XML 23 R8.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 10,079 $ 7,300
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 1,080 1,085
Amortization of deferred loan costs 229 93
Depreciation 774 671
Net amortization of investment security premiums and discounts 174 257
Stock compensation expense 310 170
Net realized gain on sale of other real estate owned (94) (21)
Impairment on other real estate owned 84 70
Income on bank owned life insurance (382) (458)
Deferred income taxes 16 (263)
Tax rate adjustment   1,141
Net realized gain on sale of securities available for sale   (19)
Increase in accrued interest receivable (195) (234)
(Increase) decrease in other assets (648) 824
Increase in accrued interest payable 815 61
Increase (decrease) in other liabilities 596 (256)
Net Cash Provided by Operating Activities 12,838 10,421
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of securities available for sale (17,284) (37,059)
Maturities, calls and principal repayments of securities available for sale 15,056 17,265
Proceeds from sales of securities available for sale   14,920
Net increase in loans (99,668) (60,392)
Net (purchase) redemption of restricted investment in bank stock (2,211) 41
Purchase of bank owned life insurance (6,000)  
Proceeds from sale of other real estate owned 457 53
Purchases of premises and equipment (1,019) (491)
Net Cash Used in Investing Activities (110,669) (65,663)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase in deposits 30,661 67,470
Net increase (decrease) in securities sold under agreements to repurchase 8,884 (1,890)
Proceeds from Employee Stock Purchase Plan 56 54
Increase in short-term borrowed funds 53,995  
Acquisition of treasury stock (658) (244)
Proceeds from Dividend Reinvestment Plan 206 210
Dividends paid (1,271) (1,042)
Net Cash Provided by Financing Activities 91,873 64,558
Net (Decrease) Increase in Cash and Cash Equivalents (5,958) 9,316
CASH AND CASH EQUIVALENTS - BEGINNING 33,534 24,218
CASH AND CASH EQUIVALENTS - ENDING 27,576 33,534
SUPPLEMENTARY CASH FLOWS INFORMATION    
Interest paid 5,322 3,881
Income taxes paid 2,713 3,502
Other real estate sold through bank financing 303  
Deferral of gain from sale of other real estate sold through bank financing 2 21
Other real estate acquired in settlement of loans $ 429 $ 101