XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Stockholders’ Equity (Deficit) - USD ($)
Preferred Stock
Common Stock
Additional Paid In Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2020 $ 309 $ 5,584 $ 26,276,997 $ (23,625,573) $ 2,657,317
Balance (in Shares) at Dec. 31, 2020 3,093,750 55,842,715      
Conversion of warrants $ 0 $ 234 2,912,948 0 2,913,182
Conversion of warrants (in Shares) 0 2,343,995      
Conversion of preferred stock $ (242) $ 242 0 0 0
Conversion of preferred stock (in Shares) (2,416,667) 2,416,667      
Conversion of options $ 0 $ 69 325,181 0 325,250
Conversion of options (in Shares) 0 688,334      
Stock based compensation $ 0 $ 0 234,277 0 234,277
Stock based compensation (in Shares) 0 0      
Placement - March $ 0 $ 756 13,056,047 0 13,056,803
Placement - March (in Shares) 0 7,555,557      
Warrant liability $ 0 $ 0 (3,306,758) 0 (3,306,758)
Warrant liability (in Shares) 0 0      
Net income (loss) $ 0 $ 0 0 (10,748,346) (10,748,346)
Balance at Mar. 31, 2021 $ 67 $ 6,885 39,498,692 (34,373,919) 5,131,725
Balance (in Shares) at Mar. 31, 2021 677,083 68,847,268      
Balance at Dec. 31, 2020 $ 309 $ 5,584 26,276,997 (23,625,573) 2,657,317
Balance (in Shares) at Dec. 31, 2020 3,093,750 55,842,715      
Net income (loss)         1,369,596
Balance at Jun. 30, 2021 $ 67 $ 7,047 41,521,941 (22,255,977) 19,273,078
Balance (in Shares) at Jun. 30, 2021 677,083 70,472,270      
Balance at Mar. 31, 2021 $ 67 $ 6,885 39,498,692 (34,373,919) 5,131,725
Balance (in Shares) at Mar. 31, 2021 677,083 68,847,268      
Conversion of warrants $ 0 $ 162 1,536,199 0 1,536,361
Conversion of warrants (in Shares) 0 1,625,002      
Stock based compensation $ 0 $ 0 487,050 0 487,050
Stock based compensation (in Shares) 0 0      
Net income (loss) $ 0 $ 0 0 12,117,942 12,117,942
Balance at Jun. 30, 2021 $ 67 $ 7,047 41,521,941 (22,255,977) 19,273,078
Balance (in Shares) at Jun. 30, 2021 677,083 70,472,270      
Balance at Dec. 31, 2021 $ 67 $ 7,052 42,406,169 (20,173,541) 22,239,747
Balance (in Shares) at Dec. 31, 2021 677,084 70,519,188      
Stock based compensation $ 0 $ 0 438,522 0 438,522
Stock based compensation (in Shares) 0 0      
Net income (loss) $ 0 $ 0 0 (1,421,213) (1,421,213)
Balance at Mar. 31, 2022 $ 67 $ 7,052 42,844,691 (21,594,754) 21,257,056
Balance (in Shares) at Mar. 31, 2022 677,084 70,519,188      
Balance at Dec. 31, 2021 $ 67 $ 7,052 42,406,169 (20,173,541) 22,239,747
Balance (in Shares) at Dec. 31, 2021 677,084 70,519,188      
Net income (loss)         (8,970,806)
Balance at Jun. 30, 2022 $ 0 $ 7,920 55,121,707 (29,144,347) 25,985,280
Balance (in Shares) at Jun. 30, 2022 0 79,204,606      
Balance at Mar. 31, 2022 $ 67 $ 7,052 42,844,691 (21,594,754) 21,257,056
Balance (in Shares) at Mar. 31, 2022 677,084 70,519,188      
Conversion of warrants $ 0 $ 21 289,317 0 289,338
Conversion of warrants (in Shares) 0 208,334      
Conversion of preferred stock $ (67) $ 67 0 0 0
Conversion of preferred stock (in Shares) (677,084) 677,084      
Purchase of CR Reward $ 0 $ 780 11,515,803 0 11,516,583
Purchase of CR Reward (in Shares) 0 7,800,000      
Stock based compensation $ 0 $ 0 471,896 0 471,896
Stock based compensation (in Shares) 0 0      
Net income (loss) $ 0 $ 0 0 (7,549,593) (7,549,593)
Balance at Jun. 30, 2022 $ 0 $ 7,920 $ 55,121,707 $ (29,144,347) $ 25,985,280
Balance (in Shares) at Jun. 30, 2022 0 79,204,606