XML 50 R34.htm IDEA: XBRL DOCUMENT v3.24.0.1
Reserve for Losses and Loss Adjustment Expenses (Tables)
12 Months Ended
Dec. 31, 2023
Liability for Future Policy Benefits and Unpaid Claims and Claims Adjustment Expense [Abstract]  
Schedule of Reconciliation of Beginning and Ending Reserve Balances for Losses and Loss Adjustment Expenses (LAE)
The following table provides a reconciliation of the beginning and ending reserve balances for losses and loss adjustment expenses ("LAE") for the years ended December 31:
(In thousands)202320222021
Reserve for losses and LAE at beginning of year$216,464 $407,445 $374,941 
Less: Reinsurance recoverables14,618 25,940 19,061 
Net reserve for losses and LAE at beginning of year201,846 381,505 355,880 
Net reserves acquired during the period
14,049 — — 
Add provision for losses and LAE, net of reinsurance, occurring in:   
Current year141,191 99,372 97,256 
Prior years(109,649)(274,076)(66,199)
Net incurred losses and LAE during the current year31,542 (174,704)31,057 
Deduct payments for losses and LAE, net of reinsurance, occurring in:   
Current year694 224 388 
Prior years10,752 4,731 5,044 
Net loss and LAE payments during the current year11,446 4,955 5,432 
Net reserve for losses and LAE at end of year235,991 201,846 381,505 
Plus: Reinsurance recoverables24,104 14,618 25,940 
Reserve for losses and LAE at end of year$260,095 $216,464 $407,445 
The following table summarizes mortgage insurance incurred loss and allocated loss adjustment expense development, net of reinsurance, IBNR plus expected development on reported defaults and the cumulative number of reported defaults. The
information about incurred loss development for the years ended December 31, 2014 to 2022 is presented as supplementary information.
Incurred Loss and Allocated LAE,
For the Years Ended December 31,
As of December 31, 2023
(In thousands)Total of IBNR plus Expected Development on Reported DefaultsCumulative Number of Reported Defaults (1)
Unaudited
Accident Year2014201520162017201820192020202120222023
2014$6,877 $4,312 $3,323 $2,984 $2,930 $2,897 $2,882 $2,869 $2,870 $2,870 $103 
201514,956 9,625 8,893 8,439 8,461 8,323 8,410 8,434 8,435 232 
201621,889 11,890 9,455 9,219 8,972 8,614 8,861 8,709 12 286 
201738,178 16,261 12,202 11,488 11,249 11,550 11,196 34 403 
201836,438 23,168 19,536 17,402 1,724 16,535 123 576 
201950,562 39,085 23,649 24,223 19,455 370 626 
2020317,516 269,410 53,045 23,297 1,178 551 
202197,526 38,551 16,567 1,028 415 
202299,372 48,593 3,414 1,648 
2023138,617 10,792 12,342 
Total$294,274 
(1) Cumulative number of reported defaults includes cumulative paid claims plus loans in default by accident year as of December 31, 2023.

The following table summarizes cumulative paid losses and allocated loss adjustment expenses, net of reinsurance. The information about paid loss development for the years ended December 31, 2014 through 2022 is presented as supplementary information.
(In thousands)Cumulative Paid Losses and Allocated LAE
For the Years Ended December 31,
Unaudited
Accident Year2014201520162017201820192020202120222023
2014$138 $1,587 $2,463 $2,787 $2,897 $2,882 $2,867 $2,856 $2,856 $2,856 
2015544 3,610 6,960 7,535 7,961 8,055 8,226 8,335 8,337 
2016927 4,896 6,947 7,864 8,270 8,205 8,468 8,542 
2017633 5,370 9,156 10,257 10,536 10,620 10,704 
20181,310 8,067 13,406 13,927 14,536 14,781 
20191,288 8,049 10,717 12,392 14,064 
20201,018 2,499 4,022 6,921 
2021388 856 2,916 
2022224 3,209 
2023517 
Total $72,847 
All outstanding liabilities before 2014, net of reinsurance
— 
Reserve for losses and LAE, net of reinsurance$221,427 

The following table provides a reconciliation of the net incurred losses and paid claims development tables above to the mortgage insurance reserve for losses and LAE at December 31, 2023:
(In thousands)December 31, 2023
Reserve for losses and LAE, net of reinsurance$221,427 
Reinsurance recoverables on unpaid claims24,004 
Total gross reserve for losses and LAE$245,431 
For our mortgage insurance portfolio, our average annual payout of losses as of December 31, 2023 is as follows:
Average Annual Percentage Payout of Incurred Losses and Allocated LAE by Year
Year12345678910
Average Payout%42 %29 %11 %%%%%%%