XML 52 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Reserve for Losses and Loss Adjustment Expenses (Tables)
12 Months Ended
Dec. 31, 2022
Liability for Future Policy Benefits and Unpaid Claims and Claims Adjustment Expense [Abstract]  
Schedule of Reconciliation of Beginning and Ending Reserve Balances for Losses and Loss Adjustment Expenses (LAE)
The following table provides a reconciliation of the beginning and ending reserve balances for losses and loss adjustment expenses ("LAE") for the years ended December 31:
(In thousands)202220212020
Reserve for losses and LAE at beginning of year$407,445 $374,941 $69,362 
Less: Reinsurance recoverables25,940 19,061 71 
Net reserve for losses and LAE at beginning of year381,505 355,880 69,291 
Add provision for losses and LAE, net of reinsurance, occurring in:   
Current year99,372 97,256 317,516 
Prior years(274,076)(66,199)(16,223)
Net incurred losses and LAE during the current year(174,704)31,057 301,293 
Deduct payments for losses and LAE, net of reinsurance, occurring in:   
Current year224 388 1,018 
Prior years4,731 5,044 13,686 
Net loss and LAE payments during the current year4,955 5,432 14,704 
Net reserve for losses and LAE at end of year201,846 381,505 355,880 
Plus: Reinsurance recoverables14,618 25,940 19,061 
Reserve for losses and LAE at end of year$216,464 $407,445 $374,941 
The following table summarizes incurred loss and allocated loss adjustment expense development, net of reinsurance, IBNR plus expected development on reported defaults and the cumulative number of reported defaults. The information about incurred loss development for the years ended December 31, 2013 to 2021 is presented as supplementary information.
Incurred Loss and Allocated LAE,
For the Years Ended December 31,
As of December 31, 2022
(In thousands)Total of IBNR plus Expected Development on Reported DefaultsCumulative Number of Reported Defaults (1)
Unaudited
Accident Year2013201420152016201720182019202020212022
2013$2,986 $2,461 $2,008 $1,997 $2,060 $2,058 $2,058 $2,058 $2,058 $2,058 $— 51 
20146,877 4,312 3,323 2,984 2,930 2,897 2,882 2,869 2,870 92 
201514,956 9,625 8,893 8,439 8,461 8,323 8,410 8,434 213 
201621,889 11,890 9,455 9,219 8,972 8,614 8,861 27 244 
201738,178 16,261 12,202 11,488 11,249 11,550 64 327 
201836,438 23,168 19,536 17,402 17,249 188 492 
201950,562 39,085 23,649 24,223 823 693 
2020317,516 269,410 53,045 3,550 1,156 
202197,256 38,551 2,866 1,349 
202299,372 7,430 10,768 
Total$266,213 
(1) Cumulative number of reported defaults includes cumulative paid claims plus loans in default by accident year as of December 31, 2022.
The following table summarizes cumulative paid losses and allocated loss adjustment expenses, net of reinsurance. The information about paid loss development for the years ended December 31, 2013 through 2021 is presented as supplementary information.
(In thousands)Cumulative Paid Losses and Allocated LAE
For the Years Ended December 31,
Unaudited
Accident Year2013201420152016201720182019202020212022
2013$239 $928 $1,501 $1,775 $1,880 $2,058 $2,058 $2,058 $2,058 $2,058 
2014138 1,587 2,463 2,787 2,897 2,882 2,867 2,856 2,856 
2015544 3,610 6,960 7,535 7,961 8,055 8,226 8,335 
2016927 4,896 6,947 7,864 8,270 8,205 8,468 
2017633 5,370 9,156 10,257 10,536 10,620 
20181,310 8,067 13,406 13,927 14,536 
20191,288 8,049 10,717 12,392 
20201,018 2,499 4,022 
2021388 856 
2022224 
Total $64,367 
All outstanding liabilities before 2013, net of reinsurance
— 
Reserve for losses and LAE, net of reinsurance$201,846 

The following table provides a reconciliation of the net incurred losses and paid claims development tables above to the reserve for losses and LAE at December 31, 2022:
(In thousands)December 31, 2022
Reserve for losses and LAE, net of reinsurance$201,846 
Reinsurance recoverables on unpaid claims14,618 
Total gross reserve for losses and LAE$216,464 

For our mortgage insurance portfolio, our average annual payout of losses as of December 31, 2022 is as follows:
Average Annual Percentage Payout of Incurred Losses and Allocated LAE by Year
Year12345678910
Average Payout%31 %25 %%%%%%%%