XML 49 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Of Financial Instruments
12 Months Ended
Dec. 31, 2015
Fair Value Of Financial Instruments [Abstract]  
Fair Value Of Financial Instruments

Note 18 - Fair Value of Financial Instruments

 

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures.  The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques.  Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

 

Fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

 

ASC Topic 860 establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under ASC Topic 860 are as follows:

 

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

 

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

For financial assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy utilized at December 31, 2015 and 2014 are as follows: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

(Level 1) Quoted Prices in Active Markets for Identical Assets

 

(Level 2) Significant Other Observable Inputs

 

(Level 3) Significant Unobservable Inputs

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

U.S. Government agency obligations

$

 -

 

$

34,570 

 

$

 -

 

$

34,570 

 

Municipal bonds

 

 -

 

 

41,204 

 

 

 -

 

 

41,204 

 

U.S. Government Sponsored Enterprise (GSE) -

 

 

 

 

 

 

 

 

 

 

 

 

  Mortgage-backed securities - residential

 

 -

 

 

1,479 

 

 

 -

 

 

1,479 

 

December 31, 2015 Securities available for sale

$

 -

 

$

77,253 

 

$

 -

 

$

77,253 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

 -

 

$

30,076 

 

$

 -

 

$

30,076 

 

Municipal bonds

 

 -

 

 

38,624 

 

 

 -

 

 

38,624 

 

U.S. Government Sponsored Enterprise (GSE) -

 

 

 

 

 

 

 

 

 

 

 

 

  Mortgage-backed securities - residential

 

 -

 

 

7,501 

 

 

 -

 

 

7,501 

 

Corporate bonds

 

 -

 

 

996 

 

 

 -

 

 

996 

 

December 31, 2014 Securities available for sale

$

 -

 

$

77,197 

 

$

 -

 

$

77,197 

 

 

For financial assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at December 31, 2015 and 2014 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

(Level 1) Quoted Prices in Active Markets for Identical Assets

 

(Level 2) Significant Other Observable Inputs

 

(Level 3) Significant Unobservable Inputs

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

December 31, 2015 Impaired loans (1)

$

 -

 

$

 -

 

$

785 

 

$

785 

 

 

December 31, 2015 Impaired loans (2)

$

 -

 

$

 -

 

$

 -

 

$

 -

 

 

December 31, 2015 Other real estate owned (1)

$

 -

 

$

 -

 

$

1,224 

 

$

1,224 

 

 

December 31, 2014 Impaired loans (1)

$

 -

 

$

 -

 

$

863 

 

$

863 

 

 

December 31, 2014 Impaired loans (2)

$

 -

 

$

 -

 

$

479 

 

$

479 

 

 

December 31, 2014 Other real estate owned (1)

$

 -

 

$

 -

 

$

1,106 

 

$

1,106 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Fair Value is generally determined through independent appraisals of the underlying collateral, which generally include various

 

Level 3 input which are not identifiable. Fair values may also include qualitative adjustments by management based on economic

 

conditions and liquidation expenses.

 

(2) Fair Value determined using the debt service of the borrower.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans are those that are accounted for under existing FASB guidance,  in which the Bank has measured impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.

 

Real estate properties acquired through, or in lieu of, foreclosure are to be sold and are carried at fair value less estimated cost to sell.  Fair value is based upon independent market prices or appraised value of the property.  These assets are included in Level 3 fair value based upon the lowest level of input that is significant to the fair value measurement.

 

At December 31, 2015, of the impaired loans having an aggregate balance of $6.4 million, $5.2 million did not require a valuation allowance because the value of the collateral securing the loan was determined to meet or exceed the balance owed on the loan. Of the remaining $1.2 million in impaired loans, an aggregate valuation allowance of $370 thousand was required to reflect what was determined to be a shortfall in the value of the collateral as compared to the balance on such loans.

 

Real estate properties acquired through, or in lieu of, foreclosure are to be sold and are carried at fair value less estimated cost to sell.  Fair value is based upon independent market prices or appraised value of the property.  These assets are included in Level 3 fair value based upon the lowest level of input that is significant to the fair value measurement. 

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

Description

Fair Value
Estimate

 

Valuation Techniques

 

Unobservable Input

 

Range
(Weighted Average)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands)

 

December 31, 2015:

 

 

 

 

 

 

 

 

 

Impaired loans

$

785 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

0% to -25%  (-25.0%)

 

 

 

 

 

 

 

Liquidation expenses (3)

 

0% to -7.5%  (-7.5%)

 

Impaired loans

$

 -

 

Discounted Cash Flows (5)

 

 

 

 

 

Other real estate owned

$

1,224 

 

Listings, Letters of Intent & Third Party Evaluations (4)

 

Liquidation expenses (3)

 

-5%  (-5%)

 

December 31, 2014:

 

 

 

 

 

 

 

 

 

Impaired loans

$

863 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

0% to -25%  (-17.6%)

 

 

 

 

 

 

 

Liquidation expenses (3)

 

0% to -8.5%  (-8.2%)

 

Impaired loans

$

479 

 

Discounted Cash Flows (5)

 

 

 

 

 

Other real estate owned

$

1,106 

 

Listings, Letters of Intent & Third Party Evaluations (4)

 

Liquidation expenses (3)

 

-5%  (-5%)

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various

 

 

Level 3 inputs which are not identifiable. 

 

(2)

Appraisals may be adjusted by management for qualitative factors including economic conditions and the age of the appraisal. 

 

 

The range and weighted average of appraisal adjustments are presented as a percent of the appraisal.

 

(3)

Appraisals and pending agreements of sale are adjusted by management for liquidation expenses.  The range and weighted average

 

 

of liquidation expense adjustments are presented as a percent of the appraisal or pending agreement of sale.

 

(4)

Fair value is determined by listings, letters of intent or third-party evaluations.

 

(5)

Fair value is determined using the debt service of the borrower.

 

 

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments at December 31, 2015 and December 31, 2014:

 

Cash and Cash Equivalents (Carried at Cost)

The carrying amounts reported in the balance sheet for cash and short-term instruments approximate those assets’ fair values.

 

Interest Bearing Time Deposits (Carried at Cost)

 

Fair values for fixed-rate time certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits. The Company generally purchases amounts below the insured limit, limiting the amount of credit risk on these time deposits.

Securities Available for Sale (Carried at Fair Value)

The fair value of securities available for sale are determined by matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted prices. For these securities, the Company obtains fair value measurements from an independent pricing service.  The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the security’s terms and conditions, among other things.

 

Loans Receivable (Carried at Cost)

The fair values of loans, excluding impaired loans carried at fair value of collateral, are estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, and projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.

 

Restricted Investment in Bank Stock (Carried at Cost)

The carrying amount of restricted investment in bank stock approximates fair value, and considers the limited marketability of such securities.

 

Accrued Interest Receivable and Payable (Carried at Cost)

The carrying amount of accrued interest receivable and accrued interest payable approximates its fair value.

 

Deposit Liabilities (Carried at Cost)

The fair values disclosed for demand deposits (e.g., interest and noninterest checking, passbook savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.

 

Securities Sold Under Agreements to Repurchase and Short-term Borrowings (Carried at Cost)

These borrowings are short term and the carrying amount approximates the fair value.

 

Long-Term Borrowings (Carried at Cost)

Fair values of FHLB and Univest advances are estimated using discounted cash flow analysis, based on quoted prices for new FHLB and Univest advances with similar credit risk characteristics, terms and remaining maturity. These prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party.

 

Off-Balance Sheet Financial Instruments (Disclosed at Cost)

 

Fair values for the Company’s off-balance sheet financial instruments (lending commitments and letters of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account, the remaining terms of the agreements and the counterparties’ credit standing.

The estimated fair values of the Company’s financial instruments were as follows at December 31, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying Amount

 

 

Fair Value Estimate

 

 

(Level 1) Quoted Prices in Active Markets for Identical Assets

 

 

(Level 2) Significant Other Observable Inputs

 

 

(Level 3) Significant Unobservable Inputs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

19,526 

 

$

19,527 

 

$

19,527 

 

$

 -

 

$

 -

Interest bearing time deposits

 

 

 

 

 

 

 

 

 -

 

 

 -

 

 

 -

Securities available-for-sale

 

 

77,253 

 

 

77,253 

 

 

 -

 

 

77,253 

 

 

 -

Loans receivable, net of allowance

 

 

684,047 

 

 

688,645 

 

 

 -

 

 

 -

 

 

688,645 

Restricted investments in bank stock

 

 

2,178 

 

 

2,178 

 

 

 -

 

 

2,178 

 

 

 -

Accrued interest receivable

 

 

1,637 

 

 

1,637 

 

 

 -

 

 

1,637 

 

 

 -

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

660,266 

 

 

639,677 

 

 

 -

 

 

639,677 

 

 

 -

Securities sold under agreements to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  repurchase and federal funds purchased

 

 

27,535 

 

 

27,529 

 

 

 -

 

 

27,529 

 

 

 -

Short-term borrowings

 

 

39,306 

 

 

39,273 

 

 

 -

 

 

39,273 

 

 

 -

Long-term borrowings

 

 

3,820 

 

 

3,740 

 

 

 -

 

 

 -

 

 

3,740 

Accrued interest payable

 

 

462 

 

 

462 

 

 

 -

 

 

462 

 

 

 -

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to grant loans

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Unfunded commitments under lines of credit

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Standby letters of credit

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

16,390 

 

$

16,390 

 

$

16,390 

 

$

 -

 

$

 -

Interest bearing time deposits

 

 

250 

 

 

251 

 

 

 -

 

 

251 

 

 

 -

Securities available-for-sale

 

 

77,197 

 

 

77,197 

 

 

 -

 

 

77,197 

 

 

 -

Loans receivable, net of allowance

 

 

604,697 

 

 

611,256 

 

 

 -

 

 

 -

 

 

611,256 

Restricted investments in bank stock

 

 

784 

 

 

784 

 

 

 -

 

 

784 

 

 

 -

Accrued interest receivable

 

 

1,599 

 

 

1,599 

 

 

 -

 

 

1,599 

 

 

 -

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

611,668 

 

 

611,975 

 

 

 -

 

 

611,975 

 

 

 -

Securities sold under agreements to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  repurchase and federal funds purchased

 

 

30,304 

 

 

30,302 

 

 

 -

 

 

30,302 

 

 

 -

Short-term borrowings

 

 

9,000 

 

 

9,000 

 

 

 

 

 

9,000 

 

 

 

Long-term borrowings

 

 

1,900 

 

 

1,877 

 

 

 -

 

 

 -

 

 

1,877 

Accrued interest payable

 

 

349 

 

 

349 

 

 

 -

 

 

349 

 

 

 -

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to grant loans

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Unfunded commitments under lines of credit

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Standby letters of credit

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -