0001354488-14-001294.txt : 20140320 0001354488-14-001294.hdr.sgml : 20140320 20140320112901 ACCESSION NUMBER: 0001354488-14-001294 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20140319 FILED AS OF DATE: 20140320 DATE AS OF CHANGE: 20140320 FILER: COMPANY DATA: COMPANY CONFORMED NAME: China Gerui Advanced Materials Group Ltd CENTRAL INDEX KEY: 0001449801 STANDARD INDUSTRIAL CLASSIFICATION: STEEL WORKS, BLAST FURNACES & ROLLING & FINISHING MILLS [3310] IRS NUMBER: 000000000 STATE OF INCORPORATION: D8 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-34532 FILM NUMBER: 14705981 BUSINESS ADDRESS: STREET 1: 1 SHUANGHU DEVELOPMENT ZONE, STREET 2: XINZHENG CITY, ZHENGZHOU, CITY: HENAN PROVINCE STATE: F4 ZIP: 451191 BUSINESS PHONE: 86-371-62568634 MAIL ADDRESS: STREET 1: 1 SHUANGHU DEVELOPMENT ZONE, STREET 2: XINZHENG CITY, ZHENGZHOU, CITY: HENAN PROVINCE STATE: F4 ZIP: 451191 FORMER COMPANY: FORMER CONFORMED NAME: Golden Green Enterprises Ltd. DATE OF NAME CHANGE: 20081112 6-K 1 chop_6k.htm REPORT OF FOREIGN ISSUER chop_6k.htm



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the Month of March, 2014

Commission File Number: 001-34532
 
 
CHINA GERUI ADVANCED MATERIALS GROUP LIMITED
(Exact name of registrant as specified in its charter)
 
 
1 Shuanghu Development Zone
 
Zhengzhou, Henan Province
China, 451191
(Address of principal executive offices)



Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.  Form 20-F x        Form 40-F o

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  Not Applicable

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  Not Applicable

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. Yes o         No x

If “Yes” marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82 - ______.

 


 
 
 
 
 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
CHINA GERUI ADVANCED MATERIAL GROUP LIMITED
 
       
 
By:
/s/ Edward Meng  
   
Edward Meng
 
   
Chief Financial Officer
 
       
 
Date: March 20, 2014
 
 
 
 

 
EXHIBIT INDEX

Exhibit
Description
   
Press release, dated March 20, 2014
   


 
 

EX-99.1 2 chop_ex991.htm PRESS RELEASE chop_ex991.htm
Exhibit 99.1
 
China Gerui Advanced Materials Group Limited Announces Unaudited Fourth Quarter and Unaudited Fiscal Year 2013 Results and Meets Full Year 2013 Revenue Guidance
 
ZHENGZHOU, China, March, 20, 2014 /PRNewswire-FirstCall/ -- China Gerui Advanced Materials Group Limited (NASDAQ: CHOP) ("China Gerui," or the "Company"), a leading high- precision, cold-rolled steel producer in China, today announced unaudited financial results for the three months and twelve months ended December 31, 2013.

 “We are pleased that we met our revenue guidance for the fiscal year 2013 although the fourth quarter’s results reflected the ongoing challenging macroeconomic conditions that began more than two years ago,” commented Mr. Mingwang Lu, Chairman and Chief Executive Officer of China Gerui. “We continue to monitor the market conditions affecting the steel industry's performance to maintain our cold–rolled steel operations and further deploy our specialized steel lines to optimize our return on investment and improve our market position. We expect market conditions to improve over 2014 and beyond as the central government's policies and objectives are driving a restructuring of the steel industry. China Gerui is well positioned to benefit from these changes with its position as a leader in high-precision cold-rolled steel and innovative new steel products to capture customers and market share as the restructuring unfolds. ”

The Company achieved another year of positive cash flow with $7.0 million in EBITDA with reasonably stable volumes given this highly challenging environment. For 2013, net cash from operations generated $37.5 million. The depressed steel processing market in China over the last two years forced many companies to compete on price, and to incur heavy losses or go out of business. The China Iron and Steel Association ("Association") reported that for the year 2013, its members reported an average gross margin of only 2.9%, and 16 member companies were unprofitable versus 26 companies that reported a loss in 2012.

The Company estimates that the sequential utilization of its wide- and narrow-strip cold-rolled steel capacity was 67% in the fourth quarter of 2013 compared with approximately 44% during the third quarter of 2013. The Company's utilization of its chromium-plating production lines was approximately 49% in the 2013 fourth quarter compared to 38% during the third quarter of 2013. The Company plans to further deploy its more specialized steel lines in 2014 to capture market share as market conditions improve.

"We are continuing with our strategy of providing a greater range of cold-rolled steel and specialized steel products to provide current customers with more solutions, attract new customers and compete with higher-priced imports.  As evidenced by our fourth quarter financial performance, we are not immune to the macroeconomic price fluctuations but believe we have realistic strategies to continue to capture opportunistic market share and source additional future growth,” commented Chairman Mingwang Lu.

 
1

 
 
Fourth Quarter 2013 Results (Unaudited)
 
Revenue decreased 27.7% to $46.2 million in the fourth quarter of 2013 from $63.9 million in the fourth quarter of 2012.  The decrease in revenue was primarily due to a 15.0% decrease in the Company's average selling price to $661 per ton for the fourth quarter of 2013 as compared to an average selling price of $778 for the fourth quarter of 2012 as well as a 13.8% decrease in sales volume to approximately 70,000 tons for the fourth quarter of 2013 as compared to approximately 81,200 tons for the same quarter of 2012.    

Gross loss was $2.8 million in the fourth quarter of 2013, compared to gross profit of $6.9 million in the same period of 2012.  Gross loss margin was 6.0% in the fourth quarter of 2013 compared to gross margin of 10.7% in the fourth quarter of 2012.  The loss was consistent with the revised aggressive pricing strategy announced last quarter to solidify market share as gross margin will be temporarily sacrificed to maintain market position. The decrease in gross margin was due to significant market-driven pricing pressures, a slowdown in China's economic growth and demand for China Gerui's products and intensified competition into the Company's target sectors within the steel market. To maintain the Company's competitive position, we solidified our market share by more aggressively meeting meaningful demand from our customers despite the continued depressed average selling price in the sector which reached a 19-year low in the fourth quarter.

Operating loss was $6.9 million in the fourth quarter of 2013, decreasing from operating income of $0.7 million for the fourth quarter of 2012.  The decrease in operating income in the fourth quarter 2013 as compared to the operating income in the fourth quarter last year is primarily due to a 140.2% decrease in gross profit in the fourth quarter of 2013 as compared to the same period of 2012.

Net loss was $6.2 million in the fourth quarter of 2013, compared to a net loss of $0.5 million in the fourth quarter of 2012. 

Non-GAAP EBITDA was ($2.8) million in the fourth quarter of 2013, compared to $3.7 million, in the fourth quarter of 2012. Non-GAAP EBITDA is defined as earnings before net interest expense, taxes, depreciation, and amortization incurred in the fourth quarter of fiscal year 2013.*

* Please see the section below entitled “Use of Non-GAAP Adjusted Financial Measures and the reconciliation table at the end of this press release for an explanation and quantitative comparison of the non-GAAP measures used in this press release to their GAAP equivalents.

Full Year 2013 Results (Unaudited)
 
Revenue decreased 37.5% to $165.8 million for the fiscal year ended December 31, 2013, from $265.5 million for fiscal year 2012.  The decrease in revenue was primarily due to a 13.9% decrease in the Company's average selling price to $690 per ton for fiscal year 2013 as compared to $801 per ton for fiscal year 2012, and a 27.5% decrease in sales volume to 240,300 metric tons for fiscal year 2013 as compared to approximately 331,500 metric tons for fiscal year 2012.
Gross profit decreased 88.2% to $6.7 million for the fiscal year ended December 31, 2013, from $56.9 million for fiscal year 2012.  Gross margin was 4.1% for fiscal year 2013, compared to 21.4% in fiscal year 2012 reflecting the highly competitive pricing pressures the Company faced in the second half of 2013. 
 
 
2

 
 
Operating loss was $6.3 million for the fiscal year ended December 31, 2013, decreasing from operating income of $42.3 million for fiscal year 2012.  Operating loss margin for fiscal year 2013 was 3.8% compared to an operating income margin of 15.9% for fiscal year 2012.

Net loss was $11.5 million for fiscal year ended December 31, 2013, as compared to net profit of $26.1 million for fiscal year 2012.  Net loss per diluted share for fiscal year 2013 decreased to $0.19, including the impact of stock-based compensation expense of $0.03 million, from net income per fully diluted share of $0.45 for fiscal year 2012.   

Non-GAAP Adjusted EBITDA was $7.0 million adjusting for non-cash stock compensation expense, was down 87.8% from $57.6 million in the same period of 2012. *

* Please see the section below entitled “Use of Non-GAAP Adjusted Financial Measures and the reconciliation table at the end of this press release for an explanation and quantitative comparison of the non-GAAP measures used in this press release to their GAAP equivalents.

Financial Condition
 
As of December 31, 2013, the Company had $237.1 million in unrestricted cash, $24.2 million in current certificates of deposit and an additional $114.8 million in restricted cash, as compared to $228.9 million in unrestricted cash, $16.4 million in current certificates of deposit, and $145.4 million in restricted cash as of December 31, 2012. Working capital was $142.9 million as of December 31, 2013, compared to $151.7 million as of fiscal year end 2012. The Company's short-term debt consisted of notes payable and term loans that totaled $276.1 million as of December 31, 2013, compared to $317.0 million as of December 31, 2012. The Company’s long-term debt was $13.0 million as of December 31, 2013, compared to nil as of December 31, 2012.  Shareholders' equity was $301.9 million as of December 31, 2013 as compared to $330.1 million as of December 31, 2012.  The net cash provided by operating activities for the twelve months ended December 31, 2013 was $37.5 million compared to net cash used in operating activities of $2.1 million as of fiscal year 2012.

2014 Financial Guidance

Given current market conditions, volatility of raw material costs and the slower than anticipated price recovery for premium processed steel, the Company is providing its full year 2014 revenue guidance in the range of $175 million to $180 million.  However, the Company may adjust such guidance as macroeconomic conditions, operations and the competitive landscape change.

Recent Developments

Since the launch of the share repurchase program in April 2011, as of December 31, 2013 the Company had repurchased a total of 2,010,918 ordinary shares at an average price of $3.06 per share for a total repurchase price of approximately $6.2 million. Approximately $3.8 million remains from the $10.0 million for the share repurchase program as authorized by the Company’s Board of Directors.
 
 
3

 
 
Chief Financial Officer Edward Meng participated on a distinguished panel at the American Metal Markets "11th Steel Success Strategies Turkey" held from February 18 - 20, 2014 in Istanbul, Turkey to discuss Asia’s role in sustaining industry growth and demand.

Industry and Business Update
 
The Chinese economy grew 7.7% in the fourth quarter, below the prior third quarter's 7.8% growth, but slightly above expectations. With this result in the fourth quarter, GDP for 2013 exceeded government's growth target of 7.5%. The steel industry remains in an oversupply situation resulting in the highly competitive pricing environment. However, investments in steel fixed assets grew by only 0.7% in 2013 which provides limited encouragement as the steel industry struggles to reach a supply-demand balance.
 
The central government has set new policies to encourage consolidation in the steel industry. The objective is to create stronger balance in steel production and supply to alleviate the highly competitive pricing environment. Additionally, a stronger steel industry with reduced production will also lower emissions from steel companies to help the environment. An environmental policy from the State Council mandates a reduction in air pollution. Small steel companies and operations using older technologies are the primary targets of the policies.  China Gerui has implemented an internal policy to upgrade the quality of air provided for the safety of its employees and will evaluate a broader sustainable policy as a socially responsible corporate citizen.
 
Within the central government's new policies, the steel industry is being opened up to foreign capital to create a more market-oriented environment where greater technology content will increase the competitiveness of domestic manufacturers. Also, both Hebei and Shangdong provinces, both important steel manufacturing hubs, are being mandated to reduce their steel production capacity by approximately 70 million tons, to demonstrate the government's commitment to reform. Hebei currently contributes approximately 25% of the entire steel production in China. Overall, a reduction of over 80 million tons of steel capacity is targeted by 2018 which will significantly reduce the currently estimated 100 million tons of excess capacity in the Chinese steel industry. An estimated 400 million tons of steel production never received full licenses with the government now reviewing these operations with possible closures of  some low end capacity as well.
 
The banking industry has also restricted new loans to the steel industry at the encouragement of the central government, which will strongly impact smaller and the weaker steel companies.

With government policies and greater market forces creating a new supply-demand equilibrium in the Chinese steel industry, price stabilization will aid the profitability of the remaining producers over time. We believe, high-end specialty steel producers, like China Gerui, will expand into new markets to increase their size and efficiency.

 
4

 
 
"We are well positioned to benefit as a premier high-end specialty steel producer from the Government's restructuring plans for the steel industry and have put in place strategies to capture growth. First, we are committed to accelerating China Gerui’s business into new higher margin steel sectors including laminated processed steel, which completed trials in 2013 and will commence commercial production during the second quarter of 2014.  As we build our comprehensive portfolio of steel products and demonstrate new product applications, we believe we are becoming a more powerful competitor especially compared with the many similar or smaller steel producers who are losing market share and lack the ability to regain their momentum. Second, we continue to foster our export business and have seen interest from new markets such as Taiwan during the fourth quarter of 2013 that will expand our end-user applications and geographic reach.  We expect our export business to eventually account for 35-45% of global revenues over the next five years.  Lastly, we continue to actively evaluate opportunities of viable mergers and acquisitions or strategic partnerships that will enable positive contribution to cash flow, broaden end-user applications, provide R&D innovation and complement our product portfolio.  As we enter into 2014, we will build upon these strategies and continue to make progress and add value to China Gerui’s growth and profitability profile in order to better deliver value to our shareholders,” concluded Mr. Minwang Lu, Chairman and CEO of China Gerui.
 
Conference Call Information

The Company will host a conference call for the unaudited fourth quarter and unaudited full year ended December 31, 2013 result on Thursday, March 20, 2014 at 9:00 A.M. EDT (9:00 PM  Beijing Time)
 
Listeners may access the call by dialing +1 (877) 407-0782 five to ten minutes prior to the scheduled conference call time. International callers should dial +1 (201) 689-8567.
 
A replay of the conference call will be available for 14 days starting from 12:00 P.M. EDT on Tuesday, March 20, 2014.  To access the replay, dial +1 (877) 660-6853.  International callers should dial +1 (201) 612-7415.  The conference ID number is 13578071.
 
A live and archived webcast of the call will be available on the Company's website at www.geruigroup.com/Webcasts.html.  To listen to the live webcast, please go to the Company's website at least fifteen minutes prior to the start of the call to register, download and install any necessary audio software.
 
Use of Non-GAAP Financial Measures

This earnings release includes the use of non-GAAP EBITDA, which are financial measures that are not defined by U.S. generally accepted accounting principles, or U.S. GAAP. For purposes of Regulation G, a non-GAAP financial measure is a numerical measure of a registrant's historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with U.S. GAAP in the statement of income, balance sheet, or statement of cash flows (or equivalent statements) of the issuer; or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented. Pursuant to the requirements of Regulation G, the Company has included with this press release a table which includes a reconciliation of non-GAAP EBITDA to the most directly comparable respective U.S. GAAP financial measures. Non-GAAP EBITDA is defined in this earnings release as earnings before interest, taxes, depreciation, and amortization that were incurred in the fiscal year ended December 31, 2013. The Company's management believes that the presentation of these non-GAAP financial measures provides useful information regarding the Company’s results of operations because it assists in analyzing and benchmarking the performance and value of the Company’s business. The Company's calculation of non-GAAP EBITDA may not be consistent with similarly titled measures of other companies.
 
 
5

 
 
About China Gerui Advanced Materials Group Limited

China Gerui Advanced Materials Group Limited is a leading niche and high value-added steel processing company in China. The Company produces high-end, high-precision, ultra-thin, high- strength, cold-rolled steel products that are characterized by stringent performance and specification requirements that mandate a high degree of manufacturing and engineering expertise. China Gerui's products are not standardized commodity products. Instead, they are tailored to customers' requirements and subsequently incorporated into products manufactured for various applications. The Company sells its products to domestic Chinese customers in a diverse range of industries, including the food and industrial packaging, construction and household decorations materials, electrical appliances, and telecommunications wires and cables. For more information, please visit http://www.geruigroup.com.

Safe Harbor Statement

Certain of the statements made in this press release are "forward-looking statements" within the meaning and protections of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates, intentions, and future performance, and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance, capital, ownership or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. All statements other than statements of historical fact are statements that could be forward-looking statements. You can identify these forward-looking statements through our use of words such as "may," "will," "anticipate," "assume," "should," "indicate," "would," "believe," "contemplate," "expect," "estimate," "continue," "plan," "point to," "project," "could," "intend," "target" and other similar words and expressions of the future.
All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our Amendment No. 1 to annual report on Form 20-F for the year ended December 31, 2012and otherwise in our SEC reports and filings. Such reports are available upon request from the Company, or from the SEC, including through the SEC's Internet website at http://www.sec.gov. We have no obligation and do not undertake to update, revise or correct any of the forward-looking statements after the date hereof, or after the respective dates on which any such statements otherwise are made.
 
Company Contact:
Investor Relations Contacts:
 
Email: investors@geruigroup.com
Vivian Chen
Kevin Theiss
Website: www.geruigroup.com
Managing Director
Account Director
 
Grayling
Grayling
 
Phone: 646-284-9427
Phone: 646-284-9409
 
Email: vivian.chen@grayling.com
Email: kevin.theiss@grayling.com
 
- Financial Tables Follow –
 
 
6

 
 
CHINA GERUI ADVANCED MATERIALS GROUP LIMITED
CONSOLIDATED BALANCE SHEETS
(IN US DOLLARS)

   
December 31,
2013
(Unaudited)
   
December 31,
2012
 
Assets
           
             
Current assets
           
    Cash
  $ 237,060,422     $ 228,861,009  
    Certificates of deposit
    24,200,075       16,372,128  
    Restricted cash
    114,803,746       145,413,726  
    Accounts receivable, net
    2,693,510       2,276,153  
    Notes receivable
    446,008       433,379  
    Inventories
    17,496,675       22,762,545  
    Prepaid purchases
    52,772,830       76,268,597  
    Prepaid expenses
    1,465,287       382,569  
    Other receivables, net
    6,345,084       2,270,073  
                 
Total current assets
    457,283,637       495,040,179  
                 
Non-current assets
               
    Property, plant and equipment, net
    135,727,117       134,110,657  
    Land use right, net
    30,997,489       13,625,738  
    Deposit on acquisition of future land use right
    -       24,076,660  
    Deposit on acquisition of property, plant and equipment
    2,184,217       266,312  
    Other receivable
    3,118,264       3,039,835  
    Certificates of deposit
    -       3,210,221  
                 
Total non-current assets
    172,027,087       178,329,423  
                 
Total assets
  $ 629,310,724     $ 673,369,602  
                 
Liabilities and stockholders' equity
               
                 
Current Liabilities
               
    Accounts payable
  $ 8,471,560     $ 2,279,246  
    Notes payable
    225,812,313       259,546,395  
    Term loans
    50,299,816       57,462,962  
    Secured long-term loan, current portion
    6,813,055       -  
    Land use right payable
    1,460,671       1,419,314  
    Income tax payable
    336,829       5,140,306  
    Customers deposits
    14,411,044       11,635,999  
    Accrued liabilities and other payables
    6,799,128       5,818,060  
                 
Total current liabilities
    314,404,416       343,302,282  
                 
Non-current liabilities
               
    Secured long-term loan, net of current portion
    13,025,260       -  
                 
Total non-current liabilities
    13,025,260       -  
                 
Total liabilities
    327,429,676       343,302,282  
                 
Commitments and Contingencies
               
                 
Stockholders' equity
               
Common stock,
               
Common stock, 100,000,000 shares authorized with no par     value;
               
         59,823,730 shares issued,
               
         59,522,910 and 59,561,899 shares outstanding as of
               
         December 31, 2013 and December 31, 2012, respectively
    140,418,118       140,418,118  
    Additional paid-in capital
    -       4,978,698  
    Treasury stock, at cost, 300,820 and 261,831 shares,
               
as of December 31, 2013 and December 31, 2012, respectively
    (498,799 )     (414,063 )
    Retained earnings
    130,622,680       163,276,046  
    Accumulated comprehensive income
    31,339,049       21,808,521  
                 
Total stockholders' equity
    301,881,048       330,067,320  
                 
Total liabilities and stockholders' equity
  $ 629,310,724     $ 673,369,602  
 
 
7

 
 
CHINA GERUI ADVANCED MATERIALS GROUP LIMITED
CONSOLIDATED STATEMENTS OF OPERATIONS
(IN US DOLLARS)
 
   
For the Three Months Ended
December 31,
(Unaudited)
   
For the Years Ended
December 31,
(Unaudited)
 
   
2013
   
2012
   
2013
   
2012
 
 Revenue
  $ 46,211,805     $ 63,889,524     $ 165,829,096     $ 265,486,082  
 Cost of revenue
    (48,966,097 )     (57,037,147 )     (159,106,944 )     (208,541,058 )
 Gross Profit
    (2,754,292 )     6,852,377       6,722,152       56,945,024  
 Operating expenses:
                               
     General and administrative expenses
    (3,757,658 )     (5,738,929 )     (11,311,200 )     (13,168,132 )
Selling and marketing expenses
    (427,942 )     (457,768 )     (1,682,443 )     (1,446,383 )
Total operating expenses
    (4,185,600 )     (6,196,697 )     (12,993,643 )     (14,614,515 )
Operating (loss)/income
    (6,939,892 )     655,680       (6,271,491 )     42,330,509  
Other income and (expense):
                               
     Interest income
    1,168,191       1,092,002       4,619,617       3,576,741  
     Interest expenses
    (1,187,391 )     (2,063,684 )     (10,617,866 )     (8,228,472 )
     Sundry income
    794,168       146,525       932,689       351,483  
                                 
(Loss)/Income before income taxes
    (6,164,924 )     (169,477 )     (11,337,051 )     38,030,261  
Income tax expense
    (469 )     (364,906 )     (141,547 )     (11,897,173 )
Net (loss)/income
  $ (6,165,393 )   $ (534,383 )   $ (11,478,598 )   $ 26,133,088  
                                 
(Net loss)/Earnings per share
                               
    - Basic
  $ (0.10 )   $ (0.01 )   $ (0.19 )   $ 0.45  
    - Diluted
  $ (0.10 )   $ (0.01 )   $ (0.19 )   $ 0.45  
                                 
Weighted average common shares outstanding
                               
    - Basic
    59,522,910       59,769,786       59,540,872       58,543,076  
    - Diluted
    59,522,910       59,769,786       59,540,872       58,543,076  
 
 
8

 
 
CHINA GERUI ADVANCED MATERIALS GROUP LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN US DOLLARS)
 
   
For the Years Ended December 31,
 
   
2013
(Unaudited)
   
2012
 
             
Cash flows from operating activities:
           
             
Net (loss)/income
  $ (11,478,598 )   $ 26,133,088  
                 
Adjustments to reconcile net (loss)/income to net
               
    cash from operating activities:
               
Depreciation of property, plant and equipment
    11,589,411       10,899,049  
Gain on disposal of property, plant and equipment
    -       (56,107 )
Amortization of land use right
    741,816       330,244  
Stock-based compensation
    32,891       3,705,109  
Bad debts
    695,244       -  
                 
Changes in assets and liabilities:
               
Accounts receivable
    (573,816 )     4,126,206  
Notes receivable, net
    -       139,228  
Inventories
    5,844,674       1,929,773  
Prepaid expenses
    (1,056,729 )     6,435  
Prepaid purchases
    25,351,739       (29,666,016 )
Other receivable
    778,709       (142,305 )
Accounts payable
    6,038,617       (5,813,580 )
Income tax payable
    (4,741,140 )     (369,983 )
Customers deposit
    2,401,273       (11,856,194 )
Accrued liabilities and other payables
    1,921,977       (1,466,919 )
                 
Net cash provided by/(used in) operating activities
    37,546,068       (2,101,972 )
                 
Cash flows from investing activities:
               
Cash paid for property, plant and equipment
    (10,064,992 )     (30,561,916 )
Proceeds from disposal of property, plant and equipment
    -       59,517  
Payment of acquisition of future land use right
    (19,214,984 )     (11,112,875 )
Advance to unrelated third parties
    (5,696,891 )     (4,017,304 )
Repayment of advance to unrelated third parties
    777,028       5,252,326  
Repayment of advance to related parties
    311,546       -  
Investment in certificates of deposit, net
    (3,989,448 )     (16,193,047 )
                 
Net cash used in investing activities
    (37,877,741 )     (56,573,299 )
                 
Cash flows from financing activities:
               
Repayment of term loans
    (63,179,835 )     (50,484,204 )
Proceeds from term loans
    54,468,182       63,184,632  
Repayment of secured long-term loan
    (1,612,843 )     -  
Proceeds from secured long-term loan
    21,168,501       -  
Repayments of notes payable
    (578,986,192 )     (429,512,621 )
Proceeds from notes payable
    538,277,535       481,505,001  
Purchase of treasury stock
    (84,736 )     (1,554,674 )
Changes in restricted cash, net
    34,350,716       (25,788,547 )
Repayment of advance from unrelated third parties
    (1,673,696 )     -  
Advance from unrelated third party
    -       1,587,554  
                 
Net cash provided by financing activities
    2,727,632       38,937,141  
                 
Net increase/(decrease) in cash
    2,395,959       (19,738,130 )
                 
Effect on change of exchange rates
    5,803,454       1,998,222  
                 
Cash as of January 1
    228,861,009       246,600,917  
                 
Cash as of December 31
  $ 237,060,422     $ 228,861,009  
                 
Supplemental disclosures of cash flow information:
               
                 
Cash paid during the year for:
               
Interest paid
  $ 10,617,869     $ 8,322,263  
Income tax paid
  $ 5,024,234     $ 12,267,157  
                 
Net cash payment during the year for:
               
Prepaid deposit of land use right as part of the dividend paid to acquire land use right from related company
  $ 6,971,373     $ -  
 
 
9

 
 
CHINA GERUI ADVANCED MATERIALS GROUP LIMITED
RECONCILIATION OF NON-GAAP FINANCIAL DATA (UNAUDITED)
(IN US DOLLARS)
 
   
Non-GAAP EBITDA
 
   
Fourth Quarter Ended December 31,
 
   
2013
(Unaudited)
   
2012
 
Net Loss, GAAP amount per consolidated statement of income
  $ (6,165,393     $ (534,383 )
Interest income
    (1,168,191       (1,092,002 )
Interest expenses
    1,187,391       2,063,684  
Income tax expense
    469       364,906  
Depreciation of property, plant and equipment
    3,167,254       2,770,012  
Amortization of land use right
    187,296       83,443  
                 
Non-GAAP EBITDA
  $ (2,791,174     $ 3,655,660  
Stock based compensation
    -       3,705,109  
Non-GAAP Adjusted EBITDA
  $ (2,791,174     $ 7,360,769  
 
   
Non-GAAP EBITDA
 
   
For the Year Ended December 31,
 
   
2013
(Unaudited)
   
2012
 
Net (Loss) / Income, GAAP amount per consolidated statement of income
  $ (11,478,598 )   $ 26,133,088  
Interest income
    (4,619,617 )     (3,576,741 )
Interest expenses
    10,617,866       8,228,472  
Income tax expense
    141,547       11,897,173  
Depreciation of property, plant and equipment
    11,589,411       10,899,049  
Amortization of land use right
    741,816       330,244  
                 
Non-GAAP EBITDA
  $ 6,992,425     $ 53,911,285  
Stock based compensation
    32,891       3,705,109  
Non-GAAP Adjusted EBITDA
  $ 7,025,316     $ 57,616,394  
 
10