

16

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

11.1 Right of use asset

 

Changes in the right of use asset:

 

   Balance at
January 1,
2024
   Additions   Terminated
contracts
   Amortization   Exchange
rate variation
   Balance at
March 31,
2024
 
Growing facilities   805,370    39,189    (21,452)   (41,007)   (12,619)   769,481 
Buildings   532,104    74,357    (13,562)   (22,445)   (11,840)   558,614 
Vehicles (land)   223,720    14,966    (77)   (18,676)   (1,909)   218,024 
Machinery and equipment   90,101    17,667    (1,637)   (11,044)   (1,581)   93,506 
Operating plants   19,695    589        (1,480)   (572)   18,232 
Land   19,186    171        (648)   (654)   18,055 
Computer equipment   15,534    57        (2,369)   (462)   12,760 
    1,705,710    146,996    (36,728)   (97,669)   (29,637)   1,688,672 

 

   Balance at
January 1,
2023
   Additions   Terminated
contracts
   Amortization   Exchange
rate variation
   Balance at
March 31,
2023
Growing facilities   823,989    30,867    (7,291)   (39,397)   9,655   817,823
Buildings   426,996    50,891    (1,303)   (18,362)   5,230   463,452
Vehicles (land)   201,655    16,581    (810)   (19,138)   (305)  197,983
Machinery and equipment   104,890    5,966    (77)   (13,004)   737   98,512
Operating plants   18,706    3,470        (1,514)   519   21,181
Land   19,641    166        (619)   (55)  19,133
Computer equipment   9,216        (55)   (996)   226   8,391
    1,605,093    107,941    (9,536)   (93,030)   16,007   1,626,475

 

11.2 Lease liabilities

 

   March 31,
2024
   December 31,
2023
 
Undiscounted lease payments   2,242,241    2,262,433 
Present value adjustment   (418,363)   (421,206)
    1,823,878    1,841,227 
Breakdown:          
Current liabilities   346,869    352,627 
Non-current liabilities   1,477,009    1,488,600 
    1,823,878    1,841,227 

 

Changes in the lease liability:

 

   Balance at
January 1,
2024
   Additions   Interest
accrual
   Payments   Terminated contracts   Exchange
rate variation
   Balance at
March 31,
2024
 
Lease liability   1,841,227    148,398    25,543    (117,779)   (40,026)   (33,485)   1,823,878 

 

   Balance at
January 1,
2023
   Additions   Interest
accrual
   Payments   Terminated contracts   Exchange
rate variation
   Balance at
March 31,
2023
 
Lease liability   1,721,833    109,383    22,876    (116,783)   (8,426)   17,939    1,746,822 

 

(1)Refers to Rivalea’s, which was acquired during the first quarter of 2022.

 

 
 

17

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

The non-current portion of the lease liability schedule is as follows:

 

   March 31,
2024
 
2025   286,045 
2026   244,701 
2027   192,841 
2028   149,118 
2029   131,527 
Maturities after 2029   803,043 
Total Future Minimum Lease Payments   1,807,275 
Less: Imputed Interest   (330,266)
Present Value of Lease Liabilities   1,477,009 

 

12 Intangible assets

 

Changes in intangible assets:

 

   Balance at
January 1,
2024
   Additions   Amortization   Exchange
rate variation
   Balance at
March 31,
2024
 
Amortizing:                    
Trademarks   341,183    203    (7,546)   (6,811)   327,029 
Software   24,941    1,789    (1,218)   (759)   24,753 
Customer relationships   486,166        (18,315)   (3,012)   464,839 
Supplier contracts   28,077        (959)   (565)   26,553 
Others   1,044    17    (62)   (16)   983 
Non-amortizing:                         
Trademarks   1,092,793    364        (20,167)   1,072,990 
Water rights   11,391            (140)   11,251 
    1,985,595    2,373    (28,100)   (31,470)   1,928,398 

 

   Balance at
January 1,
2023
   Additions   Disposals   Amortization   Exchange
rate variation
   Balance at
March 31,
2023
 
Amortizing:                        
Trademarks   315,912            (5,566)   (10,670)   299,676 
Software   21,079    2,044    (56)   (1,190)   538    22,415 
Customer relationships   549,705            (18,334)   3,192    534,563 
Supplier contracts   30,509            (941)   492    30,060 
Others   833    25    (28)   (68)   1    763 
Non-amortizing:                              
Trademarks   1,050,106    21            24,404    1,074,531 
Water rights   11,347                (36)   11,311 
    1,979,491    2,090    (84)   (26,099)   17,921    1,973,319 

 

13 Goodwill

 

Goodwill represents the positive difference between consideration paid to purchase a business and the net fair value of identifiable assets and liabilities of the acquired entity. Goodwill is recognized as an asset and included in “Goodwill” in the Statement of Financial Position. Goodwill is related to an expectation of future earnings of the acquired subsidiary after assets and liabilities are combined with the Group and cost savings resulting from synergies expected to be achieved upon the integration of the acquired business.

 

 
 

18

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

Changes in goodwill:

 

   March 31,
2024
   March 31,
2023
 
Balance at the beginning of the period   6,105,020    5,828,691 
Business combinations adjustments (1)       20,062 
Exchange rate variation   (125,350)   77,938 
Balance at the end of the period   5,979,670    5,926,691 

 

(1)Refers to the business combination adjustment in TriOak.

 

CGUs  March 31,
2024
   December 31,
2023
 
Brazil Beef   1,815,365    1,873,448 
Seara   743,268    766,970 
Moy Park   770,490    777,583 
USA Pork   694,534    694,534 
Australia Meat   268,954    280,915 
Australia Smallgoods   297,373    310,598 
Pilgrim’s Food Masters (PFM)   332,256    336,683 
Others CGUs without significant goodwill   1,057,430    1,064,289 
Total   5,979,670    6,105,020 

 

For the three-month period ended March 31, 2024 and 2023 there were no indicators of impairment of goodwill within any CGU.

 

14 Trade accounts payable

 

   March 31,
2024
   December 31,
2023
 
Domestic:        
Commodities   1,328,789    1,761,470 
Materials and services   2,972,678    3,123,140 
Finished products   36,999    38,061 
Present value adjustment   (11,588)   (19,642)
    4,326,878    4,903,029 
           
Foreign:          
Commodities   7,203    31,354 
Materials and services   260,119    320,691 
Finished products   2,001    1,979 
    269,323    354,024 
           
Total trade accounts payable   4,596,201    5,257,053 
           
Supplier finance arrangements (1)          
Domestic   936,149    940,344 
Foreign   7,274    7,722 
Total supplier finance arrangements   943,423    948,066 
Total   5,539,624    6,205,119 

 

(1)The Company and its indirect subsidiary Seara Alimentos carry out transactions with financial institutions that allow the suppliers to anticipate their receivables in the domestic market. These transactions do not extend payment terms beyond the normal terms with other suppliers. In addition, this operation did not bring any other cost to the Group and all financial costs of the operation are the responsibility of the suppliers.

 

The Group has commitments to purchase cattle for future delivery signed with certain suppliers, in which the Group guarantees the acquisition of cattle for a fixed price, or to be fixed, with no cash effect on the Group until the cattle are delivered. Based on these future delivery contracts, JBJ has already advanced this operation with the banks under the supply chain finance method. As of March 31, 2024, the amount of this transaction was US$101,946 (US$61,926 at December 31, 2023), this operation is recognized as supply chain finance.

 

 
 

19

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

15 Loans and financing

 

   Average annual         Payment terms /  Current   Non-current 
Type  interest
rate
   Currency  Index  non-current
debt
  March 31,
2024
   December 31,
2023
   March 31,
2024
   December 31,
2023
 
Foreign currency                             
ACC - Advances on exchange contracts   8.40%  USD    2024       52,158         
Prepayment   7.38%  USD  SOFR    2024 - 27       5,531        174,346 
FINIMP – Import Financing   6.48%  USD e EUR  Euribor  2025   18,010    31,291    250    647 
White Stripe credit facility   8.45%  USD e CAD           2,892         
Working capital - Dollar   8.97%  USD  SOFR  2024 - 30   364    362    2,474    2,553 
CRA - Agribusiness Credit Receivable Certificates   4.92%  USD    2028   907    442    38,452    38,464 
Scott credit facilities   2.20%  USD    2023               1,815 
Others   7.70%  USD    2024   4,574             
                  23,855    92,676    41,176    217,825 
Local currency                                  
FINAME (1)   5.98%  BRL    2024 - 25   314    478        6 
Prepayment (2)   8.22%  GBP, USD  BoE, SOFR  2024 - 25   13,908    54,906        60,000 
Notes 2.50% JBS Lux 2027   2.50%  USD    2027   5,278    11,542    987,245    986,220 
Notes 5.13% JBS Lux 2028   5.13%  USD    2028   7,688    19,219    886,929    886,398 
Notes 6.5% JBS Lux 2029   6.50%  USD    2029   2,337    1,084    77,889    77,885 
Notes 3.00% JBS Lux 2029   3.00%  USD    2029   2,950    7,458    586,883    586,210 
Notes 5.50% JBS Lux 2030   5.50%  USD    2030   14,514    31,910    1,240,037    1,239,931 
Notes 3.75% JBS Lux 2031   3.75%  USD    2031   6,250    1,563    488,543    495,338 
Notes 3.00% JBS Lux 2032   3.00%  USD    2032   11,333    3,833    981,127    980,341 
Notes 3.63% JBS Fin 2032   3.63%  USD    2032   7,653    16,729    954,286    984,472 
Notes 5.75% JBS Lux 2033   5.75%  USD    2033   58,938    29,469    2,002,076    2,001,095 
Notes 6.75% JBS Lux 2034   6.75%  USD    2034   4,800    30,900    1,576,781    1,576,065 
Notes 4.38% JBS Lux 2052   4.38%  USD    2052   6,453    16,309    887,351    887,237 
Notes 6.50% JBS Lux 2052   6.50%  USD    2052   33,583    8,396    1,525,512    1,527,284 
Notes 7.25% JBS Lux 2053   7.25%  USD    2053   34,800    18,669    883,494    883,214 
Notes 4.25% PPC 2031   4.25%  USD    2031   19,597    8,972    984,937    984,404 
Notes 3.50% PPC 2032   3.50%  USD    2032   2,625    10,500    891,451    891,184 
Notes 6.25% PPC 2033   6.25%  USD    2033   15,625    43,924    984,443    984,018 
Notes 6.88% PPC 2034   6.88%  USD    2034   16,137    7,639    484,941    484,577 
Working capital - Reais   17.45%  BRL  TJLP  2024 - 28       5,081        16,331 
Working capital - Euros   3.10%  EUR  Euribor  2024 - 28   16,167    17,249    9,897    10,186 
Export credit note   14.20%  BRL  CDI  2024 - 30   1,011    2,913    1,703    214,735 
CDC - Direct Consumer Credit   15.97%  BRL    2024 - 28   21,989    21,296    6,995    9,020 
Livestock financing - Pre   10.73%  BRL    2024   239,549    242,928         
CRA - Agribusiness Receivables Certificate   10.38%  BRL  CDI e IPCA  2024 - 37   155,843    149,060    1,984,697    2,013,297 
Credit line - Scott   7.69%  USD, EUR    2025       20,087        529 
Credit line - Beardstown Pace   3.65%  USD    2050       6,689        64,700 
JBS Australia Confinement Agreement   2.76%  AUD    2028       993        34,053 
Others   4.68%  Diversos  Diversos  2031   40,249    9,098    101,173    11,012 
Total                 739,591    798,894    18,528,390    18,889,742 
                                   
                  763,446    891,570    18,569,566    19,107,567 

 

(1)FINAME - Government Agency for Machinery and Equipment Financing
(2)FINEP - Research and projects financing

 

 
 

20

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

Average annual interest rate: Refers to the weighted average nominal cost of interest at the reporting date. The loans and financings are fixed by a fixed rate or indexed to rates: CDI, TJLP (the Brazilian government’s long-term interest rate), LIBOR and EURIBOR, among others.

 

The availability of revolving credit facilities for JBS USA was US$2,9 billion as of March 31, 2024 (US$2,9 billion as of December 31, 2023). In Brazil, the availability of revolving credit facilities was US$450,000 (US$450,000 at December 31, 2023).

 

The non-current portion of the principal payment schedule of loans and financing is as follows:

 

Maturity  March 31, 2024 
     
2025   20,230 
2026   15,385 
2027   1,084,544 
2028   1,099,124 
2029   705,998 
Maturities after 2029   15,644,285 
    18,569,566 

 

15.1 Guarantees and contractual restrictions (“covenants”)

 

The Group was in compliance with all of its financial debt covenants restrictions for the three-month period ended March 31, 2024.

 

The Company, together with its indirect subsidiaries JBS Global Luxembourg S.à.r.l., JBS Holding Luxembourg S.à r.l., JBS USA Holding Lux S.à r.l. and JBS Global Meat Holdings Pty. Limited, are guarantors of certain senior notes listed with the U.S. Securities and Exchange Commission.

 

16 Income and other taxes payable

 

Income and other taxes payable are comprised of the following:

 

   March 31,
2024
   December 31,
2023
 
         
Taxes payable in installments   63,336    67,980 
PIS / COFINS tax payable   27,247    32,835 
ICMS / VAT / GST tax payable   36,475    35,335 
Withholding income taxes   16,236    10,527 
Others   84,574    91,693 
Subtotal   227,868    238,370 
Income taxes payable   105,426    83,247 
Total   333,294    321,617 
           
Breakdown:          
Current liabilities   242,857    227,249 
Non-current liabilities   90,437    94,368 
    333,294    321,617 

 

 
 

21

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

17 Payroll and social charges

 

Payroll and social charges are comprised of the following:

 

   March 31,
2024
   December 31,
2023
 
         
Social charges in installments   463,894    489,520 
Bonus and vacation along with related social charges   696,040    736,138 
Salaries and related social charges   446,888    503,400 
Others   64,403    58,626 
    1,671,225    1,787,684 
Breakdown:          
Current liabilities   1,209,409    1,297,181 
Non-current liabilities   461,816    490,503 
    1,671,225    1,787,684 

 

Labor taxes payable in installments: In December 2022, the Federal Supreme Court (STF) in a decision favorable to the Direct Action of Unconstitutionality (ADI No. 4,395), declared that the subrogation of the collection of social security contributions was unconstitutional, referring to the Assistance Fund for Rural Workers (FUNRURAL) to slaughterhouses, consumer companies, consignees or product-acquiring cooperatives. As of March 31, 2024 the Company and its subsidiaries have recorded a provision of US$328,249 (US$353,000 as of December 31, 2023) under the heading “Social Charges Installments” related to FUNRURAL installments. Since 2018 to date, the Company and its subsidiaries settled the FUNRURAL payments installment in the total amount of US$260,198 in cash or through compensation of federal taxes recoverable.

 

18 Provisions for legal proceedings

 

The Group is party to several lawsuits arising in the ordinary course of business for which provisions are recognized for these deemed probable based on estimated costs determined by management as follow:

 

   March 31,
2024
   December 31,
2023
 
         
Labor   104,030    108,004 
Civil   275,631    270,989 
Tax and Social Security   126,704    134,400 
Total   506,365    513,393 

 

Breakdown:

 

   March 31,
2024
   December 31,
2023
 
Current liabilities   202,040    197,440 
Non-current liabilities   304,325    315,953 
    506,365    513,393 

 

 
 

22

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

Changes in provisions:

 

   Balance at
January 1,
2024
   Additions, reversals and changes in estimates   Payments   Indexation   Exchange rate variation   Balance at
March 31,
2024
 
Labor   108,004    12,882    (15,520)   2,009    (3,345)   104,030 
Civil   270,989    10,645    (5,965)   2,225    (2,263)   275,631 
Tax and social security   134,400    (4,634)   (276)   1,355    (4,141)   126,704 
Total   513,393    18,893    (21,761)   5,589    (9,749)   506,365 

 

   Balance at
January 1,
2023
   Additions, reversals and changes in estimates   Payments   Indexation   Exchange rate variation   Balance at
March 31,
2023
 
Labor   99,270    11,015    (13,545)   3,106    2,689    102,535 
Civil   222,800    21,143    (4,323)   3,985    1,473    245,078 
Tax and social security   105,420    2,332    (89)   5,176    3,005    115,844 
Total   427,490    34,490    (17,957)   12,267    7,167    463,457 

 

JBS USA Food Company

 

US litigation

 

Between June 28, 2018 and July 23, 2018, a series of purported class action lawsuits were filed against JBS USA, a number of other pork producers, and Agri Stats, Inc. in the U.S. District Court for the District of Minnesota (the “Minnesota Court”) on behalf of direct and indirect purchasers of pork alleging violations of federal and state antitrust, unfair competition, unjust enrichment, deceptive trade practice, and consumer protection laws, which were consolidated and styled as In re Pork Antitrust Litigation, Case No. 0:18- cv-01776 (the “Pork Antitrust Litigation”). JBS USA has entered into agreements to settle all claims made by the three certified classes, for an aggregate total of $57.3 million, each of which has received final approval from the Minnesota Court. JBS USA continues to defend itself against the direct action plaintiffs, as well as parties that have opted out of the class settlements (collectively, the “Pork Opt Outs”). JBS USA will seek reasonable settlements where they are available. To date, JBS USA has accrued $80.3 million to cover negotiated settlements with various Pork Opt Outs. JBS USA has recognized these settlement expenses within general and administrative expenses in the Consolidated statement of income.

 

Between April 23, 2019 and June 18, 2020, a series of purported class action lawsuits were filed against JBS USA, Swift Beef Company, JBS Packerland, Inc., JBS S.A., and certain other beef processors in Minnesota Court, each alleging, among other things, violations of the Sherman Antitrust Act, which were coordinated in the Minnesota Court for pre-trial purposes and styled as In re Cattle and Beef Antitrust Litigation, Case No. 0:20-cv-1319 (the “Beef Antitrust Litigation”). Between February 18, 2022 and March 24, 2022, two purported class action lawsuits were filed in Canada against JBS USA, Swift Beef Company, JBS Packerland, Inc., JBS Food Canada ULC (“JBS Canada”), and a number of other beef processors alleging similar claims to those in the Beef Antitrust Litigation. JBS USA has settled with two of the purported classes in the Beef Antitrust Litigation, for an aggregate total of US$77.0 million, each of which has received final approval from the Minnesota Court. The Company continues to defend against the remaining classes in Minnesota Court and Canada, direct-action plaintiffs, and parties that have opted out of the class settlements (collectively, the “Beef Opt Outs”). The Company will seek reasonable settlements where they are available. To date JBS USA has recognized $25.6 million to cover negotiated settlements with various Beef Opt Outs which is recognized within general and administrative expenses in the Consolidated statement of income.

 

 
 

23

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

On November 11, 2022, a purported class action lawsuit was filed against JBS USA and a number of other meatpackers as well as Webber, Meng, Sahl & Company and Agri Stats, Inc. in the U.S. District Court for the District of Colorado (“the Colorado Court”). The plaintiffs allege that the defendants conspired to fix and depress the compensation paid to pork and beef plant workers in violation of the Sherman Act and seek damages from January 1, 2014 to the present. JBS USA agreed to settle all claims made by the purported class for $55.0 million, which is subject to approval by the Colorado Court. JBS USA recognizes these settlement expenses within general and administrative expense in the Consolidated statement of profit or loss.

 

On February 28, 2024, the Attorney General of the State of New York filed a civil complaint against our subsidiaries, JBS USA Food Company and JBS USA Food Company Holdings, in the Supreme Court of the State of New York, County of New York, alleging that consumers in New York were misled by statements in which we expressed our goal of reducing greenhouse gas emissions and striving to achieve Net Zero by 2040. The complaint seeks an injunction, disgorgement of profits, civil penalties, attorney’s fees and other relief. The Company believes it has substantial defenses to this action, and intends to vigorously defend this matter.

 

US state matters

 

On June 29, 2021 and October 25, 2021, the Attorneys General of New Mexico and Alaska, respectively, filed complaints against JBS USA based on allegations similar to those asserted in the Pork Antitrust Litigation. JBS USA has answered both of the complaints and continues to litigate.

 

US federal matters

 

On December 23, 2020 and October 29, 2021, JBS USA received civil investigative demands (“CIDs”) from the U.S. Department of Justice (“DOJ”) related to the fed cattle and beef packing industry. JBS USA cooperated with the DOJ in producing documents and information pursuant to the CIDs. The Attorneys General for multiple states participated in the investigation and coordinated with the DOJ.

 

Tax claims and proceedings

 

During 2017, the Australian Tax Office (“ATO”) opened a review of JBS Australia Pty. Ltd. for income tax years 2015 through 2017 in connection with a corporate reorganization. On September 30, 2020, the ATO issued a tax assessment for income tax year 2015 for an immaterial amount while it continues to investigate tax years 2016 and 2017. No loss has been recorded for the amounts considered in the assessment at this time.

 

Pilgrim’s Pride Corporation

 

US litigation

 

Between September 2, 2016 and October 13, 2016, a series of federal class action lawsuits were filed with the U.S. District Court for the Northern District of Illinois (the “Illinois Court”) against PPC and other defendants by and on behalf of direct and indirect purchasers of broiler chickens alleging violations of antitrust and unfair competition laws and styled as In re Broiler Chicken Antitrust Litigation, Case No. 1:16-cv-08637 (the “Broiler Antitrust Litigation”). The complaints seek, among other relief, treble damages for an alleged conspiracy among defendants to reduce output and increase prices of broiler chickens from the period of January 2008 to the present. PPC has entered into agreements to settle all claims made by the three certified classes for an aggregate total of $195.5 million, each of which has received final approval from the Illinois Court. PPC continues to defend itself against the direct-action plaintiffs as well as parties that have opted out of the class settlements (collectively, the “Broiler Opt Outs”). PPC will seek reasonable settlements where they are available. To date, PPC has accrued an expense of $537.4 million to cover settlements with various Broiler Opt Outs. PPC recognized these settlements with various Broiler Opt Outs. JBS USA recognized these settlement expenses within general and administrative expense in the Consolidated statement of income.

 

Between August 30, 2019 and October 16, 2019, a series of purported class action lawsuits were filed in the U.S. District Court for the District of Maryland (the “Maryland Court”) against PPC and a number of other chicken producers, as well as Webber, Meng, Sahl & Company and Agri Stats, styled as Jien, et al. v. Perdue Farms, Inc., et al., No. 19-cv-02521. The plaintiffs are a putative class of poultry processing plant production and maintenance workers (the “Poultry Workers Class”) and allege that the defendants conspired to fix and depress the compensation paid to Poultry Workers Class in violation of the Sherman Antitrust Act. PPC entered into an agreement to settle all claims made by the Poultry Workers Class for $29.0 million, though the agreement is still subject to final approval by the Maryland Court. PPC recognizes these settlement expenses within selling, general and administrative expense in the Consolidated statement of income.

 

 
 

24

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

On January 27, 2017, a purported class action on behalf of broiler chicken farmers was brought against PPC and other chicken producers in the U.S. District Court for the Eastern District of Oklahoma (the “Oklahoma Court”) alleging, among other things, a conspiracy to reduce competition for grower services and depress the price paid to growers. The complaint was consolidated with several subsequently filed consolidated amended class action complaints and styled as In re Broiler Chicken Grower Litigation, Case No. CIV-17-033. PPC continues to litigate against the putative class plaintiffs.

 

On October 20, 2016, Patrick Hogan, acting on behalf of himself and a putative class of certain PPC stockholders, filed a class action complaint in the U.S. District Court for the District of Colorado (the “Colorado Court”) against PPC and its named executive officers styled as Hogan v. Pilgrim’s Pride Corporation, et al., No. 16-CV-02611 (the “Hogan Litigation”). The complaint alleges, among other things, that PPC’s Securities and Exchange Commission (“SEC”) filings contained statements that were rendered materially false and misleading. PPC continues to litigate against the putative class plaintiffs.

 

US state matters

 

From February 21, 2017 through May 4, 2021, the Attorneys General for multiple U.S. states have issued civil investigative demands (“CIDs”). The CIDs request, among other things, data and information related to the acquisition and processing of broiler chickens and the sale of chicken products. PPC is cooperating with the Attorneys General in these states in producing documents pursuant to the CIDs.

 

On September 1, 2020, February 22, 2021, and October 28, 2021, the Attorneys General in New Mexico (State of New Mexico v. Koch Foods, et al., D-101-CV-2020-01891), Alaska (State of Alaska v. Agri Stats, Inc., et al., 3AN-21-04632), and Washington (State of Washington v. Tyson Foods Inc., et al., 21-2-14174-5), respectively, filed complaints against PPC and others based on allegations similar to those asserted in the Broiler Antitrust Litigation. PPC will seek reasonable settlements where they are available. To date PPC has recognized $17.2 million to cover settlements with these states in general and administrative expenses in the Consolidated statement of income. The State of Washington claim was paid in the second quarter of 2023, leaving an accrual of $6.2 million as of March 31, 2024 for remaining state claims.

 

US federal matters

 

On February 9, 2022, PPC learned that the DOJ opened a civil investigation into human resources antitrust matters, and on October 6, 2022, PPC learned that the DOJ opened a civil investigation into grower contracts and payment practices and on October 2, 2023, received a CID requesting information from PPC. PPC is cooperating with the DOJ in its investigations and CID. The DOJ has informed PPC that it is likely to file a civil complaint pursuant to at least one of these investigations.

 

Tax claims and proceedings

 

During 2014 and 2015, the Mexican Tax Administration Service (“SAT”) opened a review of PPC Mexico with regard to tax years 2009 and 2010. In both instances, the SAT claims that controlled company status did not exist for certain subsidiaries because PPC Mexico did not own 50% of the shares in voting rights of Incubadora Hidalgo, S. de R.L de C.V. and Comercializadora de Carnes de México S. de R.L de C.V. (both in 2009) and Pilgrim’s Pride, S. de R.L. de C.V. (in 2010). PPC Mexico appealed the opinion, and on January 31, 2023, the appeal as to tax year 2009 was dismissed by the Mexico Supreme Court. Accordingly, PPC paid $25.9 million for tax year 2009. The opinion for tax year 2010 is still under appeal. Accordingly, PPC has an accrual of $17.6 million as of March 31, 2024 with regard to the tax year 2010.

 

On May 12, 2022, the SAT issued tax assessments against Pilgrim’s Pride, S. de R.L. de C.V. and Provemex Holdings, LLC in connection with PPC’s acquisition of Tyson de México. Following the acquisition, PPC re-domiciled Provemex Holdings, LLC from the US to Mexico. The tax authorities claim that Provemex Holdings, LLC was a Mexican entity at the time of the acquisition and, as a result, was obligated to pay taxes on the sale. The Mexican subsidiaries of PPC filed a petition to nullify these assessments which is still pending. Amounts under appeal are approximately $298.2 million for each of the two tax assessments. No expenses have been recorded for these amounts at this time.

 

 
 

25

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

19 Equity

 

a.Share capital: Share capital on March 31, 2024 and December 31, 2023 was US$13,177,841, represented by 2,218,116,370 common shares, having no nominal value and there were no changes in the three-month period ended March 31, 2024.

 

b.Profit reserve:

 

b1.Treasury shares: Treasury shares include shares repurchased by the Group. As of March 31, 2024, the Group had no balance in treasury shares.

 

c.Non-controlling interest: Material non-controlling interest as of March 31, 2024 consisted of the 17.5% (17.5% as of December 31, 2023), of PPC common stock not owned by JBS USA. JBS USA’s voting rights in PPC are limited to 82.5% as of March 31, 2024 (82.5% as of December 31, 2023) of the total. The profit allocated to the PPC non-controlling interest was US$31,066 and US$4,531 for the three-month period ended March 31, 2024 and 2023, respectively. The accumulated non-controlling interest in PPC was US$700,719 as of March 31, 2024 (US$728,551 as of December 31, 2023). For the three-month period ended March 31, 2024, purchase of treasury stock by PPC was nil (nil for the three-month period ended March 31, 2023). Below are the PPC total net sales, net income, cash provided by operations, total assets and total liabilities for the periods indicated.

 

   Three-month period ended
March 31,
 
   2024   2023 
         
Net Revenue   4,361,934    4,165,628 
Net Income   174,421    5,187 
Net cash provided by operating activities   271,027    (161,704)

 

   March 31,
2024
   December 31,
2023
 
         
Total assets   9,768,340    9,810,361 
Total liabilities   6,273,962    6,465,784 

 

 

20 Net revenue

 

   Three-month period ended
March 31,
 
   2024   2023 
Domestic sales   13,472,484    12,819,945 
Export sales   4,526,228    3,867,298 
NET REVENUE   17,998,712    16,687,243 

 

 
 

26

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

20.1 Contract balances

 

Customer contract liabilities relate to payments received in advance of satisfying the performance obligation under the contract. Moreover, a contract liability is recognized when the Group has an obligation to transfer products to a customer from whom the consideration has already been received. The recognition of the contractual liability occurs at the time when the consideration is received and settled. The Group recognizes revenue upon fulfilling the related performance obligation. Contract liabilities are presented as advances from customers in the statement of financial position.

 

The following table provides information about trade accounts receivable and contract liabilities from contracts with customers:

 

   Note  March 31,
2024
   December 31,
2023
 
Trade accounts receivable  4   3,338,473    3,390,856 
Contract liabilities      (184,301)   (324,598)
Total customer contract revenue      3,154,172    3,066,258 

 

21 Net finance expense

 

   2024   2023 
Exchange rate variation   77,887    53,938 
Fair value adjustments on derivatives   (76,094)   (14,728)
Interest expense (1)   (419,717)   (395,145)
Interest income (2)    90,337    67,625 
Bank fees and others   (21,158)   (10,865)
    (348,745)   (299,175)
           
Finance income   168,224    121,563 
Finance expense   (516,969)   (420,738)
    (348,745)   (299,175)

 

(1)For the three-month period ended March 31, 2024, the amount of US$300,708 (US$280,654 for the three-month period ended March 31, 2023) refers to interest expenses from loans and financings.
(2)For the three-month period ended March 31, 2024, the amount of US$27,775 (US$17,464 for the three-month period ended March 31, 2023) refers to interest income from short-term investments.

 

22 Earnings (loss) per share

 

Basic and diluted: There was no change in the assumptions for calculating earnings per share - basic in relation to the financial statements for the year ended December 31,

2023.

 

   2024   2023 
Net income attributable to Company shareholders   332,327    (279,637)
Weighted average common shares   2,218,116    2,218,116 
Weighted average - common shares outstanding   2,218,116    2,218,116 
           
Basic and diluted earnings (loss) per share - (US$)   0.15    (0.13)

 

 
 

27

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

23 Operating segments

 

The Group’s Management has defined operating segments based on the reports that are used to make strategic decisions, analyzed by the Chief Operating Decision Maker (CODM) - our Chief Executive Officer (CEO), there are seven reportable segments: Brazil, Seara, Beef North America, Pork USA, Pilgrim’s Pride, Australia and Others. The segment operating profit or loss is evaluated by the CODM, based on Adjusted EBITDA.

 

Adjusted EBITDA consists of all the items of profit and loss that compose the Group’s profit before taxes, applying the same accounting policies as described in these unaudited condensed financial statements, except for the following adjustments as further described below: exclusion of share of profit of equity accounted investees, net of tax; exclusion of financial income and financial expenses; exclusion of depreciation and amortization expenses; exclusion of expenses with antitrust agreements described in note 19; exclusion of donations and social programs expenses; and exclusion of restructuring and exclusion of certain other operating income (expense), net.

 

Brazil: this segment includes all the operating activities from the Group, mainly represented by slaughter facilities, cold storage and meat processing, fat, feed and production of beef by-products such as leather, collagen and other products produced in Brazil. Revenues are generated from the sale of products predominantly to restaurant chains, food processing companies, distributors, supermarket chains, wholesale supermarket and other significant food chains.

 

Seara: this segment includes all the operating activities of Seara and its subsidiaries, mainly represented by chicken and pork processing, production and commercialization of food products and value-added products. Revenues are generated from the sale of products predominantly to restaurant chains, food processing companies, distributors, supermarket chains, wholesale supermarket and other significant food chains.

 

Beef North America: this segment includes JBS USA beef processing operations in North America and the plant-based businesses in Europe. Beef also sells by-products to the variety meat, feed processing, fertilizer, automotive and pet food industries and also produces value-added meat products including toppings for pizzas. Finally, Sampco LLC imports processed meats and other foods such as canned fish, fruits and vegetables to the US and Vivera produces and sells plant-based protein products in Europe.

 

Pork USA: this segment includes JBS USA’s pork operations, including Swift Prepared Foods. Revenues are generated from the sale of products predominantly to retailers of fresh pork including trimmed cuts such as loins, roasts, chops, butts, picnics and ribs. Other pork products, including hams, bellies and trimmings, are sold predominantly to further processors who, in turn, manufacture bacon, sausage, and deli and luncheon meats. In addition, revenues are generated from the sale of case ready products, including the recently acquired TriOak business. As a complement to our pork processing business, we also conduct business through our hog production operations, including four hog farms and five feed mills, from which, JBS Lux will source live hogs for its pork processing operations.

 

Pilgrim’s Pride: this segment includes PPC’s operations, including Moy Park, Tulip and Pilgrim’s Consumer Foods as well, mainly represented by chicken processing, production and commercialization of food products and prepared foods in the United States of America, Mexico, United Kingdom and France. The fresh chicken products consist of refrigerated (non-frozen) whole or cut-up chicken, either pre-marinated or non-marinated, and pre-packaged chicken in various combinations of freshly refrigerated, whole chickens and chicken parts. The prepared chicken products include portion-controlled breast fillets, tenderloins and strips, delicatessen products, salads, formed nuggets and patties and bone-in chicken parts. These products are sold either refrigerated or frozen and may be fully cooked, partially cooked or raw. In addition, these products are breaded or non-breaded and either pre-marinated or non-marinated. The segment also generates revenue from the sale of prepared pork products through PPL, a subsidiary acquired by PPC in October 2019. The segment includes PPC’s PFM subsidiary, acquired in September 2021, and generates revenues from branded and private label meats, meat snacks, food-to-go products, and ethnic chilled and frozen ready meals.

 

 
 

28

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

Australia: Our Australia segment includes our fresh, frozen, value-added and branded beef, lamb, pork and fish products in Australia and New Zealand. The majority of our beef revenues from our operations in Australia are generated from the sale of fresh beef products (including fresh and frozen chuck cuts, rib cuts, loin cuts, round cuts, thin meats, ground beef, offal and other products). We also sell value-added and branded beef products (including frozen cooked and pre-cooked beef, corned cooked beef, beef cubes and consumer-ready products, such as hamburgers and sausages). We also operate lamb, pork, and fish, processing facilities in Australia and New Zealand, including the recently acquired Huon and Rivalea businesses. JBS Australia also generates revenues through their cattle hoteling business. We sell these products in the countries where we operate our facilities, which we classify as domestic sales, and elsewhere, which we classify as export sales.

 

Others: includes certain operations not directly attributable to the primary segments, such as corporate expenses, international leather operations and other operations in Europe.

 

There are no revenues arising out of transactions with any single customer that represents 5% or more of the total revenues.

 

The Group manages its loans and financing and income taxes at the corporate level and not by segment.

 

The information by operational segment are as follows:

 

   2024 
   Brazil   Seara   Beef North America   Pork
USA
   Pilgrim’s Pride   Australia   Others   Total reportable segments   Elimination (*)   Total 
Net revenue   2,873,896    2,083,097    5,581,099    1,910,351    4,358,111    1,446,364    164,638    18,417,556    (418,844)   17,998,712 
Adjusted EBITDA(1)   129,885    240,658    (9,812)   313,296    500,647    123,968    14    1,298,656    (679)   1,297,977 

 

   2023 
   Brazil   Seara   Beef North America   Pork USA   Pilgrim’s Pride   Australia   Others   Total reportable segments   Elimination (*)   Total 
Net revenue   2,348,510    1,988,515    5,266,389    1,808,150    4,162,125    1,394,705    244,559    17,212,953    (525,709)   16,687,244 
Adjusted EBITDA(1)   57,092    28,290    22,300    44,600    268,700    (3,400)   (734)   416,848    (580)   416,268 

 

(*)Includes intercompany and intersegment transactions.

(1)The Adjusted EBITDA is reconciled with the consolidated operating profit, as follows below:

 

   2024   2023 
Operating profit   722,926    (117,276)
Depreciation and amortization   544,506    499,138 
Antitrust agreements(1)   4,692    13,700 
Donations and social programs(2)   9,795    2,731 
Impairment of assets       20,827 
Restructuring(3)   16,017    10,206 
Other operating income (expense), net(4)   41    (13,058)
Total Adjusted EBITDA   1,297,977    416,268 
Reversal of elimination   679    580 
Total Adjusted EBITDA for reportable segments   1,298,656    416,848 

 

(1)Refers to the Agreements entered by JBS USA and its subsidiaries as described in Note 18 – Provisions for legal proceedings.
(2)Refers to the donations, as described in Note 24 – Expenses by nature.
(3)Refers to the project implementation of multiple restructuring initiatives mainly in the indirect subsidiary Pilgrim’s Pride Corporation (PPC).
(4)Refers to several adjustments basically in JBS USA’s jurisdiction such as third-party advisory expenses related to acquisitions, marketing of social programs, insurance recovery, among others.

 

 
 

29

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

Below is net revenue and total assets based on geography, presented for supplemental information.

 

   2024 
   North and Central America (2)   South America   Australia   Europe   Others  

Total

reportable

segments

   Intercompany elimination (1)   Total 
Net revenue   10,568,490    5,022,690    1,316,695    1,463,041    81,009    18,451,925    (453,213)   17,998,712 
Total assets   19,285,425    16,548,046    3,764,222    5,294,969    2,091,759    46,984,421    (6,098,120)   40,886,301 

 

   2023 
   North and Central America (2)   South America   Australia   Europe   Others  

Total

reportable

segments

   Intercompany elimination (1)   Total 
Net revenue   9,867,473    3,995,511    1,394,705    1,429,812    60,794    16,748,295    (61,051)   16,687,244 
Total assets   18,715,608    16,842,979    3,587,066    5,048,453    1,990,060    46,184,166    (5,610,185)   40,573,981 

 

(1)Includes intercompany and intersegment transactions.
(2)Including the holdings located in Europe that are part of the North American operation.

 

24 Expenses by nature

 

Expenses by nature are disclosed as follows:

 

   2024   2023 
Cost of sales          
Cost of inventories, raw materials and production inputs   (13,136,414)   (12,996,665)
Salaries and benefits   (2,023,083)   (1,789,839)
Depreciation and amortization   (480,905)   (434,957)
    (15,640,402)   (15,221,461)
Selling          
Freight and selling expenses   (917,491)   (944,268)
Salaries and benefits   (79,599)   (69,293)
Depreciation and amortization   (13,697)   (16,633)
Advertising and marketing   (76,637)   (76,255)
Net impairment losses (recovery)   (2,441)   5,372 
Commissions   (15,256)   (10,711)
    (1,105,121)   (1,111,788)
General and administrative          
Salaries and benefits   (307,946)   (280,913)
Fees, services held and general expenses   (156,626)   (169,260)
Depreciation and amortization   (49,902)   (47,549)
DOJ and Antitrust agreements   (4,692)   (13,700)
Donations and social programs (1)   (9,795)   (2,731)
    (528,961)   (514,153)

 

(1)Refers to donations made to Instituto J&F regarding improvements on school’s building, the social program “Fazer o Bem Faz Bem” created by the Company to support actions for social transformation where the Company is present and donations to Fundo JBS Pela Amazônia.

 

For the three-month period ended March 31, 2024, the Company incurred expenses with internal research and development, in the amount of US$7,291 (US$8,263 for the Three-month period ended March 31, 2023).

 

For the three-month period ended March 31, 2024 and 2023, other income (expenses) includes gain (losses) of sale of assets, insurance recovery, asset impairment expenses, restructuring expenses, among others.

 

 
 

30

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

25 Risk management and financial instruments

 

Financial instruments:

 

Financial instruments are recognized in the unaudited condensed consolidated financial statements as follows:

 

   Note  March 31,
2024
   December 31,
2023
 
Assets             
Fair value through profit or loss (1)             
Financial investments  3   1,968,416    2,642,258 
National treasury bills  3   197,608    210,716 
Derivative assets      94,236    169,736 
Amortized cost (2)             
Cash at banks  3   1,220,044    1,830,814 
Margin cash  3   81,064    18,191 
Trade accounts receivable  4   3,338,473    3,390,856 
Related party receivables  8   116,709    118,554 
Total      7,016,550    8,381,125 
Liabilities             
Amortized cost             
Loans and financing  15   (19,333,012)   (19,999,137)
Trade accounts payable and supply chain finance  14   (5,539,624)   (6,205,119)
Lease      (1,823,878)   (1,841,227)
Other financial liabilities (3)      (101,906)   (104,043)
Fair value through profit or loss             
Derivative liabilities      (91,558)   (144,251)
Total      (26,889,978)   (28,293,777)

 

(1)CDBs are updated at the contractual rate but have a short-term and the counterparties are financial institutions, and their carrying amount is approximate to fair value; (ii) national treasury bill are measured at fair value.
(2)Loans and receivables are classified as amortized cost; (ii) the trade accounts receivable are short-term and net of expected losses.
(3)Balances refer to commitments with third parties for investment.

 

Fair value of assets and liabilities through profit or loss: The Group determine fair value measurements in accordance with the hierarchical levels that reflect the significance of the inputs used in the measurement, with the exception of those maturing in the short term, equity instruments without an active market and contracts with discretionary characteristics that the fair value cannot be measured reliably, according to the following levels:

 

Level 1 - Quoted prices in active markets (unadjusted) for identical assets or liabilities;

 

Level 2 - Inputs other than Level 1, in which prices are quoted for similar assets and liabilities, either directly by obtaining prices in active markets or indirectly through valuation techniques that use data from active markets;

 

Level 3 - Inputs used for fair value calculations which are not derived from an active market. The Group do not have any financial instruments that utilize significant level 3 inputs.

 

   March 31, 2024   December 31, 2023 
   Level 1   Level 2   Total   Level 1   Level 2   Total 
Financial assets                              
Financial investments       1,968,416    1,968,416    206,650    2,435,608    2,642,258 
National treasury bills   197,608        197,608    210,716        210,716 
Derivative assets       94,236    94,236        169,736    169,736 
                               
                               
Financial liabilities                              
Derivative liabilities       91,558    91,558        144,251    144,251 

 

 
 

31

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

Fair value of assets and liabilities carried at amortized cost: The fair value of the Notes, are estimated using the closing sale price of these securities informed by a financial newswire on March 31, 2024 and December 31, 2023, considering there is an active market for these financial instruments. The book value of the remaining fixed-rate loans approximates fair value since the interest rate market, the Group’s credit quality, and other market factors have not significantly changed since entering into the loans. The book value of variable-rate loans and financings approximates fair value given the interest rates adjust for changes in market conditions and the quality of the Group’s credit rating has not substantially changed. For all other financial assets and liabilities, book value approximates fair value due to the short duration of the instruments. The following details the estimated fair value of the notes:

 

  March 31, 2024    December 31, 2023 
Description  Principal   Price
(% of the
Principal)
   Fair value   Principal   Price
(% of the
Principal)
   Fair value 
Notes 2.50% JBS Lux 2027   1,000,000    92.25%   922,450    1,000,000    92.10%   920,960 
Notes 5.13% JBS Lux 2028   899,740    98.51%   886,289    900,000    99.66%   896,931 
Notes 3.00% JBS Lux 2029   600,000    88.62%   531,726    600,000    88.24%   529,440 
Notes 6.5% JBS Lux 2029   77,973    101.08%   78,818    77,973    99.27%   77,406 
Notes 5.5% JBS Lux 2030   1,249,685    98.65%   1,232,764    1,250,000    98.55%   1,231,875 
Notes 3.75% JBS Lux 2031   493,000    86.83%   428,047    500,000    86.45%   432,250 
Notes 3.00% JBS Lux 2032   1,000,000    81.61%   816,070    1,000,000    81.66%   816,560 
Notes 3.625% JBS Lux 2032   969,100    85.59%   829,414    1,000,000    85.60%   856,030 
Notes 5.75% JBS Lux 2033   2,049,668    98.63%   2,021,547    2,050,000    99.35%   2,036,736 
Notes 6.75% JBS Lux 2034   1,600,000    105.12%   1,681,968    1,600,000    105.27%   1,684,368 
Notes 4.375% JBS Lux 2052   900,000    72.81%   655,254    900,000    74.36%   669,204 
Notes 6.50% JBS Lux 2052   1,548,000    99.05%   1,533,217    1,550,000    100.71%   1,560,989 
Notes 7.25% JBS Lux 2053   900,000    107.28%   965,520    900,000    109.34%   984,060 
Notes 4.25% PPC 2031   1,000,000    90.14%   901,410    1,000,000    90.27%   902,650 
Notes 3.5% PPC 2032   900,000    84.96%   764,658    900,000    84.47%   760,203 
Notes 6.25% PPC 2033   1,000,000    102.44%   1,024,370    1,000,000    102.90%   1,029,020 
Notes 6.875% PPC 2034   500,001    106.82%   534,086    499,999    108.05%   540,230 
    16,687,167         15,807,608    16,727,972         15,928,912 

 

Risk management:

 

The Group during the regular course of its operations is exposed to a variety of financial risks that include the effects of changes in market prices, (including foreign exchange, interest rate risk and commodity price risk), credit risk and liquidity risk. Such risks are fully disclosed in the last annual financial statements. There were no changes in the nature of these risks in the current period.

 

Below are the risks and operations to which the Group is exposed and a sensitivity analysis for each type of risk, consisting in the presentation of the effects in the finance income (expense), net, when subjected to possible changes, of 25% to 50%, in the relevant variables for each risk. For each probable scenario, the Group utilizes the Value at Risk Methodology (VaR),for the confidence interval (C.I.) of 99% and a horizon of one day.

 

 
 

32

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

a. Interest rate risk

 

The quantitative data referring to the risk of exposure to the Group’s interest rates on March 31, 2024 and December 31, 2023, are in accordance with the Financial and Commodity Risk Management Policy of the Group and are representative of the exposure incurred during the period. The main exposure to financial risks as of March 31, 2024 and December 31, 2023 are shown below:

 

   March 31,
2024
   December 31,
2023
 
Net exposure to the CDI rate:        
CRA - Agribusiness Credit Receivable Certificates   (57,402)   (60,676)
Credit note - export   (2,715)   (217,648)
Rural - Credit note - Prefixed   (669)   (1,208)
Related party transactions   1,333    624 
CDB-DI (Bank certificates of deposit)   1,336,519    943,526 
Margin cash   112,579    31,566 
Subtotal   1,389,645    696,184 
Derivatives (Swap)   (1,414,454)   (1,427,374)
Total   (24,809)   (731,190)
Net exposure to the IPCA rate:          
Treasury bills       27,716 
CRA - Agribusiness Credit Receivable Certificates   (2,083,138)   (2,101,681)
Margin cash   61,244    51,751 
Related party transactions   116,354    117,930 
Subtotal   (1,905,540)   (1,904,284)
Derivatives (Swap)   1,379,753    1,423,667 
Total   (525,787)   (480,617)
Assets exposure to the CPI rate:          
Margin cash   49,471    49,144 
Total   49,471    49,144 
Liabilities exposure to the SOFR rate:          
Prepayment       (280,971)
Prepayment - exchange agreement   (2,838)   (2,915)
Total   (2,838)   (283,886)
Liabilities exposure to the TJLP rate:          
Working Capital   49,471    (771)
Total   49,471    (771)

 

Sensitivity analysis as of March 31, 2024:

 

          Scenario (I)
VaR 99% C.I. 1 day
   Scenario (II)
Interest rate variation - 50%
   Scenario (III)
Interest rate variation - 100%
 
Contracts exposure  Risk  Current scenario   Rate   Effect on
income
   Rate   Effect on
income
   Rate   Effect on
income
 
CDI  Decrease   10.65%   10.69%   (10)   15.98%   (1,311)   21.30%   (2,622)
                 (10)        (1,311)        (2,622)

 

           Scenario (I)
VaR 99% C.I. 1 day
   Scenario (II)
Interest rate variation - 25%
   Scenario (III)
Interest rate variation - 50%
 
Contracts exposure  Risk   Current scenario   Rate   Effect on
income
   Rate   Effect on
income
   Rate   Effect on
income
 
IPCA   Increase    4.50%   4.51%   (54)   5.63%   (5,777)   6.75%   (11,554)
CPI   Decrease    3.20%   3.19%   (3)   2.40%   (399)   1.60%   (799)
SOFR   Increase    5.34%   5.34%       6.68%   (38)   8.01%   (77)
                   (57)        (6,214)        (12,430)

 

 
 

33

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

          March 31, 2024  December 31, 2023 
Instrument   Risk factor  Maturity  Notional 

Fair value

(Asset) - US$

   Fair value (Liability) - US$   Fair value   Notional  

Fair value

(Asset) - US$

   Fair value (Liability) - US$   Fair value 
                                       
   

CDI

  2024  176,134  187,951   (188,516)   (565)   181,769   189,067  

(189,571

)   (504) 
    IPCA    107,589   141,738    (110,891)   30,846    111,031    142,472    (111,625)   30,847 
    IPCA  2027  77,459   92,950    (84,900)   8,050    79,937    94,520    (85,402)   9,118 
    IPCA  2028  88,467   106,675    (99,430)   7,245    91,298    108,777    (100,034)   8,743 
Swap   IPCA  2030  280,213   341,357    (326,374)   14,983    289,179    350,639    (328,591)   22,048 
    IPCA  2031  278,793   323,136    (322,754)   382    288,874    333,981    (326,029)   7,952 
    IPCA  2032  85,098   100,595    (105,050)   (4,456)   87,821    103,620    (105,459)   (1,839)
    IPCA  2036  18,241   22,445    (24,512)   (2,068)   18,824    23,487    (24,650)   (1,163)
    IPCA  2037  204,657   250,857    (262,918)   (12,062)   214,822    266,169    (267,639)   (1,470)
                                              
          1,316,651   1,567,704    (1,525,345)   42,355    1,363,555    1,612,732    (1,539,000)   73,732 

 

b. Exchange rate risk

 

Below are presented the risks related to the most significant exchange rates fluctuation given the relevance of these currencies in the Group’s operations and the stress analysis scenarios and VaR to measure the total exposure as well as the cash flow risk with B3 and the Chicago Mercantile Exchange. The Group discloses these exposures considering the fluctuations of an exchange rate in particular towards the functional currency of each subsidiary.

 

   USD   EUR   GBP   MXN   AUD 
   March 31,
2024
   December 31,
2023
   March 31,
2024
   December 31,
2023
   March 31,
2024
   December 31,
2023
   March 31,
2024
   December 31,
2023
   March 31,
2024
   December 31,
2023
 
OPERATING                                        
Cash and cash equivalents   1,251,586    1,570,813    51,232    68,154    16,347    20,102    357,408    271,503        42 
Trade accounts receivable   926,401    579,651    141,307    147,839    58,672    49,743    136,190    134,113    449    241 
Sales orders   1,018,925    916,595    105,509    73,564    181,685    217,509                 
Trade accounts payable   (144,686)   (174,781)   (85,244)   (74,963)   (14,436)   (15,846)   (321,529)   (267,433)   (190)   (320)
Purchase orders   (70,076)   (56,710)   (20,448)   (18,012)                        
Subtotal   2,982,150    2,835,568    192,356    196,582    242,268    271,508    172,069    138,183    259    (37)
FINANCIAL                                                  
Margin cash                                       
Advances to customers   (3,292)   (111,368)   (557)   (12,621)   (95)   (511)                
Loans and financing   (63,741)   (306,798)   (1,143)    (3,218)   (13,908)                    
Subtotal   (67,033)   (418,166)   (1,700)   (15,839)   (14,003)   (511)                
Subtotal   2,915,117    2,417,402    190,656    180,743    228,265    270,997    172,069    138,183    259    (37)
                                                   
Total exposure   2,915,117    2,417,402    190,656    180,743    228,265    270,997    172,069    138,183    259    (37)
DERIVATIVES                                                  
Future contracts   (80,599)   (250,788)   (158,441)   (137,070)   (43,840)   (44,142)                
Deliverable Forwards (DF´s)   (857,989)   (398,024)   53,952    67,303    (12,785)   (14,369)   97        2,665    2,846 
Non-Deliverable Forwards (NDF´s)   (1,822,085)   (1,306,760)   (1,285)   5,071    (81,888)   (97,124)                
Total derivatives   (2,760,673)   (1,955,572)   (105,774)   (64,696)   (138,513)   (155,635)   97        2,665    2,846 
NET EXPOSURE   154,444    461,830    84,882    116,047    89,752    115,362    172,166    138,183    2,924    2,809 
                                                   
Net debt in foreign subsidiaries (1)   (15,031,910)   (14,775,198)                                

 

(1)The Group includes the net debt of foreign subsidiaries in the disclosure of economic hedging exposure. Although these debts do not generate foreign exchange gains or losses (since they are foreign debts and in the functional currency of each respective country), they are translated to Brazilian Real in the consolidation, impacting the equity as exchange variation of investment, influencing the consolidated debt of the Group, and consequently the leverage indicators.

 

 
 

34

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

b1 Sensitivity analysis and derivative financial instruments breakdown:

 

b1.1 US Dollar (amounts in thousands of US$):

 

      Current   Scenario (i)
VaR 99% C.I. 1 day
   Scenario (ii)
Interest rate variation - 25%
   Scenario (iii)
Interest rate variation - 50%
 
Exposure of US$  Risk  exchange
rate
   Exchange
rate
   Effect on
income
   Exchange
rate
   Effect on
income
   Exchange
rate
   Effect on
income
 
                                
Operating  Appreciation   4.9962    4.9220    (44,669)   3.7472    (752,044)   2.4981    (1,504,088)
Financial  Depreciation   4.9962    4.9220    (6,979)   3.7472    (117,490)   2.4981    (234,981)
Derivatives  Depreciation   4.9962    4.9220    41,352    3.7472    696,192    2.4981    1,392,383 

 

      Current   Scenario (i)
VaR 99% C.I. 1 day
   Scenario (ii)
Interest rate variation - 25%
   Scenario (iii)
Interest rate variation - 50%
 
Exposure of US$  Risk  exchange
rate
   Exchange
rate
   Effect on
equity
   Exchange
rate
   Effect on
equity
   Exchange
rate
   Effect on
equity
 
                                       
Net debt in foreign subsidiaries  Depreciation   4.9962    5.0704    (223,213)   6.2453    (3,757,977)   7.4943    (7,515,955)

 

         March 31, 2024   December 31, 2023 
Instrument  Risk factor  Nature  Quantity  

Notional

(US$)

   Fair value   Quantity  

Notional

(US$)

   Fair value 
                                     
Future Contract  American dollar  Short   (5,290)   (80,599)   (1,827)   52,199    (250,788)   (2,078)

 

         March 31, 2024   December 31, 2023 
Instrument  Risk factor  Nature 

Notional

(USD)

  

Notional

(US$)

   Fair value  

Notional

(USD)

  

Notional

(US$)

   Fair value 
                               
Deliverable Forwards  American dollar  Short   (857,989)   (857,989)   341    (398,024)   (398,024)   29,150 
Non-Deliverable Forwards  American dollar  Short   (1,822,085)   (1,822,085)   (15,780)   (1,306,760)   (1,306,760)   13,975 

 

b1.2 € - EURO (amounts in thousands of US$):

 

          Scenario (i)
VaR 99% C.I. 1 day
   Scenario (ii)
Interest rate variation - 25%
   Scenario (iii)
Interest rate variation - 50%
 
Exposure of US$  Risk  Current
exchange
   Exchange
rate
   Effect on
income
   Exchange
rate
   Effect on
income
   Exchange
rate
   Effect on
income
 
                                
Operating  Appreciation   5.3979    5.3221    (2,724)   4.0484    (48,509)   2.6990    (97,018)
Financial  Depreciation   5.3979    5.3221    131    4.0484    2,324    2.6990    4,649 
Derivatives  Depreciation   5.3979    5.3221    1,498    4.0484    26,674    2.6990    53,349 

 

         March 31, 2024   December 31, 2023 
Instrument  Risk factor  Nature 

Notional

(EUR)

  

Notional

(US$)

   Fair value  

Notional

(EUR)

  

Notional

(US$)

   Fair value 
                               
Future Contract  Euro  Long   (2,171)   (158,441)   522    (1,157)   5,071    513 
Deliverable Forwards  Euro  Short   9,995    53,952    118    12,576    67,303    (1,885)
Non-Deliverable Forwards  Euro  Long   (238)   (1,285)   5    947    5,071    (652)

 

 
 

35

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

b1.3 £ - British Pound (amounts in thousands of US$):

 

          Scenario (i)
VaR 99% C.I. 1 day
   Scenario (ii)
Interest rate variation - 25%
   Scenario (iii)
Interest rate variation - 50%
 
Exposure of US$  Risk  Current
exchange
   Exchange
rate
   Effect on
income
   Exchange
rate
   Effect on
income
   Exchange
rate
   Effect on
income
 
                                
Operating  Appreciation   6.3122    6.2206    (3,546)   4.7342    (61,096)   3.1561    (122,191)
Financial  Depreciation   6.3122    6.2206    205    4.7134    3,531    3.1423    7,063 
Derivatives  Depreciation   6.3122    6.2206    2,027    4.7342    34,931    3.1561    69,861 

 

         March 31, 2024   December 31, 2023 
Instrument  Risk factor  Nature 

Notional

(GBP)

  

Notional

(US$)

   Fair value  

Notional

(GBP)

  

Notional

(US$)

   Fair value 
                               
Deliverable Forwards  British pound  Short   (2,026)   (12,785)   15    (2,333)   (14,369)   202 
Non-Deliverable Forwards  British pound  Short   (12,973)   (81,888)   (1,090)   (15,771)   (97,124)   (579)

 

b1.4 MXN - Mexican Peso (amounts in thousands of US$):

 

          Scenario (i)
VaR 99% C.I. 1 day
   Scenario (ii)
Interest rate variation - 25%
   Scenario (iii)
Interest rate variation - 50%
 
Exposure of US$  Risk  Current
exchange rate
   Exchange
rate
   Effect on
income
   Exchange
rate
   Effect on
income
   Exchange
rate
   Effect on
income
 
                                
Operating  Appreciation   0.3008    0.2970    (2,181)   0.2256    (43,393)   0.1504    (86,785)
Derivatives  Appreciation   0.3008    0.2970    (1)   0.2256    (24)   0.1504    (49)

 

         March 31, 2024   December 31, 2023 
Instrument  Risk factor  Nature  Notional (MXN)  

Notional

(US$)

 

   Fair value   Notional (MXN)  

Notional

(US$)

 

   Fair value 
                                     
Deliverable Forwards  Mexican peso  Short   322    97                 

 

b1.5 AUD - Australian Dollar (amounts in thousands of US$):

 

          Scenario (i)
VaR 99% C.I. 1 day
   Scenario (ii)
Interest rate variation - 25%
   Scenario (iii)
Interest rate variation - 50%
 
Exposure of US$  Risk  Current
exchange rate
   Exchange
rate
   Effect on
income
   Exchange
rate
   Effect on
income
   Exchange
rate
   Effect on
income
 
                                
Operating  Appreciation   3.2600    3.2133    (4)   2.4450    (65)   1.6300    (131)
Derivatives  Appreciation   3.2600    3.2133    (39)   2.4450    (672)   1.6300    (1,344)

 

         March 31, 2024   December 31, 2023 
Instrument  Risk factor  Nature  Notional (AUD)  

Notional

(US$)

   Fair value   Notional (AUD)  

Notional

(US$)

   Fair value 
                                     
Deliverable Forwards  Australian dollar  Short   817    2,665    6    865    2,846    (1)

 

 
 

36

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

c. Commodity price risk

 

The Group operates globally (the entire livestock protein chain and related business) and during the regular course of its operations is exposed to price fluctuations in feeder cattle, live cattle, lean hogs, corn, soybeans, and energy, especially in the North American, Australian and Brazilian markets. Commodity markets are characterized by volatility arising from external factors including climate, supply levels, transportation costs, agricultural policies and storage costs, among others. The Risk Management Department is responsible for mapping the exposures to commodity prices of the Group and proposing strategies to the Risk Management Committee, in order to mitigate such exposures.

 

c1. Position balance in commodities (cattle) contracts of JBS S.A.:

 

Exposure in Commodities (Cattle)  March 31,
2024
   December 31,
2023
 
DERIVATIVES          
Future contracts   (15)   (101)
NET EXPOSURE   (15)   (101)

 

Sensitivity analysis as of March 31, 2024:

 

      Current   Scenario (i)
VaR 99% C.I. 1 day
   Scenario (ii)
@ Variation - 25%
   Scenario (ii)
@ Variation - 50%
 
Exposure  Risk  price (USD per head)   Price   Effect on
income
   Price   Effect on
income
   Price   Effect on
income
 
                                       
Derivatives  Appreciation   46    48    (1)   58    (4)   70    (8)

 

Derivatives financial instruments breakdown:

 

         March 31, 2024   December 31, 2023 
Instrument  Risk factor  Nature  Quantity   Notional   Fair value   Quantity   Notional   Fair value 
                                     
Future Contracts  Commodities (Cattle)  Long   (1)   (15)       (6)   (101)    

 

c2. Position balance in commodities (grain) derivatives financial instruments of Seara Alimentos:

 

EXPOSURE in Commodities (Grain)  March 31,
2024
   December 31,
2023
 
OPERATING        
Purchase orders   67,959    114,097 
Subtotal   67,959    114,097 
DERIVATIVES          
Future contracts   49,326     
Subtotal   49,326     
NET EXPOSURE   117,285    114,097 

 

Sensitivity analysis as of March 31, 2024:

 

      Scenario (i)
VaR 99% C.I. 1 day
   Scenario (ii)
Price variation - 25%
   Scenario (ii)
Price variation - 50%
 
Exposure  Risk  Price (USD per tonne)   Effect on
income
   Price   Effect on
income
   Price   Effect on
income
 
                                  
Operating  Depreciation   (1.95)%   (1,336)   (25)%   (17,138)   (50)%   (34,276)
Derivatives  Depreciation   (1.95)%   (970)   (25)%   (12,439)   (50)%   (24,878)

 

 
 

37

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

Derivatives financial instruments breakdown:

 

         March 31, 2024   December 31, 2023 
Instrument  Risk factor  Nature  Quantity   Notional   Fair value   Quantity   Notional   Fair value 
                                     
Future contracts  Commodities (Grains)  Short   9,067    49,326    603             

 

c3. Hedge accounting of Seara Alimentos:

 

The derivative financial instruments designated for the three-month period ended March 31, 2024, as hedge accounting, according to the Cash Flow method, to protect the operating results in relation to the price of commodities are:

 

Hedge accounting - Derivative instruments  Risk factor  Quantity   Notional   Fair value 
Future contracts  Commodities   9,067    49,326    602 

 

c3.1. Hedge accounting:

 

The Group applies hedge accounting for grain purchases by the subsidiary Seara Alimentos, aiming at bringing stability to the results. The designation of these instruments is based on the guidelines outlined in the Financial and Commodity Risk Management Policy defined by the Risk Management Committee and approved by the Board of Directors.

 

Financial instruments designated for hedge accounting were classified as cash flow hedge. The effective amount of the instrument’s gain or loss is recognized under “Other comprehensive income (expense)” and the ineffective amount under “Financial income (expense), net”, and the accumulated gains and losses are reclassified to profit and loss or to the balance sheet when the object is recognized, adjusting the item in which the hedged object was recorded.

 

In these hedge relationships, the main sources of ineffectiveness are the effect of the counterparties and the Group’s own credit risk on the fair value of the forward foreign exchange contracts, which is not reflected in the change in the fair value of the hedged cash flows attributable to the change in exchange rates; changes in commodities prices; and changes in the timing of the hedged transactions.

 

Below are the effects on the statement of income, after the adoption of hedge accounting:

 

Statements of income:  March 31, 2024   March 31, 2023 
         
Cost of sales before hedge accounting adoption   (1,823,704)   (1,926,368)
           
Derivatives operating income (loss)   1,375    12,137 
Currency   (11)   10,128 
Commodities   1,386    2,009 
Cost of sales with hedge accounting   (1,822,329)   (1,914,231)
           
Financial income (expense), net excluding derivatives   (15,043)   35,137 
           
Derivatives financial income (expense), net   (27,666)   (7,616)
Currency   (2,895)    
Commodities   (7,857)   (6,935)
Interest   (16,914)   (681)
           
Financial income (expense), net   (42,709)   27,521 

 

 
 

38

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

Below are the effects on other comprehensive income (expense), after the adoption of hedge accounting:

 

Statements of other comprehensive income (expense):  March 31,
2024
   March 31,
2023
 
         
Financial instruments designated as hedge accounting:   (31)   (6,700)
Currency       (170)
Commodities   (31)   (6,530)
           
Gain on cash flow hedge   507    1,229 
Deferred income tax on hedge accounting        (418)
Total of other comprehensive income (expense)   507    811 

 

Hedge cash flow movement  December 31,
2023
   OCI   March 31,
2024
 
Hedge accounting operations at the parent company   (510)   502    (8)
(-) IR/CS   173    (171)   2 
Impact of Hedge Operations on Subsidiaries   (337)   331    (6)

 

Below are the effects on the statement of financial position, after the adoption of hedge accounting:

 

Statement of financial position:  March 31, 2024   December 31,
2023
 
         
Derivative (liabilities)/assets   603     
Financial instruments designated as hedge accounting:          
Commodities   603     
           
Derivative (liabilities)/assets   (8,606)   4,473 
Financial instruments not designated as hedge accounting:          
Exchange   (8,041)   4,977 
Interest   (565)   (504)
Other comprehensive income (expense)   (31)   (550)
Currency       39 
Commodities   (31)   (589)
           
Inventories   347    6,577 
Currency   (3)   136 
Commodities   350    6,441 

 

 
 

39

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

Open amounts in statement of financial position of derivative assets and liabilities:

 

   March 31, 2024   December 31,
2023
 
         
Assets:        
         
Not designated as hedge accounting   603     
Interest        
           
Current assets   603    4,977 
Non-current assets        
           
(Liabilities):          
Designated as hedge accounting   727    750 
Interest   727    750 
           
Current liabilities        
           
Not designated as hedge accounting   8,606    504 
Commodities   8,041     
Interest   565    504 

 

c4. Position balance in commodities derivatives financial instruments of JBS USA:

 

Exposure in Commodities  March 31,
2024
   December 31,
2023
 
OPERATIONAL        
Firm contracts of cattle purchase   2,905,370    3,230,355 
Subtotal   2,905,370    3,230,355 
DERIVATIVES          
Deliverable Forwards   (1,252,844)   389,130 
Subtotal   (1,252,844)   389,130 
NET EXPOSURE   1,652,526    3,619,485 

 

Sensitivity analysis as of March 31, 2024:

 

      Scenario (i)
VaR 99% I.C. 1 day
   Scenario (ii)
Price variation - 25%
   Scenario (iii)
Price variation - 50%
 
Exposure  Risk  Price (USD
per head)
   Effect on
income
   Price   Effect on
income
   Price   Effect on
income
 
                 
                                  
Operating  Depreciation   (1.93)%   (56,475)   (25.00)%   (732,682)   (50.00)%   (1,465,363)
Derivatives  Appreciation   (1.93)%   24,353    (25.00)%   315,945    (50.00)%   631,889 

 

 
 

40

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

Derivatives financial instruments breakdown:

 

         March 31, 2024   December 31, 2023 
Instrument  Risk factor  Nature  Notional (USD)   Notional (R$)   Fair value   Notional (USD)   Notional (R$)   Fair value 
                                     
Deliverable Forwards  Commodities (Cattle)  Short   (250,759)   (1,252,844)   (17,404)   80,377    389,130    (1,982)

 

d. Credit risk

 

The information about the exposure to weighted average loss rate, gross carrying amount, expected credit loss recognized in profit or loss and credit-impaired on financial assets were as follows:

 

   Weighted average loss rate   Gross carrying amount   Expected credit loss 
March 31, 2024            
Cash and cash equivalents       3,297,993     
Margin cash       169,139     
Trade accounts receivable   (2.54)%   3,338,473    (84,749)
Related party receivables       116,709     
        6,922,314    (84,749)

 

e. Liquidity risk

 

The table below shows the contractual obligation amounts from financial liabilities of the Group according to their maturities:

 

   March 31, 2024   December 31, 2023 
   Less than 1 year   Between 1 and 3 years   Between 4 and 5 years   More than 5 years   Total   Less than 1 year   Between 1 and 3 years   Between 4 and 5 years   More than 5 years   Total 
                                         
Trade accounts payable and supply chain finance   5,539,624                5,539,624    6,205,119                6,205,119 
Loans and financing   763,446    20,230    1,099,929    17,449,408    19,333,013    891,570    171,228    1,212,538    17,723,802    19,999,138 
Estimated interest on loans and financing (1)   1,251,713    873,248    1,770,972    7,105,114    11,001,047    1,362,896    1,052,488    1,910,116    7,390,262    11,715,762 
Derivatives liabilities (assets)   91,558                91,558    144,251                144,251 
Payments of leases   346,869    233,786    357,606    885,617    1,823,878    (2,796)   293,444    442,272    1,108,307    1,841,227 
Other liabilities   42,111    59,795            101,906    21,162    20,914        61,967    104,043 

 

(1)Includes interest on all loans and financing outstanding. Payments are estimated for variable rate debt based on effective interest rates for the three-month period ended March 31, 2024 and for the year ended December 31, 2023. Payments in foreign currencies are estimated using the March 31, 2024 and December 31, 2023 exchange rates.

 

The Group has future commitment for purchase of grains and cattle whose balances for the three-month period ended March 31, 2024 is US$36,3 billion (December 31, 2023 is US$35,6 billion).

 

The Group has securities pledged as collateral for derivative transactions with the commodities and futures whose balance for the three-month period ended March 31, 2024 is US$34,426 (US$13,575 at December 31, 2023). This guarantee exceeds the amount of the collateral.

 

The indirect subsidiary JBS USA and its subsidiaries, has securities pledged as collateral for derivative transactions with the commodities and futures whose balance for the three-month period at March 31, 2024 is US$122,866 (US$67,335 at December 31, 2023). This guarantee exceeds the amount of the collateral.

 

 
 

41

Notes to unaudited condensed consolidated interim financial information
for the three-month period ended March 31, 2024 and 2023

(Expressed in thousands of United States dollar)

 

 

Also, the direct subsidiary Seara Alimentos has securities pledged as collateral for derivative transactions with the commodities and futures whose balance for the three-month period ended March 31, 2024 is US$17,258 (US$51,751 in December 31, 2023). This guarantee exceeds the amount of the collateral.

 

A future breach of covenant may require the Group to repay the loan earlier than indicated in the above table.

 

The interest payments on variable interest rate loans and bond issues in the table above reflect market forward interest rates at the reporting date and these amounts may change as market interest rates change. The future cash flows on derivative instruments may be different from the amount in the above table as interest rates and exchange rates or the relevant conditions underlying the derivative change. Except for these financial liabilities, it is not expected that the cash flows included in the maturity analysis could occur significantly earlier, or at significantly different amounts.

 

e. Risks linked to climate change and the sustainability strategy

 

In view the Group’s operations, there is inherent exposure to risks related to climate change. Certain Group assets, which are mainly biological assets that can be measured at fair value, may be impacted by climate change and are considered in the preparation process of these financial statements.

 

For the three-month period ended March 31, 2024, Management considered as main risk the data and assumptions highlighted below:

 

(i)possible impacts on the determination of fair value in biological assets due to the effects of climate change, such as temperature rise, scarcity of water resources, may impact some assumptions used in accounting estimates related to the Group’s biological assets, as follows:

 

losses of biological assets due to heat waves and droughts which occur with greater frequency and intensity;

 

reduction in the expected growth of our biological assets due to natural disasters, fires, pandemics or changes in rainfall patterns; and

 

interruption in the production chain due to adverse weather events, causing power outages, fuel shortages, disruption of transportation channels, among other things.

 

(ii)structural changes and their impacts on the business, such as:

 

regulatory and legal: regulation and legislation arising from Brazilian and/or international authorities that encourage the transition to a low-carbon economy and/or with greater biodiversity and that increase the risk of litigation and/or commercial restrictions related to the alleged contribution, even if indirect, for the intensification of climate change;

 

reputational: related to customers’ perceptions and the society in general regarding the positive or negative contribution of an organization to a low carbon economy.

 

26 Subsequent events

 

a. In reference to the floods that occurred in Rio Grande do Sul, the Company is monitoring the evolution, development and potential impacts on its operations. Our poultry and swine units in Rio Grande do Sul were not significantly impacted by the rains and are operating. The initial impacts suffered in these units were a consequence of the flood and logistical disruption in the region.

 

The Company is providing support to the families and our employees affected by the tragedy through the donation of food, emergency items and the payment of the 13th salary to employees in Rio Grande do Sul.

 

b. On May 13, 2024, the Company announced settlements for early redemption of CRA debts due in April of 2028, December of 2031 and December of 2036 and the extraordinary amortization of the series due in November of 2027, totaling the approximate amount of $380,000 to be settled in May of 2024.

 

* * * * *

 

 

 

42