XML 101 R80.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Income Taxes (Details) - Schedule of Net Deferred Tax - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Deferred tax assets attributable to:    
Net operating loss carryover $ 4,864,000 $ 5,545,000
Stock compensation 3,744,000 3,953,000
Operating lease liability 115,000 63,000
Section 174 capitalized expenses 2,533,000 789,000
Fixed assets 126,000
Other 103,000 16,000
Deferred tax assets 11,720,000 10,492,000
Intangibles (12,393,000) (2,102,000)
Operating lease right-of-use assets (110,000) (63,000)
Goodwill (106,000)
Other (198,424) (59,000)
Deferred tax liabilities (12,701,424) (2,330,000)
Net deferred tax (liability) asset (981,424) 8,162,000
Valuation allowance (3,356,000) (8,162,000)
Net deferred tax liabilities $ (4,337,424)