UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
☒ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2020
☐ |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 000-55601
REDWOOD MORTGAGE INVESTORS IX, LLC
(Exact name of registrant as specified in its charter)
Delaware |
|
26-3541068 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification Number) |
177 Bovet Road, Suite 520, San Mateo, CA |
|
94402 |
(Address of principal executive offices) |
|
(Zip Code) |
(650) 365-5341
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading symbol(s) |
Name of each exchange on which registered |
None |
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ YES ☐ NO
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).☒ YES ☐ NO
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
|
Accelerated filer |
☐ |
Non-accelerated filer |
☒ |
|
Smaller reporting company |
☒ |
Emerging growth company |
☐ |
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ YES ☒ NO
Part I – FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
REDWOOD MORTGAGE INVESTORS IX, LLC
June 30, 2020 (unaudited) and December 31, 2019 (audited)
|
|
June 30, |
|
|
December 31, |
|
||
ASSETS |
|
2020 |
|
|
2019 |
|
||
Cash, in banks |
|
$ |
10,662,034 |
|
|
$ |
4,450,529 |
|
Loans |
|
|
|
|
|
|
|
|
Principal |
|
|
72,577,049 |
|
|
|
70,660,284 |
|
Advances |
|
|
12,605 |
|
|
|
14,040 |
|
Accrued interest |
|
|
727,306 |
|
|
|
680,146 |
|
Prepaid interest |
|
|
(57,233 |
) |
|
|
— |
|
Loan balances secured by deeds of trust |
|
|
73,259,727 |
|
|
|
71,354,470 |
|
Allowance for loan losses |
|
|
(55,000 |
) |
|
|
(87,000 |
) |
Loan balances secured by deeds of trust, net |
|
|
73,204,727 |
|
|
|
71,267,470 |
|
|
|
|
|
|
|
|
|
|
Debt issuance costs, net |
|
|
95,908 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Receivable from related parties |
|
|
12,235 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
83,974,904 |
|
|
$ |
75,717,999 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND MEMBERS’ CAPITAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
64,561 |
|
|
$ |
36,933 |
|
Payable to related parties |
|
|
11,417 |
|
|
|
— |
|
Line of credit |
|
|
8,200,000 |
|
|
|
— |
|
Total liabilities |
|
|
8,275,978 |
|
|
|
36,933 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Members’ capital, net |
|
|
79,634,995 |
|
|
|
79,629,130 |
|
Receivable from manager (formation loan) |
|
|
(3,936,069 |
) |
|
|
(3,948,064 |
) |
Members’ capital, net of formation loan |
|
|
75,698,926 |
|
|
|
75,681,066 |
|
Total liabilities and members’ capital |
|
$ |
83,974,904 |
|
|
$ |
75,717,999 |
|
The accompanying notes are an integral part of these unaudited financial statements.
2
REDWOOD MORTGAGE INVESTORS IX, LLC
For the Three and Six Months Ended June 30, 2020 and 2019 (unaudited)
|
|
Three Months Ended June 30 |
|
|
Six Months Ended June 30 |
|
||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
1,511,999 |
|
|
$ |
1,517,873 |
|
|
$ |
2,939,676 |
|
|
$ |
2,878,865 |
|
Interest expense |
|
|
(46,744 |
) |
|
|
— |
|
|
|
(46,744 |
) |
|
|
— |
|
Net interest income |
|
|
1,465,255 |
|
|
|
1,517,873 |
|
|
|
2,892,932 |
|
|
|
2,878,865 |
|
Late fees |
|
|
4,954 |
|
|
|
9,642 |
|
|
|
13,002 |
|
|
|
26,627 |
|
Total revenue, net |
|
|
1,470,209 |
|
|
|
1,527,515 |
|
|
|
2,905,934 |
|
|
|
2,905,492 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recovery of loan losses |
|
|
— |
|
|
|
— |
|
|
|
(75 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage servicing fees |
|
|
44,058 |
|
|
|
42,914 |
|
|
|
86,331 |
|
|
|
81,560 |
|
Asset management fees, net (Note 3) |
|
|
135,321 |
|
|
|
39,729 |
|
|
|
270,642 |
|
|
|
39,729 |
|
Costs from Redwood Mortgage Corp., net (Note 3) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Professional services |
|
|
150,499 |
|
|
|
78,858 |
|
|
|
296,085 |
|
|
|
226,175 |
|
Other |
|
|
7,280 |
|
|
|
21,382 |
|
|
|
7,347 |
|
|
|
24,738 |
|
Total operations expense |
|
|
337,158 |
|
|
|
182,883 |
|
|
|
660,405 |
|
|
|
372,202 |
|
Net income |
|
$ |
1,133,051 |
|
|
$ |
1,344,632 |
|
|
$ |
2,245,604 |
|
|
$ |
2,533,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Members (99%) |
|
$ |
1,121,720 |
|
|
$ |
1,331,186 |
|
|
$ |
2,223,147 |
|
|
$ |
2,507,957 |
|
Manager (1%) |
|
|
11,331 |
|
|
|
13,446 |
|
|
|
22,457 |
|
|
|
25,333 |
|
|
|
$ |
1,133,051 |
|
|
$ |
1,344,632 |
|
|
$ |
2,245,604 |
|
|
$ |
2,533,290 |
|
The accompanying notes are an integral part of these unaudited financial statements.
3
REDWOOD MORTGAGE INVESTORS IX, LLC
Statements of Changes in Members’ Capital
For the Three Months Ended June 30, 2020 (unaudited)
|
|
Members’ Capital |
|
|
Manager’s Capital |
|
|
Unallocated Organization and Offering Expenses |
|
|
Members’ Capital, net |
|
||||
|
$ |
81,747,167 |
|
|
$ |
144,394 |
|
|
$ |
(2,165,927 |
) |
|
$ |
79,725,634 |
|
|
Net income |
|
|
1,121,720 |
|
|
|
11,331 |
|
|
|
— |
|
|
|
1,133,051 |
|
Earnings distributed to members |
|
|
(1,115,768 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,115,768 |
) |
Earnings distributed used in DRIP |
|
|
573,232 |
|
|
|
— |
|
|
|
— |
|
|
|
573,232 |
|
Members’ redemptions |
|
|
(698,527 |
) |
|
|
— |
|
|
|
— |
|
|
|
(698,527 |
) |
Organization and offering expenses allocated |
|
|
(80,194 |
) |
|
|
— |
|
|
|
80,194 |
|
|
|
— |
|
Organization and offering expenses repaid by RMC |
|
|
— |
|
|
|
— |
|
|
|
11,849 |
|
|
|
11,849 |
|
Early withdrawal penalties |
|
|
— |
|
|
|
— |
|
|
|
5,524 |
|
|
|
5,524 |
|
Balance at June 30, 2020 |
|
$ |
81,547,630 |
|
|
$ |
155,725 |
|
|
$ |
(2,068,360 |
) |
|
$ |
79,634,995 |
|
For the Six Months Ended June 30, 2020 (unaudited)
|
|
Members’ Capital |
|
|
Manager’s Capital |
|
|
Unallocated Organization and Offering Expenses |
|
|
Members’ Capital, net |
|
||||
|
$ |
81,755,930 |
|
|
$ |
133,268 |
|
|
$ |
(2,260,068 |
) |
|
$ |
79,629,130 |
|
|
Net income |
|
|
2,223,147 |
|
|
|
22,457 |
|
|
|
— |
|
|
|
2,245,604 |
|
Earnings distributed to members |
|
|
(2,246,645 |
) |
|
|
— |
|
|
|
— |
|
|
|
(2,246,645 |
) |
Earnings distributed used in DRIP |
|
|
1,162,796 |
|
|
|
— |
|
|
|
— |
|
|
|
1,162,796 |
|
Members’ redemptions |
|
|
(1,186,689 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,186,689 |
) |
Organization and offering expenses allocated |
|
|
(160,909 |
) |
|
|
— |
|
|
|
160,909 |
|
|
|
— |
|
Organization and offering expenses repaid by RMC |
|
|
— |
|
|
|
— |
|
|
|
20,861 |
|
|
|
20,861 |
|
Early withdrawal penalties |
|
|
— |
|
|
|
— |
|
|
|
9,938 |
|
|
|
9,938 |
|
Balance at June 30, 2020 |
|
$ |
81,547,630 |
|
|
$ |
155,725 |
|
|
$ |
(2,068,360 |
) |
|
$ |
79,634,995 |
|
The accompanying notes are an integral part of these unaudited financial statements.
4
REDWOOD MORTGAGE INVESTORS IX, LLC
Statements of Changes in Members’ Capital
For the Three Months Ended June 30, 2019 (unaudited)
|
|
|
|
|
|
Members' Capital, net |
|
|||||||||||||
|
Investors In Applicant Status |
|
|
Members’ Capital |
|
|
Manager’s Capital |
|
|
Unallocated Organization and Offering Expenses |
|
|
Members’ Capital, net |
|
||||||
Balance at March 31, 2019 |
|
$ |
1,499,263 |
|
|
$ |
79,965,409 |
|
|
$ |
138,359 |
|
|
$ |
(2,475,629 |
) |
|
$ |
77,628,139 |
|
Contributions on application |
|
|
554,245 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Contributions admitted to members' capital |
|
|
(2,046,508 |
) |
|
|
2,046,508 |
|
|
|
2,059 |
|
|
|
— |
|
|
|
2,048,567 |
|
Premiums paid on application by RMC |
|
|
5,355 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Premiums admitted to members' capital |
|
|
(12,355 |
) |
|
|
12,355 |
|
|
|
— |
|
|
|
— |
|
|
|
12,355 |
|
Net income |
|
|
— |
|
|
|
1,331,186 |
|
|
|
13,446 |
|
|
|
— |
|
|
|
1,344,632 |
|
Earnings distributed to members |
|
|
— |
|
|
|
(1,116,861 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,116,861 |
) |
Earnings distributed used in DRIP |
|
|
— |
|
|
|
601,285 |
|
|
|
— |
|
|
|
— |
|
|
|
601,285 |
|
Members’ redemptions |
|
|
— |
|
|
|
(823,654 |
) |
|
|
— |
|
|
|
— |
|
|
|
(823,654 |
) |
Organization and offering expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(92,093 |
) |
|
|
(92,093 |
) |
Organization and offering expenses allocated |
|
|
— |
|
|
|
(81,682 |
) |
|
|
— |
|
|
|
81,682 |
|
|
|
— |
|
Manager reimbursement |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
25,654 |
|
|
|
25,654 |
|
Balance at June 30, 2019 |
|
$ |
— |
|
|
$ |
81,934,546 |
|
|
$ |
153,864 |
|
|
$ |
(2,460,386 |
) |
|
$ |
79,628,024 |
|
For the Six Months Ended June 30, 2019 (unaudited)
|
|
|
|
|
Members' Capital, net |
|
||||||||||||||
|
|
Investors In Applicant Status |
|
|
Members’ Capital |
|
|
Manager’s Capital |
|
|
Unallocated Organization and Offering Expenses |
|
|
Members’ Capital, net |
|
|||||
Balance at December 31, 2018 |
|
$ |
651,500 |
|
|
$ |
79,198,453 |
|
|
$ |
125,200 |
|
|
$ |
(2,519,458 |
) |
|
$ |
76,804,195 |
|
Contributions on application |
|
|
2,666,508 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Contributions admitted to members' capital |
|
|
(3,318,008 |
) |
|
|
3,318,008 |
|
|
|
3,331 |
|
|
|
— |
|
|
|
3,321,339 |
|
Premiums paid on application by RMC |
|
|
12,355 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Premiums admitted to members' capital |
|
|
(12,355 |
) |
|
|
12,355 |
|
|
|
— |
|
|
|
— |
|
|
|
12,355 |
|
Net income |
|
|
— |
|
|
|
2,507,957 |
|
|
|
25,333 |
|
|
|
— |
|
|
|
2,533,290 |
|
Earnings distributed to members |
|
|
— |
|
|
|
(2,227,868 |
) |
|
|
— |
|
|
|
— |
|
|
|
(2,227,868 |
) |
Earnings distributed used in DRIP |
|
|
— |
|
|
|
1,204,181 |
|
|
|
— |
|
|
|
— |
|
|
|
1,204,181 |
|
Members’ redemptions |
|
|
— |
|
|
|
(1,916,050 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,916,050 |
) |
Organization and offering expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(185,332 |
) |
|
|
(185,332 |
) |
Organization and offering expenses allocated |
|
|
— |
|
|
|
(162,490 |
) |
|
|
— |
|
|
|
162,490 |
|
|
|
— |
|
Manager reimbursement |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
62,499 |
|
|
|
62,499 |
|
Early withdrawal penalties |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
19,415 |
|
|
|
19,415 |
|
Balance at June 30, 2019 |
|
$ |
— |
|
|
$ |
81,934,546 |
|
|
$ |
153,864 |
|
|
$ |
(2,460,386 |
) |
|
$ |
79,628,024 |
|
The accompanying notes are an integral part of these unaudited financial statements.
5
REDWOOD MORTGAGE INVESTORS IX, LLC
For the Six Months Ended June 30, 2020 and 2019 (unaudited)
|
|
Six Months Ended June 30 |
|
|||||
|
|
2020 |
|
|
2019 |
|
||
Operations |
|
|
|
|
|
|
|
|
Interest income received |
|
$ |
2,937,891 |
|
|
$ |
2,761,760 |
|
Interest expense paid |
|
|
(24,028 |
) |
|
|
— |
|
Late fees |
|
|
13,002 |
|
|
|
26,877 |
|
Operations expense |
|
|
(642,691 |
) |
|
|
(369,481 |
) |
Total cash provided by operations |
|
|
2,284,174 |
|
|
|
2,419,156 |
|
Investing – loans |
|
|
|
|
|
|
|
|
Loans funded |
|
|
(21,975,850 |
) |
|
|
(30,922,000 |
) |
Loans sold to non-affiliate, net |
|
|
— |
|
|
|
143,000 |
|
Loan transferred from related mortgage fund |
|
|
(2,296,677 |
) |
|
|
— |
|
Principal collected - secured |
|
|
22,335,694 |
|
|
|
21,978,196 |
|
Advances (made on) received from loans |
|
|
1,434 |
|
|
|
(4,532 |
) |
Total cash used in investing |
|
|
(1,935,399 |
) |
|
|
(8,805,336 |
) |
Financing |
|
|
|
|
|
|
|
|
Members' capital |
|
|
|
|
|
|
|
|
Distributions to members |
|
|
|
|
|
|
|
|
Earnings distributed, net of DRIP |
|
|
(1,083,849 |
) |
|
|
(1,023,687 |
) |
Redemptions, net of early withdrawal penalties |
|
|
(1,164,756 |
) |
|
|
(1,854,966 |
) |
Total distributions to members |
|
|
(2,248,605 |
) |
|
|
(2,878,653 |
) |
Contributions by members, net |
|
|
|
|
|
|
|
|
Contributions by new members |
|
|
— |
|
|
|
2,682,154 |
|
Organization and offering expenses received (paid), net |
|
|
20,861 |
|
|
|
(122,833 |
) |
Formation loan funding |
|
|
— |
|
|
|
(186,656 |
) |
Total contributions by members, net |
|
|
20,861 |
|
|
|
2,372,665 |
|
Cash distributed to members, net |
|
|
(2,227,744 |
) |
|
|
(505,988 |
) |
Line of credit |
|
|
|
|
|
|
|
|
Advances, net |
|
|
8,200,000 |
|
|
|
— |
|
Debt issuance costs |
|
|
(109,526 |
) |
|
|
— |
|
Cash from line of credit |
|
|
8,090,474 |
|
|
|
— |
|
Total cash provided by (used in) financing |
|
|
5,862,730 |
|
|
|
(505,988 |
) |
Net increase (decrease) in cash |
|
|
6,211,505 |
|
|
|
(6,892,168 |
) |
Cash, beginning of period |
|
|
4,450,529 |
|
|
|
10,674,953 |
|
Cash, June 30, |
|
$ |
10,662,034 |
|
|
$ |
3,782,785 |
|
Non-cash financing activity for the six months ended June 30, 2020 and 2019 includes early withdrawal penalties of $21,933 and $61,084, respectively, which reduced members’ capital by $9,938 and $19,415, respectively, as they were applied to unallocated O&O expenses and the formation loan by $11,995 and $41,669, respectively. Non-cash financing activities for the six months ended June 30, 2020 and 2019 also includes earnings distributed used in DRIP of $1,162,796 and $1,204,181, respectively. Non-cash investing activities includes $20,068 for the six months ended June 30, 2020 for principal charged off. There were no charge offs of principal during the six months ended June 30, 2019.
The accompanying notes are an integral part of these unaudited financial statements.
6
REDWOOD MORTGAGE INVESTORS IX, LLC
Statements of Cash Flows
For the Six Months Ended June 30, 2020 and 2019 (unaudited)
Reconciliation of net income to total cash provided by operations
|
|
Six Months Ended June 30 |
|
|||||
|
|
2020 |
|
|
2019 |
|
||
Net income |
|
$ |
2,245,604 |
|
|
$ |
2,533,290 |
|
Adjustments to reconcile net income to net cash provided by operating activities |
|
|
|
|
|
|
|
|
Charge off of accrued interest |
|
|
(11,857 |
) |
|
|
— |
|
Amortization of debt issuance costs |
|
|
13,618 |
|
|
|
— |
|
Recovery of loan losses |
|
|
(75 |
) |
|
|
— |
|
Change in operating assets and liabilities |
|
|
|
|
|
|
|
|
Prepaid interest |
|
|
57,233 |
|
|
|
52,500 |
|
Accrued interest |
|
|
(47,161 |
) |
|
|
(169,605 |
) |
Receivable from related parties |
|
|
(12,235 |
) |
|
|
— |
|
Accounts payable and accrued liabilities |
|
|
27,630 |
|
|
|
2,971 |
|
Payable to related parties |
|
|
11,417 |
|
|
|
— |
|
Total adjustments |
|
|
38,570 |
|
|
|
(114,134 |
) |
Total cash provided by operations |
|
$ |
2,284,174 |
|
|
$ |
2,419,156 |
|
The accompanying notes are an integral part of these unaudited financial statements.
7
REDWOOD MORTGAGE INVESTORS IX, LLC
Notes to Financial Statements
June 30, 2020 (unaudited)
NOTE 1 – ORGANIZATION AND GENERAL
In the opinion of management of Redwood Mortgage Corp. (RMC or the manager), the accompanying unaudited financial statements contain all adjustments, consisting of normal, recurring adjustments, necessary to present fairly the financial information included therein. These unaudited financial statements should be read in conjunction with the audited financial statements included in the company’s Form 10-K for the year ended December 31, 2019, filed with the U.S. Securities and Exchange Commission (SEC). The results of operations for the three and six months ended June 30, 2020 are not necessarily indicative of the operating results to be expected for the full year.
Redwood Mortgage Investors IX, LLC (RMI IX or the company) is a Delaware limited liability company formed in October 2008 to engage in business as a mortgage lender and investor by making and holding-for-investment mortgage loans secured by California real estate, primarily through first and second deeds of trust. The ongoing sources of funds for loans are the proceeds (net of redemption of members’ capital and operating expenses) from:
|
• |
loan payoffs; |
|
• |
borrowers’ monthly principal payments; |
|
• |
sale of units to members participating in the dividend reinvestment plan and – prior to May 2019 – sale of units to new members, net of reimbursement to RMC of organization and offering expenses (O&O expenses) and net of amounts advanced to RMC for the formation loan; |
|
• |
line of credit advances; |
|
• |
loan sales to unaffiliated 3rd parties and loan transfers by executed assignment to affiliated mortgage funds; and, |
|
• |
payments from RMC on the outstanding balance of the formation loan. |
The mortgage loans the company funds and/or invests in are arranged and generally are serviced by RMC.
The ongoing ability of the company to source funds for loans from one or more of the ongoing sources above may be adversely affected by the COVID-19 pandemic and by the social and governmental responses and severe economic disruptions caused by the pandemic (see COVID-19, below).
Loans generally are funded at a fixed interest rate with a loan term of up to five years. Loans acquired are generally done so within the first six months of funding, and purchased at the current par value, which approximates fair value. The company intends to hold until maturity the loans in which it invests and does not presently intend to invest in mortgage loans primarily for the purpose of reselling such loans in the ordinary course of business; however, the company may sell mortgage loans (or fractional interests therein) when the manager determines that it appears to be advantageous for the company to do so, based upon then current interest rates, the length of time that the loan has been held by the company, the company’s credit risk and concentration risk and the overall investment objectives of the company. Loans sold to third parties may be sold for par, at a premium or, in the case of non-performing or under performing loans, at a discount. Company loans may be sold to third parties or to the manager or its related mortgage funds; however, any loan sold to the manager or a related mortgage fund thereof will be sold for a purchase price equal to the greater of (i) the par value of the loan or (ii) the fair market value of the loan. The manager will not receive commissions or broker fees with respect to loan sales conducted for the company; however, selling loans will increase members’ capital available for investing in new loans for which the manager will earn brokerage fees and other forms of compensation.
The rights, duties and powers of the members and manager of the company are governed by the Ninth Amended and Restated Limited Liability Company Operating Agreement of RMI IX (the Operating Agreement), the Delaware Limited Liability Company Act and the California Revised Uniform Limited Liability Company Act.
The following is a summary of certain provisions of the Operating Agreement and is qualified in its entirety by the terms of the Operating Agreement. Members should refer to the company’s Operating Agreement for complete disclosure of its provisions.
The company is externally managed by RMC. The manager is solely responsible for managing the business and affairs of RMI IX, subject to the voting rights of the members on specified matters. The manager acting alone has the power and authority to act for and bind the company. RMC provides the personnel and services necessary for RMI IX to conduct its business as the company has no employees of its own.
RMC is entitled to one percent (1%) of the profits and losses of the company and to fees and reimbursements of qualifying cost as specified in the Operating Agreement. Prior to May 2019, the manager was required to contribute to capital one tenth of one percent (0.1%) of the aggregate capital accounts of the members.
8
REDWOOD MORTGAGE INVESTORS IX, LLC
Notes to Financial Statements
June 30, 2020 (unaudited)
The company’s primary investment objectives are to:
|
• |
yield a favorable rate of return from the company’s business of making and/or investing in loans; |
|
• |
preserve and protect the company’s capital by making and/or investing in loans secured by California real estate, preferably income-producing properties geographically situated in the San Francisco Bay Area and the coastal metropolitan regions of Southern California; and, |
|
• |
generate and distribute cash flow from these mortgage lending and investing activities. |
Members representing a majority of the outstanding units may, without the concurrence of the managers, vote to:
|
• |
dissolve the company; |
|
• |
amend the Operating Agreement, subject to certain limitations; |
|
• |
approve or disapprove the sale of all or substantially all of the assets of the company; and |
|
• |
remove or replace one or all of the managers. |
Where there is only one manager, a majority in interest of the members is required to elect a new manager to continue the company business after a manager ceases to be a manager due to its withdrawal.
Net income (losses) are allocated among the members according to their respective capital accounts after one percent (1%) of the net income (losses) are allocated to the manager. The monthly results are subject to subsequent adjustment as a result of quarterly and year-end accounting and reporting. Investors should not expect the company to provide tax benefits of the type commonly associated with limited partnership tax shelter investments. Federal and state income taxes are the obligation of the members, other than the annual California franchise tax and the California LLC cash receipts taxes paid by the company.
The company’s net income, cash available for distribution, and net-distribution rate fluctuates depending on:
|
• |
loan origination volume and the balance of capital available to lend; |
|
• |
the current and future interest rates negotiated with borrowers; |
|
• |
line of credit advances, net and the interest rate therein; |
|
• |
the timing and amount of gains received from loan sales, if any; |
|
• |
payment of fees and cost reimbursements to RMC; |
|
• |
the amount and timing of other operating expenses, including expenses for professional services; |
|
• |
payments from RMC on the outstanding balance of the formation loan; and, |
|
• |
financial support, if any, from RMC. |
Financial Support from RMC
Since commencement of operations in 2009, and continuing until April 2018, RMC, at its sole discretion, has provided significant financial support to the company which increased the net income, cash available for distribution, and the net-distribution rate, by:
|
• |
charging less than the maximum allowable fees; |
|
• |
not requesting reimbursement of qualifying costs attributable to the company (Costs from RMC on the Statements of Income); and/or, |
|
• |
absorbing some, and in certain periods, all of the company’s direct expenses, such as professional fees. |
Such fee and cost-reimbursement waivers and the absorption of the company’s expenses by RMC were not made for the purpose of providing the company with sufficient funds to satisfy any required level of distributions, as the Operating Agreement has no such required level of distributions, nor to meet withdrawal requests. For periods prior to March 2018, this support increased RMI IX’s financial performance and resulted in an annual 6.5% net distribution rate (6.95% before O&O expenses allocation of 0.45% when applicable).
In April 2018, RMI IX began paying its direct expenses for professional-service fees (legal and audit/tax compliance) and other operating expenses (postage, printing etc.). In June 2019, RMC began collecting from RMI IX the asset management fee of three quarters of one percent annually (0.75%). Also in 2019, RMC arranged for RMI IX to be invoiced directly for the fees from an independent service bureau for information technology relating to the recordkeeping and reporting for the accounts of individual investors and their corresponding member accounts. In prior years these fees were invoiced to RMC and then billed to the company through the cost-reimbursement, all of which was waived.
Any decision to waive fees or cost-reimbursements and/or to absorb direct expenses, and the amount (if any) to be waived or absorbed, is made by RMC in its sole discretion.
9
REDWOOD MORTGAGE INVESTORS IX, LLC
Notes to Financial Statements
June 30, 2020 (unaudited)
In March 2020, the World Health Organization declared the COVID-19 outbreak a pandemic. Since that time, COVID-19 has spread throughout the United States, including in the California regions and markets in which the company lends. In response, the State of California, has instituted emergency restrictions that have substantially limited the operation of non-essential businesses and the activities of individuals. The COVID-19 pandemic and these restrictions and operating protocols have had a significant adverse effect on the global, US, and California economies and have caused significant disruption to the financial and real estate markets. Restrictions and economic conditions caused by COVID-19 have also caused record unemployment nationwide as well as a significant number of layoffs and furloughs in the regions and communities in which the company lends.
The ultimate effect of COVID-19 on the California real estate markets and broader economy is not known nor is the ultimate length of time California and other regions will be subject to the restrictions described and their accompanying effects. Some states and regions have begun to ease prior restrictions which may improve economic and market conditions; however, the easing of certain of these restrictions has resulted in recent increases in COVID-19 cases and deaths, requiring reinstatement of prior restrictions and the prolonging of the COVID-19 crisis. As of June 30, 2020, the company has seen an increase in the number of borrowers delaying payments. The delay in payments and payment relief requests received to date may not be indicative of requests in any future period. A worsening of future cash flows from borrower missed or delayed payments could result in the company experiencing an increase in loans being designated non-accrual and an increase in payments in arrears and possibly foreclosures. However, as the company generally lends at loan to value ratios below 70%, the delays in payments has not increased the credit risk on the loans, and therefore based on the company’s assessment of the value of real estate collateralizing its loans, there has not been an increase in the allowance for loan losses during the three and six months ended June 30, 2020. In future periods, the impacts of COVID-19 may have significant adverse effects on California real estate markets and thereby the company’s business, financial condition and result of operations due to the possibility of some borrowers having a reduced capacity and/or commitment to make principal and interest payments and a decrease in the volume of loans funded and a decline in the values of the California real properties that serve as collateral for the loans. Declines in the value of real estate may lead to increases in the allowance for loan losses. Moreover, the Federal Reserve has taken action to lower the Federal Funds rate, which may lower the interest rate charged by banks and other competitors of the manager for real estate secured loans and which may reduce loan originations and increase loan payoffs. Such outcomes would negatively affect interest income and, therefore, earnings, financial condition and results of operation of the company. Potential other issues and risks resulting from the COVID-19 pandemic include:
|
• |
Should key personnel of the manager become incapacitated by the COVID-19 virus, or be required (voluntarily or involuntarily) to terminate active involvement with the manager due to the effects of the virus, the business of the manager and related impact on the company could be adversely impacted. |
|
• |
The ability to enforce loan terms through foreclosure may be delayed and adversely effected by current or future limitations or moratoriums on foreclosures enacted by state or local authorities to address the impacts of COVID-19. |
|
• |
Loans secured by rental properties may be adversely impacted by restrictions or moratoriums on evictions enacted by federal, state or local authorities to address the impacts of COVID-19. |
|
• |
Partial or complete closures of county recording offices may affect the ability of the company to record deeds of trust and other documents and may affect the cost or ability of the company to obtain adequate title insurance for its loans. |
|
• |
The uncertainty of the effects of COVID-19 on borrowers, properties, and the economy generally may result in inaccuracy or delays in the recognition of loan losses or impairments by the company. |
|
• |
The company may incur additional costs to remedy damages caused by such disruptions and restrictions. |
Given the ongoing and dynamic nature of the circumstances, it is not possible to predict or estimate the ultimate impact of the COVID-19 outbreak on the financial condition or results of operations and liquidity of the company for the remainder of 2020. While the company has not incurred material disruptions this far, the rapid developments and fluidity of COVID-19 may cause the manager to adjust its lending parameters and investment strategy.
On March 27, 2020, the “Coronavirus Aid, Relief, and Economic Security (CARES) Act” was signed into law. The manager continues to examine the impact that the CARES Act may have on the company’s business. Although the manager does not expect the CARES Act to have a direct impact on the company, it may have an indirect impact on the company’s borrowers and its manager. At the time of issuance of the company’s financial statements, the manager is unable to estimate the impact that the CARES Act will have on the company’s financial condition, results of operation, or liquidity for the remainder of 2020.
10
REDWOOD MORTGAGE INVESTORS IX, LLC
Notes to Financial Statements
June 30, 2020 (unaudited)
Cash available for distribution at the end of each calendar month is allocated ninety-nine percent (99%) to the members and one percent (1%) to the manager. Cash available for distribution means cash flow from operations (excluding repayments for loan principal and other capital transaction proceeds) less amounts set aside for creation or restoration of reserves. The manager may withhold from cash otherwise distributable to the members with respect to any period the respective amounts of O&O expenses allocated to the members’ accounts for the applicable period pursuant to the company’s reimbursement to RMC and allocation to members’ accounts of O&O expenses. The amount otherwise distributable, less the respective amounts of O&O expenses allocated to members, is the net distribution. Per the terms of the company’s Operating Agreement, cash available for distribution to the members is allocated among the members in proportion to their percentage interests (except with respect to differences in the amounts of O&O expenses allocated to the respective members during the applicable period) and in proportion to the number of days during the applicable month that they owned such percentage interests.
See Note 3 (Manager and Other Related Parties) to the financial statements for a detailed discussion on the allocation of O&O expenses to members’ accounts.
The distribution reinvestment plan (DRIP) provision of the Operating Agreement permits members to elect to have all or a portion of their monthly distributions reinvested in the purchase of additional units.
Cash available for distributions allocable to members, other than those participating in the DRIP and the manager, is distributed at the end of each calendar month. Cash available for distribution allocable to members who participate in the DRIP is used to purchase additional units at the end of each calendar month. The manager’s allocable share of cash available for distribution is also distributed not more frequently than with cash distributions to members.
To determine the amount of cash to be distributed in any month, the company relies in part on its forecast of full-year net income, which takes into account the difference between the forecasted net income for the remainder of the year and actual results in the year to date and the requirement to maintain a cash reserve. As of June 30, 2020, the difference between earnings allocated to members’ capital accounts and net income available to members was approximately $105,000, and is expected to be offset by future earnings in excess of net distributions in 2020 as the cash available at June 30, 2020 and advances on the line of credit are deployed in new loans.
Liquidity and unit redemption program
There are substantial restrictions on transferability of units, and there is no established public trading and/or secondary market for the units and none is expected to develop. In order to provide liquidity to members, the company’s Operating Agreement includes a unit redemption program, whereby beginning one year from the date of purchase of the units, a member may redeem all or part of their units, subject to certain limitations.
The price paid for redeemed units is based on the lesser of the purchase price paid by the redeeming member or the member’s capital account balance as of the date of each redemption payment. Redemption value is calculated based on the period from date of purchase as follows:
|
• |
after one year, 92% of the purchase price or of the capital account balance, whichever is less; |
|
• |
after two years, 94% of the purchase price or of the capital account balance, whichever is less; |
|
• |
after three years, 96% of the purchase price or of the capital account balance, whichever is less; |
|
• |
after four years, 98% of the purchase price or of the capital account balance, whichever is less; |
|
• |
after five years, 100% of the purchase price or of the capital account balance, whichever is less. |
The company redeems units quarterly, subject to certain limitations as provided for in the Operating Agreement. The maximum number of units which may be redeemed per quarter per individual member shall not exceed the greater of (i) 100,000 units, or (ii) 25% of the member’s total outstanding units. For redemption requests requiring more than one quarter to fully redeem, the percentage discount amount if any, that applies when the redemption payments begin continues to apply throughout the redemption period and applies to all units covered by such redemption request regardless of when the final redemption payment is made.
11
REDWOOD MORTGAGE INVESTORS IX, LLC
Notes to Financial Statements
June 30, 2020 (unaudited)
The company has not established a cash reserve from which to fund redemptions. The company’s capacity to redeem units upon request is limited by the availability of cash and the company’s cash flow. As provided in the Operating Agreement, the company will not, in any calendar year, redeem more than five percent (5%) of the weighted average number of units outstanding during the twelve-month period immediately prior to the date of the redemption. In the event unit withdrawal requests exceed 5% in any calendar year, units will be redeemed in the order of priority provided in the Operating Agreement.
Manager’s interest
If a manager is removed, withdrawn or terminated, the company will pay to the manager all amounts then accrued and due to the manager. Additionally, the company will terminate the manager’s interest in the company’s profits, losses, distributions and capital by payment of an amount in cash equal to the then-present fair value of such interest. The formation loan is forgiven if the manager is removed and RMC is no longer receiving payments for services rendered.
Distribution reinvestment plan (DRIP)/Unit sales
On May 9, 2019, the company filed a Registration Statement on Form S-3 with the SEC (SEC File No. 333-231333) to offer up to 15,000,000 units ($15,000,000) to members of record as of April 30, 2019 that had previously elected to participate in the DRIP or that elect to participate in the DRIP in those states in which approval has been obtained. The Registration Statement on Form S-3 became effective on May 9, 2019.
As of June 30, 2020, the gross proceeds from sales of units to our members under our DRIP pursuant to the May 9, 2019 Form S-3 Registration Statement (after May 9, 2019) was approximately $2,777,000.
On June 11, 2019, the company filed a Post-Effective Amendment No. 5 with the SEC (SEC File No. 333-208315) to deregister all of the units which were registered under its Form S-11 Registration Statement that remained unsold as of April 30, 2019.
The company uses the gross proceeds from the sale of the units (for periods beginning May 1, 2019, DRIP units only) to:
|
• |
make additional loans; |
|
• |
fund working capital reserves; |
|
• |
prior to May 2019, pay RMC up to 4.5% of proceeds from sale of units for O&O expenses, excluding units sold in the DRIP; and |
|
• |
prior to May 2019, fund a formation loan to RMC at up to 7% of proceeds from sale of units, excluding units sold in the DRIP. |
Commissions paid to broker-dealers/ Formation loan for periods prior to May 2019
Commissions for unit sales (other than DRIP units) were previously paid to broker-dealers (B/D sales commissions) by RMC and were not paid directly by the company out of offering proceeds. Instead, the company advanced to RMC, from offering proceeds, amounts sufficient to pay the B/D sales commissions and premiums paid to investors up to seven percent (7%) of offering proceeds. The receivable arising from the advances is unsecured, and non-interest bearing and is referred to as the “formation loan.”
Term of the company
The term of the company will continue until 2028, unless sooner terminated as provided in the Operating Agreement, or extended by majority vote of the members.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation
The financial statements are prepared in conformity with accounting principles generally accepted in the United States of America (GAAP).
12
REDWOOD MORTGAGE INVESTORS IX, LLC
Notes to Financial Statements
June 30, 2020 (unaudited)
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions about the reported amounts of assets and liabilities, and disclosures of contingent assets and liabilities, at the dates of the financial statements and the reported amounts of revenues and expenses during the reported periods. Such estimates relate principally to the determination of the allowance for loan losses, including, when applicable, the valuation of impaired loans (which itself requires determining the fair value of the collateral), and the valuation of real estate owned, at acquisition and subsequently. Actual results could differ materially from these estimates.
Fair value estimates
GAAP defines fair value as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.
Fair values of assets and liabilities are determined based on the fair-value hierarchy established in GAAP. The hierarchy is comprised of three levels of inputs to be used:
|
• |
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the company has the ability to access at the measurement date. An active market is a market in which transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis. |
|
• |
Level 2 inputs are inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly in active markets and quoted prices for identical assets or liabilities that are not active, and inputs other than quoted prices that are observable or inputs derived from or corroborated by market data. |
|
• |
Level 3 inputs are unobservable inputs for the asset or liability. Unobservable inputs reflect the company’s own assumptions about the assumptions market participants would use in pricing the asset or liability (including assumptions about risk). Unobservable inputs are developed based on the best information available in the circumstances and may include the company’s own data. |
The fair value of real property is determined by exercise of judgment based on management’s experience informed by appraisals (by licensed appraisers), brokers’ opinion of values and publicly available information on in-market transactions. Appraisals of commercial real property generally present three approaches to estimating value: 1) market comparables or sales approach; 2) cost to replace; and 3) capitalized cash flows or income approach.
These approaches may or may not result in a common, single value. The market-comparables approach may yield several different values depending on certain basic assumptions, such as, determining highest and best use (which may or may not be the current use); determining the condition (e.g., as-is, when-completed or for land when-entitled); and determining the unit of value (e.g., as a series of individual unit sales or as a bulk disposition).
Management has the requisite familiarity with the real estate markets it lends in generally and of the properties lent on specifically to analyze sales-comparables and assess their suitability/applicability. Management is acquainted with market participants – investors, developers, brokers, lenders – that are useful, relevant secondary sources of data and information regarding valuation and valuation variability. These secondary sources may have familiarity with and perspectives on pending transactions, successful strategies to optimize value and the history and details of specific properties – on and off the market – that enhance the process and analysis that is particularly and principally germane to establishing value in distressed markets and/or property types.
Cash in banks
At June 30, 2020, certain of the company’s cash balances in banks exceed federally insured limits of $250,000. The bank or banks in which funds are deposited are reviewed periodically for their general credit-worthiness/investment grade credit rating. See Note 5 (Line of Credit) for compensating balance arrangements.
13
REDWOOD MORTGAGE INVESTORS IX, LLC
Notes to Financial Statements
June 30, 2020 (unaudited)
Performing loans are carried at amortized cost which is generally equal to the unpaid principal balance (principal). Management has discretion to pay amounts (advances) to third parties on behalf of borrowers to protect the company’s interest in the loan. Advances include, but are not limited to, the payment of interest and principal on a senior lien to prevent foreclosure by the senior lien holder, property taxes, insurance premiums and attorney fees. Advances generally are stated at the amounts paid out on the borrower’s behalf and any accrued interest on amounts paid out, until repaid by the borrower. For performing loans, interest is accrued daily on the principal plus advances, if any.
Non-performing loans (i.e., loans with a payment in arears) less than 180 days delinquent continue to recognize interest income as long as the loan is in the process of collection and is considered to be well-secured. Non-performing loans are placed on non-accrual status if 180 days delinquent (or 90 days past maturity without making monthly interest payments) or earlier if management determines that the primary source of repayment will come from the foreclosure and subsequent sale of the collateral securing the loan (which usually occurs when a notice of sale is filed) or when the loan is no longer considered well-secured. When a loan is placed on non-accrual status, the accrual of interest is discontinued for accounting purposes only; however, previously recorded interest is not reversed. A loan may return to accrual status when all delinquent interest and principal payments become current in accordance with the terms of the loan agreement. Late fees are recognized in the period received.
The company may fund a specific loan net of an interest reserve (one to two years) to insure timely interest payments at the inception of the loan. Any interest reserve is amortized over the period that the amount is prepaid. In the event of an early loan payoff, any unapplied interest reserves would be first applied to any accrued but unpaid interest and then as a reduction to the principal.
In the normal course of the company’s operating activities, performing loans that are maturing or have matured may be renewed at then current market rates of interest and terms for new loans. Such renewals are not designated as impaired.
From time to time, the manager negotiates and enters into loan modifications with borrowers whose loans are delinquent (non-performing). If a loan modification were to result in an economic concession to the borrower (i.e., a significant delay or reduction in cash flows compared to the original note), the modification is deemed a troubled debt restructuring (TDR).
In March 2020, various federal regulatory agencies issued an interagency statement on loan modifications and reporting for financial institutions working with borrowers affected by COVID-19. The interagency statement was effective immediately and impacted accounting for loan modifications. The agencies confirmed with the staff of the Financial Accounting Standards Board (FASB) that short-term modifications made on a good faith basis in response to COVID- 19 to borrowers who were current prior to any relief, are not to be considered TDRs. This includes short-term (e.g., six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant.
The company funds loans with the intent to hold the loans until maturity. From time to time the company may sell certain loans when the manager determines it to be in the best interest of the company. Loans are classified as held-for-sale once a decision has been made to sell loans and the loans held-for-sale have been identified.
Allowance for loan losses
Loans and the related accrued interest and advances (i.e., the loan balance) are analyzed on a periodic basis for ultimate recoverability. Collateral fair values are reviewed quarterly and the protective equity for each loan is computed. As used herein, “protective equity” is the dollar amount by which the net realizable value (i.e., fair value less the cost to sell) of the collateral, net of any senior liens exceeds the loan balance, where “loan balance” is the sum of the unpaid principal, advances and the recorded interest thereon.
If based upon current information and events, it is probable the company will be unable to collect all amounts due according to the contractual terms of the loan agreement, then a loan may be designated as impaired. Impaired loans are included in management’s periodic analysis of recoverability. Payments on impaired loans are applied to late fees, then to the accrued interest, then to advances, and lastly to principal.
For loans that are deemed collateral dependent a provision for loan losses is recorded to adjust the allowance for loan losses (principal and/or recorded interest) in an amount such that the net carrying amount (unpaid principal less the specific allowance) is reduced to the lower of the loan balance or the estimated fair value of the related collateral, net of any costs to sell in arriving at net realizable value and net of any senior loans.
The company charges off uncollectible loans and related receivables directly to the allowance account once it is determined the full amount is not collectible. Any amounts collected after a charge off is deemed a recovery of loan losses.
14
REDWOOD MORTGAGE INVESTORS IX, LLC
Notes to Financial Statements
June 30, 2020 (unaudited)
At foreclosure, any excess of the recorded investment in the loan (accounting basis) over the net realizable value of the collateral is charged against the allowance for loan losses.
Real estate owned (REO)
Real estate owned, or REO, is property acquired in full or partial settlement of loan obligations generally through foreclosure, and is recorded at acquisition at the property’s net realizable value, which is the fair value less estimated costs to sell, as applicable. The fair value estimates are derived from information available in the real estate markets including similar property, and often require the experience and judgment of third parties such as commercial real estate appraisers and brokers. The estimates figure materially in calculating the value of the property at acquisition, the level of charge to the allowance for loan losses and any subsequent valuation reserves. After acquisition, costs incurred relating to the development and improvement of property are capitalized to the extent they do not cause the recorded value to exceed the net realizable value, whereas costs relating to holding and disposition of the property are expensed as incurred. After acquisition, REO is analyzed periodically for changes in fair values and any subsequent write down is charged to operations expenses. Any recovery in the fair value subsequent to such a write down is recorded and is not to exceed the value recorded at acquisition. Recognition of gains or losses on the sale of real estate is dependent upon the transaction meeting certain criteria related to the nature of the property and the terms of the sale including potential seller financing.
Debt issuance costs
Debt issuance costs are the fees and commissions incurred in the course of obtaining a line of credit for services from banks, law firms and other professionals and are amortized on a straight line basis as interest expense over the term of the line of credit.
Recently issued accounting pronouncements - Accounting and Financial reporting for Expected Credit Losses
The FASB issued an Accounting Standards Update (ASU) that significantly changes how entities will account for credit losses for most financial assets that are not measured at fair value through net income. The new standard will supersede currently in effect guidance and applies to all entities. Entities will be required to use a current expected credit loss (CECL) model to estimate credit impairment. This estimate will be forward-looking, meaning management will be required to use not only historical trends and current conditions, but must also consider forecasts about future economic conditions to determine the expected credit loss over the remaining life of an instrument. This will be a significant change from the current incurred credit loss model, and generally may result in allowances being recognized in earlier periods than under the current credit loss model. The ASU is effective for smaller reporting companies for interim and annual reporting periods in 2023.
RMI IX invests in real estate secured loans made with the expectation that the possibility of credit losses is remote as a result of substantial protective equity provided by the underlying collateral. The real estate secured programs and low loan-to-value ratios have caused RMC to expect that the adoption of the CECL model from the incurred loss models presently in use as to credit loss recognition will likely not materially impact the reported results of operations or financial position. However, the impact, if any, upon adoption will be dependent upon the facts and circumstances relating to our loans at that date.
NOTE 3 – MANAGER AND OTHER RELATED PARTIES
The Operating Agreement provides for fees as compensation to the manager and for reimbursement of qualifying costs, as detailed below.
Loan administrative fees, asset management fees, and costs from RMC, and the amounts waived by RMC for the three and six months ended June 30, 2020 are presented in the following tables.
|
Loan Admin Fees |
|
|
Asset Management Fees |
|
|
Costs from RMC |
|
|
Total |
|
|||||
June 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chargeable/reimbursable |
|
$ |
156,023 |
|
|
$ |
135,321 |
|
|
$ |
138,098 |
|
|
$ |
429,442 |
|
RMC support |
|
|
(156,023 |
) |
|
|
— |
|
|
|
(138,098 |
) |
|
|
(294,121 |
) |
Net charged |
|
$ |
— |
|
|
$ |
135,321 |
|
|
$ |
— |
|
|
$ |
135,321 |
|
15
REDWOOD MORTGAGE INVESTORS IX, LLC
Notes to Financial Statements
June 30, 2020 (unaudited)
|
Loan Admin Fees |
|
|
Asset Management Fee |
|
|
Costs from RMC |
|
|
Total |
|
|||||
June 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chargeable/reimbursable |
|
$ |
219,759 |
|
|
$ |
270,642 |
|
|
$ |
290,814 |
|
|
$ |
781,215 |
|
RMC support |
|
|
(219,759 |
) |
|
|
— |
|
|
|
(290,814 |
) |
|
|
(510,573 |
) |
Net charged |
|
$ |
— |
|
|
$ |
270,642 |
|
|
$ |
— |
|
|
$ |
270,642 |
|
Loan administrative fees, asset management fees, and costs from RMC, and the amounts waived by RMC for the three and six months ended June 30, 2019 are presented in the following tables.
|
Loan Admin Fees |
|
|
Asset Management Fees |
|
|
Costs from RMC |
|
|
Total |
|
|||||
June 30, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chargeable/reimbursable |
|
$ |
145,950 |
|
|
$ |
119,187 |
|
|
$ |
186,446 |
|
|
$ |
451,583 |
|
RMC support |
|
|
(145,950 |
) |
|
|
(79,458 |
) |
|
|
(186,446 |
) |
|
|
(411,854 |
) |
Net charged |
|
$ |
— |
|
|
$ |
39,729 |
|
|
$ |
— |
|
|
$ |
39,729 |
|
|
Loan Admin Fees |
|
|
Asset Management Fee |
|
|
Costs from RMC |
|
|
Total |
|
|||||
June 30, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chargeable/reimbursable |
|
$ |
309,220 |
|
|
$ |
238,374 |
|
|
$ |
366,102 |
|
|
$ |
913,696 |
|
RMC support |
|
|
(309,220 |
) |
|
|
(198,645 |
) |
|
|
(366,102 |
) |
|
|
(873,967 |
) |
Net charged |
|
$ |
— |
|
|
$ |
39,729 |
|
|
$ |
— |
|
|
$ |
39,729 |
|
Loan administrative fees
RMC is entitled to receive a loan administrative fee in an amount up to one percent (1%) of the principal amount of each new loan funded or acquired on the company’s behalf by RMC for services rendered in connection with the selection and underwriting of potential loans. Such fees would be payable by the company upon the closing or acquisition of each loan. Since August 2015, RMC, at its sole discretion, waived and continues to waive, the loan administrative fees.
Mortgage servicing fees
The manager acting as servicing agent with respect to all loans is entitled to receive a servicing fee from the company of up to one-quarter of one percent (0.25%) annually of the unpaid principal balance of the loan portfolio or such lesser amount as is reasonable and customary in the geographic area where the property securing the mortgage is located. RMC is entitled to receive these fees regardless of whether specific mortgage payments are collected. The mortgage servicing fees are accrued monthly on all loans. Remittance to RMC is made monthly unless the loan has been assigned a specific loss reserve, at which point remittance is deferred until the specific loss reserve is no longer required, or the property has been acquired by the company.
Asset management fees
The manager is entitled to receive a monthly asset management fee for managing the company’s portfolio and operations in an amount up to three-quarters of one percent (0.75%) annually of the portion of the capital originally committed to investment in mortgages, not including leverage, and including up to two percent (2%) of working capital reserves.
The company has been paying RMC the asset management fees for periods commencing June 1, 2019.
16
REDWOOD MORTGAGE INVESTORS IX, LLC
Notes to Financial Statements
June 30, 2020 (unaudited)
The manager is entitled to request reimbursement by the company for operations expense incurred on behalf of the company, including without limitation, accounting, tax and data processing, postage and out-of-pocket general and administration expenses. Certain of these qualifying costs (e.g., postage) can be tracked by RMC as specifically attributable to the company. Other costs (e.g., RMC’s accounting and audit fees, legal fees and expenses, qualifying payroll expenses, occupancy, and insurance premium) are allocated on a pro-rata basis (e.g., by the company’s percentage of total capital of all mortgage funds managed by RMC). Payroll and consulting fees are allocated first based on activity, and then to the company on a pro-rata basis based on percentage of capital to the total capital of all related mortgage funds managed by RMC. RMC, at its sole discretion, has elected to waive reimbursement for operating expenses during the three and six months ended June 30, 2020 and 2019.
Commissions and fees paid by the borrowers to RMC
- Brokerage commissions, loan originations – For fees in connection with the review, selection, evaluation, negotiation and extension of loans, RMC may collect a loan brokerage commission that is expected to range from approximately 1.5% to 5% of the principal amount of each loan made during the year. Total loan brokerage commissions are limited to an amount not to exceed 4% of the total company assets per year. The loan brokerage commissions paid by the borrowers to RMC are not recorded by the company and approximated $345,000 and $311,000 for the three months ended June 30, 2020 and 2019, respectively, and $503,000 and $705,000 for the six months ended June 30, 2020 and 2019, respectively.
- Other fees – RMC receives fees for processing, notary, document preparation, credit investigation, reconveyance and other mortgage related fees. The amounts received are customary for comparable services in the geographical area where the property securing the loan is located, payable solely by the borrower and not by the company.
In the ordinary course of business, performing loans may be transferred by executed assignment, in-part or in-full, between the related mortgage funds at par. During the six months ended June 30, 2020, Redwood Mortgage Investors VIII, LP, a related mortgage fund, transferred to the company one performing loan in-full at par value, which approximates fair value, of approximately $2,297,000. The company paid cash for the loan and the related mortgage fund has no continuing obligation or involvement with the loan. No loans were transferred during the six months ended June 30, 2019.
Formation loan
Formation loan transactions for the six months ended June 30, 2020 are presented in the following table.
|
2020 |
|
||
|
$ |
3,948,064 |
|
|
Early withdrawal penalties applied |
|
|
(11,995 |
) |
Balance, June 30, 2020 |
|
$ |
3,936,069 |
|
RMC is repaying the formation loan in annual installments of principal, without interest, of $493,508, less early withdrawal penalties such that the formation loan is paid in full on December 31, 2027, and prior to the end of the term of the company in 2028. The formation loan is forgiven if the manager is removed and RMC is no longer receiving payments for services rendered. The primary source of repayment of the formation loan are loan brokerage commissions earned by RMC.
Redemptions of members’ capital
Redemptions of members’ capital for the three and six months ended June 30, 2020 and 2019 are presented in the following table.
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
|||||
Without penalty |
|
$ |
444,922 |
|
|
$ |
375,080 |
|
|
$ |
762,594 |
|
|
$ |
742,476 |
|
With penalty |
|
|
253,605 |
|
|
|
448,574 |
|
|
|
424,095 |
|
|
|
1,173,574 |
|
Total |
|
$ |
698,527 |
|
|
$ |
823,654 |
|
|
$ |
1,186,689 |
|
|
$ |
1,916,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Early withdrawal penalties |
|
$ |
12,200 |
|
|
$ |
15,584 |
|
|
$ |
21,933 |
|
|
$ |
61,084 |
|
17
REDWOOD MORTGAGE INVESTORS IX, LLC
Notes to Financial Statements
June 30, 2020 (unaudited)
At June 30, 2020, scheduled redemptions of members' capital were $746,895, of which $693,818 is scheduled for payment in 2020 and $53,077 is scheduled for payment in 2021. Scheduled redemptions of $125,024 are subject to early withdrawal penalties as the members elected the accelerated payout options as permitted by the Operating Agreement.
Reimbursement and allocation of organization and offering expenses
As provided by the Operating Agreement, the manager is reimbursed for, or the company may pay directly, O&O expenses incurred in connection with the organization of the company or offering of the units including, without limitation, attorneys’ fees, accounting fees, printing costs and other selling expenses (other than sales commissions) in a total amount not exceeding 4.5% of the original purchase price of all units (other than DRIP units) sold in all offerings (hereafter, the “maximum O&O expenses”), and the manager pays any O&O expenses in excess of the maximum O&O expenses.
For each calendar quarter or portion thereof after December 31, 2015, that a member holds units (other than DRIP units) and for a maximum of forty (40) such quarters, a portion of the O&O expenses borne by the company is allocated to and debited from that member’s capital account in an annual amount equal to 0.45% of the member’s original purchase price for those units, in equal quarterly installments of 0.1125% each commencing with the later of the first calendar quarter of 2016 or the first full calendar quarter after a member’s purchase of units, and continuing through the quarter in which such units are redeemed. If at any time the aggregate O&O expenses actually paid or reimbursed by the company since inception are less than the maximum O&O expenses, the company shall first reimburse the manager for any O&O expenses previously borne by it so long as it does not result in the company bearing more than the maximum O&O expenses, and any savings thereafter remaining shall be equitably allocated among (and serve to reduce any such subsequent cost allocations to) those members who have not yet received forty (40) quarterly allocations of O&O expenses, as determined in the good faith judgment of the manager.
Unallocated O&O expenses for the six months ended June 30, 2020 are summarized in the following table.
|
|
2020 |
|
|
|
$ |
2,260,068 |
|
|
Early withdrawal penalties applied (1) |
|
|
(9,938 |
) |
O&O expenses allocated(2) |
|
|
(160,909 |
) |
O&O expenses repaid to Members' Capital by RMC(3) |
|
|
(20,861 |
) |
Balance, June 30, 2020 |
|
$ |
2,068,360 |
|
|
(1) |
Beginning July 1, 2019, the O&O component of early withdrawal penalties are applied as a reduction to O&O expenses to be repaid by RMC to members’ capital on scheduled redemptions. The amounts credited are determined by the ratio between the amount of the formation loan and the amount of offering costs incurred by the company. Prior to June 30, 2019, early withdrawal penalties collected were applied to the next installment due under the formation loan and to reduce the amount owed to RMC for O&O expenses. |
|
(2) |
Beginning in 2016, O&O expenses reimbursed to RMC by RMI IX are allocated to members’ capital accounts over 40 quarters. |
|
(3) |
RMC is obligated under the Operating Agreement to repay RMI IX for the amount of unallocated O&O expenses attributed to members’ capital accounts if the member redeems prior to the 40 quarterly allocations. RMC estimated its future obligation to repay unallocated O&O expenses on scheduled redemptions as of June 30, 2020, to be approximately $14,119, which may be offset in part by early withdrawal penalties collected in future periods. |
Payable to/receivable from related parties
From time to time, in the normal course of business operations, the company may have payables to and/or receivables from related parties. At June 30, 2020 the payable to related parties balance consisted of accounts payable and cost reimbursements to the manager of approximately $11,400. The receivable from related parties balance of approximately $12,200 are due from a related mortgage fund. The receivable was received from the related mortgage fund and the payable was paid to the manager in August 2020.
18
REDWOOD MORTGAGE INVESTORS IX, LLC
Notes to Financial Statements
June 30, 2020 (unaudited)
As of June 30, 2020, 76 of the company’s 79 loans (representing 98% of the aggregate principal of the company’s loan portfolio) have a loan term of five years or less. The remaining loans have terms longer than five years. Substantially all loans are written without a prepayment penalty provision.
As of June 30, 2020, 51 loans outstanding (representing 46% of the aggregate principal of the company’s loan portfolio) provide for monthly payments of principal and interest, typically calculated on a 30-year amortization, with the remaining principal due at maturity. The remaining loans provide for monthly payments of interest only, with the principal due at maturity.
Secured loans unpaid principal balance (principal)
Secured loan transactions for the three and six months ended June 30, 2020 are summarized in the following table.
|
Three months ended |
|
|
Six months ended |
|
|||
Principal, beginning of period |
|
$ |
67,450,683 |
|
|
$ |
70,660,284 |
|
Loans funded |
|
|
15,602,250 |
|
|
|
21,975,850 |
|
Loan transferred from related mortgage fund |
|
|
— |
|
|
|
2,296,677 |
|
Collected - secured |
|
|
(10,475,884 |
) |
|
|
(22,335,694 |
) |
Charged off |
|
|
— |
|
|
|
(20,068 |
) |
Principal, June 30, 2020 |
|
$ |
72,577,049 |
|
|
$ |
72,577,049 |
|
During the three and six months ended June 30, 2020, the company renewed four and six maturing (or matured) loans with aggregated principal of approximately $3,452,000 and $4,124,000, respectively, which are not included in the activity shown in the table above. These renewals were for one year or less and did not include additional amounts lent. Renewal agreements may or may not include a requirement that the note rate be brought to market, though no loan extensions in 2020 included a change in note rate. The loans were current and deemed well collateralized at the time they were extended.
See Note 3 (Manager and Other Related Parties) for a description of loans transferred by executed assignments from a related mortgage fund.
Pursuant to California regulatory requirements, borrower payments are deposited into a trust account established by RMC with an independent bank. Funds are disbursed to the company as collected, which can range from same day for wire transfers and up to two weeks after deposit for checks. Borrower payments held in the trust account that are yet to be disbursed to the company are not included in the financial statements. At June 30, 2020, $36,813 of borrower payments made by check, was on deposit in the bank trust account, which was disbursed to the company’s account by July 14, 2020 when they were recorded by the company. At December 31, 2019, $71,416 of borrower payments made by check, was on deposit in the trust account.
19
REDWOOD MORTGAGE INVESTORS IX, LLC
Notes to Financial Statements
June 30, 2020 (unaudited)
Secured loans had the characteristics presented in the following table.
|
|
June 30, |
|
|
December 31, |
|
||
|
|
2020 |
|
|
2019 |
|
||
Number of secured loans |
|
|
79 |
|
|
|
77 |
|
Secured loans – principal |
|
$ |
72,577,049 |
|
|
$ |
70,660,284 |
|
Secured loans – lowest interest rate (fixed) |
|
|
6.8 |
% |
|
|
7.8 |
% |
Secured loans – highest interest rate (fixed) |
|
|
10.5 |
% |
|
|
10.5 |
% |
|
|
|
|
|
|
|
|
|
Average secured loan – principal |
|
$ |
918,697 |
|
|
$ |
917,666 |
|
Average principal as percent of total principal |
|
|
1.3 |
% |
|
|
1.3 |
% |
Average principal as percent of members’ capital, net |
|
|
1.2 |
% |
|
|
1.2 |
% |
Average principal as percent of total assets |
|
|
1.1 |
% |
|
|
1.2 |
% |
|
|
|
|
|
|
|
|
|
Largest secured loan – principal |
|
$ |
6,735,000 |
|
|
$ |
6,735,000 |
|
Largest principal as percent of total principal |
|
|
9.3 |
% |
|
|
9.5 |
% |
Largest principal as percent of members’ capital, net |
|
|
8.5 |
% |
|
|
8.5 |
% |
Largest principal as percent of total assets |
|
|
8.0 |
% |
|
|
8.9 |
% |
|
|
|
|
|
|
|
|
|
Smallest secured loan – principal |
|
$ |
67,418 |
|
|
$ |
125,656 |
|
Smallest principal as percent of total principal |
|
|
0.1 |
% |
|
|
0.2 |
% |
Smallest principal as percent of members’ capital, net |
|
|
0.1 |
% |
|
|
0.2 |
% |
Smallest principal as percent of total assets |
|
|
0.1 |
% |
|
|
0.2 |
% |
|
|
|
|
|
|
|
|
|
Number of California counties where security is located |
|
|
17 |
|
|
|
17 |
|
Largest percentage of principal in one California county |
|
|
28.3 |
% |
|
|
27.0 |
% |
|
|
|
|
|
|
|
|
|
Number of secured loans with filed notice of default |
|
|
1 |
|
|
|
— |
|
Secured loans in foreclosure – principal |
|
$ |
137,078 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
Number of secured loans with prepaid interest |
|
|
2 |
|
|
|
— |
|
Prepaid interest |
|
$ |
57,233 |
|
|
$ |
— |
|
As of June 30, 2020, the company’s largest loan with principal of $6,735,000 is secured by an office building located in Santa Clara County, bears an interest rate of 8.25% and matures on October 1, 2021. As of June 30, 2020, the company had no construction loans outstanding, no rehabilitation loans outstanding, and no commitments to fund construction, rehabilitation or other loans.
20
REDWOOD MORTGAGE INVESTORS IX, LLC
Notes to Financial Statements
June 30, 2020 (unaudited)
At funding, secured loans had the lien positions presented in the following table.
|
June 30, 2020 |
|
|
December 31, 2019 |
|
|||||||||||||||||||
|
|
Loans |
|
|
Principal |
|
|
Percent |
|
|
Loans |
|
|
Principal |
|
|
Percent |
|
||||||
First trust deeds |
|
|
49 |
|
|
$ |
48,059,558 |
|
|
|
66 |
% |
|
|
42 |
|
|
$ |
42,712,037 |
|
|
|
60 |
% |
Second trust deeds |
|
|
30 |
|
|
|
24,517,491 |
|
|
|
34 |
|
|
|
35 |
|
|
|
27,948,247 |
|
|
|
40 |
|
Total principal, secured loans |
|
|
79 |
|
|
|
72,577,049 |
|
|
|
100 |
% |
|
|
77 |
|
|
|
70,660,284 |
|
|
|
100 |
% |
Liens due other lenders at loan closing |
|
|
|
|
|
|
48,701,513 |
|
|
|
|
|
|
|
|
|
|
|
54,062,023 |
|
|
|
|
|
Total debt |
|
|
|
|
|
$ |
121,278,562 |
|
|
|
|
|
|
|
|
|
|
$ |
124,722,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appraised property value at loan closing |
|
|
|
|
|
$ |
236,113,000 |
|
|
|
|
|
|
|
|
|
|
$ |
237,453,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total debt to appraised values (LTV) at loan closing(1) |
|
|
|
|
|
|
54.5 |
% |
|
|
|
|
|
|
|
|
|
|
55.3 |
% |
|
|
|
|
|
(1) |
Based on appraised values and liens due other lenders at loan closing. The weighted-average loan-to-value (LTV) computation above does not take into account subsequent increases or decreases in property values following the loan closing nor does it include decreases or increases on senior liens to other lenders. |
Property type
Secured loans summarized by property type are presented in the following table.
|
June 30, 2020 |
|
|
December 31, 2019 |
|
|||||||||||||||||||
|
|
Loans |
|
|
Principal |
|
|
Percent |
|
|
Loans |
|
|
Principal |
|
|
Percent |
|
||||||
Single family(2) |
|
|
48 |
|
|
$ |
32,254,104 |
|
|
|
44 |
% |
|
|
53 |
|
|
$ |
32,361,343 |
|
|
|
46 |
% |
Multi-family |
|
|
9 |
|
|
|
8,689,530 |
|
|
|
12 |
|
|
|
9 |
|
|
|
9,219,497 |
|
|
|
13 |
|
Commercial |
|
|
22 |
|
|
|
31,633,415 |
|
|
|
44 |
|
|
|
15 |
|
|
|
29,079,444 |
|
|
|
41 |
|
Total principal, secured loans |
|
|
79 |
|
|
$ |
72,577,049 |
|
|
|
100 |
% |
|
|
77 |
|
|
$ |
70,660,284 |
|
|
|
100 |
% |
|
(2) |
Single family property type as of June 30, 2020 consists of 9 loans with principal of $4,987,955 that are owner occupied and 39 loans with principal of $27,266,149 that are non-owner occupied. At December 31, 2019, single family property type consisted of 11 loans with principal of $6,236,571 that are owner occupied and 42 loans with principal of $26,124,772 that are non-owner occupied. |
21
REDWOOD MORTGAGE INVESTORS IX, LLC
Notes to Financial Statements
June 30, 2020 (unaudited)
Distribution of loans within California
The distribution of secured loans within California by counties is presented in the following table.
|
June 30, 2020 |
|
|
December 31, 2019 |
|
|||||||||||
|
|
Principal |
|
|
Percent |
|
|
Principal |
|
|
Percent |
|
||||
San Francisco Bay Area(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Santa Clara |
|
$ |
20,568,591 |
|
|
|
28.3 |
% |
|
$ |
19,064,638 |
|
|
|
27.0 |
% |
San Francisco |
|
|
7,989,819 |
|
|
|
11.0 |
|
|
|
7,735,173 |
|
|
|
10.9 |
|
San Mateo |
|
|
7,789,073 |
|
|
|
10.7 |
|
|
|
10,837,195 |
|
|
|
15.3 |
|
Alameda |
|
|
5,724,552 |
|
|
|
7.9 |
|
|
|
2,930,219 |
|
|
|
4.2 |
|
Contra Costa |
|
|
1,443,834 |
|
|
|
2.0 |
|
|
|
400,000 |
|
|
|
0.6 |
|
Marin |
|
|
1,249,611 |
|
|
|
1.7 |
|
|
|
249,628 |
|
|
|
0.4 |
|
Santa Cruz |
|
|
— |
|
|
|
— |
|
|
|
264,515 |
|
|
|
0.4 |
|
|
|
|
44,765,480 |
|
|
|
61.6 |
|
|
|
41,481,368 |
|
|
|
58.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Northern California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monterey |
|
|
1,110,000 |
|
|
|
1.4 |
|
|
|
1,110,000 |
|
|
|
1.6 |
|
Tehama |
|
|
405,000 |
|
|
|
0.6 |
|
|
|
405,000 |
|
|
|
0.6 |
|
Sacramento |
|
|
143,405 |
|
|
|
0.2 |
|
|
|
492,216 |
|
|
|
0.6 |
|
Sutter |
|
|
— |
|
|
|
0.0 |
|
|
|
3,815,000 |
|
|
|
5.4 |
|
|
|
|
1,658,405 |
|
|
|
2.2 |
|
|
|
5,822,216 |
|
|
|
8.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern California Total |
|
|
46,423,885 |
|
|
|
63.8 |
|
|
|
47,303,584 |
|
|
|
67.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Los Angeles & Coastal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Los Angeles |
|
|
10,716,463 |
|
|
|
14.8 |
|
|
|
12,531,312 |
|
|
|
17.7 |
|
San Diego |
|
|
5,213,635 |
|
|
|
7.2 |
|
|
|
4,983,331 |
|
|
|
7.1 |
|
Orange |
|
|
5,063,091 |
|
|
|
7.0 |
|
|
|
3,067,396 |
|
|
|
4.3 |
|
Ventura |
|
|
1,007,500 |
|
|
|
1.4 |
|
|
|
— |
|
|
|
0.0 |
|
Santa Barbara |
|
|
496,375 |
|
|
|
0.7 |
|
|
|
497,977 |
|
|
|
0.7 |
|
San Luis Obispo |
|
|
429,391 |
|
|
|
0.6 |
|
|
|
— |
|
|
|
— |
|
|
|
|
22,926,455 |
|
|
|
31.7 |
|
|
|
21,080,016 |
|
|
|
29.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Southern California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San Bernardino |
|
|
2,151,000 |
|
|
|
3.0 |
|
|
|
1,200,000 |
|
|
|
1.7 |
|
Riverside |
|
|
1,075,709 |
|
|
|
1.5 |
|
|
|
1,076,684 |
|
|
|
1.5 |
|
|
|
|
3,226,709 |
|
|
|
4.5 |
|
|
|
2,276,684 |
|
|
|
3.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southern California Total |
|
|
26,153,164 |
|
|
|
36.2 |
|
|
|
23,356,700 |
|
|
|
33.0 |
|
Total principal, secured loans |
|
$ |
72,577,049 |
|
|
|
100.0 |
% |
|
$ |
70,660,284 |
|
|
|
100.0 |
% |
|
(3) |
Includes Silicon Valley |
22
REDWOOD MORTGAGE INVESTORS IX, LLC
Notes to Financial Statements
June 30, 2020 (unaudited)
Secured loans scheduled to mature as of June 30, 2020 are presented in the following table.
|
Loans |
|
|
Principal |
|
|
Percent |
|
||||
2020(4) |
|
|
13 |
|
|
$ |
9,249,479 |
|
|
|
13 |
% |
2021 |
|
|
35 |
|
|
|
42,177,032 |
|
|
|
58 |
|
2022 |
|
|
15 |
|
|
|
10,594,366 |
|
|
|
15 |
|
2023 |
|
|
4 |
|
|
|
1,591,634 |
|
|
|
2 |
|
2024 |
|
|
1 |
|
|
|
245,709 |
|
|
|
— |
|
Thereafter |
|
|
7 |
|
|
|
6,443,560 |
|
|
|
9 |
|
Total scheduled maturities |
|
|
75 |
|
|
|
70,301,780 |
|
|
|
97 |
|
Matured as of June 30, 2020 |
|
|
4 |
|
|
|
2,275,269 |
|
|
|
3 |
|
Total principal, secured loans |
|
|
79 |
|
|
$ |
72,577,049 |
|
|
|
100 |
% |
|
(4) |
Loans scheduled to mature in 2020 after June 30. |
It is the company’s experience that loans may be repaid or renewed before, at or after the contractual maturity date. For matured loans, the company may continue to accept payments while pursuing collection of principal or while negotiating an extension of the loan’s maturity date. The timing of future cash receipts from secured loans will differ from scheduled maturities.
Delinquency/Non-performing loans
Secured loans summarized by payment-delinquency status are presented in the following table.
|
|
June 30, 2020 |
|
|
December 31, 2019 |
|
||||||||||
|
Loans |
|
|
Principal |
|
|
Loans |
|
|
Principal |
|
|||||
Current |
|
|
64 |
|
|
$ |
57,504,308 |
|
|
|
65 |
|
|
$ |
62,174,140 |
|
Past Due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days |
|
|
8 |
|
|
|
7,026,087 |
|
|
|
8 |
|
|
|
3,952,306 |
|
90-179 days |
|
|
4 |
|
|
|
3,820,400 |
|
|
|
2 |
|
|
|
3,520,112 |
|
180 or more days |
|
|
3 |
|
|
|
4,226,254 |
|
|
|
2 |
|
|
|
1,013,726 |
|
Total past due (non-performing) |
|
|
15 |
|
|
|
15,072,741 |
|
|
|
12 |
|
|
|
8,486,144 |
|
Total principal, secured loans |
|
|
79 |
|
|
$ |
72,577,049 |
|
|
|
77 |
|
|
$ |
70,660,284 |
|
The company entered into no loan payment modifications or forbearance agreements during the six months ended June 30, 2020.
At June 30, 2020, the company had one workout agreement with a borrower. The loan, with principal of $190,400 matured on June 1, 2016, and the company entered into a workout agreement in September 2016, whereby the borrower agreed to resume monthly payments to the company. This agreement extended the maturity date through October 1, 2021.
At December 31, 2019, there were two loan modifications/forbearance agreements in effect. Updates as of June 30, 2020 are as follows:
|
- |
One loan with principal of approximately $762,000, was 457 days past maturity and was designated impaired and in non-accrual status at June 30, 2020. The company entered into a forbearance agreement with the borrower in August 2019 whereby the borrower agreed to resume monthly payments and the company agreed to forbear collection activity until April 1, 2020. The agreement lapsed in April 2020 and the company is engaged in ongoing negotiations with the borrower who is pursuing a refinance with another lender. |
|
- |
One loan with principal of approximately $3,328,000 was 274 days delinquent and designated impaired and in non-accrual status at June 30, 2020. August 1, 2020 In July 2020, the borrower made two payments totaling approximately $283,000 which brought the loan current. In consideration of the payments made, the company and the borrower entered into an agreement on July 30, 2020 which extended the maturity date to November 1, 2020. |
23
REDWOOD MORTGAGE INVESTORS IX, LLC
Notes to Financial Statements
June 30, 2020 (unaudited)
Payments in arrears for non-performing secured loans (i.e., monthly interest and principal payments past due 30 or more days) as of June 30, 2020 and December 31, 2019, are presented in the following tables.
|
|
Loans |
|
|
Principal |
|
|
Interest(5) |
|
|
|
|
|
|||||||||||||||
At June 30, 2020 |
|
Past maturity |
|
|
Monthly payments |
|
|
Past maturity |
|
|
Monthly payments |
|
|
Past maturity |
|
|
Monthly payments |
|
|
Total payments in arrears |
|
|||||||
Payments in arrears |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days (1-3 payments) |
|
|
1 |
|
|
|
7 |
|
|
$ |
546,546 |
|
|
$ |
7,143 |
|
|
$ |
— |
|
|
$ |
77,330 |
|
|
$ |
631,019 |
|
90-179 days (4-6 payments) |
|
|
1 |
|
|
|
3 |
|
|
|
830,000 |
|
|
|
850 |
|
|
|
— |
|
|
|
82,689 |
|
|
|
913,539 |
|
180 or more days (more than 6 payments) |
|
|
2 |
|
|
|
1 |
|
|
|
898,723 |
|
|
|
16,961 |
|
|
|
31,493 |
|
|
|
237,087 |
|
|
|
1,184,264 |
|
Total past due(6) |
|
|
4 |
|
|
|
11 |
|
|
$ |
2,275,269 |
|
|
$ |
24,954 |
|
|
$ |
31,493 |
|
|
$ |
397,106 |
|
|
$ |
2,728,822 |
|
|
(5) |
Interest includes foregone interest of approximately $35,000 on non-accrual loans past maturity and approximately $109,000 for monthly payments in arrears. June 2020 interest is due July 1, 2020 and is not included in the payments in arrears at June 30, 2020. |
|
(6) |
One loan, with principal of $830,000, was past maturity (principal) 90-179 days at June 30, 2020. The loan executed an extension agreement in July 2020. The borrower was continuing to make monthly payments of interest while negotiating the extension agreement. |
In July 2020, five loans paid the amounts in arrears and were brought current as to principal and interest at July 31, 2020. Four loans made payments which included $27,048 the amounts for which are included in monthly payments (principal and interest) 30-89 days. One loan made multiple payments which included $254,048 of payments (principal and interest) 180 or more days.
The total payments in arrears at June 30, 2020, updated for the July extension agreement and July payments totaling $281,096 are $1,617,726, consisting of: for loans past maturity – three loans with principal of $1,445,269 and interest of $31,493, and for monthly payments in arrears – six loans with principal of $1,218 and interest of $139,746.
|
|
Loans |
|
|
Principal |
|
|
Interest(7) |
|
|
|
|
|
|||||||||||||||
At December 31, 2019 |
|
Past maturity |
|
|
Monthly payments |
|
|
Past maturity |
|
|
Monthly payments |
|
|
Past maturity |
|
|
Monthly payments |
|
|
Total payments in arrears |
|
|||||||
Payments in arrears |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days (1-2 payments) |
|
|
2 |
|
|
|
6 |
|
|
$ |
311,294 |
|
|
$ |
1,671 |
|
|
$ |
1,198 |
|
|
$ |
29,396 |
|
|
$ |
343,559 |
|
90-179 days (3-5 payments) |
|
|
— |
|
|
|
2 |
|
|
|
— |
|
|
|
8,175 |
|
|
|
— |
|
|
|
109,125 |
|
|
|
117,300 |
|
180 or more days (6 or more payments) |
|
|
1 |
|
|
|
1 |
|
|
|
764,097 |
|
|
|
903 |
|
|
|
15,760 |
|
|
|
13,834 |
|
|
|
794,594 |
|
Total payments in arrears |
|
|
3 |
|
|
|
9 |
|
|
$ |
1,075,391 |
|
|
$ |
10,749 |
|
|
$ |
16,958 |
|
|
$ |
152,355 |
|
|
$ |
1,255,453 |
|
|
(7) |
Interest includes foregone interest of $1,976 on non-accrual loans for monthly payments in arrears 180 or more days (6 or more payments). December 2019 interest is due January 1, 2020 and is not included in the payments in arrears at June 30, 2020. |
Delinquency/Loans in non-accrual status
Secured loans in non-accrual status are summarized in the following table.
|
|
June 30, 2020 |
|
|
December 31, 2019 |
|
||
Number of loans |
|
|
4 |
|
|
|
3 |
|
Principal |
|
$ |
4,416,654 |
|
|
$ |
1,204,495 |
|
Advances |
|
|
9,572 |
|
|
|
10,677 |
|
Accrued interest |
|
|
306,703 |
|
|
|
37,799 |
|
Total recorded investment |
|
$ |
4,732,929 |
|
|
$ |
1,252,971 |
|
Foregone interest |
|
$ |
144,965 |
|
|
$ |
3,952 |
|
24
REDWOOD MORTGAGE INVESTORS IX, LLC
Notes to Financial Statements
June 30, 2020 (unaudited)
Non-performing loans are placed on non-accrual status if 180 days delinquent (or 90 days past maturity without making monthly interest payments) or earlier if management determines that the primary source of repayment will come from the foreclosure and subsequent sale of the collateral securing the loan (which usually occurs when a notice of sale is filed) or when the loan is no longer considered well-secured. When a loan is placed on non-accrual status, the accrual of interest is discontinued for accounting purposes only (i.e., foregone interest in the table above); however, previously recorded interest is not reversed.
At June 30, 2020, three loans with aggregate principal of approximately $3,630,000 and aggregate accrued interest of approximately $109,000 were 90 or more days delinquent and not in non-accrual status. At December 31, 2019 one loan with principal of approximately $3,329,000 and accrued interest of approximately $132,000 was 90 or more days delinquent as to principal or interest and was not in non-accrual status.
One loan with principal of $137,078, matured on December 1, 2019, was 213 days delinquent at June 30, 2020. The loan was designated impaired in December 2019, and non-accrual in January 2020. A notice of default was filed in May 2020.
Provision/allowance for loan losses and impaired loans
Generally, the company has not recorded an allowance for loan losses as all loans have protective equity such that collection is deemed probable for all recorded amounts due on the loan. From time to time, the manager may deem it in the best interest of the company to agree to concessions to borrowers to facilitate a sale of collateral or refinance transactions primarily for secured loans in second lien position.
For the six months ended June 30, 2020, RMI IX recorded an insignificant recovery for loan losses. There were no provision or allowance for loan losses recorded during the six months ended June 30, 2019.
Activity in the allowance for loan losses for the six months ended June 30, 2020 is presented in the following table.
|
|
2020 |
|
|
|
$ |
87,000 |
|
|
Recovery for loan losses |
|
|
(75 |
) |
Charge-offs |
|
|
(31,925 |
) |
Balance June 30 |
|
$ |
55,000 |
|
Loans designated impaired and any associated allowance for loan losses is presented in the following table.
|
|
June 30, 2020 |
|
|
December 31, 2019 |
|
||
Number of loans |
|
|
6 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
Principal |
|
$ |
7,216,654 |
|
|
$ |
4,533,838 |
|
Recorded investment(8) |
|
|
7,489,797 |
|
|
|
4,719,705 |
|
Impaired loans without allowance |
|
|
7,489,797 |
|
|
|
4,451,368 |
|
Impaired loans with allowance |
|
|
— |
|
|
|
268,337 |
|
Allowance for loan losses, impaired loans |
|
|
— |
|
|
|
37,000 |
|
|
|
|
|
|
|
|
|
|
Weighted average LTV at origination |
|
|
62.5 |
% |
|
|
66.0 |
% |
(8) Recorded investment is the sum of the principal, advances, and accrued interest receivable for financial reporting purposes.
Loans designated impaired had an average recorded investment, interest income recognized and interest income received in cash for the six months ended June 30, 2020 and the year ended December 31, 2019 as presented in the following table.
|
|
June 30, 2020 |
|
|
December 31, 2019 |
|
||
|
$ |
5,912,364 |
|
|
$ |
4,334,931 |
|
|
Interest income recognized |
|
|
198,088 |
|
|
|
169,585 |
|
Interest income received in cash |
|
|
54,725 |
|
|
|
67,990 |
|
25
REDWOOD MORTGAGE INVESTORS IX, LLC
Notes to Financial Statements
June 30, 2020 (unaudited)
The following methods and assumptions are used when estimating fair value:
Secured loans, performing and non-performing not designated as impaired (Level 3) - Each loan is reviewed quarterly for its delinquency, LTV adjusted for the most recent valuation of the underlying collateral, remaining term to maturity, borrower’s payment history and other factors. Due to the nature of the company’s loans and borrowers, the fair value of loan balances secured by deeds of trust approximates the recorded amount (per the financial statements) due to the following:
|
• |
are of shorter terms at origination than commercial real estate loans by institutional lenders and conventional single-family home mortgage lenders; |
|
• |
are written without a prepayment penalty causing uncertainty/a lack of predictability as to the expected duration of the loan; and |
|
• |
have limited marketability and are not yet sellable into an established secondary market. |
Secured loans, non-performing and designated impaired (Level 3) - The fair value of secured loans, non-performing and designated impaired is the lesser of the fair value of the collateral or the enforceable amount of the note. Secured loans designated impaired are collateral dependent because it is expected that the primary source of repayment will not be from the borrower but rather from the collateral. The fair value of the collateral is determined on a nonrecurring basis by exercise of judgment based on management’s experience informed by appraisals (by licensed appraisers), brokers’ opinion of values and publicly available information on in-market transactions (Level 3 inputs). When the fair value of the collateral exceeds the enforceable amount of the note, the borrower is likely to redeem the note. Accordingly, third party market participants would generally pay the fair value of the collateral, but no more than the enforceable amount of the note.
The following methods and assumptions are used to determine the fair value of the collateral securing a loan.
Single family – Management’s preferred method for determining the fair market value of its single-family residential assets is the sale comparison method. Management primarily obtains sale comps via its subscription to the RealQuest service, but also uses free online services such as Zillow.com and other available resources to supplement this data. Sale comps are reviewed and adjusted for similarity to the subject property, examining features such as proximity to subject, number of bedrooms and bathrooms, square footage, sale date, condition and year built.
If applicable sale comps are not available or deemed unreliable, management will seek additional information in the form of brokers’ opinions of value or appraisals.
Multi-family residential – Management’s preferred method for determining the aggregate retail value of its multifamily units is the sale comparison method. Sale comps are reviewed for similarity to the subject property, examining features such as proximity to subject, rental income, number of units, composition of units by the number of bedrooms and bathrooms, square footage, condition, amenities and year built.
Management’s secondary method for valuing its multifamily assets as income-producing rental operations is the direct capitalization method. In order to determine market cap rates for properties of the same class and location as the subject, management refers to published data from reliable third-party sources such as the CBRE Cap Rate Survey. Management applies the appropriate cap rate to the subject’s most recent available annual net operating income to determine the property’s value as an income-producing project. When adequate sale comps are not available or reliable net operating income information is not available or the project is under development or is under-performing to market, management will seek additional information and analysis to determine the cost to improve and the intrinsic fair value and/or management will seek additional information in the form of brokers’ opinion of value or appraisals.
Commercial buildings – Where commercial rental income information is available, management’s preferred method for determining the fair value of its commercial real estate assets is the direct capitalization method. In order to determine market cap rates for properties of the same class and location as the subject, management refers to reputable third-party sources such as the CBRE Cap Rate Survey. Management then applies the appropriate cap rate to the subject’s most recent available annual net operating income to determine the property’s value as an income-producing commercial rental project. Management supplements the direct capitalization method with additional information in the form of a sale comparison analysis (where adequate sale comps are available), brokers’ opinion of value, or appraisal. When adequate sale comps are not available or reliable net operating income information is not available or the project is under development or is under-performing to market, management will seek additional information and analysis to determine the cost to improve and the intrinsic fair value and/or management will seek additional information in the form of brokers’ opinion of value or appraisals.
26
REDWOOD MORTGAGE INVESTORS IX, LLC
Notes to Financial Statements
June 30, 2020 (unaudited)
Commercial land – Commercial land has many variations/uses, thus requiring management to employ a variety of methods depending upon the unique characteristics of the subject land, including a determination of its highest and best use. Management may rely on information in the form of a sale comparison analysis (where adequate sale comps are available), brokers’ opinion of value, or appraisal.
NOTE 5 – LINE OF CREDIT
Activity involving the line of credit during the three months ended June 30, 2020 is presented in the following table.
|
|
2020 |
|
|
|
$ |
— |
|
|
Draws |
|
|
13,200,000 |
|
Repayments |
|
|
(5,000,000 |
) |
Balance, June 30, 2020 |
|
$ |
8,200,000 |
|
Line of credit - average daily balance |
|
$ |
2,621,000 |
|
Debt issuance costs of $109,526 are being amortized over the two-year term of the loan agreement. Amortized debt issuance costs totaled $13,618 for the three and six months ended June 30, 2020 and are recorded as interest expense.
RMI IX can borrow up to a maximum principal of $10 million subject to a borrowing base calculation pursuant to a credit and term loan agreement (the loan agreement) with a bank. Amounts under the loan agreement are secured by a first priority security interest in the notes and deeds of trust of the pledged loans in the borrowing base. The loan agreement matures March 13, 2022 when all amounts outstanding are then due. The company has the option at the maturity date to convert the then outstanding principal balance on the line of credit to a one-year term loan - for a fee of one-quarter of one percent (0.25%) – thereby extending the maturity date to March 13, 2023.
Interest on the outstanding principal is payable monthly and accrues at the per annum rate of the greater of (i) five percent (5%) or (ii) the sum of the one-month LIBOR rate plus three and one-quarter percent (3.25%). If the company does not maintain the required compensating balance with a minimum daily average of $1.0 million for any day during the calendar quarter, the interest rate automatically increases by one-quarter of one percent (0.25%) above that rate which would otherwise be applicable for the next calendar quarter retroactive to the beginning of the calendar quarter in which the compensating balance is not maintained. Commencing with the quarter ending September 30, 2020, for each calendar quarter during which the aggregate average daily principal is less than fifty percent (50%) of the maximum principal of $10 million, there is a quarterly unused line fee equal to one-half of one percent (0.50%) per annum of the average daily difference between the principal outstanding and fifty percent (50%) of the maximum principal of $10 million ($5,000,000).
The loan proceeds are to be used exclusively to fund secured loans. The loan agreement provides for customary financial and borrowing base reporting by RMI IX to the lending bank and specifies that RMI IX shall maintain (i) minimum tangible net worth of $50 million, net of amounts due from related companies; (ii) debt service coverage ratio at all times of not less than 2.00 to 1.00; and (iii) loan payment delinquency of less than ten percent (10.0%) on a quarterly basis as of the calendar quarter-end, calculated as the principal of loans with payments over 61-days past due, less loan loss allowances, divided by total principal of RMI IX loans. The loan agreement provides that in the event the loan payment delinquency rate exceeds 10.0% as of the end of any quarter, the bank will cease to make any further advances but agrees to not accelerate repayment of the loan.
Principal of pledged loans was approximately $17,798,000 at June 30, 2020 with a maximum allowed advance thereon of approximately $9,191,000, subject to the borrowing base calculation.
NOTE 6 – COMMITMENTS AND CONTINGENCIES, OTHER THAN LOAN COMMITMENTS
Commitments
At June 30, 2020, scheduled future redemptions of members' capital was $746,895, of which $693,818 is scheduled for payment in 2020 and $53,077 is scheduled for payment in 2021.
The company has contractual obligations to RMC per the Operating Agreement. See Note 3 (Manager and Other Related Parties) for a more detailed discussion on the company’s contractual obligations to RMC.
27
REDWOOD MORTGAGE INVESTORS IX, LLC
Notes to Financial Statements
June 30, 2020 (unaudited)
In the normal course of its business, the company may become involved in legal proceedings (such as assignment of rents, bankruptcy proceedings, appointment of receivers, unlawful detainers, judicial foreclosure, etc.) to collect the debt owed under the promissory notes, to enforce the provisions of the deeds of trust, to protect its interest in the real property subject to the deeds of trust and to resolve disputes with borrowers, lenders, lien holders and mechanics. None of these actions, in and of themselves, typically would be of any material financial impact to the net income or balance sheet of the company. As of June 30, 2020, the company is not involved in any legal proceedings other than those that would be considered part of the normal course of business.
NOTE 7 – SUBSEQUENT EVENTS
The manager evaluated subsequent events that have occurred after June 30, 2020 and determined that there were no events or transactions occurring during this reporting period that require recognition or disclosure in the unaudited financial statements.
28
The following discussion and analysis should be read in conjunction with the unaudited financial statements and notes thereto, which are included in Item 1 of this report on Form 10-Q, as well as the audited financial statements and the notes thereto, and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in the company’s Annual Report on Form 10-K for the year ended December 31, 2019, filed with the U.S. Securities and Exchange Commission (or SEC). The results of operations for the three and six months ended June 30, 2020 are not necessarily indicative of the operations results to be expected for the full year.
Forward-Looking Statements
Certain statements in this Report on Form 10-Q which are not historical facts may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), including statements regarding the company’s expectations, hopes, intentions, beliefs and strategies regarding the future. Forward-looking statements, which are based on various assumptions (some of which are beyond our control), may be identified by reference to a future period or periods or by use of forward-looking terminology, such as “may,” “will,” “believe,” “expect,” “anticipate,” “continue,” “possible” or similar terms or variations on those terms or the negative of those terms. Forward-looking statements include statements regarding trends in the California real estate market; future interest rates and economic conditions and their effect on the company and its assets; estimates as to the allowance for loan losses; forecasts of future sales and redemptions of units, forecasts of future funding of loans; loan payoffs and the possibility of future loan sales (and the gain thereon, net of expenses) to third parties, if any; forecasts of future financial support by the manager including the eventual elimination of financial support; future fluctuations in the net distribution rate; and beliefs relating to how the company will be affected by current economic conditions and trends in the financial and credit markets. Actual results may be materially different from what is projected by such forward-looking statements therefore, you should not place undue reliance on forward-looking statements, which reflect our view only as of the date hereof.
Factors that might cause such a difference include, but are not limited to, the following:
|
• |
changes in economic conditions, interest rates, and/or changes in California real estate markets; |
|
• |
the impact of competition and competitive pricing for mortgage loans; |
|
• |
the manager’s ability to make and arrange for loans that fit our investment criteria; |
|
• |
whether we will have any future loan sales to unaffiliated third parties, and if we do, the gain, net of expenses, and the volume/timing of loan sales to unaffiliated third parties, which to date have provided only immaterial gains to us; |
|
• |
the concentration of credit risks to which we are exposed; |
|
• |
increases in payment delinquencies and defaults on our mortgage loans; |
|
• |
the timing and dollar amount of the decreasing financial support from the manager and the corresponding impact on the net distribution rate to members; |
|
• |
changes in government regulation and legislative actions affecting our business; and, |
|
• |
the COVID-19 pandemic and social and governmental responses to the pandemic have caused, and are likely to continue to cause, severe economic, market and other disruptions worldwide. The extent to which COVID-19 and related actions impact our operations will depend on future developments, which are highly uncertain and cannot be predicted with any degree of certainty, including the scope, severity, and duration of the outbreak, the actions taken to contain the pandemic or mitigate its impact by governmental authorities or otherwise voluntarily taken by individuals or businesses, the success of governmental actions undertaken to support the economy and the duration and severity of direct and indirect economic effects of the illness and containment measures, among others. As a result, we cannot at this time predict or estimate the impact of the COVID-19 pandemic, but it could have a material adverse effect on our business, financial condition, liquidity and results of operations for the remainder of 2020. |
All forward-looking statements and reasons why results may differ included in this Form 10-Q are made as of the date hereof, and we assume no obligation to update any such forward-looking statement or reason why actual results may differ unless required by law.
Overview
Redwood Mortgage Investors IX, LLC (we, RMI IX or the company) is a Delaware limited liability company formed in October 2008 to engage in business as a mortgage lender and investor by making and holding-for-investment loans secured by California real estate, primarily through first and second deeds of trust. The company is externally managed. Redwood Mortgage Corp. (RMC, the manager or management) is the manager of the company.
29
Cash generated from loan payoffs and borrower payments of principal and interest is used for operating expenses, reimbursements to RMC of O&O expenses, distributions to members and unit redemptions. The cash flow, if any, in excess of these uses plus the cash from sale of DRIP units is reinvested in new loans.
Redemptions are made once a quarter, on the last business day of the quarter. The unit redemption program is ongoing and available to members beginning one year after the purchase of the units. The maximum number of units that may be redeemed in any year and the maximum amount of redemption available in any period to members are subject to certain limitations. The company will not:
|
• |
in any calendar year, redeem more than 5%; or |
|
• |
in any calendar quarter, redeem more than 1.25% of the weighted average number of units outstanding during the twelve (12) month period immediately prior to the date of the redemption. |
In addition, the manager may, in its sole discretion, further limit the percentage of the total members’ units that may be redeemed or may adjust the timing of scheduled redemptions (including deferring withdrawals indefinitely), to the extent that such redemption would cause the company to be treated as a “publicly traded partnership” within the meaning of Section 7704 of the Code or any Treasury Regulations promulgated thereunder (determined without reference to Code Section 469(i)).
In the event that redemption requests in excess of the foregoing limitations are received by the manager, such redemption requests will be honored in the following order of priority:
|
• |
first, to redemptions upon the death of a member; and |
|
• |
next, to other redemption requests until all other requests for redemption have been met. |
All redemption requests shall be honored on a pro rata basis, based on the amount of redemption requests received in the preceding quarter plus unfulfilled redemption requests that the company was unable to honor in prior quarter(s).
See Note 1 (Organization and General) to the financial statements included in Part I, Item 1 of this report on Form 10-Q for additional detail on the organization and operations of RMI IX which detail is incorporated by this reference into this Item 2. For a detailed presentation of the company activities for which related parties are compensated and related transactions, including the formation loan to RMC, See Note 1 (Organization and General) and Note 3 (Manager and Other Related Parties) to the financial statements included in Part I, Item 1 of this report, which presentation is incorporated by this reference into this Item 2.
Since commencement of operations in 2009, RMC, at its sole discretion, has provided significant financial support to the company which increased the net income, cash available for distribution, and the net-distribution rate, by:
|
• |
charging less than the maximum allowable fees; |
|
• |
not requesting reimbursement of qualifying costs attributable to the company (Costs from RMC on the Statements of Income); and/or, |
|
• |
absorbing some, and in certain periods, all of the company’s direct expenses, such as professional fees. |
Such fee and cost-reimbursement waivers and the absorption of the company’s expenses by RMC were not made for the purpose of providing the company with sufficient funds to satisfy any required level of distributions, as the Operating Agreement has no such required level of distributions, nor to meet withdrawal requests. For periods prior to March 2018, this support increased RMI IX’s financial performance and resulted in an annual 6.5% net distribution rate (6.95% before O&O expenses allocation of 0.45% when applicable).
In April 2018, RMI IX began paying its direct expenses for professional-service fees (legal and audit/tax compliance) and other operating expenses (postage, printing etc.). In June 2019, RMC began collecting from RMI IX the asset management fee of three quarters of one percent annually (0.75%). Also in 2019, RMC arranged for RMI IX to be invoiced directly fees from an independent service bureau for information technology relating to the recordkeeping and reporting for the accounts of individual investors and their corresponding member accounts. In prior years these fees were invoiced to RMC and then billed to the company through the cost-reimbursement, all of which were waived.
Any decision to waive fees or cost-reimbursements and/or to absorb direct expenses, and the amount (if any) to be waived or absorbed, is made by RMC in its sole discretion. In the second half of 2020, RMC may commence collection from RMI IX of reimbursements of qualifying costs to which it is entitled.
Critical Accounting Policies
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires management to make estimates and assumptions about the reported amounts of assets and liabilities, and disclosures of contingent assets and liabilities, at the dates of the financial statements and the reported amounts of revenues and expenses during the reported periods. Such estimates relate principally to the determination of the allowance for loan losses, including, when applicable, the valuation of impaired loans (which itself requires determining the fair value of the collateral), and the valuation of real estate owned, at acquisition and subsequently. Actual results could differ significantly from these estimates.
30
Loans and the related accrued interest and advances (i.e. the loan balance) are analyzed on a periodic basis for ultimate recoverability. Collateral fair values are reviewed quarterly and the protective equity for each loan is computed. As used herein, “protective equity” is the dollar amount by which the fair value of the collateral, net of any senior liens, exceeds the loan balance, where “loan balance” is the sum of the unpaid principal, advances and the recorded interest thereon. This computation is done for each loan (whether impaired or performing), and while loans secured by collateral of similar property type are grouped, there is enough distinction and variation in the collateral that a loan-by-loan, collateral-by-collateral analysis is appropriate.
A provision for loan losses to adjust the allowance for loan losses (principal and/or interest) is recorded such that the net carrying amount is reduced to the lower of the loan balance or the estimated fair value of the related collateral, net of any senior loans and net of any costs to sell in arriving at net realizable value.
At foreclosure, any excess of the recorded investment in the loan (accounting basis) over the net realizable value of the collateral is charged against the allowance for loan losses.
Fair value estimates
The fair value of the collateral is determined by exercise of judgment based on management’s experience informed by appraisals (by licensed appraisers), brokers’ opinion of values and publicly available information on in-market transactions. Appraisals of commercial real property generally present three approaches to estimating value: 1) market comparables or sales approach; 2) cost to replace; and 3) capitalized cash flows or income approach. These approaches may or may not result in a common, single value. The market-comparables approach may yield several different values depending on certain basic assumptions, such as, determining highest and best use (which may or may not be the current use); determining the condition (e.g., as-is, when-completed or for land when-entitled); and determining the unit of value (e.g., as a series of individual unit sales or as a bulk disposition).
Management has the requisite familiarity with the real estate markets it lends in generally and of the properties lent on specifically to analyze sales-comparables and assess their suitability/applicability. Management is acquainted with market participants – investors, developers, brokers, lenders – that are useful, relevant secondary sources of data and information regarding valuation and valuation variability. These secondary sources may have familiarity with and perspectives on pending transactions, successful strategies to optimize value and the history and details of specific properties – on and off the market – that enhance the process and analysis that is particularly and principally germane to establishing value in distressed markets and/or property types.
Results of Operations
COVID-19
The following discussion describes our results of operations for the three and six months ended June 30, 2020. While the COVID-19 outbreak did not have a material adverse effect on our reported results for our first or second quarter, we are actively monitoring the impact of COVID-19, which may negatively impact our business and results of operations for subsequent quarters.
In March 2020, the World Health Organization declared COVID-19 a pandemic. The global spread of COVID-19 has created significant volatility, uncertainty and economic disruption including in the United States and both Northern and Southern California where the company's lending operations are located. In response to the COVID-19 outbreak, federal, state and local governments as well as the business community have implemented voluntary and increasingly mandatory policies and restrictions that have substantially limited the operation of non-essential businesses and the activities of individuals. These restrictions and protocols have resulted in increases in unemployment rates, disruptions to businesses, increased volatility in the financial markets and overall economic uncertainty at the state, local and national levels. The impact from the rapidly changing market and economic conditions due to the COVID-19 outbreak is uncertain and will impact our business and results of operations and could impact our financial condition in the future. While we have not incurred significant disruptions thus far from the COVID-19 outbreak, we are unable to accurately predict the impact that COVID-19 will have due to numerous evolving factors, including the severity of the disease, the duration of the outbreak, actions that may be taken by governmental authorities, the impact to our borrowers, including the ability of our borrowers to make their loan payments and qualify for future loans and a decrease in the values of California real estate which serves as collateral for the company's loans. Any of these events or consequences could materially adversely impact our business, financial condition, or results of operations.
On March 27, 2020, the “Coronavirus Aid, Relief, and Economic Security (CARES) Act” was signed into law. The manager continues to examine the impact that the CARES Act may have on the company’s business. Although the manager does not expect the CARES Act to have a direct impact on the company, it may have an indirect impact on the company’s borrowers and its manager. At the time of issuance of these financial statements, the manager is unable to estimate the impact that the CARES Act will have on the company’s financial condition, results of operation, or liquidity for the remainder of 2020.
31
The company received a number of short-term loan payment relief requests, most of them in the form of requests for deferral of payments or requests for further discussion of COVID-19 related relief. No requests were granted and two remain pending as of August 14, 2020. We are evaluating each loan payment relief request on an individual basis and considering a number of factors. Not all of the requests made to the company will result in agreements and we are not considering the waiver or modification of any of our contractual rights under our loan agreements other than extensions of the maturity date of the loan.
It is not possible at this time to predict or estimate the ultimate impact of COVID-19 on the financial condition or results of operations and liquidity of the company for the remainder of 2020. Management also continues to monitor the impact that COVID-19 may have on California real estate values (see the LTV by lien position tables under “Secured Loan” following the Key Performance Indicators below).
General economic and real estate market conditions – California
All of our mortgage loans are secured by California real estate. Our secured-loan investment activity and the value of the real estate securing our loans is dependent significantly on economic activity and employment conditions in California. Wells Fargo’s Economics Group periodically provides timely, relevant information and analysis in its reports and commentary regarding California’s employment and economic conditions. Highlights from a recently issued report from Wells Fargo Securities Economics Group is presented below.
In the publication “California Adds Back More Than Half a Million Jobs in June” dated July 17, 2020:
“The re-opening of California’s economy provided a much needed boost to hiring this past month, with nonfarm payrolls adding back 558,200 new jobs. June’s gain easily marks the largest monthly increase ever for California but nonfarm employment remains 1.93-million jobs below its February peak. While employment rose solidly in nearly every major industry, more than half of the bounce back was centered in California’s hard-hit leisure & hospitality sector. Those gains may prove fleeting, however, as the resurgence in COVID-19 has brought new restrictions on economic activity.”
“California’s unemployment rate fell 1.5 percentage points in June to 14.9%. The drop results from a 653,200 person increase in civilian employment, or the number of Californians working, compared to a somewhat smaller 441,200 person increase in the civilian labor force. Typically, economists tend to focus on nonfarm employment, as it is derived from a larger sample and provides more detail on changes in employment. The civilian (or Household) employment measure, however, is more inclusive and provides insight into employment trends in important classifications of workers, such as independent contractors and sole proprietors. This category of workers was particularly hard hit by COVID-19 shutdowns and has been slower to recover. Household employment fell 17.6% from February to May, resulting in a loss of 3.3 million jobs, compared to a 14.9% February to April drop in nonfarm employment, which resulted in the loss of 2.6 million jobs.”
“Farm employment in California—the nation’s largest farm economy— continues to tumble. California farms cut 8,500 jobs in June, bringing the total loss since February to 118,000 jobs, or more than one of every four jobs that used to exist in California’s farm sector. The bounce back in leisure and hospitality employment, most of which was at restaurants, is clearly evident in the employment data. California’s largest MSAs accounted for the bulk of June’s job gains. Los Angeles added back 147,000 jobs in June and has now regained 25.6% of the jobs lost earlier this year. Orange County added the second largest number of jobs in the state, with nonfarm payrolls regaining 71,600 jobs, or 27% of what was lost in March and April. The Inland Empire added 43,800 jobs in June, Ventura County added back 10,300 jobs and Bakersfield added 9,900 jobs. San Diego was another big standout, as employers added back 51,600 jobs.”
“California’s tech sector has proved fairly resilient. Early on there were worries advertising revenues would nosedive and venture capital would dry up, neither have transpired. Instead the surge in working remotely has boosted demand for all sorts of tech services and social media continues to flourish. Employment in the Bay Area reflect these trends, with hiring bouncing back stronger in South Bay than San Francisco or Oakland. The San Jose MSA has regained 31.6% of the jobs lost in March and April, while San Francisco-Oakland-Hayward MSA regained 23.8%.”
32
Key performance indicators for the six months ended June 30, 2020 and 2019 are presented in the following table.
|
|
2020 |
|
|
2019 |
|
|
||
Secured loans principal – end of period balance |
|
$ |
72,577,049 |
|
|
$ |
70,922,877 |
|
|
Secured loans principal – average daily balance |
|
$ |
69,809,000 |
|
|
$ |
65,495,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
2,939,676 |
|
|
$ |
2,878,865 |
|
|
Portfolio interest rate(1) |
|
|
8.8 |
% |
|
|
8.8 |
% |
|
Effective yield rate(2) |
|
|
8.4 |
% |
|
|
8.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
Line of credit - end of period balance |
|
$ |
8,200,000 |
|
|
$ |
— |
|
|
Line of credit - average daily balance for the three months ended June 30(3) |
|
$ |
2,621,000 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
46,744 |
|
|
$ |
— |
|
|
Interest rate - line of credit for the three months ended June 30(3) |
|
|
5.0 |
% |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
Recovery of loan losses |
|
$ |
(75 |
) |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
Total operations expense(8) |
|
$ |
660,405 |
|
|
$ |
372,202 |
|
|
|
|
|
|
|
|
|
|
|
|
Net Income(8) |
|
$ |
2,245,604 |
|
|
$ |
2,533,290 |
|
|
Percent of average members’ capital(4)(5) |
|
|
5.4 |
% |
|
|
6.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
Member Distributions, net |
|
$ |
2,246,645 |
|
|
$ |
2,227,868 |
|
|
Percent of average members’ capital(4)(6) |
|
|
5.5 |
% |
|
|
5.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
Members’ capital, gross – end of period balance |
|
$ |
81,547,630 |
|
|
$ |
81,934,546 |
|
|
Members’ capital, gross – average daily balance |
|
$ |
81,952,000 |
|
|
$ |
80,666,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Member Redemptions(7) |
|
$ |
1,186,689 |
|
|
$ |
1,916,050 |
|
|
|
(1) |
Stated note interest rate, weighted daily average (annualized) |
|
(2) |
Percent of secured loans – average daily balance (annualized) |
|
(3) |
Beginning April 2020, RMI IX made draws on the line of credit agreement which was in effect beginning March 2020. |
|
(4) |
Percent of members’ capital, gross – average daily balance (annualized) |
|
(5) |
Percent based on the net income available to members (excluding 1% allocated to manager) |
|
(6) |
Members Distributions is net of O&O expenses allocated to members’ accounts during the year |
|
(7) |
Scheduled member redemptions as of June 30, 2020 were $746,895 all of which is scheduled for payment in 2020 and 2021. Scheduled member redemptions as of June 30, 2019 were $883,523, all of which was paid in 2019. |
|
(8) |
See Note 1 (Organization and General) and Note 3 (Manager and Other Related Parties) to the financial statements included in Part I, Item 1 of this report for a detailed discussion on fees waived and costs absorbed by the manager, which presentation is incorporated by this reference into this Item 2. |
33
Key performance indicators for the three months ended June 30, 2020 and 2019 are presented in the following table.
|
|
2020 |
|
|
2019 |
|
|
||
Secured loans principal – end of period balance |
|
$ |
72,577,049 |
|
|
$ |
70,922,877 |
|
|
Secured loans principal – average daily balance |
|
$ |
72,557,000 |
|
|
$ |
68,745,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
1,511,999 |
|
|
$ |
1,517,873 |
|
|
Portfolio interest rate(1) |
|
|
8.7 |
% |
|
|
8.8 |
% |
|
Effective yield rate(2) |
|
|
8.3 |
% |
|
|
8.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
Line of credit - end of period balance |
|
$ |
8,200,000 |
|
|
$ |
— |
|
|
Line of credit - average daily balance |
|
$ |
2,621,000 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
46,744 |
|
|
$ |
— |
|
|
Interest rate - line of credit |
|
|
5.0 |
% |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
Recovery of loan losses |
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
Total operations expense(7) |
|
$ |
337,158 |
|
|
$ |
182,883 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income(7) |
|
$ |
1,133,051 |
|
|
$ |
1,344,632 |
|
|
Percent of average members’ capital(3)(4) |
|
|
5.5 |
% |
|
|
6.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
Member distributions, net |
|
$ |
1,115,768 |
|
|
$ |
1,116,861 |
|
|
Percent of average members’ capital(3)(5) |
|
|
5.4 |
% |
|
|
5.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
Members’ capital, gross – end of period balance |
|
$ |
81,547,630 |
|
|
$ |
81,934,546 |
|
|
Members’ capital, gross – average daily balance |
|
$ |
82,001,000 |
|
|
$ |
81,458,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Member redemptions(6) |
|
$ |
698,527 |
|
|
$ |
823,654 |
|
|
|
(1) |
Stated note interest rate, weighted daily average (annualized) |
|
(2) |
Percent of secured loans – average daily balance (annualized) |
|
(3) |
Percent of members’ capital, gross – average daily balance (annualized) |
|
(4) |
Percent based on the net income available to members (excluding 1% allocated to manager) |
|
(5) |
Members Distributions is net of O&O expenses allocated to members’ accounts during the year |
|
(6) |
Scheduled member redemptions as of June 30, 2020 were $746,895 all of which is scheduled for payment in 2020 and 2021. Scheduled member redemptions as of June 30, 2019 were $883,523, all of which was paid in 2019. |
|
(7) |
See Note 1 (Organization and General) and Note 3 (Manager and Other Related Parties) to the financial statements included in Part I, Item 1 of this report for a detailed discussion on fees waived and costs absorbed by the manager, which presentation is incorporated by this reference into this Item 2. |
Secured loans
The secured loan principal – end of period at June 30, 2020 of $72,577,049 was an increase of approximately 2.3% ($1.7 million) over the June 30, 2019 secured loan principal of $70,922,877. The secured loan principal – average daily balance for the six months ended June 30, 2020 of $69,809,000 was an increase of approximately 6.6% ($4.3 million) over secured loan principal – average daily balance of $65,495,000 for the six months ended June 30, 2019. 26 new loans with principal of approximately $22.0 million were funded during the six months ended June 30, 2020. One loan with principal of approximately $2.3 million was acquired through executed assignment from a related mortgage fund in March 2020.
34
We have sought to exercise strong discipline in underwriting loan applications and lending against collateral at amounts that create a mortgage portfolio that has substantial protective equity (i.e., safety margins to outstanding debt) as indicated by the overall conservative weighted average loan-to-value ratio (LTV) which at June 30, 2020 was approximately 54.5%. Thus, per the appraisal-based valuations at the time of loan inception, borrowers have, in the aggregate, equity of 45.5% in the property, and we as a lender have lent in the aggregate 54.5% (including other senior liens on the property) against the properties we hold as collateral for the repayment of our loans.
Secured loans, principal by LTV and lien position as of June 30, 2020 are presented in the following table.
|
|
Secured loan, principal |
|
||||||||||||||||||
LTV |
|
First trust deeds |
|
Percent(1) |
|
|
Second trust deeds |
|
Percent(1) |
|
|
Total |
|
Percent(1) |
|
||||||
<40% |
|
$ |
11,155,186 |
|
|
15.4 |
% |
|
$ |
2,552,750 |
|
|
3.5 |
% |
|
$ |
13,707,936 |
|
|
18.9 |
% |
40-49% |
|
|
2,373,785 |
|
|
3.3 |
|
|
|
1,049,489 |
|
|
1.4 |
|
|
|
3,423,274 |
|
|
4.7 |
|
50-59% |
|
|
13,371,284 |
|
|
18.4 |
|
|
|
4,645,562 |
|
|
6.4 |
|
|
|
18,016,846 |
|
|
24.8 |
|
60-69% |
|
|
19,134,902 |
|
|
26.4 |
|
|
|
14,428,378 |
|
|
19.9 |
|
|
|
33,563,280 |
|
|
46.3 |
|
Subtotal <70% |
|
|
46,035,157 |
|
|
63.5 |
|
|
|
22,676,179 |
|
|
31.2 |
|
|
|
68,711,336 |
|
|
94.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70-79% |
|
|
2,024,400 |
|
|
2.8 |
|
|
|
1,841,313 |
|
|
2.5 |
|
|
|
3,865,713 |
|
|
5.3 |
|
Subtotal <80% |
|
|
48,059,557 |
|
|
66.3 |
|
|
|
24,517,492 |
|
|
33.7 |
|
|
|
72,577,049 |
|
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
>80% |
|
|
— |
|
|
0.0 |
|
|
|
— |
|
|
0.0 |
|
|
|
— |
|
|
0.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
48,059,557 |
|
|
66.3 |
% |
|
$ |
24,517,492 |
|
|
33.7 |
% |
|
$ |
72,577,049 |
|
|
100.0 |
% |
Non-performing secured loans, principal by LTV and lien position as of June 30, 2020 are presented in the following table.
|
|
Non-performing secured loans, principal |
|
||||||||||||||||||
LTV |
|
First trust deeds |
|
Percent(1) |
|
|
Second trust deeds |
|
Percent(1) |
|
|
Total |
|
Percent(1) |
|
||||||
<40% |
|
$ |
2,427,029 |
|
|
3.3 |
% |
|
$ |
— |
|
|
0.0 |
% |
|
$ |
2,427,029 |
|
|
3.3 |
% |
40-49% |
|
|
— |
|
|
0.0 |
|
|
|
— |
|
|
0.0 |
|
|
|
- |
|
|
0.0 |
|
50-59% |
|
|
1,949,491 |
|
|
2.7 |
|
|
|
3,104,611 |
|
|
4.3 |
|
|
|
5,054,102 |
|
|
7.0 |
|
60-69% |
|
|
2,971,168 |
|
|
4.1 |
|
|
|
4,430,042 |
|
|
6.1 |
|
|
|
7,401,210 |
|
|
10.2 |
|
Subtotal <70% |
|
|
7,347,688 |
|
|
10.1 |
|
|
|
7,534,653 |
|
|
10.4 |
|
|
|
14,882,341 |
|
|
20.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70-79% |
|
|
190,400 |
|
|
0.3 |
|
|
|
— |
|
|
0.0 |
|
|
|
190,400 |
|
|
0.3 |
|
Subtotal <80% |
|
|
7,538,088 |
|
|
10.4 |
|
|
|
7,534,653 |
|
|
10.4 |
|
|
|
15,072,741 |
|
|
20.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
>80% |
|
|
— |
|
|
0.0 |
|
|
|
— |
|
|
0.0 |
|
|
|
— |
|
|
0.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
7,538,088 |
|
|
10.4 |
% |
|
$ |
7,534,653 |
|
|
10.4 |
% |
|
$ |
15,072,741 |
|
|
20.8 |
% |
35
Non-performing secured loans past maturity, principal by LTV and lien position as of June 30, 2020 are presented in the following table.
|
|
Non-performing loans, principal past maturity |
|
||||||||||||||||||
LTV |
|
First trust deeds |
|
Percent(1) |
|
|
Second trust deeds |
|
Percent(1) |
|
|
Total |
|
Percent(1) |
|
||||||
<40% |
|
$ |
683,624 |
|
|
0.9 |
% |
|
$ |
— |
|
|
0.0 |
% |
|
$ |
683,624 |
|
|
0.9 |
% |
40-49% |
|
|
— |
|
|
0.0 |
|
|
|
— |
|
|
0.0 |
|
|
|
— |
|
|
0.0 |
|
50-59% |
|
|
— |
|
|
0.0 |
|
|
|
— |
|
|
0.0 |
|
|
|
— |
|
|
0.0 |
|
60-69% |
|
|
761,645 |
|
|
1.0 |
|
|
|
830,000 |
|
|
1.1 |
|
|
|
1,591,645 |
|
|
2.1 |
|
Subtotal <70% |
|
|
1,445,269 |
|
|
1.9 |
|
|
|
830,000 |
|
|
1.1 |
|
|
|
2,275,269 |
|
|
3.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70-79% |
|
|
— |
|
|
0.0 |
|
|
|
— |
|
|
0.0 |
|
|
|
— |
|
|
0.0 |
|
Subtotal <80% |
|
|
1,445,269 |
|
|
1.9 |
|
|
|
830,000 |
|
|
1.1 |
|
|
|
2,275,269 |
|
|
3.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
>80% |
|
|
— |
|
|
0.0 |
|
|
|
— |
|
|
0.0 |
|
|
|
— |
|
|
0.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,445,269 |
|
|
1.9 |
% |
|
$ |
830,000 |
|
|
1.1 |
% |
|
$ |
2,275,269 |
|
|
3.0 |
% |
|
1) |
Percent of secured loan principal, end of period balance. |
Payments in arrears for non-performing secured loans, (i.e., principal and interest payments past due 30 or more days) totaled approximately $2,729,000, of which approximately $2,300,000 was principal, and approximately $429,000 was interest receivable. Of the $2,300,000 principal in arrears, approximately $2,275,000 was related to loans past maturity.
One loan, with principal of $830,000, which was past maturity at June 30, 2020, was extended pursuant to an extension agreement in July 2020. The borrower was continuing to make monthly payments of interest while negotiating the extension agreement. In July 2020, five loans paid the amounts in arrears and were brought current as to principal and interest at July 31, 2020.
The total payments in arrears at June 30, 2020, updated for the July extension agreement and July payments would have been approximately $1,618,000 of which approximately $1,446,000 was principal and approximately $171,000 was interest receivable. Of the approximately $1,618,000 principal in arrears, approximately $1,445,000 was related to loans past maturity. See detail as to payments in arrears on non-performing loans in Note 4 (Loans) for additional discussion.
Although there is an increase in the principal of non-performing loans from 12 loans ($8,486,144 in principal) as of December 31, 2019 to 15 loans ($15,072,741 in principal) as of June 30, 2020, the company has reviewed the loan to value ratios for each non-performing loan and has determined since there is appropriate protective equity, there are no increases in the provision for loan losses during the six months ended June 30, 2020.
See Note 4 (Loans) to the financial statements included in Part I, Item 1 of this report for detailed presentations on the secured loan portfolio and on the allowance for loan losses, which presentations are incorporated by this reference into this Item 2.
Performance overview/net income 2020 v. 2019
Net income available to members as a percent of members’ capital, gross – average daily balance (annualized) was 5.4% and 6.2% for the six months ended June 30, 2020 and 2019, respectively. Net income decreased approximately $288,000 during the six months ended June 30, 2020 as compared to the same period in 2019 due to increased operations expense. Operations expense increased approximately $288,000. See “Analysis and discussion of income from operations 2020 v. 2019 (six months ended)” below for additional detail.
Members’ capital decreased approximately $208,000 for the six months ended June 30, 2020 as O&O expense allocated to members totaled approximately $161,000, members’ redemptions exceeded the purchase of DRIP units by approximately $24,000, and members distributions exceeded net income by approximately $23,000 during the six months ended June 30, 2020. Secured loans as a percent of members’ capital (based on average balances) was 85.2% and 81.2% for the six months ended June 30, 2020 and 2019, respectively due to an increase in the amount of members’ capital invested in loans.
March 2020, RMI IX entered into a revolving line of credit and term loan agreement (the loan agreement) with a bank pursuant to which RMI IX can borrow up to a maximum principal of $10 million subject to a borrowing base calculation. Amounts under the loan agreement are secured by a first priority security interest in the notes and deeds of trust of the pledged loans in the borrowing base. The loan agreement matures March 13, 2022 when all amounts outstanding are then due.
36
Analysis and discussion of income from operations 2020 v. 2019 (six months ended)
Significant changes to revenue and expenses during the six months ended June 30, 2020 and 2019 are summarized in the following table.
|
|
Net interest Income |
|
|
Recovery of Loan Losses |
|
|
Operations Expense |
|
|
Net Income |
|
||||
For the six months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2020 |
|
$ |
2,892,932 |
|
|
|
(75 |
) |
|
|
660,405 |
|
|
$ |
2,245,604 |
|
June 30, 2019 |
|
|
2,878,865 |
|
|
|
— |
|
|
|
372,202 |
|
|
|
2,533,290 |
|
Change |
|
$ |
14,067 |
|
|
|
(75 |
) |
|
|
288,203 |
|
|
$ |
(287,686 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase secured loans principal - average daily balance |
|
$ |
186,655 |
|
|
|
— |
|
|
|
4,771 |
|
|
$ |
181,884 |
|
Effective yield rate |
|
|
(125,844 |
) |
|
|
— |
|
|
|
— |
|
|
|
(125,844 |
) |
Interest on line of credit |
|
|
(33,126 |
) |
|
|
— |
|
|
|
— |
|
|
|
(33,126 |
) |
Amortization of debt issuance costs |
|
|
(13,618 |
) |
|
|
— |
|
|
|
— |
|
|
|
(13,618 |
) |
Late fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(13,625 |
) |
Increase members' capital - average daily balance |
|
|
— |
|
|
|
— |
|
|
|
64,702 |
|
|
|
(64,702 |
) |
Information technology for members' capital accounts |
|
|
— |
|
|
|
— |
|
|
|
(15,453 |
) |
|
|
15,453 |
|
Tax compliance costs for members' capital accounts |
|
|
— |
|
|
|
— |
|
|
|
19,801 |
|
|
|
(19,801 |
) |
RMC fees/costs reimbursements waived |
|
|
— |
|
|
|
— |
|
|
|
273,933 |
|
|
|
(273,933 |
) |
Timing of services rendered |
|
|
— |
|
|
|
— |
|
|
|
(25,592 |
) |
|
|
25,592 |
|
Other |
|
|
— |
|
|
|
(75 |
) |
|
|
(33,959 |
) |
|
|
34,034 |
|
Change |
|
$ |
14,067 |
|
|
|
(75 |
) |
|
|
288,203 |
|
|
$ |
(287,686 |
) |
The table above displays only significant changes to net income for the period, and is not intended to cross-foot.
See Note 3 (Manager and Other Related Parties) to the financial statements included in Part I, Item 1 of this report for a detailed discussion on fees waived and costs absorbed by the manager, which presentation is incorporated by this reference into this Item 2. See “Performance Overview” for a discussion of RMC’s plans to reduce and eventually eliminate fee waivers and cost absorptions.
Net interest income
Net interest income increased approximately $14,000 for the six months ended June 30, 2020 compared to the same period in 2019. The increase in net interest income of approximately $14,000 for the six months ended June 30, 2020 was offset by a decrease of approximately $14,000 in late fees received during the six months ended June 30, 2020 compared to the same period in 2019.
Interest income increased approximately $61,000 for the six months ended June 30, 2020 compared to the same period in 2019. The increase in interest income is due primarily to an increase in the secured loan principal – average daily balance to approximately $69.8 million from approximately $65.5 million for the six months ended June 30, 2020 and 2019, respectively. The increase in secured loans principal – average daily balance increased interest income approximately $187,000 which was offset in part by a decrease in the effective yield rate to 8.4% for the six months ended June 30, 2020 from 8.8% for the six months ended June 30, 2019, which decreased interest income approximately $126,000.
The decrease in the effective yield rate was due primarily to an increase in foregone interest on non-accrual loans. Foregone interest on non-accrual loans increased approximately $108,000 during the six months ended June 30, 2020 compared to the same period in 2019.
Beginning April 2020, RMI IX made draws on the line of credit agreement which was in effect beginning March 2020. For the three months ended June 30, 2020, the line of credit – average daily balance was approximately $2,621,000, with an interest rate of 5.0% and interest expense totaled $46,744, which includes the amortization of debt issuance costs.
Provision/allowance for loan losses
Generally, the company has not recorded an allowance for loan losses as all loans have protective equity such that collection is deemed probable for all recorded amounts due on the loan.
37
At December 31, 2019, RMI IX recorded an $87,000 provision/allowance for loan losses, primarily for secured loans in a second lien position, as the manager may – from time to time – agree to concessions to borrowers to facilitate a sale of collateral or refinance transactions. Included in the provision for loan losses at December 31, 2019 was a $37,000 allowance for a secured loan in second lien position, to facilitate the sale of the underlying collateral, which was sold in February 2020, resulting in a charge-off against the allowance for loan losses of approximately $32,000. At June 30, 2020 the allowance for loan losses balance was $55,000.
Operations expense
Significant changes to operations expense during the six months ended June 30, 2020 and 2019, are summarized in the following table.
|
|
Mortgage Servicing Fees |
|
|
Asset Management Fees, net |
|
|
Costs From RMC, net |
|
|
Professional Services, net |
|
|
Other |
|
|
Total |
|
||||||
For the six months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2020 |
|
$ |
86,331 |
|
|
|
270,642 |
|
|
|
— |
|
|
|
296,085 |
|
|
|
7,347 |
|
|
$ |
660,405 |
|
June 30, 2019 |
|
|
81,560 |
|
|
|
39,729 |
|
|
|
— |
|
|
|
226,175 |
|
|
|
24,738 |
|
|
|
372,202 |
|
Change |
|
$ |
4,771 |
|
|
|
230,913 |
|
|
|
— |
|
|
|
69,910 |
|
|
|
(17,391 |
) |
|
$ |
288,203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase secured loans principal - average daily balance |
|
$ |
4,771 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
4,771 |
|
Increase members' capital - average daily balance |
|
|
— |
|
|
|
32,268 |
|
|
|
32,434 |
|
|
|
— |
|
|
|
— |
|
|
|
64,702 |
|
Information technology for members' capital accounts |
|
|
— |
|
|
|
— |
|
|
|
(61,677 |
) |
|
|
46,224 |
|
|
|
— |
|
|
|
(15,453 |
) |
Tax compliance costs for members' capital accounts |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
19,801 |
|
|
|
— |
|
|
|
19,801 |
|
RMC fees/costs reimbursements waived |
|
|
— |
|
|
|
198,645 |
|
|
|
75,288 |
|
|
|
— |
|
|
|
— |
|
|
|
273,933 |
|
Timing of services rendered |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(25,592 |
) |
|
|
— |
|
|
|
(25,592 |
) |
Other |
|
|
— |
|
|
|
— |
|
|
|
(46,045 |
) |
|
|
29,477 |
|
|
|
(17,391 |
) |
|
|
(33,959 |
) |
Change |
|
$ |
4,771 |
|
|
|
230,913 |
|
|
|
— |
|
|
|
69,910 |
|
|
|
(17,391 |
) |
|
$ |
288,203 |
|
See Note 3 (Manager and Other Related Parties) to the financial statements included in Part I, Item 1 of this report for a detailed discussion on fees waived and costs absorbed by the manager, which presentation is incorporated by this reference into this Item 2. See “Performance Overview” for a discussion of RMC’s plans to reduce and eventually eliminate fee waivers and cost absorptions.
Mortgage Servicing fees
The increase in mortgage servicing fees for the six months ended June 30, 2020 over the same period in 2019 of $4,771 was attributed to the increase in the average daily secured loan portfolio from $65.5 million for the six months ended June 30, 2019 to $69.8 million for the six months ended June 30, 2020, at the annual rate of 0.25%.
Asset management fee
Asset management fees increased $230,913 for the six months ended June 30, 2020 over the same period in 2019 due to RMC commencing the collection of asset management fees for periods beginning June 1, 2019. No asset management fees were waived during the six months ended June 30, 2020. RMC, at its sole discretion, waived $198,645 in asset management fees during the six months ended June 30, 2019.
The asset management fee is chargeable in an amount up to three-quarters of one percent (0.75%) annually of the portion of the capital originally committed to investment in mortgages, not including leverage, and including up to two percent (2%) of working capital reserves. The current year asset management fee is determined annually based on the prior year end balances, and is computed by subtracting from the then fair value of the company’s loans plus working capital reserves, an amount equal to the outstanding debt. The increase in asset management fees chargeable is due to an increase in the members capital – end of period balance at December 31, 2019 compared to December 31, 2018.
38
Cost incurred by RMC, for which reimbursement could have been requested were $290,814 and $366,102 for the six months ended June 30, 2020 and 2019, respectively. RMC, at its sole discretion, waived all cost reimbursements for the six months ended June 30, 2020 and 2019. The decrease in costs incurred by RMC, for which reimbursement could have been requested, was due primarily to a change implemented in September 2019 to the invoicing separately and directly to RMI IX of fees paid to an independent service bureau for information technology related to record keeping and reporting of individual members. Service bureau fees of approximately $61,900 are included in the RMC costs that increase the reimbursement for the six months ended June 30, 2019. Approximately $46,200 in service bureau fees were incurred during the six months ended June 30, 2020, and are included in professional service fees.
The Operating Agreement provides that RMC may request reimbursement from the company for operations expense incurred on behalf of the company, including without limitation, out-of-pocket general and administration expenses. Certain of these qualifying costs (e.g. postage) can be tracked by RMC as specifically attributable to the company. Other costs (e.g. RMC’s accounting and audit fees, legal fees and expenses, qualifying payroll expenses, occupancy, and insurance premium) are allocated on a pro-rata basis based on the company’s percentage of total capital of all mortgage funds managed by RMC. Payroll and consulting fees are allocated based on activity, and then allocated to the company pro-rata, based on percentage of capital to the total capital of all related mortgage funds managed by RMC. Increases or decreases in members’ capital will have a similar effect on the total amount of costs chargeable by RMC. The decision to waive all or a portion of fees otherwise payable to RMC is made by RMC, in its sole discretion. RMC may commence collection from RMI IX of reimbursements of qualifying costs to which it is entitled in the second half of 2020.
Professional services consist primarily of information technology, legal, audit and tax compliance (including tax advice, and return preparation), and consulting expenses.
The increase in professional services of $69,900 for the six months ended June 30, 2020 over the same period in 2019 was due primarily to:
|
• |
The recorded expense for fees paid to an independent service bureau for information technology related to record keeping and reporting for accounts of individual investors was approximately $46,200 and $0 for the six months ended June 30, 2020 and 2019, respectively. Beginning in September 2019 – and implemented retroactive to January 2019 – applicable service bureau fees were invoiced separately and directly to RMI IX. In prior periods, service bureau fees were invoiced to RMC (generally without separately identified specific-fund detail), and were allocated to the related mortgage funds as Costs from RMC. During the six months ended June 30, 2019, service bureau fees included in Costs from RMC totaled approximately $61,900. RMC, at its sole discretion, had elected to waive reimbursement for operating expenses during the six months ended June 30, 2020 and 2019. |
|
• |
Attorney fees decreased approximately $900 for the six months ended June 30, 2020 as compared to the same period in 2019. During the six months ended June 30, 2020 costs related to annual SEC filings and state registrations associated with the ongoing offering of DRIP units increased approximately $9,800. In prior years, these amounts would have been recorded as O&O expenses by the manager as the offering of units to new members was ongoing. The offering to new members terminated in May 2019. This increase was offset by a decrease in general legal expenses during the six months ended June 30, 2020 as compared to the same period in 2019. |
|
• |
Audit fees decreased approximately $20,600 in the six months ended June 30, 2020 as compared to the same period in 2019, due to the time in which services were rendered. |
|
• |
Tax compliance and advisory expenses increased by approximately $21,800 to approximately $33,800. The increase is primarily due to the true up of approximately $19,800 during the three months ended June 30, 2020 of the accrual for expenses relating to the preparation of members’ K-1 tax forms. |
39
Analysis and discussion of income from operations 2020 v. 2019 (three months ended)
Significant changes to revenue and expenses during the three months ended June 30, 2020 and 2019 are summarized in the following table.
|
|
Net interest Income |
|
|
Recovery For Loan Losses |
|
|
Operations Expense |
|
|
Net Income |
|
||||
For the three months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2020 |
|
$ |
1,465,255 |
|
|
|
— |
|
|
|
337,158 |
|
|
$ |
1,133,051 |
|
June 30, 2019 |
|
|
1,517,873 |
|
|
|
— |
|
|
|
182,883 |
|
|
|
1,344,632 |
|
Change |
|
$ |
(52,618 |
) |
|
|
— |
|
|
|
154,275 |
|
|
$ |
(211,581 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase secured loans principal - average daily balance |
|
$ |
84,169 |
|
|
|
— |
|
|
|
1,144 |
|
|
$ |
83,025 |
|
Effective yield rate |
|
|
(90,043 |
) |
|
|
— |
|
|
|
— |
|
|
|
(90,043 |
) |
Interest on line of credit |
|
|
(33,126 |
) |
|
|
— |
|
|
|
— |
|
|
|
(33,126 |
) |
Amortization of debt issuance costs |
|
|
(13,618 |
) |
|
|
— |
|
|
|
— |
|
|
|
(13,618 |
) |
Late fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,688 |
) |
Increase members' capital - average daily balance |
|
|
— |
|
|
|
— |
|
|
|
29,721 |
|
|
|
(29,721 |
) |
Information technology for members' capital accounts |
|
|
— |
|
|
|
— |
|
|
|
(10,851 |
) |
|
|
10,851 |
|
Tax compliance costs for members' capital accounts |
|
|
— |
|
|
|
— |
|
|
|
19,801 |
|
|
|
(19,801 |
) |
RMC fees/costs reimbursements waived |
|
|
— |
|
|
|
— |
|
|
|
127,806 |
|
|
|
(127,806 |
) |
Other |
|
|
— |
|
|
|
— |
|
|
|
(13,346 |
) |
|
|
13,346 |
|
Change |
|
$ |
(52,618 |
) |
|
|
— |
|
|
|
154,275 |
|
|
$ |
(211,581 |
) |
The table above displays only significant changes to net income for the period, and is not intended to cross-foot.
See Note 3 (Manager and Other Related Parties) to the financial statements included in Part I, Item 1 of this report for a detailed discussion on fees waived and costs absorbed by the manager, which presentation is incorporated by this reference into this Item 2. See “Performance Overview” for a discussion of RMC’s plans to reduce and eventually eliminate fee waivers and cost absorptions.
Net interest income
Net interest income decreased approximately $53,000 for the three months ended June 30, 2020 compared to the same period in 2019.
Interest income decreased approximately $6,000 for the three months ended June 30, 2020 compared to the same period in 2019. The decrease in interest income and the corresponding decrease in the effective yield rate to 8.4% for the three months ended June 30, 2020 from 8.8% for the three months ended June 30, 2019 is due primarily to an increase in foregone interest on non-accrual loans.
Foregone interest on non-accrual loan increased approximately $77,000 during the three months ended June 30, 2020 compared to the same period in 2019.
The decrease in the effective yield rate decreased interest income approximately $90,000 which was offset in part by an increase in the secured loan principal – average daily balance to approximately $72.6 million from approximately $68.7 million for the three months ended June 30, 2020 and 2019, which increased interest income approximately $84,000.
Beginning April 2020, RMI IX made draws on the line of credit agreement which was in effect beginning March 2020. For the three months ended June 30, 2020, the line of credit – average daily balance was approximately $2,621,000, with an interest rate of 5.0% and interest expense totaled $46,744, which includes the amortization of debt issuance costs.
Provision/allowance for loan losses
Generally, the company has not recorded an allowance for loan losses as all loans have protective equity such that collection is deemed probable for all recorded amounts due on the loan.
40
Significant changes to operations expense during the three months ended June 30, 2020 and 2019, are summarized in the following table.
|
|
Mortgage Servicing Fees |
|
|
Asset Management Fees, net |
|
|
Costs From RMC, net |
|
|
Professional Services, net |
|
|
Other |
|
|
Total |
|
||||||
For the three months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2020 |
|
$ |
44,058 |
|
|
|
135,321 |
|
|
|
— |
|
|
|
150,499 |
|
|
|
7,280 |
|
|
$ |
337,158 |
|
June 30, 2019 |
|
|
42,914 |
|
|
|
39,729 |
|
|
|
— |
|
|
|
78,858 |
|
|
|
21,382 |
|
|
|
182,883 |
|
Change |
|
$ |
1,144 |
|
|
|
95,592 |
|
|
|
— |
|
|
|
71,641 |
|
|
|
(14,102 |
) |
|
$ |
154,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase secured loans principal - average daily balance |
|
$ |
1,144 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
1,144 |
|
Increase members' capital - average daily balance |
|
|
— |
|
|
|
16,134 |
|
|
|
13,587 |
|
|
|
— |
|
|
|
— |
|
|
|
29,721 |
|
Information technology for members' capital accounts |
|
|
— |
|
|
|
— |
|
|
|
(33,214 |
) |
|
|
22,363 |
|
|
|
— |
|
|
|
(10,851 |
) |
Tax compliance costs for members' capital accounts |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
19,801 |
|
|
|
— |
|
|
|
19,801 |
|
RMC fees/costs reimbursements waived |
|
|
— |
|
|
|
79,458 |
|
|
|
48,348 |
|
|
|
— |
|
|
|
— |
|
|
|
127,806 |
|
Other |
|
|
— |
|
|
|
— |
|
|
|
(28,721 |
) |
|
|
29,477 |
|
|
|
(14,102 |
) |
|
|
(13,346 |
) |
Change |
|
$ |
1,144 |
|
|
|
95,592 |
|
|
|
— |
|
|
|
71,641 |
|
|
|
(14,102 |
) |
|
$ |
154,275 |
|
See Note 3 (Manager and Other Related Parties) to the financial statements included in Part I, Item 1 of this report for a detailed discussion on fees waived and costs absorbed by the manager, which presentation is incorporated by this reference into this Item 2. See “Performance Overview” for a discussion of RMC’s plans to reduce and eventually eliminate fee waivers and cost absorptions.
Mortgage Servicing fees
The increase in mortgage servicing fees of $1,144 for the three months ended June 30, 2020 compared to the same period in 2019 was attributed to the increase in the average daily secured loan portfolio from $68,745,000 for the three months ended June 30, 2019 to $72,557,000 for the three months ended June 30, 2020, at the annual rate of 0.25%.
Asset management fee
Asset management fees increased $95,592 for the three months ended June 30, 2020 over the same period in 2019 due to RMC commencing the collection of asset management fees for periods beginning June 1, 2019. No asset management fees were waived during the three months ended June 30, 2020. RMC, at its sole discretion, waived $79,458 in asset management fees during the three months ended June 30, 2019.
The asset management fee is chargeable in an amount up to three-quarters of one percent (0.75%) annually of the portion of the capital originally committed to investment in mortgages, not including leverage, and including up to two percent (2%) of working capital reserves. The current year asset management fee is determined annually based on prior year end balances, and is computed by subtracting from the then fair value of the company’s loans plus working capital reserves, an amount equal to the outstanding debt. The increase in asset management fees chargeable is due to an increase in the members capital – end of period balance at December 31, 2019 compared to December 31, 2018.
Costs from RMC, net
Cost incurred by RMC, for which reimbursement could have been requested were $138,098 and $186,446 for the three months ended June 30, 2020 and 2019, respectively. RMC, at its sole discretion, waived all cost reimbursements for the three months ended June 30, 2020 and 2019. The decrease in costs incurred by RMC, for which reimbursement could have been requested, was due primarily to a change implemented in September 2019 to the invoicing separately and directly to RMI IX of fees paid to an independent service bureau for information technology related to record keeping and reporting of individual members. Service bureau fees of approximately $33,400 are included in the RMC costs that increase the reimbursement for the three months ended June 30, 2019. Approximately $22,400 in service bureau fees were incurred during the three months ended June 30, 2020, and are included in professional service fees.
41
The Operating Agreement provides that RMC may request reimbursement from the company for operations expense incurred on behalf of the company, including without limitation, out-of-pocket general and administration expenses. Certain of these qualifying costs (e.g. postage) can be tracked by RMC as specifically attributable to the company. Other costs (e.g. RMC’s accounting and audit fees, legal fees and expenses, qualifying payroll expenses, occupancy, and insurance premium) are allocated on a pro-rata basis based on the company’s percentage of total capital of all mortgage funds managed by RMC. Payroll and consulting fees are allocated based on activity, and then allocated to the company pro-rata, based on percentage of capital to the total capital of all related mortgage funds managed by RMC. Increases or decreases in members’ capital will have a similar effect on the total amount of costs chargeable by RMC. The decision to waive all or a portion of fees otherwise payable to RMC is made by RMC, in its sole discretion. RMC may commence collection from RMI IX of reimbursements of qualifying costs to which it is entitled in the second half of 2020.
Professional services consist primarily of information technology, legal, audit and tax compliance, and consulting expenses.
The increase in professional services of $71,600 for the three months ended June 30, 2020 over the same period in 2019 was due primarily to:
|
• |
The recorded expense for fees paid to an independent service bureau for information technology related to record keeping and reporting for accounts of individual investors was approximately $22,400 and $0 for the three months ended June 30, 2020 and 2019, respectively. Beginning in September 2019 – and implemented retroactive to January 2019 –applicable service bureau fees were invoiced separately and directly to RMI IX. In prior periods, service bureau fees were invoiced to RMC (generally without separately identified specific-fund detail) and were allocated to the related mortgage funds as Costs from RMC. During the three months ended June 30, 2019, service bureau fees included in Costs from RMC totaled approximately $33,400. RMC, at its sole discretion, had elected to waive reimbursement for operating expenses during the three months ended June 30, 2019. |
|
• |
Attorney fees increased approximately $15,900 to approximately $38,000, primarily due to costs related to annual SEC filings and state registrations associated with the ongoing offering of DRIP units totaling approximately $9,800. In prior years, these amounts would have been recorded as O&O expenses by the manager as the offering of units to new members was ongoing. The offering to new members terminated in May 2019. |
|
• |
Tax compliance and advisory expenses increased by approximately $20,800 to approximately $26,800. The increase is primarily due to the true up of approximately $19,800 during the three months ended June 30, 2020 of the accrual for expenses relating to the preparation of members’ K-1 tax forms. |
|
• |
Consulting/contractor fees increased approximately $12,500 due in part to outside contractors being engaged to perform services previously performed by employees of the manager. The increase is offset in part by a reduction in operating expense incurred by the manager due in part to a decrease in employee expense for which reimbursement could have been requested (Costs from RMC). |
42
Members' capital, cash flows and liquidity
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows by business activity for the six months ended June 30, 2020 and 2019 are presented in the following table.
|
|
|
|
|||||
|
2020 |
|
|
2019 |
|
|||
Members’ capital |
|
|
|
|
|
|
|
|
Earnings distributed to members, net of DRIP |
|
$ |
(1,083,849 |
) |
|
$ |
(1,023,687 |
) |
Redemptions, net |
|
|
(1,164,756 |
) |
|
|
(1,854,966 |
) |
Contributions by new members |
|
|
— |
|
|
|
2,682,154 |
|
Organization and offering expenses (paid) received, net |
|
|
20,861 |
|
|
|
(122,833 |
) |
Formation loan, net |
|
|
— |
|
|
|
(186,656 |
) |
Cash – members’ capital, net |
|
|
(2,227,744 |
) |
|
|
(505,988 |
) |
|
|
|
|
|
|
|
|
|
Borrowings |
|
|
|
|
|
|
|
|
Line of credit advances, net |
|
|
8,200,000 |
|
|
|
— |
|
Interest paid |
|
|
(24,028 |
) |
|
|
— |
|
Debt issuance costs paid |
|
|
(109,526 |
) |
|
|
— |
|
Cash – borrowings, net |
|
|
8,066,446 |
|
|
|
— |
|
Cash - members' capital and borrowings, net |
|
|
5,838,702 |
|
|
|
(505,988 |
) |
|
|
|
|
|
|
|
|
|
Loan principal/advances/interest |
|
|
|
|
|
|
|
|
Principal collected |
|
|
22,335,694 |
|
|
|
21,978,196 |
|
Loans sold to non-affiliate, net |
|
|
— |
|
|
|
143,000 |
|
Interest received, net |
|
|
2,937,891 |
|
|
|
2,761,760 |
|
Late fees |
|
|
13,002 |
|
|
|
26,877 |
|
Loans funded & advances, net |
|
|
(21,974,416 |
) |
|
|
(30,926,532 |
) |
Loan acquired from related mortgage fund |
|
|
(2,296,677 |
) |
|
|
— |
|
Cash – loans, net |
|
|
1,015,494 |
|
|
|
(6,016,699 |
) |
|
|
|
|
|
|
|
|
|
Operations expense |
|
|
(642,691 |
) |
|
|
(369,481 |
) |
|
|
|
|
|
|
|
|
|
Net change in cash |
|
$ |
6,211,505 |
|
|
$ |
(6,892,168 |
) |
Cash, end of period |
|
$ |
10,662,034 |
|
|
$ |
3,782,785 |
|
Redemptions of members capital
Redemptions of members’ capital for the three and six months ended June 30, 2020 and 2019 are presented in the following table.
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
|||||
Without penalty |
|
$ |
444,922 |
|
|
$ |
375,080 |
|
|
$ |
762,594 |
|
|
$ |
742,476 |
|
With penalty |
|
|
253,605 |
|
|
|
448,574 |
|
|
|
424,095 |
|
|
|
1,173,574 |
|
Total |
|
$ |
698,527 |
|
|
$ |
823,654 |
|
|
$ |
1,186,689 |
|
|
$ |
1,916,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Early withdrawal penalties |
|
$ |
12,200 |
|
|
$ |
15,584 |
|
|
$ |
21,933 |
|
|
$ |
61,084 |
|
At June 30, 2020, scheduled redemptions of members' capital equaled $746,895, of which $693,818 is scheduled for payment in 2020 and $53,077 is scheduled for payment in 2021.
Borrowings
For the three months ended June 30, 2020 the line of credit had the average daily balance of approximately $2,621,000. The June 30, 2020 ending balance was $8,200,000. There were no borrowings on the line of credit for the three months ended March 31, 2020.
See Note 5 (Line of Credit) to the financial statements included in Part I, Item 1 of this report for a detailed discussion on the terms and provisions of the line of credit, which presentation is incorporated by this reference into this Item 2.
43
Contractual obligations and commitments
At June 30, 2020, the company had no construction or rehabilitation loans outstanding and had no loan commitments pending.
At June 30, 2020, the company had no off-balance sheet arrangements as such arrangements are not permitted by the Operating Agreement.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not included because the company is a smaller reporting company.
Item 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
The company is externally managed by RMC. The manager is solely responsible for managing the business and affairs of the company, subject to the voting rights of the members on specified matters. The manager acting alone has the power and authority to act for and bind the company. RMC provides the personnel and services necessary for us to conduct our business, as we have no employees of our own.
As a limited liability company, RMI IX does not have a board of directors, nor, therefore, do we have an audit committee of the board of directors. The manager, however, provides the equivalent functions of a board of directors and of an audit committee for, among other things, the following purposes:
|
• |
Appointment; compensation, and review and oversight of the work of our independent public accountants; and |
|
• |
establishing and maintaining internal controls over our financial reporting. |
RMC, as the manager, carried out an evaluation, with the participation of RMC's President (acting as principal executive officer/principal financial officer) of the effectiveness of the design and operation of the manager's controls and procedures over financial reporting and disclosure (as defined in Rule 13a-15 of the Exchange Act) as of and for the period covered by this report. Based upon that evaluation, RMC's principal executive officer/principal financial officer concluded, as of the end of such period, that the manager's disclosure controls and procedures were effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in our reports that we file or submit under the Exchange Act.
Changes to Internal Control Over Financial Reporting
There have not been any changes in internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, the manager’s or company’s internal control over financial reporting.
44
ITEM 1. |
Legal Proceedings |
In the normal course of business, the company may become involved in various legal proceedings such as assignment of rents, bankruptcy proceedings, appointment of receivers, unlawful detainers, judicial foreclosure, etc. to enforce the provisions of the deeds of trust, collect the debt owed under the promissory notes or protect or recoup its investment from the real property secured by the deeds of trust and to resolve disputes between borrowers, lenders, lien holders and mechanics. None of these actions typically would be of any material importance. As of June 30, 2020, the company was not involved in any legal proceedings other than those that would be considered part of the normal course of business.
ITEM 1A. |
Risk Factors |
We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.
ITEM 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
Recent Sales of Unregistered Securities
There were no sales of securities by the company which were not registered under the Securities Act of 1933.
Use of Proceeds from Registered Securities
On May 9, 2019, the company filed a Registration Statement on Form S-3 with the SEC (SEC File No. 333-231333) to offer up to 15,000,000 units ($15,000,000) to members of record as of April 30, 2019 that had previously elected to participate in the DRIP or that elect to participate in the DRIP in those states in which regulatory approval has been obtained. The Registration Statement on Form S-3 became effective on May 9, 2019.
As of June 30, 2020, the gross proceeds from sales of units to our members under our DRIP pursuant to the May 9, 2019 Form S-3 Registration Statement (after May 9, 2019) was approximately $2,777,000.
Gross proceeds from the sale of DRIP units is used to:
|
• |
make additional loans; |
|
• |
fund working capital reserves. |
The units have been registered pursuant to Section 12(g) of the Exchange Act. Such registration of the units, along with the satisfaction of certain other requirements under ERISA, enables the units to qualify as “publicly-offered securities” for purposes of ERISA and regulations issued thereunder. By satisfying those requirements, the underlying assets of the company should not be considered assets of a “benefit plan investor” (as defined under ERISA) by virtue of the investment by such benefit plan investor in the units.
ITEM 3. |
Defaults Upon Senior Securities |
Not Applicable.
ITEM 4. |
Mine Safety Disclosures |
Not Applicable.
ITEM 5. |
Other Information |
None.
45
Exhibit No. |
|
Description of Exhibits |
|
|
|
10.1 |
|
Business Loan Agreement; Promissory Note dated March 13, 2020; Pledge and Security Agreement |
|
|
|
31.1 |
|
Certification of Manager pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1 |
|
Certification of Manager pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
101.INS |
|
XBRL Instance Document |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
46
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
REDWOOD MORTGAGE INVESTORS IX, LLC |
|||
|
(Registrant) |
|||
|
|
|
||
Date: August 14, 2020 |
By: |
Redwood Mortgage Corp., Manager |
||
|
|
|
|
|
|
|
By: |
/s/ Michael R. Burwell |
|
|
|
Name: |
Michael R. Burwell |
|
|
|
Title: |
President, Secretary and Treasurer |
|
|
|
|
(On behalf of the registrant, and in the capacity of principal financial officer) |
47
Exhibit 10.1
BUSINESS LOAN AGREEMENT
(REVOLVING LINE OF CREDIT AND TERM LOAN AGREEMENT)
This Business Loan Agreement (Revolving Line of Credit and Term Loan Agreement) (this Agreement) is made as of March 13, 2020, by and between REDWOOD MORTGAGE INVESTORS IX, LLC, a Delaware limited liability company (Borrower), and WESTERN ALLIANCE BANK, an Arizona corporation (Lender):
A. | Borrower is engaged in the business of originating real estate loans to third-party borrowers. |
B. | Borrower has applied to Lender for credit in an amount not to exceed the principal sum of Ten Million and No/100 Dollars ($10,000,000.00). |
C. | Lender has agreed to extend credit to Borrower upon and subject to all covenants, terms, and conditions hereinafter provided. |
NOW, THEREFORE, for good and valuable consideration, the receipt and sufficiency of which is hereby acknowledged, the parties hereto hereby agree as follows:
SECTION 1.
DEFINITIONS.
The definitions set forth in the Recitals are incorporated herein by reference. Capitalized terms not defined in this Agreement have the meanings given them in the California Uniform Commercial Code. For purposes of this Agreement, the following terms shall have the following meanings:
Adjusted Tangible Net Worth means, as of any date of determination, for any Person, the Net Worth of such Person minus: (a) all Consolidated Assets of such Person which would be classified as intangible assets under GAAP, including but not limited to goodwill (whether representing the excess cost over book value of assets acquired or otherwise), patents, trademarks, trade names, copyrights, franchises, and deferred charges; and (b) all amounts due from related companies.
Advance means any advance or disbursement of Loan Proceeds pursuant to this Agreement.
Agreement means this Business Loan Agreement (Revolving Line of Credit and Term Loan Agreement), as originally executed or as it may be modified, supplemented, extended, renewed or amended from time to time.
Affiliate means with respect to any Person, any other Person that, directly or indirectly through one or more intermediaries, controls, is controlled by or is under common control with such Person, into which the Persons is merged, or which acquires all or substantially all of the assets of the Person.
1
Allonge means an attachment securely affixed to a Collateral Loan Note (and included in the Collateral Loan Document Package) containing the endorsement by Borrower of the Collateral Loan Note to Lender, substantially in the form attached hereto as Exhibit A and incorporated herein by this reference.
Anti-Money Laundering Laws means the USA Patriot Act of 2001, the Bank Secrecy Act, as amended through the date hereof, Executive Order 1 3324Blocking Property and Prohibiting Transactions with Persons Who Commit, Threaten to Commit, or Support Terrorism, as amended through the date hereof, and other federal laws and regulations and executive orders administered by OFAC which prohibit, among other things, the engagement in transactions with, and the provision of services to, certain foreign countries, territories, entities and individuals (such individuals include specially designated nationals, specially designated narcotics traffickers and other parties subject to OFAC sanction and embargo programs), and such additional laws and programs administered by OFAC which prohibit dealing with individuals or entities in certain countries regardless of whether such individuals or entities appear on any of the OFAC lists.
Appraisal means an appraisal of the Underlying Collateral, or such other report reasonably acceptable to Lender, performed and prepared by a duly licensed or certified appraiser and possessing all qualifications required by applicable Laws, setting forth the appraisers opinion and determination of the fair market value of the Underlying Collateral; said Appraisal shall meet all requirements and approaches to value as shall be necessary or appropriate in order to comply with all customary and generally accepted appraisal standards within the appraisal industry and in accordance with Lenders reasonable requirements, and all applicable Laws governing Lenders operations (including, but not limited to, the Financial Institutions Reform, Recovery and Enforcement Act (FIRREA), and Uniform Standards of Professional Appraisal Practice (USPAP).
Assets has the meaning usually given that term in accordance with GAAP, including subordinated debts owed by a Person to holders of equity in the Person if the Person is a business entity, but excluding sums due to the Person from Affiliates.
Assignment of Deed of Trust means each Collateral Assignment of Deed of Trust and Related Documents executed and delivered by Borrower to Lender in connection with any Collateral Loan to be secured by real property and included in the Collateral Loan Document Package, substantially in the form attached hereto as Exhibit B and incorporated herein by this reference (with such modifications to such form as may be required in order for such form to be recorded in the real property records of the applicable jurisdiction).
Authorized Person means any person duly authorized by a general borrowing resolution of the Borrower, or in the absence of such a resolution, board minutes. As of the date hereof, the following persons currently, individually or collectively, are authorized to request Advances and authorize payments until the Lender receives from the Borrower, at the Lenders address, written notice of revocation of their authority: Michael R. Burwell or Lorene (Lori) Randich.
Availability means the lesser of (a) the Credit Limit and (b) the Borrowing Base.
2
Borrowers knowledge knowledge of Borrower and all other references to the knowledge or awareness of Borrower shall mean the actual knowledge of any employee of Borrower.
Borrower Loans means loans originated by Borrower to third-party borrowers and secured by real property collateral.
Borrowers Loan Portfolio means those Borrower Loans held by Borrower for Borrowers own account.
Borrowing Base means, as set forth in detail in the chart attached hereto as Exhibit E and incorporated by reference herein, the lesser of (i) an amount equal to a percentage of the unpaid principal balance of those Collateral Loans that are deemed to be Eligible Receivables by Lender, in Lenders reasonable judgment (LTB) or (ii) an amount equal to a percentage of the appraised value (as reflected in the most recent Appraisal of the underlying real property collateral delivered by Borrower to, and accepted and approved by, Lender) of the underlying real property collateral securing those Collateral Loans that are deemed to be Eligible Receivables by Lender, in Lenders reasonable judgment, up to the Credit Limit (LTV). In addition, no Eligible Receivable shall be included in the Borrowing Base (measured from the date such Eligible Receivable was first included in the Borrowing Base) for a period in excess of the Dwell Time set forth on Exhibit E hereto that is applicable to such Underlying Collateral.
Borrowing Base Certificate means a Borrowing Base Certificate substantially in the form of Exhibit C attached hereto.
Business Day means Monday through Friday, excluding any day of the year on which banks are required or authorized to close in California.
Collateral means all real property and personal property security for the Loan, including Borrower Loans.
Collateral Deed of Trust means any deed of trust or mortgage, as applicable, and assignment of rents executed and delivered by a Collateral Loan Obligor to secure repayment of a Collateral Loan, in form and content satisfactory to Lender in its reasonable opinion and judgment, which deed of trust (i) encumbers real property that is located in California, (ii) is not developed with a single family owner-occupied residence, unless such Collateral Loan is made for a business purpose, (iii) is the primary collateral for a Collateral Loan, as determined by Lender in its reasonable and absolute opinion and judgment, and (iv) which has a first (1st) lien priority on the Underlying Collateral.
Collateral Loan means a Borrower Loan that has been pledged to Lender as Collateral, and all Pledged Property as defined in the Pledge Agreement.
Collateral Loan Documents means all instruments, agreements, and documents evidencing and securing all covenants, terms, and conditions of a Collateral Loan, in form and content satisfactory to Lender in its reasonable opinion and judgment, duly executed by a Collateral Loan Obligor to and in favor of Borrower and pledged to Lender as security for Advances by Lender to Borrower and the other obligations of Borrower hereunder and under the other Loan Documents.
3
Collateral Loan Document Package means: all instruments, agreements, and documents described in Schedule 1 attached to this Agreement and incorporated herein by reference either in original or photocopy form as therein provided, evidencing and/or securing the Advance therein requested and/or the Collateral Loan therein described.
Collateral Loan Fee means, with respect to each Collateral Loan, (a) $75.00 for a single-family or multi-family investor loan up to four (4) units; and (b) $250.00 for all other commercial real estate loans, as applicable.
Collateral Loan Note means the promissory note executed or to be executed by each Collateral Loan Obligor to evidence a Collateral Loan, in form and content satisfactory to Lender in its reasonable opinion and judgment.
Collateral Loan Obligor means a Person which is obligated by contract or by operation of law to pay and/or perform any or all of the indebtedness and other obligations of the borrower under and arising out of a Collateral Loan and Collateral Loan Documents evidencing and securing the same, including, without limitation, a Person designated as borrower or co-borrower thereunder and a Person guaranteeing said indebtedness and/or other obligations, whether by pledge of collateral or by agreeing to be personally liable therefor.
Commitment Term means that period during which Loan Proceeds may be disbursed under this Agreement, which is a period commencing on the date of this Agreement and expiring March 13, 2022.
Compensating Balance Account(s) means all checking, savings or money market accounts maintained at Lender by Borrower, and/or Borrowers Affiliates in aggregate, including the Operating Account; but shall not include certificates of deposit.
Consolidated means the consolidation of any Person, with its properly consolidated subsidiaries, in accordance with GAAP.
Conversion Fee means the sum of one-quarter of one percent (0.25%) of the then outstanding principal balance of the Loan for an extension of the initial Maturity Date if requested and given in accordance with the provisions of Section 4.12, below.
Credit Limit means Ten Million and No/100 Dollars ($10,000,000.00).
Debt Service means all regularly scheduled payments of principal and interest payable by Borrower to Lender under the Note; provided that following the conversion of the Loans into a term loan, Debt Service shall not include (i) the twenty-five percent (25%) quarterly installment payments of principal or (ii) the payment of the entire unpaid obligation outstanding under the Note on the Maturity Date, in each case, to the extent set forth in the Note.
Debt Service Coverage Ratio shall mean, at any given time, the ratio of (a) EBITDA to (b) Debt Service.
4
EBITDA shall mean, at any given time, the sum of (a) the Net Operating Income, (b) all depreciation and amortization expenses deducted in determining the Net Operating Income, (c) interest paid on all indebtedness and monetary obligations deducted in determining Net Operating Income, and (d) the aggregate amount of federal and state income taxes on or measured by income of Parent that were deducted in determining the Net Operating Income, all as determined in accordance with GAAP.
Eligible Receivables means those Collateral Loans which Lender, in its reasonable discretion, shall deem eligible for borrowing, based on such considerations as Lender may from time to time deem appropriate in its reasonable discretion. Without limitation, Eligible Receivables shall not include the following (with any receivable other than an Eligible Receivable being deemed an Ineligible Receivable):
(a) Collateral Loans for which any required payments are more than sixty (60) days past due;
(b) Collateral Loans that are in default or otherwise non-performing;
(c) Any Collateral Loan for which judicial foreclosure proceedings are pending under or with respect to the Collateral Deed of Trust securing such Collateral Loan;
(d) Any Collateral Loan that is not secured by a Collateral Deed of Trust with a first (1st) lien priority on the Underlying Collateral;
(e) Intentionally Omitted;
(f) Collateral Loans which have materially incomplete loan documentation or for which any loan documentation is not fully executed;
(g) Collateral Loans that are more than sixty (60) days past their maturity date;
(h) Collateral Loans for which the Collateral Loan Documents do not provide for the creation of a perfected first priority lien upon and/or security interest in all Underlying Collateral and are not otherwise in form and substance satisfactory to Lender in its reasonable discretion;
(i) Any Collateral Loan that is secured by property outside of the state of California;
(j) Any Collateral Loan that is secured by residential property which is entirely owner occupied and not made for a business purpose;
(k) Collateral Loans for which any executory obligations remain to be performed by Borrower or any subsequent holder or assignee of the Collateral Loan Documents;
5
(l) Collateral Loans for which any levy has been made on any Underlying Collateral therefor and such levy has not been bonded or insured over or shall continue unstayed for ninety (90) days or more after the date Borrower becomes aware of such levy;
(m) Any real estate owned by Borrower;
(n) Any Collateral Loan that is secured by a Collateral Deed of Trust encumbering land to be developed with ground up construction;
(o) Any Collateral Loan that is secured by a Collateral Deed of Trust encumbering property used for any other purpose other than multi-family residential, retail, office, industrial, investor-owned single family residential, mixed use, single family loans made for a business purpose, warehouses, office condominiums, or as otherwise approved by Lender in its reasonable discretion, subject to the sublimits set forth on Exhibit E;
(p) Any Collateral Loan that is required to be removed as part of the Borrowing Base pursuant to the terms of this Agreement; and
(q) Any Underlying Collateral which Borrower elects to remove from the Borrowing Base by providing written notice to Lender.
Event of Default means any of those occurrences specified in Section 7.
Financial Statements means balance sheets, income statements, reconciliations of capital structure, statements of sources and applications of funds, and true and complete copies of income tax returns (bearing the original signature of the relevant taxpayer), all prepared in accordance with GAAP.
Financing Statement means one or more financing statements (Form UCC-1) given by Borrower to Lender covering the Loan Collateral.
GAAP means generally accepted accounting principles consistently applied and maintained throughout the period indicated and consistent with the prior financial practice of the Person providing such financial information, except for changes mandated by the Financial Accounting Standards Board or any similar accounting authority of comparable standing.
Governmental Agency means any federal, state or local governmental or quasi-governmental agency.
Gross Income means, for any given time, any and all revenues, income, receipts and money owed to or received by or on behalf of, and moneys due to, a Person, solely from such Persons use, operation, management and/or conduct of its businesses, including, without limitation, (a) gross revenues derived from such Persons operation and possession of any real property, and (b) proceeds derived from (1) accounts receivable, (2) inventory and other tangible and intangible property and (3) contract rights and other rights and assets now or hereafter owned by such Person in connection with its business, as calculated by Borrower in its reasonable discretion and in accordance with GAAP.
6
Guarantor means Michael R. Burwell, an individual.
Guaranty means a written guaranty of Guarantor in favor of Lender, in form and substance satisfactory to the parties, as the same may be amended, modified, restated, renewed, replaced, extended, supplemented or otherwise changed from time to time.
Initial Advance shall mean that certain advance or disbursement of Loan Proceeds by Lender to Borrower, in the amount specified in a Request for Advance, upon satisfaction of the terms and conditions in this Agreement for the making of the Initial Advance, including without limitation pledging the Initial Loan Collateral to Lender.
Initial Loan Collateral shall mean those Borrower Loans set forth on Exhibit D attached hereto, which shall be pledged to Lender as Collateral for the Loan.
Initial Loan Collateral Document Package shall mean, for the Initial Loan Collateral: all instruments, agreements, and documents described in Schedule 1 attached to this Agreement and incorporated herein by reference, either in original or photocopy form as therein provided, evidencing and securing the Initial Loan Collateral therein described.
Laws means all federal, state, and local laws, rules, regulations, ordinances, and codes.
Liabilities shall have the meaning usually given that term in accordance with GAAP.
Loan means the total amount of Advances, as described in Section 4 of this Agreement in a principal amount not to exceed the Availability at any one time.
Loan Closing shall mean the date on which the Initial Advance is disbursed, upon and subject to satisfaction and performance of all covenants and conditions of the Loan as hereinafter provided.
Loan Collateral means all of the following personal property and related rights of Borrower, whether now existing or hereafter acquired or arising, whether now owned or hereafter acquired, and wherever located: (1) all Collateral Loan Documents, (2) all of Borrowers right, title and interest in and to all Underlying Collateral, including, without limitation, all Underlying Collateral repossessed and acquired by Borrower by foreclosure or by transfer or retention in lieu of foreclosure, and (3) all proceeds of the foregoing, including, without limitation, all proceeds in the form of accounts, instruments, chattel paper, contract rights, general intangibles, deposit accounts, insurance policies, insurance proceeds, and returned premiums for insurance.
Loan Documents means this Agreement, the Note, any Guaranty and such other documents as Lender may reasonably require as evidence of and/or security for the Loan, together with each Assignment of Deed of Trust, Pledge Agreement, Allonge, Financing Statement and all other instruments, agreements, and documents evidencing and securing the Advances made and to be made by Lender hereunder and all obligations hereunder and herein described, including, without limitation, all those documents described in Section 4.5 below, and in Schedule 1 hereto, as applicable.
7
Loan Fee means the sum of $50,000.00 payable by Borrower to Lender for the making of the Loan, which shall be fully earned by Lender at Loan Closing.
Loan Proceeds means all funds advanced by Lender as an Advance to Borrower under this Agreement.
Maturity Date means March 13, 2022, subject to earlier acceleration upon the terms and conditions provided in the Note, and also subject to extension in connection with the conversion of the Loan to a term loan as provided in Section 4.12 of this Agreement.
Net Operating Income means, at any given time, the amount by which Gross Income exceeds Operating Expenses, as calculated by Borrower in accordance with its reasonable discretion and GAAP.
Net Worth of any Person shall mean, as of any date, an amount equal to all Consolidated Assets of such Person minus such Persons Consolidated Liabilities, each as determined in accordance with GAAP.
Note means the Promissory Note of even date herewith, in the face amount of the Loan, executed by Borrower in favor of and payable to Lender, or order, which shall be in form and content satisfactory to the parties, in their reasonable discretion, as the same may be amended, modified and/or supplemented from time to time.
OFAC means the United States Department of the Treasury, Office of Foreign Assets Control.
OFAC Prohibited Person means a country, territory, individual or person (i) listed on, included within or associated with any of the countries, territories, individuals or entities referred to on The Office of Foreign Assets Controls List of Specially Designated Nationals and Blocked Persons or any other prohibited person lists maintained by governmental authorities, or otherwise included within or associated with any of the countries, territories, individuals or entities referred to in or prohibited by OFAC or any other Anti-Money Laundering Laws, or (ii) which is obligated or has any interest to pay, donate, transfer or otherwise assign any property, money, goods, services, or other benefits from the Collateral directly or indirectly, to any countries, territories, individuals or entities on or associated with anyone on such list or in such laws.
Operating Account means Borrowers demand deposit account with Lender, bearing the account number to be advised by Lender, into which Advances are deposited.
Operating Expenses means, at any given time, the sum of the current expenses of operation, maintenance and conducting of the businesses of a Person, as calculated by Borrower in its reasonable discretion and in accordance with GAAP; provided, however, Operating Expenses shall not include Debt Service, or any allowance for depreciation, renewals or replacement of capital assets or any other noncash charges.
Parent means Redwood Mortgage Corp., a California corporation.
8
Person means an individual, corporation, partnership, limited liability company, joint venture, trust or unincorporated organization or a Governmental Agency.
Pledge Agreement means the Pledge and Security Agreement, as the same may be amended, modified and/or supplemented from time to time, duly executed and delivered to Lender by Borrower, whereby Borrower grants to Lender a security interest in Borrowers Loan Collateral.
Request for Advance means each written request for an Advance under this Agreement prepared and delivered by Borrower to Lender in the form and with the information requested by Lender, which request shall be deemed to constitute Borrowers representation and warranty to Lender that all conditions to the Advance therein requested have been satisfied.
Request for Approval as Eligible Receivable means each written request for approval of any Collateral Loan (including any Borrower Loan that in connection with such approval as an Eligible Receivable will become a Collateral Loan) as an Eligible Receivable under this Agreement prepared and delivered by Borrower to Lender in writing in a form acceptable to Lender in its reasonable discretion, which request shall be accompanied by a Collateral Loan Document Package and shall be deemed to constitute Borrowers representation and warranty to Lender that all conditions to (i) such Collateral Loan being an Eligible Receivable, (ii) all Collateral Loan Documents therein described and (iii) all Loan Documents tendered concurrently therewith, in each case, have been satisfied.
Section means a numbered or lettered paragraph, sub-paragraph or other division of this Agreement, and all references in this Agreement to a Section (other than references to statutes) are to Sections of this Agreement.
Underlying Collateral means the real property and any and all other assets of any Collateral Loan Obligor, or of other Persons, pledged or otherwise assigned to Borrower as collateral security for repayment of any Collateral Loan, as more fully described in the Collateral Loan Documents; and including all land and improvements described in the Collateral Loan Document Package, including, without limitation, all fixtures, rights, rights of way, easements, rents, income, and profits, and all policies and proceeds of insurance and other interests appurtenant thereto which shall be encumbered by a Collateral Deed of Trust constituting a valid and enforceable trust deed lien of record thereon.
Unused Line Fee means a quarterly fee equal to one-half of one percent (0.50%) per annum on the average daily difference between one-half of the Credit Limit and the aggregate unpaid principal amount of outstanding Advances. The Unused Line Fee shall be payable as provided in Section 4.1.1.4.
9
SECTION 2.
INTERPRETATIONS
2.1. NUMBER, GENDER. Any defined terms used in the plural shall include the singular and such terms shall encompass all members of the relevant class.
2.2. SCHEDULES AND EXHIBITS. All schedules and exhibits to this Agreement are incorporated herein by reference.
2.3. OTHER TERMS. Capitalized terms other than accounting terms, and not defined herein, have the meanings given them in the California Uniform Commercial Code. The term document is used in its broadest sense and encompasses agreements, certificates, opinions, consents, instruments and other written material of every kind. The terms including and include mean including (include), without limitation.
SECTION 3.
REPRESENTATIONS AND WARRANTIES OF BORROWER
Borrower hereby represents and warrants to Lender as of the date of this Agreement, the date any Loan Proceeds are disbursed to Borrower, and each and every date during the term of the Loan, or any portion thereof, as the context admits or requires, that:
3.1. CAPACITY. Borrower is a limited liability company, formed under the laws of Delaware and duly qualified to do business in the State of Delaware and in any state in which the nature of its business requires it to be so qualified and is lawfully empowered and possesses the capacity to enter into and carry out the terms and provisions of this Agreement.
3.2. VALIDITY OF LOAN DOCUMENTS. The Loan Documents are and shall continue to be in all respects valid and binding upon Borrower according to their terms, The execution and delivery by Borrower of and the performance by Borrower of all its obligations under the Loan Documents have been duly authorized by all necessary action and do not and will not:
3.2.1 Require any consent or approval not heretofore obtained or any other Person.
3.2.2 Violate any provision of other agreements to which Borrower is bound.
3.2.3 Result in or require the creation or imposition of any mortgage, deed of trust, pledge, lien, security interest, claim, charge, right of others or other encumbrance of any nature (other than under the Loan Documents) upon or with respect to any property now owned or leased or hereafter acquired by Borrower.
3.2.4 To Borrowers knowledge, violate any provision of any Laws, or of any order, writ, judgment, injunction, decree, determination, or award.
3.2.5 To Borrowers knowledge, result in a breach of or constitute a default under, cause or permit the acceleration of any obligation owed under, or require any consent under any indenture or loan or credit agreement or any other agreement, lease, or instrument to which Borrower is a party or by which Borrower or any property of Borrower is bound or affected.
10
3.3. NOT IN DEFAULT OR VIOLATION. To Borrowers knowledge, Borrower is not (i) in default under or in violation of any Laws, order, writ, judgment, injunction, decree, determination or award which could cause a material adverse impact to the financial condition of Borrower or (ii) under any obligation, agreement, instrument, loan, or indenture, whether to Lender or otherwise, or any lease which could cause a material adverse impact to the financial condition of Borrower. To Borrowers knowledge, no event has occurred and is continuing, or would result from the making of any Advance, which constitutes an Event of Default.
3.4. NO GOVERNMENTAL APPROVALS REQUIRED. Borrower does not require any authorization, consent, approval, order, license, exemption from, or filing, registration, or qualification with, any Governmental Agency in connection with the execution and delivery by Borrower, and the performance by Borrower, of all or any of its obligations under the Loan Documents.
3.5. TAX LIABILITY. Borrower has filed and shall file all tax and related information returns (federal, state, and local) required to be filed and has paid and shall pay (subject to Borrowers right to withhold payment while it contests, in good faith, the amount and applicability of any such taxes) all taxes shown thereon to be due, including interest and penalties, if any.
3.6. FINANCIAL STATEMENTS. All Financial Statements, tax returns and other financial information of Borrower which have heretofore been submitted to Lender fairly present the financial position of Borrower at the date of its preparation.
3.7. PENDING LITIGATION. There are no actions, suits, or proceedings pending, or to the knowledge of Borrower or Guarantor threatened, against or affecting Borrower, or involving the validity or enforceability of any of the Loan Documents, except actions, suits, and proceedings that are fully covered by insurance or which, if adversely determined, would not substantially impair the ability of Borrower or Guarantor to perform its obligations under the Loan Documents, and neither Borrower nor Guarantor is in default with respect to any order, writ, injunction, decree or demand of any court or any Governmental Agency.
3.8. VIOLATION OF LAWS. Borrower has no knowledge of any violations or notices of violations of any Laws which would materially and adversely impact the Loan Collateral.
3.9. COMPLIANCE WITH ENVIRONMENTAL LAWS. To Borrowers knowledge, Borrower does not presently, and will not in the future, use, store, manufacture, generate, transport to or from, or dispose of any toxic substances, hazardous materials, hazardous wastes, radioactive materials, flammable explosives or related material on or in connection with any property or the business of Borrower on any property. To Borrowers knowledge, Borrower does not presently, and will not in the future, permit any lessee on any property to use, store, manufacture, generate, transport to or from, or dispose of any hazardous materials on or in connection with any property or the business on any property, except to the extent the foregoing are used in the ordinary course of business. Hazardous materials, and hazardous waste shall include, but not be limited to, such substances, materials and wastes which are or become regulated under applicable Laws or which are classified as hazardous or toxic under applicable Laws.
11
3.10. SOLVENCY. Borrower is and shall continue to be able to pay its debts as they mature and the realizable value of its Assets is, and at all times that it may have obligations hereunder shall continue to be, sufficient to satisfy any and all obligations hereunder.
3.11. PRINCIPAL PLACE OF BUSINESS. If Borrower hereafter intends to move its principal place of business, it shall first give prior written notice to Lender of its intention so to move, the date that such move is anticipated, and its new address.
3.12. PERMITS. Borrower possesses all licenses and permits that are required by Law to conduct its business.
3.13. NO ERISA PLAN. Borrower does not maintain a plan under the Employee Retirement Income Security Act of 1974, as amended from time to time.
3.14. FULL DISCLOSURE. To the best of Borrowers knowledge, all information in the loan application, financial statements, certificates, or other documents and all information prepared and delivered by Borrower or its Affiliates to Lender in obtaining the Loan is correct and complete in all material respects, and there are no omissions therefrom that result in such information being incomplete, incorrect, or misleading in any material adverse respect as of the date thereof. To Borrowers knowledge, all information in any loan application, financial statement, certificate or other document prepared and delivered to Lender on behalf of Borrower by Persons other than Borrower or its Affiliates, and all other information prepared and delivered to Lender on behalf of Borrower by Persons other than Borrower Party or its Affiliates in applying for the Loan is correct and complete in all material respects, and there are no omissions therefrom that result in any such information being incomplete, incorrect, or misleading in any material adverse respect as of the date thereof.
3.15. USE OF PROCEEDS; MARGIN STOCK. The proceeds of each Advance will be used by Borrower solely for the purposes specified in this Agreement. None of such proceeds will be used for the purpose of purchasing or carrying any margin stock as defined in Regulation U of the Board of Governors of the Federal Reserve System (12 C.F.R. Part 221), or for the purpose of reducing or retiring any indebtedness which was originally incurred to purchase or carry a margin stock or for any other purpose which might constitute this transaction a purpose credit within the meaning of such Regulation U. Borrower is not engaged in the business of extending credit for the purpose of purchasing or carrying margin stock. Neither Borrower nor any Person acting on behalf of Borrower has taken or will take any action which might cause any Loan Documents to violate Regulation U or any other regulations of the Board of Governors of the Federal Reserve System or to violate Section 7 of the Securities Exchange Act of 1934, or any rule or regulation thereunder, in each case as now in effect or as the same may hereafter be in effect. Borrower and Borrowers Affiliates own no margin stock.
3.16. GOVERNMENTAL REGULATION. Borrower is not subject to regulation under the Federal Power Act, the Investment Company Act of 1940, the Interstate Commerce Act (as any of the preceding have been amended), or any other Law which regulates the incurring by Borrower of indebtedness, including but not limited to laws relating to common or contract carriers or the sale of electricity, gas, steam, water, or other public utility services.
12
SECTION 4.
THE LOAN
4.1. REVOLVING LINE OF CREDIT; TERM LOAN.
4.1.1 Revolving Line of Credit. Upon the request of Borrower, in the form of a Request for Advance, made at any time and from time to time during the Commitment Term, and so long as there is no Event of Default continuing beyond any applicable grace and/or notice period under the Loan Documents, Lender shall make Advances to Borrower, subject to the covenants, terms and conditions of the Loan Documents; provided that Lender shall not be obligated to make Advances to Borrower whenever the aggregate principal amount of all Advances outstanding at any time exceeds or would exceed, at any one time, the Availability. Borrower may repay Advances and obtain new Advances within the Availability, subject to the provisions of this Agreement, provided such Advances are requested and complete Collateral Loan Document Packages are submitted to Lender prior to the expiration of the Commitment Term. This is a revolving line of credit providing for Advances. During the Commitment Term, Borrower may repay principal amounts and reborrow them. Borrower agrees not to permit the outstanding principal balance of Advances under the line of credit to exceed the Availability. Subject to the other terms and conditions of this Agreement, Borrower agrees as follows:
4.1.1.1 Maximum Amount of Advances.
(a) The total amount of Advances available to Borrower is limited to the Borrowing Base, which shall be calculated by Lender, in Lenders sole, but reasonable, determination, upon receipt of the Borrowing Base Certificate as set forth herein. Borrower acknowledges that an Eligible Receivable shall remain in the Borrowing Base until such Eligible Receivable becomes an Ineligible Receivable. In the event that any Eligible Receivable used in calculating the Borrowing Base becomes an Ineligible Receivable, Lender may, at its option, and in its sole, but reasonable, discretion, re-calculate the Borrowing Base. At no time shall the aggregate outstanding Advances exceed the Availability. If, at any time, the aggregate outstanding Advances exceeds the Borrowing Base or the Credit Limit, then Borrower shall either repay Lender forthwith such amount as may be necessary to eliminate such excess or increase the Borrowing Base as set forth herein as may be necessary to eliminate such excess.
(b) In no event shall the amount advanced by reason of a single Collateral Loan exceed $2,000,000.00.
4.1.1.2 Method for Request for Advances. Each Request for an Advance under the Loan shall be made by an Authorized Person completing, executing and delivering a Request for Advance and Borrowing Base Certificate to Lender. Each Request for Advance shall be deemed delivered only upon actual receipt by Lender at the address specified in Section 9.4 hereof (or at the E-Mail address of Lender specified in Section 9.4 hereof) of such Request for Advance. Lender shall have the right, but not the obligation to conduct any
13
preliminary due diligence desired by Lender, which shall be at Borrowers reasonable expense after the occurrence and during the continuation of an Event of Default. If Lender makes a preliminary determination in Lenders reasonable opinion that (a) the requested Advance does not satisfy Lenders underwriting criteria or (b) any of the conditions precedent set forth in Section 4 or elsewhere in this Agreement have not been satisfied, Lender shall have no obligation to make the requested Advance; otherwise Lender shall promptly make such Advance into the Operating Account. From the Loan Closing to the end of the Commitment Term, Borrower may borrow and repay the Advances in whole or in part, and reborrow, all in accordance with the terms and conditions of this Agreement. Borrower shall have no right to borrow on or after the end of the Commitment Term. The Lender shall incur no liability to the Borrower for dispersing Advances into the Operating Account upon any request referred to herein which the Lender believes in good faith to have been made by an Authorized Person. Borrower may request Advances as needed based on and subject to the available Borrower Base and the other terms and conditions of this Agreement.
4.1.1.3 Initial Advance. Upon satisfaction of the terms and conditions as required hereunder for the making of the Initial Advance and the pledging of the Initial Loan Collateral, including without limitation, satisfaction of the conditions precedent as set forth in Section 4.4.1 and Section 4.5, Lender shall disburse the Initial Advance to Borrower.
4.1.1.4 Unused Line Fee. Commencing with the calendar quarter ending September 30, 2020, for each calendar quarter during which the aggregate average daily unpaid principal amount of outstanding Advances is less than fifty percent (50%) of the Credit Limit, Borrower shall pay to Lender, from its own funds, the Unused Line Fee. The Unused Line Fee shall be calculated on a calendar quarterly basis by Bank for the preceding calendar quarter, and shall be due and payable by Borrower to Lender in arrears on the tenth (10th) Business Day following the last day of each March, June, September and December during the Commitment Term, commencing with the calendar quarter ending on September 30, 2020. The Unused Line Fee shall be non-refundable, and shall be deemed fully earned by Lender upon the expiration of each calendar quarter during the Commitment Term of the Loan (commencing with the calendar quarter ending on September 30, 2020).
4.1.2 Option for Term Loan. Upon expiration of the Commitment Term, Borrower shall have the option of converting the Loan to a term loan in an amount not to exceed the then outstanding principal balance of the Loan, and, in connection therewith, extending the Maturity Date to March 13, 2023, pursuant to and as more particularly described in Section 4.12, below.
4.2. NOTE; PAYMENTS; INTEREST RATE.
4.2.1 Each Advance shall be evidenced by the Note, and shall accrue interest at the rate provided therein.
4.2.2 Compensating Balances. Borrower and/or its Affiliates in the aggregate shall maintain the Compensating Balance Account(s) with a minimum daily average balance of not less than $1,000,000.00 at all times (Compensating Balance Amount) during the term of the Loan, to be reviewed quarterly, beginning with the calendar quarter ending June 30,
14
2020, for the preceding three (3) consecutive calendar month period of time. Should the Compensating Balance Amount fail to be maintained during any calendar quarter ending on March 31, June 30, September 30 or December 31, during the term of the Loan (Quarter), the interest rate that is applicable on the Note during such Quarter shall automatically be increased by one-quarter of one percent (0.25%) over the interest rate that would otherwise be applicable on the Note for the next Quarter, retroactive to the beginning of such Quarter for the entirety of such Quarter (Increased Rate). Borrower shall pay to Lender, within thirty (30) days upon demand by Lender, an amount equal to the additional interest accruing under the Note during such Quarter by reason of the Increased Rate.
4.2.3 Borrower will repay in full all principal under the Note and all interest accrued thereon on the Maturity Date, subject to earlier acceleration upon the terms and conditions set forth in the Note.
4.3. PURPOSE OF ADVANCES; LOAN FEE.
4.3.1 Loan Proceeds of each Advance under this Agreement shall be used by Borrower exclusively to fund one or more Borrower Loans.
4.3.2 The Loan Fee shall be paid by Borrower to Lender in accordance with Section 4.1.1.4 above. The Loan Fee will be in addition to all other fees mentioned in this Agreement, and shall be deemed the Loan Fee shall be deemed fully earned and non refundable when paid, whether or not any Loan Proceeds are disbursed at any time.
4.4. CONDITIONS PRECEDENT. In addition to all other conditions of the effectiveness of this Agreement, the obligations of Lender pursuant to this Agreement shall be subject to the satisfaction or waiver by Lender of the following conditions:
4.4.1 Borrower, at its sole expense, shall deliver to Lender, at its office at 2701 E. Camelback Road, Suite #110, Phoenix, Arizona 85016, on or before the date of the Initial Advance, unless otherwise indicated, the following, in form and substance satisfactory to Lender, in Lenders reasonable opinion and judgment:
(a) This Agreement;
(b) The Note;
(c) The Pledge Agreement;
(d) A Guaranty executed by Guarantor;
(e) A Request for Advance in respect of the Initial Advance (electronic delivery of each Request for Advance to Lender is acceptable);
(f) The Initial Loan Collateral Document Package;
(g) The Financing Statement;
15
(h) Resolutions and/or other authorizations of Borrower and such other Persons as Lender shall request, evidencing, without limitation, approval and authorization of the transactions contemplated hereunder and the documents and instruments to be executed by Borrower in connection herewith; and
(i) Such reasonable additional assignment, agreements, certificates, reports, approvals, instruments, documents, financing statements, consents, and opinions which are necessary for Lender to perfect its interests in the Collateral Loan Documents.
4.4.2 Borrower shall have opened the Operating Account with Lender;
4.4.3 Lender shall have approved the Financial Statements of Borrower;
4.4.4 No suit, action, or other proceeding of material consequence shall be pending or threatened which seeks to restrain or prohibit the consummation of the transactions contemplated by this Agreement, or to obtain damages or other relief in connection therewith;
4.4.5 Borrower shall have paid to Lender any fees and charges due under the terms of the Loan Documents;
4.4.6 Lender shall have conducted, or caused to be conducted, (i) a field audit of Borrower (including, without limitation, of Borrowers processes, practices and regulatory compliance), the results of which must be satisfactory to Lender, in Lenders reasonable opinion and judgment, and (ii) background checks of Borrower and such other Persons as Lender shall require, the results of which must be satisfactory to Lender, in Lenders reasonable opinion and judgment;
4.4.7 Lenders security interest in all Collateral Loans then in existence shall have been perfected by the filing of the Financing Statement, delivery of the original Collateral Loan Documents, recording of any Collateral Loan Documents and shall be and remain a first priority perfected security interest in and to all such Collateral Loans, subject only to such action as may be required under applicable law to perfect Lenders security interest in collateral subsequently acquired by Borrower pursuant to each Collateral Loan;
4.4.8 There shall be no breach of any warranty or representation of Borrower; and
4.4.9 There shall be no event or circumstance which constitutes an Event of Default under this Agreement.
4.5. CONDITIONS OF ADVANCES. Lenders obligation to make each Advance (including the Initial Advance) shall be subject to the satisfaction or waiver by Lender of the following additional conditions precedent, in addition to all other conditions of each Advance provided elsewhere in this Agreement and in the other Loan Documents:
4.5.1 All conditions to this Agreement under Section 4.4 above (other than those set forth in Section 4.4.1), shall be satisfied in full;
16
4.5.2 Borrower shall have delivered to Lender a fully executed Request for Advance;
4.5.3 Concurrent with each Request for an Advance, Borrower shall execute and deliver to Lender (i) a fully completed and executed Borrowing Base Certificate and (ii) an updated summary, in form and detail satisfactory to Lender, of the Collateral Loans and other Borrower Loans in Borrowers Loan Portfolio detailing the status of such Collateral Loans and other Borrower Loans, including without limitation, outstanding amounts due, status of performance, status of real property collateral and other information that may be required by Lender for each Borrower Loan;
4.5.4 Borrower shall have paid to Lender the Collateral Loan Fee for each Collateral Loan (including, without limitation, each of the Collateral Loans included in the Initial Loan Collateral) that is approved by Lender as an Eligible Receivable and pledged to Lender as Collateral;
4.5.5 No event or circumstance shall have occurred or be continuing which constitutes an Event of Default continuing beyond any applicable grace and/or notice period;
4.5.6 Lender shall have received payment of the reasonable fees and costs actually incurred by Lender in connection with each Advance and the preparation of the Loan Documents, including, but not limited to, reasonable third-party attorneys fees;
4.5.7 Lender shall have approved the Collateral Loans that have qualified as Eligible Receivables (as provided in Section 4.6) in connection with the Request for Advance; and
4.6. ELIGIBLE RECEIVABLES
4.6.1 Approval of Eligible Receivables. Lender shall have no obligation to consider any Collateral Loan (including any Borrower Loan that in connection with the approval thereof as an Eligible Receivable will be a Collateral Loan) for approval as an Eligible Receivable unless and until the following conditions precedent are satisfied in Lenders reasonable and absolute opinion and judgment, in addition to all other conditions to approval of any Eligible Receivable provided elsewhere in this Agreement and in the other Loan Documents:
(a) Borrower shall prepare and deliver to Lender, for Lenders review and approval, a complete Collateral Loan Document Package, in form and content acceptable to Lender in its reasonable judgment evidencing and otherwise pertaining to the Collateral Loan between Borrower and its Collateral Loan Obligor;
(b) All terms and conditions of the Collateral Loan and all Collateral Loan Documents pertaining thereto shall comply with all requirements for Collateral Loans as provided in this Agreement;
(c) Borrowers security interest in all Underlying Collateral shall then, or thereafter concurrently with actual disbursement of Loan Proceeds to or for the account of a Collateral Loan Obligor, constitute a valid, enforceable, and duly perfected security interest in the Underlying Collateral in a first priority position and all proceeds thereof;
17
(d) No event or circumstance shall have occurred or be continuing which constitutes an Event of Default beyond any applicable grace and/or notice period;
(e) Borrower shall deliver to Lender the Collateral Loan Document Package, including, without limitation, an executed Assignment of Deed of Trust, Allonge and all other items set forth in Schedule 1 attached hereto;
(f) Borrower shall execute and deliver to Lender a Supplement to the Pledge Agreement, Allonge, and an Assignment of Deed of Trust (which shall be retained by Lender and not recorded unless an Event of Default continuing beyond any applicable notice and/or grace period occurs under this Agreement), for each Collateral Loan, and Lenders security interest in all Loan Collateral and related rights of Borrower with respect to each Collateral Loan shall then, or thereafter concurrently with actual disbursement of Loan Proceeds to or for the account of Borrower, be a valid, enforceable and first priority perfected security interest in and to all such Loan Collateral, and all proceeds thereof;
(g) Any title policy included within any Collateral Loan Document Package shall include such endorsement(s) as Lender deems necessary or appropriate, in its reasonable judgment, including, without limitation, insuring the validity, priority and enforceability of Borrowers security interest in the Collateral Deed of Trust; and
(h) All conditions of the funding by Borrower of the Collateral Loan shall have been satisfied in accordance with the provisions of the Collateral Loan Documents and Borrower shall have fully funded the Collateral Loan.
4.6.2 Review of Collateral Loan Document Package; Approval of Eligible Receivables. Lender shall have a period of five (5) Business Days following submission by Borrower of a completed Collateral Loan Document Package for any Collateral Loan within which to review and approve or disapprove Borrowers request to approve such Collateral Loan as an Eligible Receivable (Borrowers Request); provided, however, that in the event that Lender fails to notify Borrower, within such five (5) Business Day period, of its approval or disapproval of such Borrowers Request, then Borrower may send a written notice to Lender reiterating such Borrowers Request (a Restated Request), and Lender shall have a further period of five (5) Business Days following Lenders receipt of such Restated Request within which to notify Borrower of Lenders approval or disapproval of such Borrowers Request. If, within the aforementioned period, Lender has not notified Borrower in writing that such Collateral Loan is approved as an Eligible Receivable, then Lender shall be deemed to have not approved such Collateral Loan and such Collateral Loan shall not be an Eligible Receivable and no longer be deemed a Collateral Loan as set forth in Section 4.7.8.
18
4.6.3 Termination of Approval of Eligible Receivables. Notwithstanding any approval by Lender of any Collateral Loan as an Eligible Receivable, any such approval shall be deemed to terminate if, at any time an Eligible Receivable fails to meet any criteria set forth in the definition of Eligible Receivable. Upon any such termination of an approval as an Eligible Receivable, the applicable Collateral Loan shall automatically cease to be an Eligible Receivable and a Collateral Loan and be removed from the Borrowing Base and, if the aggregate outstanding amount of Advances then exceeds the updated Availability, Borrower shall repay the Advances or increase the Borrowing Base as set forth in Section 4.1.1. Notwithstanding the removal of any such Collateral Loan from the Borrowing Base, such Collateral Loan shall remain a Collateral Loan until, and unless, such Collateral Loan is released pursuant to Section 4.7.
4.6.4 Appraisals. The initial Appraisal of any underlying real property collateral securing any Borrower Loan (including, without limitation, any Appraisals of the underlying real property collateral securing the Borrower Loans comprising the Initial Loan Collateral) shall be provided by Borrower to Lender, at Borrowers expense.
4.6.5 Environmental Surveys. Borrower shall obtain a public environmental database survey acceptable to the Lender on all loans collateralized by commercial real estate. At Lenders request, Borrower shall deliver a Phase I, and if indicated, a Phase II environmental survey by a qualified environmental engineer indicating an absence of environmental concerns identified in the environmental database survey with regard to the Underlying Collateral of any Collateral Loan, satisfactory to Lender and its counsel. Any such environmental survey shall be prepared at the Borrowers expense.
4.7. RELEASE OF COLLATERAL LOANS. Borrower may request that any Borrower Loan constituting a Collateral Loan be released as a Collateral Loan, and the liens and security interests of Lender therein be released, and, if such Borrower Loan is also an Eligible Receivable, that such Borrower Loan cease to be an Eligible Receivable, provided, that:
4.7.1 Borrower shall provide Lender a written request to remove such Borrower Loan as a Collateral Loan, which request shall specify the requested date for the removal of such Borrower Loan as a Collateral Loan;
4.7.2 Lender shall have received at least three (3) Business Days prior to the requested date of removal of such Borrower Loan as a Collateral Loan, a Borrowing Base Certificate presenting Borrowers computation of the Borrowing Base as of the requested date of removal and after giving effect to the removal of such Borrower Loan as a Collateral Loan and, if such Borrower Loan is also an Eligible Receivable, after giving effect to such Borrower Loan ceasing to be an Eligible Receivable;
4.7.3 After giving effect to the removal of such Borrower Loan as a Collateral Loan and, after giving effect to such Borrower Loan ceasing to be an Eligible Receivable, the outstanding Advances shall not exceed the Borrowing Base or the Borrower shall commit to either repay the Advances or increase the Borrowing Base as set forth in Section 4.1.1;
4.7.4 No event or circumstance which constitutes an Event of Default continuing beyond any applicable grace and/or notice period under this Agreement shall exist prior to or after giving effect to the removal of such Borrower Loan as a Collateral Loan; provided that neither this Section 4.7.4 nor anything in the Loan Documents shall prevent the release of any Underlying Collateral that Borrower is required to return to Collateral Loan Obligors pursuant to applicable Law;
19
4.7.5 Lender shall have received a certificate signed by an authorized officer of Borrower certifying that the conditions in subsections 4.7.3 and 4.7.4 of this Section 4.7 are satisfied;
4.7.6 Borrower shall have provided to Lender such documents, in form and substance satisfactory to Lender in its sole, but reasonable, discretion, as may be necessary to release Lenders liens and security interests in the Collateral Loan Documents; and
4.7.7 Notwithstanding anything to the contrary contained in this Agreement, if Borrower as lender under the Collateral Loan, is required by Law or the terms of the Collateral Loan Documents to release the Collateral Loan Obligor from the Collateral Loan; then (i) Lender shall immediately release the Collateral Loan to Borrower, and if such Borrower Loan is also an Eligible Receivable, after such release it shall cease to be an Eligible Receivable, and (ii) within two (2) Business Days of such Release, Borrower shall provide a Borrowing Base Certificate presenting Borrowers computation of the Borrowing Base as of the date of removal.
4.7.8 Notwithstanding anything to the contrary contained herein, if a Collateral Loan is not deemed an Eligible Receivable or ceases to be an Eligible Receivable and Borrower has satisfied each of the terms set forth in this Section 4.7.8 to Lenders reasonable satisfaction, it shall no longer be a Collateral Loan and Lender shall immediately release the Collateral Loan to Borrower.
4.8. REPAYMENT. In addition to other provisions set forth herein, repayment of the Loan will be required as follows:
4.8.1 Interest and principal payments under the Loan shall be due and payable to Lender pursuant to the provisions of the Note.
4.8.2 Intentionally Omitted.
4.8.3 All payments hereunder or under the Note shall be made by Borrower without any offset or deduction for or on account of any present or future taxes, imposts or duties, of whatever nature, imposed or levied by or on behalf of any Governmental Agency. If at any time, whether by reason of any present or future Law or other requirement, Borrower shall be compelled by such Law or other requirement to deduct or withhold such taxes, imposts or duties, Borrower shall pay such additional amounts to Lender as may be necessary such that every net payment under this Agreement and the Note on which Borrower is obligated, after such deduction or withholding, will not be less than the amount required hereunder or thereunder.
4.8.4 Whenever any payment to be made under this Agreement and the Note shall be due on a day other than a Business Day of Lender, such payment may be made on the next succeeding Business Day, and such extension of time shall in such cases be included in the computation of payment of interest hereunder and under the Note.
20
4.9. DEPOSIT ACCOUNT. Borrower hereby grants, assigns, pledges and hypothecates to Lender a first priority security interest in all of Borrowers right, title and interest in the Operating Account maintained by Borrower with Lender, as security for each and all of the undisputed obligations of Borrower to Lender under the Loan Documents. Notwithstanding anything to the contrary contained herein, Borrower shall not be deemed to ever grant, assign, pledge or hypothecate a security interest in any trust account.
4.10. NO AUTOMATIC SET-OFF. The existence of any sum or sums being on deposit with Lender shall in no way constitute a set off against or be deemed to compensate the obligations of the Loan or any payment or performance due under the Loan Documents or this Agreement, unless and until Lender, by affirmative action, shall so apply said accounts or any portion thereof, and then only to the extent applied by Lender.
4.11. RELIANCE BY LENDER AND ACQUITTANCE. Lender may conclusively assume that the statements, facts, information, and representations contained herein and/or in any affidavits, orders, receipts, or other written instrument(s) that are filed with Lender or exhibited to it by an Authorized Person, are true and correct, and Lender may rely thereon without any investigation or inquiry.
4.12. CONVERSION TO TERM LOAN. Upon expiration of the Commitment Term (Conversion Date), Borrower shall have the option of converting the Loan to a term loan in an amount not to exceed the then outstanding principal balance of the Loan, and, in connection therewith, extending the Maturity Date to March 13, 2023, upon the occurrence of each and all of the following conditions, each of which must occur or be satisfied (or waived by Lender in writing), as applicable, by no later than the Conversion Date:
4.12.1 As of the Conversion Date, no Event of Default continuing beyond any applicable grace and/or notice period shall exist under any of the Loan Documents and Borrower shall be in full compliance with each term, condition and covenant contained in this Agreement and the other Loan Documents;
4.12.2 Borrower shall have provided Lender a written request for extension of the Maturity Date no later than thirty (30) days prior to the Conversion Date;
4.12.3 There shall have occurred no material adverse change in the financial conditions of Borrower from that which existed as of Loan Closing;
4.12.4 Borrower shall provide Lender with such reasonable additional assignments, agreements, certificates, reports, approvals, instruments, documents, subordination agreements, financing statements, consents and opinions as Lender may reasonably request in connection with conversion of the Loan to a term loan;
4.12.5 Borrower shall pay to Lender, from Borrowers own funds, all fees, costs and expenses of Lender arising from or relating to the conversion of the Loan to a term loan, including, without limitation, Lenders reasonable third-party legal expenses; and
4.12.6 Borrower shall have paid the Conversion Fee to Lender, from Borrowers own funds, which Conversion Fee shall be deemed fully earned and non-refundable to Borrower upon (i) receipt by Lender, and (ii) conversion of the Loan to a term loan as contemplated by this Section 4.12.
21
4.13. NO ADVANCES AFTER CONVERSION TO TERM LOAN. If the Loan is converted to a term loan under Section 4.12, above, Borrower shall not be entitled to any new Advance of Loan Proceeds, and shall not request the same from and after the Conversion Date.
SECTION 5.
THE COLLATERAL LOANS
Borrower hereby assigns, pledges, transfers, hypothecates and sets over to Lender a first priority security interest in all of its right, title and interest in and to the Collateral as security for the Loan. Borrower shall use commercially reasonable efforts to fully and faithfully perform and satisfy all covenants and conditions of the Collateral Loan Documents and as of the closing of each Collateral Loan, shall take all commercially reasonable steps necessary and appropriate in order to perfect Borrowers security interest and lien upon all Underlying Collateral and to perfect Lenders security interest in all Loan Collateral. Borrower shall not make any Collateral Loan to any Person other than a Collateral Loan Obligor without Lenders prior written consent. Borrower shall service the Collateral Loan in accordance with this Agreement and all applicable Laws and, to the extent not expressly governed thereby, will, at a minimum, exercise the same degree of care as Borrower exercises with respect to the servicing and administration of loans held by Borrower for its own account. Without limiting the generality of the foregoing standards, Borrowers servicing duties and authority shall include the following:
5.1. COLLECTION. Borrower shall diligently and promptly take all commercially reasonable steps necessary and/or appropriate under the circumstances to cause all Collateral Loan Obligors to make full and timely payment of all obligations due under the Collateral Loan Documents.
5.2. MONITORING COMPLIANCE; NO MODIFICATIONS. Borrower shall use commercially reasonable efforts to monitor and verify material compliance by Collateral Loan Obligors with all obligations under the Collateral Loan Documents. Borrower shall not modify, amend or waive any provision of the Collateral Loan Documents that (a) lowers the interest rate on the Collateral Loan Note below the rate set forth therein, (b) extends the Collateral Loan for a period of more than eighteen (18) months, or (c) would otherwise make a Collateral Loan that would no longer qualify as an Eligible Receivable, in each case, without the written consent of Lender, which Lender may give or withhold in its sole discretion. Borrower shall promptly provide Lender written notice and a copy of any amendment, modification or waiver made to the Collateral Loan Documents. Borrower hereby authorizes Lender, in Lenders sole discretion, to perform a collateral audit on any Collateral Loan at any time during the term of the Loan (but so long as no Event of Default has occurred and is continuing, not more than once per calendar year), utilizing an auditor acceptable to Lender, and at Borrowers reasonable expense.
22
5.3. MAINTENANCE OF INSURANCE; SETTLEMENT. Borrower shall use commercially reasonable efforts to cause the Collateral Loan Obligors to at all times insure the Underlying Collateral against loss or damage by fire and other risks as shall be required pursuant to the Collateral Loan Documents, with Borrower to be the loss payable beneficiaries and/or additional insureds as their respective interests appear. In the event of any damage or destruction of the Underlying Collateral, or any taking of all or a portion of the Underlying Collateral by power of eminent domain, Borrower shall take any and all commercially reasonable action as may be necessary or appropriate to make a timely claim for proceeds or an award to which the holder of the Collateral Loan Documents is or may then be entitled.
5.4. MANAGEMENT OF PROPERTY. If Borrower acquires title to or possession of the Underlying Collateral, Borrower (i) shall take all reasonable steps necessary to cause the Underlying Collateral to be properly managed, maintained, repaired, and adequately insured, and (ii) to the extent provided by Law, shall cause all rents and other income and proceeds and other rights generated from the Underlying Collateral and any insurance proceeds to be properly collected and applied for the account and benefit of Borrower and/or Lender according to their respective interests in the Underlying Collateral.
5.5. REPORTING. Should Borrower at any time become actually aware of the occurrence of any loss, damage, destruction, waste, presence or release of any hazardous substance, or nuisance upon or from the Underlying Collateral, Borrower shall promptly report to Lender Borrowers findings and such other information related to such occurrence as Lender may reasonably request.
5.6. MAINTENANCE OF SECURITY INTEREST. Borrower shall perfect, and use commercially reasonable efforts to maintain the perfected status and priority, of all security for the Collateral Loans, including, but not limited to, all security interests in personal property and real property security. Without limiting the generality of the foregoing, Borrower shall cause to be filed at all appropriate locations all such financing statements as shall be required or permitted pursuant to the Collateral Loan Documents, and all continuation statements extending the financing statements.
5.7. REPORTING AND REMITTANCE. Within thirty (30) days following the end of each calendar month, Borrower shall prepare and deliver to Lender a written report of the status of each Collateral Loan as of the end of such calendar month, which report shall include, to the extent known by Borrower or in Borrowers possession, the following and all other information regarding each Collateral Loan as Lender may request from time to time: (a) the name and address of the Collateral Loan Obligors, and the loan number; (b) the principal amount of all advances, and all accrued and unpaid interest, on each Collateral Loan, and the date last paid and next due date; and (c) the existence of any breach or default by Collateral Loan Obligors under the Collateral Loan Documents.
5.8. DEFAULT BY COLLATERAL LOAN OBLIGORS; THIRD PARTY CLAIMS
5.8.1 In the event of any breach or default by any Collateral Loan Obligor in the payment or performance of any obligations under the Collateral Loan Documents of a Collateral Loan, then, so long as no Event of Default shall have then occurred and be continuing beyond any applicable grace and/or notice period, Borrower shall have the right and
23
obligation to promptly and diligently exercise and enforce any and all rights and remedies available to Borrower under such Collateral Loan Documents and by operation of law in order to collect all indebtedness thereunder and to realize upon and liquidate all Underlying Collateral related to such Collateral Loan in payment thereof, including, without limitation, by commencing and pursuing to completion foreclosure of all liens and security interests (or otherwise reaching a settlement or work out with such Collateral Loan Obligor) encumbering the Underlying Collateral related to such Collateral Loan. Borrower shall also timely file and pursue any and all claims which the holder of such Collateral Loan Documents shall be entitled to assert against third parties as may be necessary or appropriate in order to prevent losses to the Underlying Collateral or to the Loan Collateral related to a Collateral Loan, including, without limitation, all claims against any title insurance company with respect to any policy of title insurance issued in connection with a Collateral Loan. All actions taken by Borrower in the exercise and enforcement of the Collateral Loan Documents related to a Collateral Loan shall be undertaken and carried out by Borrower, without any expense to Lender, and in material compliance with applicable Law and in a commercially reasonable manner. Borrower hereby indemnifies and shall defend and hold harmless Lender from and against any and all claims, liabilities, losses, actions, suits, proceedings, damages, and expense of whatever kind or description in connection with any and all actions taken by Borrower and its agents and attorneys in the exercise and enforcement of Borrowers rights, remedies, and obligations under this Agreement or as a result of any failure by Borrower to perform its obligations hereunder, including, without limitation, all reasonable outside attorneys fees and related, reasonable out of pocket expenses incurred by Lender in connection with any such matters. Upon the occurrence and during the continuation of any Event of Default, any and all payments, proceeds, and recoveries received and/or recovered by Borrower with respect to any and all such claims, actions and proceedings shall be paid first to Lender to the extent of the unpaid principal balance of any Collateral Loan Note which is the subject of any such matter; provided, however, Borrower shall not settle or compromise the amount of any such claim, settlement, payment, or award without the prior written approval of Lender, which approval Lender may give or withhold its sole opinion and judgment.
5.8.2 Notwithstanding anything herein to the contrary, in the event that any Collateral Loan that is an Eligible Receivable becomes an Ineligible Receivable, then (i) Lenders approval of such Collateral Loan as an Eligible Receivable shall automatically terminate, (ii) such Collateral Loan shall automatically cease to be an Eligible Receivable and shall be removed from the Borrowing Base and no longer be deemed to be a Collateral Loan and returned to Borrower pursuant to Section 4.7, and (iii) Borrower shall immediately repay the Advances or increase the Borrowing Base as may be required pursuant to Sections 4.1.1.1 and 4.6.3.
5.8.3 Nothing herein contained shall be construed as a waiver by Lender of any obligation or duty of Borrower hereunder or under any other Loan Documents, including, without limitation, Borrowers duty to enforce all Collateral Loan Documents in a diligent and timely manner.
24
5.9. FORECLOSURE. In the event Borrower commences a foreclosure action or proceeding against a Collateral Loan Obligor pursuant to the provisions of Section 5.8 above, and intends to proceed to sell or otherwise dispose, or to cause a sale or other disposition to be made, of any Underlying Collateral pursuant to any such action or proceedings in liquidation of the indebtedness under a Collateral Loan, then Borrower shall sell or cause a sale of the Underlying Collateral in accordance with applicable Law and standards of commercial reasonableness.
5.10. INSURANCE. Borrower shall obtain and use commercially reasonable efforts to maintain hazard and liability insurance with respect to any and all tangible Loan Collateral which may have been repossessed or otherwise acquired by Borrower in the exercise and enforcement of its rights under the Collateral Loan Documents, in amounts reasonably necessary to protect the interests of Borrower and Lender, as their interests may appear, and issued by companies rated in Bests Key Rating Guide. Upon Lenders request, a certificate of insurance acceptable to Lender shall be delivered to Lender together with evidence of payment of premium thereon and an agreement to give Lender at least thirty (30) Business Days prior notice of any material changes, termination, or expiration of the policies.
5.11. RIGHT OF ENTRY. Subject to Borrower having the right to enter and visit any such places, Lender and Lenders employees or agents shall have the right at all times to enter upon any and all real property collateral repossessed or acquired by foreclosure or deed in lieu of foreclosure for whatever purpose Lender deems reasonably appropriate, including, without limitation, inspection of the premises and the posting of such notices and other written or printed material thereon as Lender may deem appropriate or desirable.
SECTION 6.
COVENANTS
In addition to anything else herein stated:
6.1. LENDER MAY EXAMINE BOOKS AND RECORDS; ANNUAL COMPLIANCE AUDIT.
6.1.1 Lender shall have the right, during all business hours, acting by and through its employees or agents, to examine the books, records, and accounting data of Borrower, and to make extracts therefrom or copies thereof; provided that any extracts or copies shall remain confidential information and be sent to Borrower upon the termination or expiration of this Agreement. Lenders obligation to keep any such information confidential shall survive the expiration or earlier termination of this Agreement. Borrower shall promptly (but in no event later than five (5) Business Days after the request) make such books, records, and accounting data available to Lender, as stated above, upon reasonable prior written request, and upon like request shall promptly advise Lender, in writing, of the location of such books, records, and accounting data. Borrower shall at all times permit Lender to review, audit and examine all such books and records, either directly or through one or more auditors designated by Lender, including independent contractors; the result of any such audits shall become confidential information as described in the first sentence of this Section 6.1.1.
25
6.1.2 Without limiting Lenders rights under Section 6.1.1 above or under any other provision of this Agreement, Lender shall have the right, once per calendar year at such time as Lender shall choose in its sole discretion, to conduct a compliance audit and report with respect to the Collateral Loans (Annual Audit and Report), which Annual Audit and Report shall be performed and prepared for Lender at Borrowers sole expense by an auditor acceptable to Lender, and which Annual Audit and Report shall provide such analyses, opinions and determinations as Lender shall require regarding the Collateral Loans, including, without limitation, Borrowers compliance with all material requirements, regulations and mandates imposed on Borrower under applicable Law with respect to the Collateral Loans (collectively, Collateral Regulations). If any Annual Audit and Report includes an opinion or determination by the auditor that Borrower is not in compliance with any Collateral Regulations, and if Borrower fails to remedy such noncompliance to the reasonable satisfaction of Lender and the auditor within thirty (30) days after written notice of such noncompliance has been given by Lender to Borrower (or such longer time period as Lender may agree in writing in its sole discretion) , then, so long as such noncompliance continues, (i) Borrower shall have no right to seek or obtain any further Advances, and (ii) Lender shall have no obligation to make any further Advances.
6.2. PAYMENT OF TAXES AND OTHER DEBT. Borrower shall pay, or cause to be paid, and discharge, or cause to be discharged, (a) before delinquency all taxes, assessments, and governmental charges or levies imposed upon it, upon its income or profits, or upon any property belonging to it (including, without limitation, the Collateral); (b) when due all lawful claims (including, without limitation, claims for labor, materials, and supplies), which, if unpaid, might become a lien, charge or encumbrance upon any of its assets or property (including, without limitation, the Collateral); and (c) all its other obligations and indebtedness when due; provided, however, that Borrower may contest any of the foregoing in good faith and by appropriate proceedings diligently prosecuted by Borrower as long as Borrower has adequate reserves to pay any adverse determination or has otherwise provided Lender evidence of a surety or bond to pay any adverse determination.
6.3. COMPLY WITH APPLICABLE LAWS. Borrower shall use commercially reasonable efforts to comply with all applicable Laws, including without limitation, all health and environmental Laws, and all other directions, orders and notices of violations issued by any Governmental Agency relating to or affecting Borrower or the Collateral. Further, Borrower shall indemnify and hold Lender harmless from the failure by Borrower to use commercially reasonable efforts to comply with such Laws to the full extent provided for herein.
6.4. MAINTENANCE OF PROPERTIES AND PRESERVE EXISTENCE. Borrower shall use commercially reasonable efforts to cause its properties to be maintained and preserved, all of its properties, necessary or useful in the proper conduct of its business, Borrower, so long as Borrower remains obligated on the Loan, shall do all things reasonably necessary to preserve and keep in full force and effect Borrowers organizational status.
6.5. REPORTING REQUIREMENTS. So long as Borrower shall have any obligation to Lender under this Agreement and/or the Loan Documents, Borrower shall prepare, or cause to be prepared, and deliver, or cause to be delivered, to Lender the following Financial Statements and reports, which documents shall all be kept confidential by Lender and subject to the confidentiality provisions described in Section 6.1.1:
26
6.5.1 As soon as practicable and in any event within ten (10) Business Days of Borrowers knowledge of the commencement of any legal action against it that could materially adversely impact Borrowers financial condition or continuing status, except actions seeking money judgment that are fully insured or bonded, a report of the commencement of such action containing a statement setting forth key details (case number, parties and jurisdiction) of such legal action and any action Borrower proposes to take with respect thereto;
6.5.2 Intentionally Omitted;
6.5.3 Any change in name of Borrower or any Guarantor or use of any trade names or trade styles;
6.5.4 As soon as available, and in any event no later than April 30 of each calendar year, Borrower shall provide to Lender complete and accurate Financial Statements representing the financial condition of Borrower as of the date such Financial Statements are prepared and delivered to Lender, including balance sheets, income statements, sources and uses of funds, detailed schedule of real estate of Borrower, and such other supplemental reports and schedules as Lender shall require, in its reasonable discretion. All such Financial Statements shall be audited, prepared and reviewed by an independent certified public accountant acceptable to Lender and Borrower and shall contain a certification signed by any individual providing a Financial Statement or by one or more authorized representatives of any corporation, partnership, limited liability company or other entity providing a Financial Statement, certifying to the completeness and accuracy of all information. All such Financial Statements shall be prepared and presented in accordance with GAAP, consistently applied;
6.5.5 In addition to the annual Financial Statements required pursuant to Section 6.5.4 and as soon as available, but in any event no later than (i) sixty (60) days following the end of each calendar quarter ending March 31, June 30 and September 30 and (ii) April 30 for the calendar quarter ending December 31, Borrower shall provide to Lender, commencing with the calendar quarter ending on December 31, 2019, complete and accurate consolidated interim Financial Statements representing the financial condition of Borrower as of the end of the immediately preceding calendar quarter, including balance sheets, income statements, sources and uses of funds, and such other reasonable supplemental reports and schedules as Lender shall require, in its sole and absolute discretion. All such interim Financial Statements shall contain a certification signed by any individual providing a Financial Statement or by one or more authorized representatives of any corporation, partnership, limited liability company or other entity providing a Financial Statement, certifying to the completeness and accuracy of all information, without exception. All such interim Financial Statements shall be prepared and presented in accordance with GAAP, consistently applied;
6.5.6 Promptly after becoming available, and in any event by April 30 of each year, or as otherwise requested by Lender, a current annual financial statement of Guarantor in form and substance satisfactory to Lender and certified by such Guarantor that said financial statement fairly presents the financial condition of such Guarantor as of such date;
27
6.5.7 Borrower and Guarantor shall furnish to Lender copies of all signed income tax returns (with all forms K-1 attached), together with any extensions, if applicable, of such Borrower or Guarantor within thirty (30) days after they are filed with the relevant taxing authorities, but in no event later than May 15 of each calendar year; provided that, if Borrower or Guarantor successfully obtains an extension, Borrower or such Guarantor shall deliver a copy of such extension to Lender no later than May 15 of such calendar year and copies of all signed income tax returns will thereafter be delivered to Lender within thirty days after they are filed with the relevant taxing authorities, but in no event later than November 15 of such calendar year. All such tax returns shall be prepared by an independent certified public account acceptable to Lender and Borrower in their reasonable discretion;
6.5.8 Commencing on March 31, 2020, and continuing on the last day of each calendar month thereafter, Borrower shall deliver to Lender, no later than thirty (30) days following the end of each calendar month, a monthly Borrowing Base Certificate, summarizing Borrowers Eligible Receivables as of the last day of the prior calendar month, which Borrowing Base Certificate shall be duly certified by an Authorized Person as to the completeness and accuracy of all information contained therein, without exception, and which Borrowing Base Certificate shall be accompanied by any and all other supporting documentation requested by Lender in its reasonable discretion. In any calendar month, Collateral Loans which have been approved as Eligible Receivables by Lender may be added to the Borrowing Base pursuant to and in accordance with Section 4.6;
6.5.9 Intentionally Omitted.
6.5.10 Within seven (7) days of (i) any contact from any Governmental Agency concerning any environmental protection Laws, including any notice of any proceeding or inquiry with respect to the presence of any hazardous materials on the Underlying Collateral or any Loan Collateral or the migration thereof from or to other property, (ii) any and all claims made or threatened by any third party against any Collateral Loans or Borrower concerning any loss or injury resulting from hazardous materials, or (iii) Borrowers discovery of any occurrence or condition on any property adjoining or in the vicinity of said property that could cause said property, or any part thereof, to be subject to any restrictions on the ownership, occupancy, transferability, or loss of the property under any Law, Borrower shall either (i) deliver to Lender a report regarding such contact and setting forth in detail and describing any action which Borrower proposes to take with respect thereto, or (ii) remove the applicable Collateral Loan from the Eligible Receivables and if necessary to maintain the Borrowing Base repay the Advances or provide a substitute Eligible Receivable.
6.6. DISTRIBUTIONS Borrower shall not make, declare or permit any distribution to any officer, member, manager, partner or other direct or indirect beneficial owner of Borrower at any time that an Event of Default set forth in Section 7.1(i) or 7.1(ii) has occurred and is continuing beyond any applicable notice and/or grace period or if any such distribution would cause or contribute to an Event of Default set forth in Section 7.1(i) or 7.1(ii) (or event that with the giving of notice or passage of time, or both, would constitute an Event of Default set forth in Section 7.1(i) or 7.1(ii)); provided, that, Borrower shall be entitled to make distributions of income (but not of principal or capital) to investors after the occurrence of any Event of Default other than the Events of Default set forth in Section 7.1(i) or 7.1(ii).
28
6.7. TERRORISM AND ANTI-MONEY LAUNDERING. Borrower warrants and agrees as follows:
6.7.1 As of the date hereof and throughout the term of the Loan: (i) Borrower; (ii) any Person controlled by Borrower; (iii) any Person for whom Borrower is acting as agent or nominee in connection with this transaction, is not an OFAC Prohibited Person.
6.7.2 To comply with applicable U.S. Anti-Money Laundering Laws and regulations, all payments by Borrower to Lender or from Lender to Borrower will only be made in Borrowers name and to and from a bank account of a bank based or incorporated in or formed under the laws of the United States or a bank that is not a foreign shell bank within the meaning of the U.S. Bank Secrecy Act (31 U.S.C. § 5311 et seq.), as amended, and the regulations promulgated thereunder by the U.S. Department of the Treasury, as such regulations may be amended from time to time.
6.7.3 To provide Lender at any time and from time to time during the term of the Loan with such information as Lender reasonably determines to be necessary or appropriate to comply with the Anti-Money Laundering Laws and regulations of any applicable jurisdiction, or to respond to reasonable requests for information concerning the identity of Borrower, or any Person controlled by Borrower, from any governmental authority, self-regulatory organization or financial institution in connection with its anti-money laundering compliance procedures, or to update such information.
6.7.4 The representations and warranties set forth in this Section 6.7 shall be deemed repeated and reaffirmed by Borrower as of each date that Lender makes an Advance to Borrower and each date that Borrower makes a payment to Lender under the Note, this Agreement and the other Loan Documents or receives any payment from Lender. Borrower agrees promptly to notify Lender in writing should Borrower become aware of any change in the information set forth in these representations.
6.8. CHANGE OF OWNERSHIP. There shall be no change in the general partner or manager of Borrower without the prior written consent of Lender.
6.9. CHANGE OF MANAGEMENT. Borrower shall not cause, permit or suffer any change in the present executive or management personnel of Borrower without the prior written consent of Lender.
6.10. COOPERATION. Borrower shall take any and all action reasonably requested by Lender to carry out the intent of this Agreement.
6.11. SITE VISITS, OBSERVATIONS AND TESTING. Subject to Borrower having the right to enter any such places, Lender and its agents and representatives will have the right at any reasonable time, after giving reasonable notice to Borrower, to enter and visit any locations where the Collateral or Underlying Collateral is located for the purposes of observing the Collateral or Underlying Collateral. Lender shall use best efforts to not interfere with Borrowers or any other persons use of the Collateral. Lender is under no duty to observe the Collateral or Underlying Collateral or to conduct tests, and any such acts by Lender will be solely for the purposes of protecting Lenders security and preserving Lenders rights under this
29
Agreement. No site visit, observation or testing or any report or findings made as a result thereof (a) will result in a waiver of any default of Borrower; (b) impose any liability on Lender; or be a representation or warranty of any kind regarding the Collateral or Underlying Collateral (including its condition or value or compliance with any laws) or any environmental report (including its accuracy or completeness).
6.12. NO TRANSFER OR FURTHER ENCUMBRANCE. Borrower shall not, without the prior written consent of Lender, which shall not be unreasonably withheld or delayed:
6.12.1 Create, incur, assume, permit or suffer to exist, any mortgage, deed of trust, pledge, lien, hypothecation, charge (fixed or floating), security interest or other encumbrance whatsoever on the Collateral Loans that may have priority to Lenders first-priority security interest granted herein or otherwise encumber the Collateral Loans, including, without limitation, the Collateral Loans or any interest therein, except as permitted pursuant to this Agreement; provided, however, the foregoing shall not apply to taxes, assessments or governmental charges or levies on property of Borrower, or in respect of a judgment or award against Borrower, if the same shall not at the time be delinquent or thereafter can be paid without penalty, or if Borrower shall have set aside adequate reserves therefor as determined or approved by its certified independent accounting firm, or, if in the case of a judgments or award, execution on the same shall have been effectively stayed pending appeal or review or insured or bonded to the extent of Borrowers liability in respect thereof, and in the case of all of the foregoing, the same are being contested in good faith and by appropriate proceedings.
6.12.2 Transfer any of the Collateral Loans, or any interest therein, except as otherwise expressly permitted or contemplated pursuant to the Agreement; or
6.12.3 Change the use of any of the Collateral Loans.
6.13. NAME, FISCAL YEAR, ACCOUNTING METHOD, AND LINES OF BUSINESS. Borrower will not change its name or method of accounting. Borrower will not substantially alter its method of doing business in a way that would have a material adverse effect on the financial condition of Borrower.
6.14. LOANS. Borrower will not directly or indirectly (a) make any loan or advance to any other Person other than advances made in the ordinary course of Borrowers business; (b) use proceeds from an Advance to purchase or otherwise acquire any capital stock or any securities of any other Person, any limited liability company interest or partnership interest in any other Person, or any warrants or other options or rights to acquire any capital stock or securities of any other Person or any limited liability company interest or partnership interest in any other Person; or (c) guarantee or otherwise become obligated in respect of any indebtedness of any other Person.
6.15. INDEBTEDNESS. Borrower shall not assume, create, incur, or permit to exist any obligations or indebtedness in favor of any Person except trade obligations and normal accruals in the ordinary course of business not yet due and payable. Borrower shall not assume, create, incur, or permit to exist any contingent liabilities, including, without limitation, contingent reimbursement obligations under letters of credit. Borrower shall not obtain additional financing from a third party lender.
30
6.16. TRANSACTIONS WITH AFFILIATES. Borrower will not, without Lenders prior written consent, enter into, or cause, suffer or permit to exist, any arrangement or contract with any of its Affiliates, or materially amend any management contract and the agreements set forth on Schedule 2 hereof, unless such transaction is on terms that are no less favorable to Borrower than those that could have been obtained in a comparable transaction on an arms length basis from a Person that is not an Affiliate. Notwithstanding anything to the contrary contained herein, Lender agrees that all agreements listed on Schedule 2 comply with the requirements of this Section 6.16.
6.17. TANGIBLE NET WORTH. Borrower shall at all times maintain a minimum Adjusted Tangible Net Worth of $50,000,000.00, measured on a quarterly basis as of March 31, June 30, September 30 and December 31 of each calendar year during the term of the Loan, commencing on March 31, 2020, for the immediately preceding three (3) consecutive calendar month period of time, based upon the most recent Financial Statements delivered by Borrower to Lender in accordance with Section 6.5.5, above. Borrower shall deliver to Lender any other documentation and evidence as shall be satisfactory to Lender, in Lenders reasonable opinion and judgment, evidencing Borrowers compliance with the minimum requirement set forth in this Section 6.17. If Borrower fails to maintain a minimum Adjusted Tangible Net Worth of $50,000,000.00 as of the end of any quarter, Lender will cease to make any further Advances but agrees to not accelerate repayment of the Loans pursuant to Section 8.1 so long as no other Event of Default has occurred; provided that Lender expressly reserves the right to accelerate repayment of the Loans upon the occurrence of an additional Event of Default. Upon Lenders receipt of satisfactory evidence that Borrower has regained and met the Adjusted Tangible Net Worth requirement above, Lender shall continue to make further Advances so long as no other Event of Default as occurred
6.18. DEBT SERVICE COVERAGE RATIO. Borrower shall at all times maintain a Debt Service Coverage Ratio of not less than 2.00 to 1.00, which shall be measured on a quarterly basis as of March 31, June 30, September 30 and December 31 of each calendar year during the term of the Loan, commencing March 31, 2020, for the preceding three (3) consecutive calendar month period of time. In the event the Debt Service Coverage Ratio falls below 2.00 to 1.00 at any time, Lender will cease to make any further Advances but agrees to not accelerate repayment of the Loans pursuant to Section 8.1 so long as no other Event of Default has occurred; provided that Lender expressly reserves the right to accelerate repayment of the Loans upon the occurrence of an additional Event of Default. Upon Lenders receipt of satisfactory evidence that the Debt Service Coverage Ratio equals or exceeds 2.00 to 1.00, Lender shall continue to make further Advances so long as no other Event of Default as occurred.
6.19. ENVIRONMENTAL INDEMNITY. Borrower does and shall at all times reasonably indemnify and hold harmless Lender against and from any and all claims, liability, suits, actions, debts, damages, costs, losses, obligations, judgments, charges, and expenses, of every and any nature whatsoever suffered or incurred by Lender in connection with the discharge of hazardous materials or hazardous waste, the presence of any hazardous materials or hazardous waste, or any violation of applicable Laws concerning hazardous materials or hazardous waste regarding or concerning any underlying real property serving as security for any Collateral Loan.
31
6.20. OPERATING ACCOUNT.
6.20.1 At all times during the term of the Loan, the Operating Account shall be maintained by Borrower with Lender.
6.20.2 Intentionally Omitted.
6.20.3 Borrower shall be responsible to pay interest and principal due under the terms of the Note, regardless of whether the Operating Account has been disbursed in its entirety or an Event of Default has occurred.
6.20.4 Unless and until there occurs an Event of Default (or an event that with the giving of notice or passage of time, or both, would constitute an Event of Default), the funds in the Operating Account shall be accessible to Borrower, and Borrower shall have the right to withdraw any and all sums on deposit in the Operating Account; provided, however, that there must remain on deposit in the Operating Account a sum sufficient to pay the installments of principal and/or interest due under the Note in the calendar month immediately following the date of Borrowers intended withdrawal or utilization of funds in the Operating Account. Notwithstanding the foregoing or anything to the contrary stated in this Agreement or in any of the other Loan Documents, upon the occurrence and during the continuation of any Event of Default set forth in Section 7.1 and 7.6, any and all rights of Borrower to withdraw or otherwise utilize any or all of the funds in the Operating Account shall terminate two (2) Business Days following Lenders prior written notice to Borrower, and, thereafter, Borrower shall have no right to withdraw or otherwise utilize funds from the Operating Account or to reduce the balance in the Operating Account in any manner or for any purpose.
6.20.5 Upon the occurrence and during the continuation of any Event of Default, Lender may continue to withdraw funds from the Operating Account solely to pay any amounts of principal and/or interest due and unpaid under the Note, in Lenders reasonable opinion and judgment, without further authorization on the part of Borrower.
6.20.6 If, with respect to the Operating Account, an automatic debit is entered to pay amounts of principal and/or interest due under the terms of the Note, but there are insufficient funds in the Operating Account to pay such amounts of principal and/or interest in full on the date such debit is entered, then Lender shall inform Borrower and may, in its sole and absolute discretion, reverse such debit.
6.20.7 Borrower acknowledges that Lender has made no representation or warranty concerning the adequacy or sufficiency of the funds that may, at any time, be maintained in the Operating Account for payment of interest and/or principal on the Loan or any portion thereof.
32
6.21. LOAN DELINQUENCY. Borrower shall maintain a loan payment delinquency rate of less than 10.0% during the term of the Loan, measured on a quarterly basis as of March 31, June 30, September 30 and December 31 of each calendar year, commencing with the quarter ending March 31, 2020. Such loan delinquency rate shall be calculated by taking the sum of all Borrower Loans with payments over 61-days past due, less loan loss reserves divided by the total outstanding Borrower Loans. Within thirty (30) days of each calendar quarter end, Borrower shall deliver to Lender a quarterly loan tape for its entire Borrowers Loan Portfolio, and any other documentation and evidence as shall be satisfactory to Lender, in Lenders reasonable opinion and judgment, evidencing Borrowers compliance with this Section 6.21. In the event the loan payment delinquency rate exceeds 10.0% as of the end of any quarter, Lender will cease to make any further Advances but agrees to not accelerate repayment of the Loans pursuant to Section 8.1 so long as no other Event of Default has occurred; provided that Lender expressly reserves the right to accelerate repayment of the Loans upon the occurrence of an additional Event of Default. Upon Lenders receipt of satisfactory evidence that the loan payment delinquency rate is below 10.0%, Lender shall continue to make further Advances so long as no other Event of Default as occurred.
SECTION 7.
EVENTS OF DEFAULT
There shall be an Event of Default under this Agreement if:
7.1. DEFAULT UNDER LOAN DOCUMENTS. Borrower shall fail to (i) pay any principal or interest, or both, when due under the terms of the Note, (ii) pay any other amount owing under this Agreement or any of the other Loan Documents when due or (iii) perform or observe any term, covenant, or agreement contained in this Agreement or in any of the other Loan Documents, as applicable; provided, Borrower and Guarantor shall each be provided with prior written notice and a thirty (30) day opportunity to cure default under clause 7.1(iii) before it shall become an Event of Default.
7.2. BREACH OF WARRANTY. Any warranties or representations made or agreed to be made in this Agreement or in any of the other Loan Documents are breached in any material respect or shall prove to be false or misleading in any material respect when made; provided that Borrower shall receive prior written notice and a thirty (30) day opportunity to cure any such default from the time Borrower becomes aware or should have become aware of such breach before it shall become an Event of Default.
7.3. LITIGATION AGAINST BORROWER. Any suit brought by a third party in good faith is filed against Borrower, which, if adversely determined, could substantially impair the ability of Borrower to perform any or all of its obligations under and by virtue of this Agreement or any of the other Loan Documents, unless Borrowers counsel furnishes to Lender its opinion, to the satisfaction of Lender and Lenders counsel, that, in its judgment the suit is essentially without merit.
7.4. RESERVED.
7.5. RESERVED.
33
7.6. BANKRUPTCY. Borrower fails to pay its debts as they become due, or makes an assignment for the benefit of its creditors, or admits, in writing, its inability to pay its debts as they become due, or files a petition under any chapter of the Federal Bankruptcy Code or any similar law, now or hereafter existing, or becomes insolvent as that term is generally defined under the Federal Bankruptcy Code, or shall in any involuntary bankruptcy case commenced against it file an answer admitting insolvency or inability to pay its debts as they become due, or fails to obtain a dismissal of such case within thirty (30) calendar days after its commencement or convert the case from one chapter of the Federal Bankruptcy Code to another chapter, or be the subject of an order for relief in such bankruptcy case, or be adjudged a bankrupt or insolvent, or has a custodian, trustee, or receiver appointed for, or has any court take jurisdiction of, its properties, or any part thereof, in any voluntary or involuntary proceeding, including those for the purpose of reorganization, arrangement, dissolution, or liquidation, and such custodian, trustee, or receiver shall not be discharged, or such jurisdiction shall not be relinquished, vacated, or stayed within thirty (30) days after the appointment.
7.7. STATUS. Borrower is liquidated, dissolved, or fails to maintain its status as a going concern.
7.8. EXECUTION LEVY. Execution is levied against any of the Loan Collateral or any lien creditor shall commence suit to enforce a judgment lien against the Loan Collateral, and such action or suit shall not have been bonded or shall continue unstayed for a period of thirty (30) days or more.
7.9. ATTACHMENT. Any proceeding is brought to make any part of the Lenders commitment to make the Advances subject or liable to attachment or levy by any creditor of Borrower, and such proceeding shall not have been bonded or shall continue unstayed for a period of thirty (30) days or more.
7.10. RESERVED.
7.11. MISREPRESENTATION AND/OR NON-DISCLOSURE. Borrower has made certain statements and disclosures in order to induce Lender to make the Loan and enter into this Agreement, and, if Borrower has made material misrepresentations or failed to disclose any material fact, Lender may treat such misrepresentation or omission as a breach of this Agreement.
7.12. FINANCIAL CONDITION. There is a material adverse changes in Borrowers financial condition.
7.13. RESERVED.
7.14. CROSS DEFAULT; OTHER OBLIGATIONS. Borrower commits a breach or default in the payment or performance of any other obligation of Borrower, or breaches any warranty or representation of Borrower, under the provisions of any other instrument, agreement, guaranty, or document evidencing, supporting, or securing any other loan or credit extended by Lender, or by any Affiliate of Lender, to Borrower, or to any Affiliate of Borrower, including, but not limited to, any and all term loans, revolving credits, or lines of credit extended from time to time to Borrower (or any Person signing this Agreement on behalf of Borrower), or any other Person with which Borrower is affiliated; provided that Borrower shall have a thirty (30) day opportunity to cure any such default from the time Borrower becomes aware or should have become aware of such breach or default before it shall become an Event of Default.
34
SECTION 8.
REMEDIES
Upon an Event of Default Lender shall have the following remedies:
8.1 CEASE PAYMENT AND/OR ACCELERATE. Upon, or at any time after, the occurrence of an Event of Default, Lender shall have no obligation to make any further Advances, all sums disbursed or advanced by Lender and all accrued and unpaid interest thereon shall, at the option of Lender, become immediately due and payable, and Lender shall be released from any and all obligations to Borrower under the terms of this Agreement.
8.2 COLLATERAL. Upon, or at any time after the occurrence of an Event of Default under Sections 7.1(i) or 7.1(ii) and Lender reasonably believe that its interest in the Collateral necessary to cover the amount of outstanding principal and interest on the Loans is likely to be impaired, Lender may, at its option, without notice to Borrower or any Affiliate of Borrower, appoint one or more receivers of the Collateral, and Borrower hereby irrevocably consents to such appointment, with such receivers having all the usual powers and duties of receivers in similar cases, including the full power to maintain, sell, dispose and otherwise operate the Collateral upon such terms that may be approved by a court of competent jurisdiction.
8.3 ENFORCEMENT OF RIGHTS. Upon, or at any time after, the occurrence of an Event of Default, Lender may enforce any and all rights and remedies under the Loan Documents, the Deed of Trust and all other documents delivered in connection therewith and against any or all Collateral and may pursue all rights and remedies available at Law or in equity.
8.4 RIGHTS AND REMEDIES NON-EXCLUSIVE. In addition to the specific rights and remedies hereinabove mentioned, Lender shall have the right to avail itself of any other rights or remedies to which it may be entitled, at Law or in equity, including, but not limited to, the right to have a receiver appointed over Borrower and/or its assets, the right to realize upon any or all of its security, and to do so in any order. Furthermore, the rights and remedies set forth above are not exclusive, and Lender may avail itself of any individual right or remedy set forth in this Agreement, or available at Law or in equity, without utilizing any other right or remedy.
SECTION 9.
GENERAL CONDITIONS AND MISCELLANEOUS
9.1. NONLIABILITY OF LENDER. Borrower acknowledges and agrees that by accepting or approving anything required to be observed, performed, fulfilled, or given to Lender pursuant to this Agreement or the other Loan Documents, including any certificate, Financial Statement, appraisal or insurance policy, Lender shall not be deemed to have warranted or represented the sufficiency, legality, effectiveness or legal effect of the same, or of any term, provision, or condition thereof, and such acceptance or approval thereof shall not be or constitute any warranty or representation to anyone with respect thereto by Lender.
35
9.2. NO THIRD PARTIES BENEFITTED. This Agreement is made for the purpose of defining and setting forth certain obligations, rights, and duties of Borrower and Lender in connection with the Loan. It shall be deemed a supplement to each Note and the other Loan Documents, and shall not be construed as a modification of any Note or other Loan Documents, except as provided herein. It is made for the sole protection of Borrower and Lender, and Lenders successors and assigns. No other person shall have any rights of any nature hereunder or by reason hereof or the right to rely hereon.
9.3. TIME IS OF THE ESSENCE. Time is of the essence of this Agreement and of each and every provision hereof.
9.4. NOTICES. All notices, requests, demands, directions, and other communications provided for hereunder and under any other Loan Document (a Notice), must be in writing and must be mailed, personally delivered or sent by E-Mail to the appropriate party at its respective address (or E-Mail address, if applicable) set forth below or, as to any party, at any other address as may be designated by it in a written notice sent to the other parties in accordance with this Section.
If any notice is given by mail, it will be effective three (3) calendar days after being deposited in the mails with first- class or air mail postage prepaid; if given by E-Mail when sent; or if given by personal delivery, when delivered.
Such notices will be given to the following:
To Lender: WESTERN ALLIANCE BANK
2701 East Camelback Road, Suite 110
Phoenix, Arizona 85016
Attention: Seth Davis, Senior Vice President
E-Mail: sdavis@westernalliancebank.com
With copies to: WESTERN ALLIANCE BANK
2701 E. Camelback Road, Suite #110
Phoenix, Arizona 85016
Attention: Elizabeth Mix, Vice President
E-Mail: emix@WesternAllianceBank.com
To Borrower: Redwood Mortgage Investors IX, LLC
177 Bovet Road, suite 520
San Mateo, CA 94402
Attention: Michael Burwell
E-Mail: mike@redwoodmortgage.com
9.5. USA PATRIOT ACT NOTICE. Federal law requires all financial institutions to obtain, verify and record information that identifies each person who opens an account or obtains a loan. Lender will ask for Borrowers legal name, address, tax ID number or social security number and other identifying information. Lender may also ask for additional information or documentation or take other actions reasonably necessary to verify the identity of Borrower or other related persons.
36
9.6. INDEMNITY BY BORROWER. Borrower hereby indemnifies and agrees to hold Lender and its directors, officers, agents, attorneys, and employees (individually and collectively, the Indemnitee(s)) harmless from and against:
9.6.1 Any and all claims, demands, actions, or causes of action that are asserted against any Indemnitee (other than due to gross negligence or willful misconduct of such Indemnitee) by any Person if the claim, demand, action, or cause of action, directly or indirectly, relates to a claim, demand, action, or cause of action that the Person has or asserts against Borrower; and
9.6.2 Any and all liabilities, actual losses, out of pocket costs, or expenses (including court costs and attorneys fees) that any Indemnitee suffers or incurs as a result of the assertion of any claim, demand, action, or cause of action related to such Indemnitees action in the enforcement of this Agreement or preservation of Collateral.
9.7. CHANGE IN LAWS. In the event of the enactment, after the date of this Agreement, of any Laws: (a) deducting from the value of property for the purpose of taxation any lien or security interest thereon; (b) imposing upon Lender the payment of the whole or any part of the taxes or assessments or charges or liens herein required to be paid by Borrower; (c) changing in any way the Laws relating to the taxation of deeds of trust or mortgages or security agreements, or debts secured by deeds of trust or mortgages or security agreements, or the interest of the mortgagee or secured party in the property covered thereby; or (d) changing the manner of collection of such taxes; then, to the extent any of the foregoing may affect the Collateral or the indebtedness secured thereby or Lender, then, and in any such event, Borrower, upon demand by Lender, shall pay such taxes, assessments, charges, or liens, or reimburse Lender therefor. If Borrower shall be prohibited from paying such tax or from reimbursing Lender for the amount thereof, Borrower shall execute a modification to the Loan Documents and the Note, which modification shall increase the interest rate payable pursuant to the Note so as to permit Lender to maintain its yield as if such tax had not been imposed. If Borrower shall be prohibited from executing the above-referenced modifications, Lender may, in Lenders sole discretion, declare the principal of all amounts disbursed and owing under the Note, this Agreement, and the other Loan Documents (including all obligations secured by the Loan Documents) and all other indebtedness of Borrower to Lender, together with interest thereon, to be forthwith due and payable, regardless of any other specified maturity or due date.
9.8. POWER OF ATTORNEY. Borrower does hereby irrevocably appoint, designate, empower, and authorize Lender, as Borrowers agent, under power of attorney, coupled with an interest, to sign and file for record any financing statements, notices of completion, notices of cessation of labor, or any other notice or written document that it may deem necessary to file or record to protect Lenders interests.
9.9. NONRESPONSIBILITY. Lender shall in no way be liable for any acts or omissions of Borrower or Borrowers agents or employees.
9.10. RESERVED.
37
9.11. BINDING EFFECTS; ASSIGNMENT. This Agreement shall be binding upon and inure to the benefit of Borrower and Lender and their respective successors and assigns, except that Borrower may not assign its rights hereunder or any interest herein without the prior written consent of Lender. Lender shall have the right to assign its rights under this Agreement and to grant participations in the Loan to others, but all waivers or abridgements of Borrowers obligations that may be granted from time to time by Lender shall be binding upon such assignees or participants, but any such waivers or agreements, to be effective, must be in writing and signed by Lender. In that regard, Borrower agrees that Lender may disclose to each prospective and actual transferee or participant any and all documents relating to the Loan and Borrower. Borrower shall, promptly upon demand, provide Lender or any such purchaser or participant, one or more reasonable written statements confirming Borrowers indebtedness to Lender and all obligations in connection with the Loan, including the existence of any default thereunder.
9.12. EXECUTION IN COUNTERPARTS. This Agreement and any other Loan Documents, except the Note, may be executed in any number of counterparts, and any party hereto or thereto may execute any counterpart, each of which, when executed and delivered, will be deemed to be an original, and all of which counterparts of this Agreement or any other Loan Document, as the case may be, taken together will be deemed to be but one and the same instrument. The execution of this Agreement or any other Loan Document by any party or parties hereto or thereto will not become effective until counterparts hereof or thereof, as the case may be, have been executed by all the parties hereto or thereto.
9.13. INTEGRATION; AMENDMENTS; CONSENTS. This Agreement, together with the documents referred to herein constitutes the entire agreement of the parties touching upon the subject matter hereof, and supersedes any prior negotiations or agreements on such subject matter. No amendment, modification, or supplement of any provision of this Agreement or any of the other Loan Documents shall be effective unless in writing, signed by Lender and Borrower; and no waiver of any of Borrowers obligations under this Agreement or any of the other Loan Documents or consent to any departure by Borrower therefrom shall be effective unless in writing, signed by Lender, and then only in the specific instance and for the specific purpose given. The waiver by Lender or Borrower of any breach hereof shall not be deemed, nor shall the same constitute, a waiver of any subsequent breach or breaches.
9.14. NEUTRAL INTERPRETATION. This Agreement is the product of the negotiations between the parties, and in the interpretation and/or enforcement hereof is not to be interpreted more strongly in favor of one party or the other.
9.15. COSTS, EXPENSES, AND TAXES. Borrower shall pay to Lender, on demand:
9.15.1 All reasonable, third party attorneys fees and out-of-pocket expenses incurred by Lender in connection with the negotiation, preparation, execution, delivery, and administration of this Agreement and any other Loan Document and any matter related thereto, including, but not limited to, any appraisal (including, the Appraisal) of the Collateral, and appraisal reviews of the Collateral, as well as any Phase I, and if indicated, a Phase II environmental survey by a qualified environmental engineer indicating an absence of environmental concerns in regard to the Underlying Collateral, satisfactory to Lender and its counsel;
38
9.15.2 The costs and expenses of Lender in connection with the enforcement of this Agreement and any other Loan Document and any matter related thereto, including the reasonable fees and out-of-pocket expenses of any legal counsel, independent public accountants, and other outside experts retained by Lender and including all costs and expenses of enforcing any judgment or prosecuting any appeal of any judgment, order or award arising out of or in any way related to the Loan, this Agreement, or the Loan Documents; and
9.15.3 All costs, expenses, fees, premiums, and other charges relating to or arising from the Loan Documents or any transactions contemplated thereby or the compliance with any of the terms and conditions thereof, including, but not limited to, recording fees, filing fees, credit report fees, release or reconveyance fees, title insurance premiums, audit fees and appraisal fees.
All sums paid or expended by Lender under the terms of this Agreement shall be considered to be, and shall be, a part of the Loan. All such sums, together with all amounts to be paid by Borrower pursuant to this Agreement, shall bear interest from the date of expenditure at the rate provided in the Note, shall be secured by the Loan Documents, and shall be immediately due and payable by Borrower upon demand.
9.16. SURVIVAL OF REPRESENTATIONS AND WARRANTIES. All representations and warranties of Borrower contained herein or in any and all other Loan Documents shall survive the making of the Loan and the execution and delivery of the Note, and are material and have been or will be relied upon by Lender, notwithstanding any investigation made by Lender or on behalf of Lender. For the purpose of this Agreement, all statements contained in any certificate, agreement, financial statement, appraisal or other writing delivered by or on behalf of Borrower pursuant hereto or to any other Loan Document or in connection with the transactions contemplated hereby or thereby shall be deemed to be representations and warranties of Borrower contained herein or in the other Loan Documents, as the case may be.
9.17. FURTHER ASSURANCES. Borrower shall, at its sole expense and without expense to Lender, do, execute, and deliver such further acts and documents as Lender from time to time may reasonably require for the purpose of assuring and confirming unto Lender the rights hereby created or intended, now or hereafter so to be, or for carrying out the intention or facilitating the performance of the terms of any Loan Document, or for assuring the validity of any security interest.
9.18. GOVERNING LAW. The Loan shall be deemed to have been made in California, and the Loan Documents shall be governed by and construed and enforced in accordance with the Laws of the State of California. If there is a lawsuit, Borrower agrees upon Lenders request to submit to the jurisdiction of the courts, state or federal, of Los Angeles County, California. Notwithstanding the foregoing, the laws of the jurisdiction in which the Collateral for the Loan is located shall apply to the creation and perfection of security interests therein and to the exercise of remedies by Lender that pertain or concern such Collateral, including, without limitation, the foreclosure of the security interests and liens granted in such Collateral.
39
9.19. SEVERABILITY OF PROVISIONS. Any provision in any Loan Document that is held to be inoperative, unenforceable, or invalid shall be inoperative, unenforceable, or invalid without affecting the remaining provisions, and to this end the provisions of all Loan Documents are declared to be severable.
9.20. JOINT AND SEVERAL OBLIGATIONS. If this Agreement is executed by more than one Person as Borrower, the obligations of each of such Persons hereunder shall be joint and several obligations.
9.21. JURY WAIVER. BORROWER WAIVES TRIAL BY JURY IN ANY ACTION OR PROCEEDING TO WHICH BORROWER AND LENDER MAY BE PARTIES. ARISING OUT OF. IN CONNECTION WITH OR IN ANY WAY PERTAINING TO. THIS AGREEMENT, THE NOTE OR ANY OF THE OTHER LOAN DOCUMENTS. IT IS AGREED AND UNDERSTOOD THAT THIS WAIVER CONSTITUTES A WAIVER OF TRIAL BY JURY OF ALL CLAIMS AGAINST ALL PARTIES TO SUCH ACTION OR PROCEEDINGS. INCLUDING CLAIMS AGAINST PARTIES WHO ARE NOT PARTIES TO THIS AGREEMENT. THIS WAIVER IS KNOWINGLY, WILLINGLY AND VOLUNTARILY MADE BY BORROWER. AND BORROWER HEREBY REPRESENTS THAT NO REPRESENTATIONS OF FACT OR OPINION HAVE BEEN MADE BY ANY INDIVIDUAL TO INDUCE THIS WAIVER OF TRIAL BY JURY OR TO IN ANY WAY MODIFY OR NULLIFY ITS EFFECT. BORROWER FURTHER REPRESENTS AND WARRANTS THAT IT HAS BEEN REPRESENTED IN THE SIGNING OF THIS AGREEMENT AND IN THE MAKING OF THIS WAIVER BY INDEPENDENT LEGAL COUNSEL, OR HAS HAD THE OPPORTUNITY TO BE REPRESENTED BY INDEPENDENT LEGAL COUNSEL SELECTED OF ITS OWN FREE WILL, AND THAT IT HAS HAD THE OPPORTUNITY TO DISCUSS THIS WAIVER WITH COUNSEL. THIS PROVISION IS A MATERIAL INDUCEMENT TO LENDER TO PROVIDE THE FINANCING DESCRIBED HEREIN OR IN THE OTHER LOAN DOCUMENTS.
Borrower has initialed this Section 9.21 to further indicate its awareness and acceptance of each and every provision hereof.
|
Borrowers Initials |
40
IN WITNESS WHEREOF, Borrower and Lender have hereunto caused this Agreement to be executed on the date first above written.
REDWOOD MORTGAGE INVESTORS IX, LLC, a Delaware limited liability company, as Borrower | ||
By: | /s/ Michael R. Burwell | |
Name: Michael R. Burwell | ||
Title: President, Secretary and Treasurer |
Signature Page to
Business Loan Agreement
LENDER: | ||
WESTERN ALLIANCE BANK, an Arizona corporation | ||
By: | /s/ Seth Davis | |
Name: Seth Davis | ||
Title: Senior Vice President |
Signature Page to
Business Loan Agreement
Schedule 1
Collateral Loan Document Package - Real Property
The following instruments and documents, in form and content required by Lender in its reasonable opinion and judgment, shall be included in and collectively constitute a Collateral Loan Document Package as provided and defined in the Agreement:
1. Request For Approval as Eligible Receivable signed by an Authorized Person;
2. The original Collateral Loan Note in favor of Borrower executed by Collateral Loan Obligor;
3. An original Allonge To Promissory Note executed by Borrower, to be attached to the Collateral Loan Note at Lenders option;
4. An original Assignment of Deed of Trust executed and acknowledged by Borrower;
5. To the extent executed in connection with a Collateral Loan, a true and complete copy of all other Collateral Loan Documents executed by a Collateral Loan Obligor to and in favor of Borrower, including, without limitation:
a. Loan Agreement;
b. Deed of Trust and Assignment of Rents;
c. Security Agreement;
d. Financing statement(s);
e. Agreement Regarding Insurance Requirements and Certificate of Insurance;
f. Certified organization authorization to borrow (corporate resolution, partnership authorization, authorization of members of limited liability company).
6. To the extent executed in connection with a Collateral Loan, a true and complete copies of all relevant underwriting documentation required or otherwise obtained by Borrower, including, without limitation:
a. Borrowers written credit memorandum approving the Collateral Loan, signed by the requisite officers or representatives of Borrower authorized to approve the same;
b. Appraisal;
c. Copies of the certificates or other acceptable evidence of fire, casualty and flood (if applicable) insurance;
d. Title policy and endorsements to the real property;
e. Preliminary title report and copies of all documents described in all reported exceptions;
f. UCC search of existing financing statements and liens;
g. Certified copies of loan escrow instructions and recording instructions to title company;
h. Organizational documents (articles of incorporation, articles of organization, bylaws, operating agreement, current certificate of good standing);
i. Financial statements and credit reports presenting the financial condition and credit history of the Collateral Loan Obligor;
j. Flood search and flood insurance, if applicable for the real property; and
k. OFAC searches for each Collateral Loan Obligor.
l. Veracheck or other similar environmental report to substantiate the environmental condition of the real property.
Schedule 2
Transactions with Affiliates
Redwood Mortgage Investors VIII, a California Limited Partnership. Private Placement Memorandum Dated August 4, 2005.
Redwood Mortgage Investors IX, LLC Private Placement Memorandum, Dated May 1, 2018.
Redwood Mortgage Investors X, LLC Private Placement Memorandum, Dated November 15, 2019.
EXHIBIT A
ALLONGE
Loan Number: ___________________
This Allonge is affixed to and is hereby made a part of that certain Promissory Note dated __________, ____ (the Note) in the original principal amount of ______________________________ ($___________), made by ______________, __________________ in favor of REDWOOD MORTGAGE INVESTORS IX, LLC, a Delaware limited liability company (Payee), and evidences the endorsement of the Note by Payee to WESTERN ALLIANCE BANK, an Arizona corporation (the Bank), as provided in that certain Pledge and Security Agreement dated as of March 13, 2020 (together with any and all modifications, amendments or supplements thereto, the Agreement), between Payee and Bank.
Pay to the order of WESTERN ALLIANCE BANK, an Arizona corporation.
Dated: ___________
REDWOOD MORTGAGE INVESTORS IX, LLC, a Delaware limited liability company | ||
By: |
| |
Name: | ||
Title: |
EXHIBIT B
COLLATERAL ASSIGNMENT OF DEED OF TRUST AND
RELATED LOAN DOCUMENTS
Please see attached.
RECORDING REQUESTED BY
AND WHEN RECORDED, MAIL TO:
WESTERN ALLIANCE BANK
2701 E. Camelback Road, Suite #110
Phoenix, Arizona 85016
Attention: Seth Davis
Assessors Parcel No.: _____________
COLLATERAL ASSIGNMENT OF DEED OF TRUST AND
RELATED LOAN DOCUMENTS
Loan Number: ___________________
THIS COLLATERAL ASSIGNMENT OF DEED OF TRUST AND RELATED LOAN DOCUMENTS (this Assignment) is made as of ________, by REDWOOD MORTGAGE INVESTORS IX, LLC, a Delaware limited liability company (Assignor or Borrower), to WESTERN ALLIANCE BANK, an Arizona corporation (Assignee).
1. Granting Clause. For value received, Assignor hereby grants, conveys, assigns and transfers to Assignee, for security purposes only, all of Assignors right, title and interest in and to all beneficial interest under that certain deed of trust dated _________, by
_______________________, as grantor (Collateral Obligor), to _____________, as trustee, for the benefit of Assignor, as beneficiary, which was recorded on ____________, as Instrument No. ___________, in the Official Records of __________ County, ____________, and any and all amendments, modifications, renewals, supplements, extension or revisions thereof (the Deed of Trust), together with the promissory note and other agreements, instruments and documents relating thereto (collectively referred to hereinafter as the Pledged Documents).
2. Secured Obligations. This Assignment is given for the purpose of securing payment and performance of the obligations of Assignor under that certain Promissory Note executed by Assignor and payable to the order of Assignee dated as of [______], 2020 in the maximum stated principal sum of Ten Million and No/100 Dollars ($10,000,000.00) (the Note), that certain Business Loan Agreement (Revolving Line of Credit and Term Loan Agreement) executed by Assignor and Assignee dated [______], 2020 (Loan Agreement), and all other agreements, instruments and documents relating thereto (as any of the same may be amended, modified and/or supplemented from time to time, collectively referred to hereinafter as the Loan Documents). The Loan Documents include, without limitation, that certain Pledge and Security Agreement executed by Assignor in favor of Assignee, dated as of [_______], 2020 (the Security Agreement).
3. Enforcement. Assignee may exercise its rights under the Loan Agreement, Security Agreement and this Assignment in accordance with their terms, including, without limitation, the right to succeed to all of Assignors right, title and interest in and to all beneficial interest under the Deed of Trust and the Pledged Documents.
4. Property Encumbered. The real property encumbered by the Deed of Trust is described in Exhibit A attached hereto and incorporated herein by this reference.
5. Amendments. This Assignment may not be amended, modified or waived except with the written consent of Assignor and Assignee.
6. Termination. This Assignment shall terminate upon (i) payment in full of the indebtedness owing to Assignee under the Note, the Loan Agreement and the Loan Documents; or (ii) the termination of the Security Agreement (or earlier to the extent of any partial or full release or reconveyance of this Assignment), unless prior to the termination of the Security Agreement, Assignee has succeeded to beneficiarys interest under the Deed of Trust.
7. Successors and Assigns. The terms of this Assignment shall bind and inure to the benefit of the respective successors and assigns of the parties hereto.
[SIGNATURE PAGE FOLLOWS]
IN WITNESS WHEREOF, Assignor has caused this Assignment to be duly executed and delivered by its officer thereunto duly authorized as of the date first above written.
ASSIGNOR: | ||
REDWOOD MORTGAGE INVESTORS IX, LLC, a Delaware limited liability company | ||
By: |
| |
Name: | ||
Title: |
[SIGNATURES MUST BE ACKNOWLEDGED]
A notary public or other officer completing this certificate verifies only the identity of the individual who signed the document to which this certificate is attached, and not the truthfulness, accuracy, or validity of that document.
State of __________ )
County of _______________________ )
On ____________________, before me, _________________________________, a Notary Public, personally appeared _______________, who proved to me on the basis of satisfactory evidence to be the person(s) whose name(s) is/are subscribed to the within instrument and acknowledged to me that he/she/they executed the same in his/her/their authorized capacity(ies), and that by his/her/their signature(s) on the instrument the person(s), or the entity upon behalf of which the person(s) acted, executed the instrument.
I certify under PENALTY OF PERJURY under the laws of the State of ___________ that the foregoing paragraph is true and correct.
WITNESS my hand and official seal.
Signature
EXHIBIT C
REQUEST FOR ADVANCE AND BORROWING BASE CERTIFICATE
[Please see attached]
EXHIBIT D
SCHEDULE OF INITIAL LOAN COLLATERAL
[Please see attached]
EXHIBIT E
BORROWING BASE AVAILABILITY CHART
Advance Sublimits ($000s) | ||||||||||||||||||
Property Type Category |
Advance Rate1 |
Bridge / Renovation |
Ground-Up Construction |
REO | Dwell Time |
|||||||||||||
SFR Owner Occupied |
N/A | $ | 0 | $ | 0 | $ | 0 | N/A | ||||||||||
SFR Owner Occupied Business Purpose Loans Only |
65% LTB / 50% LTV | $ | 10.000 | $ | 0 | $ | 0 | 24 Mos. | ||||||||||
SFR Investor |
65% LTB / 50% LTV | $ | 10.000 | $ | 0 | $ | 0 | 24 Mos. | ||||||||||
SFR Rental Investor |
65% LTB / 50% LTV | $ | 10.000 | $ | 0 | $ | 0 | 60 Mos. | ||||||||||
CRE Multi Family |
65% LTB / 50% LTV | $ | 5.000 | $ | 0 | $ | 0 | 36 Mos. | ||||||||||
CRE Mixed Use |
65% LTB / 50% LTV | $ | 5.000 | $ | 0 | $ | 0 | 36 Mos. | ||||||||||
CRE Office |
65% LTB / 50% LTV | $ | 5.000 | $ | 0 | $ | 0 | 36 Mos. | ||||||||||
CRE Retail |
65% LTB / 50% LTV | $ | 5.000 | $ | 0 | $ | 0 | 36 Mos. | ||||||||||
CRE Industrial |
65% LTB / 50% LTV | $ | 5.000 | $ | 0 | $ | 0 | 36 Mos. | ||||||||||
CRE Warehouse |
65% LTB / 50% LTV | $ | 5.000 | $ | 0 | $ | 0 | 36 Mos. | ||||||||||
CRE Office Condominums |
65% LTB / 50% LTV | $ | 5.000 | $ | 0 | $ | 0 | 36 Mos. | ||||||||||
CRE Hospitality |
N/A | $ | 0 | $ | 0 | $ | 0 | N/A | ||||||||||
CRE Special Purpose |
N/A | $ | 0 | $ | 0 | $ | 0 | N/A | ||||||||||
Land |
N/A | $ | 0 | NA | $ | 0 | N/A |
1 | LTB based upon Notes Unpaid Principal Balance. LTV based upon Bank Reviewed Appraisal. |
54
PROMISSORY NOTE
$10,000,000.00 | PHOENIX, ARIZONA | March 13, 2020 |
FOR VALUE RECEIVED, REDWOOD MORTGAGE INVESTORS IX, LLC, a Delaware limited liability company (Borrower), promises to pay to WESTERN ALLIANCE BANK, an Arizona corporation (Lender), or to its order, at its office located at 2701 E. Camelback Road, Suite #110, Phoenix, Arizona 85016, or at such other place as the holder hereof may designate, in lawful money of the United States of America, in cash or immediately available funds acceptable to the holder hereof, the principal sum of TEN MILLION AND NO/100 Dollars ($10,000,000.00) or so much thereof as shall have been advanced and is outstanding together with interest on the outstanding principal balance, until paid in full in accordance with the terms, conditions and provisions as hereinafter set forth in this Promissory Note (this Note).
LOAN AGREEMENT. This Note is the Note as defined in that certain Business Loan Agreement (Revolving Line of Credit and Term Loan Agreement) (the Loan Agreement), dated March 13, 2020, entered into by and between Borrower and Lender, as it may have been amended from time to time, and is subject to all of the terms and conditions thereof. All terms not defined herein shall have the same meaning as in the Loan Agreement. In the event of a conflict between the terms of this Note and the Loan Agreement, the terms of this Note shall prevail.
ADVANCES. Advances hereunder shall be made in accordance with the Loan Agreement and may be made by Lender pursuant to a Request for Advance submitted by Borrower. Any such Advance shall be conclusively presumed to have been made to or for the benefit of Borrower when made in accordance with such requests and directions, or when said Advances are deposited into or credited to the account(s) of Borrower with Lender.
INTEREST RATE. Interest on the outstanding principal balance of this Note shall be computed, and calculated based upon a 360-day year and actual days elapsed, and shall accrue at the per annum rate (the Note Rate) of the greater of (i) five percent (5.00%), or (ii) the sum of the LIBOR Rate (as defined below) plus three and one-quarter percent (3.25%). LIBOR Rate means the one (1) month London Interbank Offered Rate which is identified and published by ICE Benchmark Administration for loans in United States dollars as obtained by Lender from Bloomberg Financial Service System (or, if no longer available, any similar or successor publication selected by Lender), as the same may change and/or be redetermined from time to time accordance with this Note. The LIBOR Rate will initially be determined on the date of the Loan Agreement and shall thereafter be adjusted monthly on each date that payments of principal and/or interest are due under this Note (each, a Monthly Payment Date) to the LIBOR Rate determined by Lender to be in effect on the Monthly Payment Date.
If Lender determines (which determination shall be conclusive absent manifest error) that LIBOR ceases to exist or is no longer available, then commencing on the next Monthly Payment Date, the LIBOR Rate shall change to such alternate base rate as Lender determines in its sole discretion to be most comparable to the LIBOR Rate, provided, if Lender determines in its sole discretion there is an industry accepted successor base rate, Lender may substitute such successor base rate.
1
Subject to the terms and conditions of Section 4.12 of the Loan Agreement, Borrower has the option to convert the Loan to a one (1) year term loan (the Term Loan).
Notwithstanding the foregoing, and pursuant to the terms of the Loan Agreement, should the Compensating Balance Amount (as defined in the Loan Agreement) fail to be maintained on any date during any calendar quarter (i.e., December 31, March 31, June 30 and September 30) during the term of the Loan (Quarter), the Note Rate that is applicable during such Quarter shall automatically be increased by one-quarter of one percent (0.25%) over the Note Rate that would otherwise be applicable for the next Quarter, retroactive to the beginning of such Quarter for the entirety of such Quarter (Increased Rate), which shall be payable as provided in the Section entitled PRINCIPAL AND INTEREST PAYMENTS below. Borrower shall pay to Lender, within ten (10) Business Days upon demand by Lender, an amount equal to the additional interest accruing under this Note during such Quarter by reason of the Increased Rate.
PRINCIPAL AND INTEREST PAYMENTS. Commencing on April 1, 2020, and continuing on the same day of each and every calendar month thereafter until the Maturity Date (as defined hereinafter), Borrower shall pay to Lender interest due, in arrears, based upon the actual number of days elapsed for that monthly period. In addition, Borrower shall pay Lender principal payments as may be necessary to ensure that the outstanding Advances do not exceed the Borrowing Base, in each case in accordance with the terms of the Loan Agreement.
In the event the Loan is converted to the Term Loan pursuant to Section 4.12 of the Loan Agreement, then:
(a) Commencing on April 1, 2022, and continuing on the same day of each and every calendar month thereafter until the Maturity Date (as extended pursuant to Section 4.12 of the Loan Agreement), Borrower shall pay to Lender monthly installment payments of principal and interest in an amount sufficient to fully amortize the outstanding principal balance of this Note over a one hundred twenty (120) month period (measured for a 120 month period commencing as of the Conversion Date), with interest calculated using the Note Rate; and
(b) In addition to the monthly installment payments of principal and interest, as set forth in clause (a) above, commencing on June 1, 2022, and continuing on the last day of each March, June, September and December, Borrower shall pay to Lender quarterly installment payments of principal, each in an amount equal to twenty-five percent (25%) of the outstanding principal balance of this Note as of the Conversion Date.
Upon the Maturity Date, the entire unpaid obligation outstanding under this Note, the Loan Agreement and any other Loan Documents shall become due and payable in full.
All payments due hereunder, including payments of principal and/or interest, shall be made to Lender in United States Dollars and shall be in the form of immediately available funds acceptable to the holder of this Note.
2
APPLICATION OF PAYMENTS. All payments received by Lender from, or for the account of Borrower, due hereunder shall be applied by Lender, in its sole and absolute discretion, in the following manner, or in any other order or manner as Lender chooses:
First. To pay any and all interest due, owing and accrued;
Second. To pay any and all costs, advances, expenses or fees due, owing and payable to Lender, or paid or incurred by Lender, arising from or out of this Note, the Loan Agreement, and the other Loan Documents; and
Third. To pay the outstanding principal balance on this Note.
All records of payments received by Lender shall be maintained at Lenders office, and the records of Lender shall, absent manifest error, be binding and conclusive upon Borrower. The failure of Lender to record any payment or expense shall not limit or otherwise affect the obligations of Borrower under this Note.
MATURITY DATE. On March 13, 2022 (Maturity Date), the entire unpaid principal balance, and all unpaid accrued interest thereon, and all fees, costs, expenses, and other amounts, shall be due and payable without demand or notice, subject to acceleration as provided in this Note. In the event that Borrower does not pay this Note in full on the Maturity Date then, as of the Maturity Date and thereafter until paid in full, the interest accruing on the outstanding principal balance hereunder shall be computed, calculated and accrued on a daily basis at the Default Rate (as defined hereinafter). The Maturity Date may be extended in connection with the conversion of the Loan to the Term Loan pursuant to Section 4.12 of the Loan Agreement.
UNPAID INTEREST, CHARGES AND COSTS. Interest, late charges, costs or expenses that are not received by Lender within ten (10) calendar days from the date such interest, late charges, costs, or expenses become due, shall, at the sole discretion of Lender, be added to the principal balance and shall from the date due bear interest at the Default Rate.
HOLIDAY. Whenever any payment to be made under this Note shall be due on a day other than a Business Day, then the due date for such payment shall be automatically extended to the next succeeding Business Day, and such extension of time shall in such cases be included in the computation of the interest portion of any payment due hereunder.
NO OFFSETS OR DEDUCTIONS. All payments under this Note shall be made by Borrower without any offset, decrease, reduction or deduction of any kind or nature whatsoever, including, but not limited to, any decrease, reduction or deduction for, or on account of, any offset, present or future taxes, present or future reserves, imposts or duties of any kind or nature, that are imposed or levied by or on behalf of any government or taxing agency, body or authority by or for any municipality, state or country. If at any time, present or future, Lender shall be compelled, by any Law, rule, regulation or any other such requirement which on its face or by its application requires or establishes reserves, or payment, deduction or withholding of taxes, imposts or duties, to act such that it causes or results in a decrease, reduction or deduction (as described above) in payment received by Lender, then Borrower shall pay to Lender such additional amounts, as Lender shall deem necessary and appropriate, such that every payment received under this Note, after such decrease, reserve, reduction, deduction, payment or required withholding, shall not be reduced in any manner whatsoever.
3
DEFAULT. An Event of Default under the Loan Agreement shall constitute a default under this Note (hereinafter Default).
REMEDIES. Upon, or at any time after, the occurrence of a Default, or upon the occurrence of a breach or default under the Loan Documents, or under any other joint and/or several obligation or obligations of a Loan Party to Lender, Lender may, in its sole and absolute discretion declare the entire unpaid principal balance, together with all accrued and unpaid interest thereon, and all other amounts and payments due hereunder, immediately due and payable, without notice or demand.
DEFAULT RATE. From and after the occurrence of any Default in this Note whether by non-payment, maturity, acceleration, non-performance or otherwise, and until such Default has been cured, all outstanding amounts under this Note (including, but not limited to, interest, costs and late charges) shall bear interest at a per annum rate equal to five percent (5%) over the Note Rate (Default Rate).
PREPAYMENT. Borrower shall have the right at any time, and from time to time, following prior or contemporaneous written notice to Lender, to prepay all or any portion of the principal amount outstanding on the Note, without premium or penalty. Any partial prepayment shall not result in a reamortization, deferral, postponement, suspension, or waiver of any other payments due under this Note.
LATE CHARGES. Time is of the essence for all payments and other obligations due under this Note. Borrower acknowledges that if any payment required under this Note is not received by Lender within ten (10) calendar days after the same becomes due and payable, Lender will incur extra administrative expenses (i.e., in addition to expenses incident to receipt of timely payment) and the loss of the use of funds in connection with the delinquency in payment. Because, from the nature of the case, the actual damages suffered by Lender by reason of such administrative expenses and loss of the use of funds would be impracticable or extremely difficult to ascertain, Borrower agrees that five percent (5%) of the amount of the delinquent payment, together with interest accruing on the entire principal balance of this Note at the Default Rate, as provided above, shall be the amount of damages which Lender is entitled to receive upon Borrowers failure to make a payment of principal or interest when due, in compensation therefor. Therefore, Borrower shall, in such event, without further demand or notice, pay to Lender, as Lenders monetary recovery for such extra administrative expenses and loss of use of funds, liquidated damages in the amount of five percent (5%) of the amount of the delinquent payment (in addition to interest at the Default Rate). The provisions of this paragraph are intended to govern only the determination of damages in the event of a breach in the performance of Borrower to make timely payments hereunder. Nothing in this Note shall be construed as in any way giving Borrower the right, express or implied, to fail to make timely payments hereunder, whether upon payment of such damages or otherwise. The right of Lender to receive payment of such liquidated and actual damages, and receipt thereof, are without prejudice to the right of Lender to collect such delinquent payments and any other amounts provided to be paid hereunder or under any of the Loan Documents, or to declare a default hereunder or under any of the Loan Documents.
4
COSTS AND EXPENSES. Borrower hereby agrees to pay any and all costs or expenses paid or incurred by Lender by reason of, as a result of, or in connection with, the enforcement of this Note or any other Loan Documents, including, but not limited to, any and all attorneys fees and related costs whether such costs or expenses are paid or incurred in connection with the enforcement of this Note and the other Loan Documents, or any of them, the protection or preservation of any collateral or security for this Note, or any other rights, remedies, or interests of Lender, whether or not suit is filed. Borrowers agreement to pay any and all such costs and expenses includes, but is not limited to, costs and expenses incurred in, or in connection with, any bankruptcy proceeding, in enforcing any judgment obtained by Lender, and in connection with any and all appeals therefrom, and in connection with the monitoring of any bankruptcy proceeding and its effect on Lenders rights and claims for recovery of the amounts due hereunder, any proceeding concerning relief from the automatic stay, use of cash collateral, proofs of claim, approval of a disclosure statement, or confirmation of, or objections to confirmation of, any plan of reorganization. All such costs and expenses are immediately due and payable to Lender by Borrower whether or not demand therefor is made by Lender.
WAIVERS. Borrower hereby waives grace, diligence, presentment, demand, notice of demand, dishonor, notice of dishonor, protest, notice of protest, any and all exemption rights against the indebtedness evidenced by this Note and the right to plead any statute of limitations as a defense to the repayment of all or any portion of this Note, and interest thereon, to the fullest extent allowed by law, and all compensation of cross-demands, to the fullest extent allowed by law. No delay, omission or failure on the part of Lender in exercising any right or remedy hereunder shall operate as a waiver of such right or remedy or any other right or remedy of Lender.
MAXIMUM LEGAL RATE. This Note is subject to the express condition that at no time shall Borrower be obligated, or required, to pay interest on the principal balance at a rate which could subject Lender to either civil or criminal liability as a result of such rate being in excess of the maximum rate which Lender is permitted to charge. If, by the terms of this Note, Borrower is, at any time, required or obligated to pay interest on the principal balance at a rate in excess of such maximum rate, then the rate of interest under this Note shall be deemed to be immediately reduced to such maximum rate and interest payable hereunder shall be computed at such maximum rate and any portion of all prior interest payments in excess of such maximum rate shall be applied, or shall retroactively be deemed to have been payments made, in reduction of the principal balance, as the case may be.
AMENDMENT; GOVERNING LAW. This Note may be amended, changed, modified, terminated or canceled only by a written agreement signed by the party against whom enforcement is sought for any such action. This Note shall be governed by, and construed under the Laws of the State of Arizona.
AUTHORITY. Borrower, and each person executing this Note on Borrowers behalf, hereby represents and warrants to Lender that, by its execution below, Borrower has the full power, authority and legal right to execute and deliver this Note and that the indebtedness evidenced hereby constitutes a valid and binding obligation of Borrower without exception or limitation. In
5
the event that this Note is executed by more than one person or entity, the liability hereunder shall be joint and several. Any married person who is obligated on this Note, directly or indirectly, agrees that recourse may be had to such persons separate property in addition to any and all community property of such person.
USA PATRIOT ACT NOTICE. Federal law requires all financial institutions to obtain, verify and record information that identifies each person who opens an account or obtains a loan. Lender will ask for Borrowers legal name, address, tax ID number or social security number and other identifying information. Lender may also ask for additional information or documentation or take other actions reasonably necessary to verify the identity of Borrower, Guarantor or other related persons.
[SIGNATURE PAGE FOLLOWS]
6
IN WITNESS WHEREOF, Borrower has executed this Note as of the day and year first above written.
BORROWER: | ||
REDWOOD MORTGAGE INVESTORS IX, LLC, a Delaware limited liability company | ||
By: | /s/ Michael R. Burwell | |
Name: Michael R. Burwell | ||
Title: President, Secretary and Treasurer |
Signature Page to
Promissory Note
PLEDGE AND SECURITY AGREEMENT
This Pledge and Security Agreement (this Pledge) is executed and delivered as of the 13th day of March, 2020, by REDWOOD MORTGAGE INVESTORS IX, LLC, a Delaware limited liability company (Borrower), in favor of WESTERN ALLIANCE BANK, an Arizona corporation (Lender), with respect to the following facts:
Recitals
A. Lender has granted a credit facility (the Loan) to Borrower in the maximum principal amount of $10,000,000.00 pursuant to that certain Business Loan Agreement (Revolving Line of Credit and Term Loan Agreement) between Borrower and Lender of even date (the Loan Agreement), and as evidenced by that certain Promissory Note from Borrower to Lender of even date in that amount (the Note). Capitalized terms used but not defined herein shall have the meaning provided for them in the Loan Agreement.
B. Borrower is in the business of making loans secured by real property and is, or shall be, the owner and holder of promissory notes, including, without limitation, those more particularly described in Schedule 1 attached hereto (individually and collectively, the Pledged Note), made by obligors, including, without limitation, those identified in Schedule 1 attached hereto (individually and collectively, Collateral Loan Obligor) to Borrower, as Schedule 1 may be amended from time to time. Each Pledged Note, now or hereafter, evidences, or shall evidence, a loan by Borrower to a Collateral Loan Obligor (together with all other such loans made by Borrower, individually and collectively, the Pledged Loan). The term Pledged Note means not only the Pledged Notes identified in Schedule 1, but any promissory note executed by a party in favor of Borrower which promissory note is in the possession of Lender, including, without limitation, in the possession of any custodian or bailee of Lender, and any promissory note executed by a party in favor of Borrower which evidences a Borrower Loan (as defined in the Loan Agreement), now or hereafter.
C. In connection with the Pledged Notes, Borrower also is, or shall be, the beneficiary under deeds of trust or the mortgagee under mortgages, including, without limitation, those more particularly described in Schedule 1 attached hereto (individually and collectively, Pledged Deed of Trust), as Schedule 1 may be supplemented from time to time. Each Pledged Deed of Trust, now or hereafter, is, or shall be, security for a Pledged Note, and encumbers certain real property described in such Pledged Deed of Trust (at times hereinafter, the real property described in the Pledged Deeds of Trust, together with all improvements thereon and fixtures relating thereto, shall be referred to, individually and collectively, as the Real Property).
D. As an inducement to Lender to extend the Loan to or for the benefit of Borrower, and in consideration of credit heretofore, now or hereafter granted to Borrower by Lender, Borrower desires to secure the Loan and other obligations of Borrower to Lender, as herein defined, by granting Lender a security interest in the Pledged Note, the Pledged Deed of Trust and all other agreements, instruments and documents relating thereto.
NOW, THEREFORE, FOR GOOD AND VALUABLE CONSIDERATION, receipt and sufficiency of which are hereby acknowledged, Borrower hereby agrees as follows:
1. Definitions.
(a) Collateral Assignment means the Collateral Assignment of each Pledged Deed of Trust and Pledged Note, duly executed and delivered by Borrower to Lender, assigning to Lender, in connection with each Pledged Loan, now or hereafter, all of Borrowers right, title and interest in and to all beneficial interest under a Pledged Deed of Trust (or Pledged Deeds of Trust) securing such Pledged Loan, together with all Pledged Notes evidencing such Pledged Loan, all Additional Pledged Loan Documents (as hereinafter defined) relating to such Pledged Loan, and any Title Policy (as hereinafter defined) issued in connection with such Pledged Loan, and in form and content acceptable to Lender, in its sole and absolute opinion and judgment.
(b) Event of Default shall have the same meaning ascribed to that term in the Loan Agreement. In that regard, the occurrence of an Event of Default under the Loan Agreement shall constitute the occurrence of an Event of Default under this Pledge.
(c) Obligations means and includes all present and future obligations, indebtedness and liabilities of Borrower to Lender of every kind and description, direct or indirect, absolute or contingent, joint and/or several, secured or unsecured, due or not due, primary or secondary, liquidated or unliquidated, however acquired, arising under or in connection with the Loan or hereunder, and any and all other agreements, documents, guaranties, notes or instruments by Borrower in favor of Lender (Other Agreements), including the Loan Agreement, or by operation of law or otherwise, including, without limitation, all costs, expenses and reasonable attorneys fees incurred or paid by Lender in enforcing or attempting to enforce its rights with respect to this Pledge, the Loan, the Other Agreements, and the Pledged Property (each as herein defined) and in preserving, maintaining, protecting, selling, enforcing, foreclosing or otherwise disposing of the Pledged Property.
(d) Obligor means any Collateral Loan Obligor and any successors of a Collateral Loan Obligor as the obligor under a Pledged Note and Pledged Loan.
(e) Pledge means this Pledge and Security Agreement, as amended, modified or supplemented from time to time.
(f) Pledged Property means (i) each and every Pledged Note, and Borrowers interest, rights and powers thereunder, (ii) each and every Pledged Deed of Trust, and Borrowers interest, rights and powers thereunder, (iii) all other agreements, instruments and other documents given by a Collateral Loan Obligor to Borrower in connection with each and every Pledged Note and/or the Pledged Deed of Trust and/or the Pledged Loan (collectively, the Additional Pledged Loan Documents), and all of Borrowers interest, rights and powers thereunder, (iv) Borrowers records with respect to each and every Pledged Note, each and every Pledged Deed of Trust and each and every Pledged Loan, (v) all payments, collections, cash collateral, recoveries, and proceeds of each and every Pledged Note, each and every Pledged Loan, each and every Pledged Deed of Trust and any casualty insurance or condemnation proceeds payable to Lender thereunder, (vi) any and all policies of title insurance naming Borrower as the insured and issued in connection with each and every Pledged Loan (individually and collectively, Title Policy), and (vii) the proceeds and products of any and all of the foregoing.
2
(g) All terms not specifically defined herein which are defined in the Uniform Commercial Code (UCC) as presently in effect in the State of California shall be construed in accordance with the definitions set forth in the UCC. All terms not specifically defined herein which are defined in the Loan Agreement shall have the meanings ascribed therein.
2. Assignment of Payments and Recoveries.
Borrower hereby assigns, pledges, transfers, hypothecates and sets over to Lender, as collateral security for the complete payment and performance of the Obligations when due, a first priority security interest in all of its right, title and interest in and to the Pledged Property as security for the Obligations including, but not limited to, the right to receive all payments, proceeds, and recoveries under the Pledged Property, and upon the occurrence and during the continuation of an Event of Default, the exclusive right to (a) receive and enforce the Pledged Property, (b) exercise the lenders decision making authority thereunder, and (c) collect all payments and recoveries thereon and all proceeds thereof, to be applied by Lender to payment of the Loan and all fees, costs, and expenses incurred by Lender in connection with the Obligations. Upon the occurrence and during the continuation of an Event of Default, Lenders rights hereunder shall include the exclusive right to collect and receive all payments, proceeds, and recoveries under and with respect to the Pledged Property, including, without limitation, the exclusive right to enforce the provisions of the Pledged Property in any manner Lender shall determine to be necessary or appropriate, including, without limitation, by judicial action or nonjudicial proceedings, and to otherwise bill for and account to Borrower for any and all payments, proceeds, and recoveries thereon as herein provided. Notwithstanding the foregoing assignment, Borrower, alone, and not Lender, shall be obligated to fulfill all of the monetary and non-monetary obligations of the lender to Collateral Loan Obligor under the Pledged Note, Pledged Deed of Trust and Additional Pledged Loan Documents.
Each Pledged Loan shall be identified by Lender with (i) the date and amount of each Pledged Note, (ii) the name of the Obligor, (iii) the identification of the Pledged Deed of Trust, and
(iv) the identification of the Real Property. Such records of Pledged Loans shall be maintained at Lenders office, and the records of Lender shall, absent manifest error, be binding and conclusive upon Borrower.
2.1 Unless and until all Obligations to Lender have been fully and finally satisfied and discharged, upon the occurrence of an Event of Default and during the continuance thereof, Lender shall have the sole right to receive any and all payments, proceeds and recoveries under or in connection with the Pledged Loan, and Lender shall have the right to notify Obligor to make all payments under the Loan to Lender. Notwithstanding the foregoing, Borrower shall bill and collect all payments due under and pursuant to the Pledged Loan and shall otherwise observe its standard loan servicing practices with respect to collection of such obligations in the ordinary course of its business. Borrower shall at all times monitor and verify compliance by the Obligor with all obligations under the Pledged Loan in accordance with its standard loan servicing policies, practices, and procedures.
2.2 Lender shall have the right to take any and all other actions as Lender determines to be necessary or appropriate in order to establish and perfect its rights and interests in and to the Pledged Property and in all payments, proceeds, and recoveries thereon.
3
2.3 In exercising its rights under this Pledge, Lender shall have no duty to accelerate the maturity of the Loan or the Pledged Loan as a result of any breach or default by Obligor thereunder, or to file or commence any action or proceeding to enforce collection of the Loan or the Pledged Loan or to pursue and enforce any provisional remedies which may be permitted by the provisions of the Pledged Property or by Law, it being understood and agreed that Lender shall have the right to use its sole and absolute discretion in taking steps to collect on the Loan and Pledged Loan.
2.4 Borrower hereby appoints Lender as Borrowers attorney in fact, with full power of substitution, to, upon the occurrence and during the continuation of an Event of Default, endorse and otherwise negotiate payment in any form made by Obligor under the Pledged Loan to or for the account of Lender, subject to the provisions of this Pledge. Obligor may conclusively rely upon all instructions, notices, requests for payment, and receipts given by Lender in connection with collection of the Pledged Loan.
2.5 Borrower hereby indemnifies, releases and holds harmless Lender from and against any and all losses, damages, claims, costs, and expenses, including reasonable, third party attorneys fees and related costs, suffered or incurred by Lender (except if such arises as a result of Lenders gross negligence or willful misconduct) as a result of any action or proceeding taken by Lender in the collection and enforcement of the provisions of the Pledged Property as herein provided, or as a result of any nonaction by Lender in connection therewith.
2.6 In the event of any breach or default by Obligor in the payment or performance of any obligations under the Pledged Loan, then, so long as no Event of Default shall have then occurred and be continuing, Borrower shall proceed as provided in Section 5.8 of the Loan Agreement. Borrower shall comply with all of the following reporting requirements and other covenants:
2.6.1 Borrower shall maintain records of any and all payments, recoveries and proceeds of the Pledged Property that at any time are received by Borrower, or by any employee, officer, shareholder, agent, attorney, or other representative of Borrower, and shall promptly upon request provide copies of such records to Lender.
2.6.2 Until and unless all Obligations to Lender have been fully and finally satisfied and discharged, any and all payments, proceeds and recoveries upon the Pledged Property including, but not limited to, title to the Real Property, received by Borrower, or by any employee, officer, shareholder, agent, attorney, or other representative of Borrower shall be deemed to be received and held in trust for the sole benefit of Lender, subject to the provisions of this Pledge and the Loan Agreement.
2.6.3 Borrower shall notify Lender in writing of the commencement of any judicial or nonjudicial foreclosure action or proceedings relating to the Real Property that it becomes actually aware of, and any other material action or proceeding against Obligor with respect to the Pledged Property as herein provided, and shall deliver to Lender, within five (5) days after filing with any court or serving upon any party or attorney, true and complete copies of all pleadings, motions, and other papers delivered, served, issued, and/or filed by Borrower in connection with any such action and proceeding.
4
2.6.4 Lender shall have the option of monitoring and participating in any and all such actions and proceedings by associating counsel of Lenders choosing with Borrowers counsel of record in such action or proceeding. Upon the occurrence and during the continuation of an Event of Default, Lender shall have the right to intervene and take sole decision making control of the prosecution or defense of such action or proceeding at any time and from time to time, in Lenders sole opinion and judgment.
2.6.5 Borrower shall not propose or enter into any settlement or release agreement with Obligor or any other obligor with respect to any Pledged Property included in the Borrowing Base, nor shall Borrower transfer, assign, or convey, whether directly or indirectly, any interest in such Pledged Property nor release or subordinate any lien on other Collateral included in the Borrowing Base without Lenders prior written consent, which consent Lender may give or withhold in its sole discretion, opinion and judgment. In the event of any dispute, claim or defense raised by Obligor with respect to the obligations of Obligor under the Pledged Loan or the validity or enforceability of the Pledged Loan, whether or not in connection with any enforcement proceedings commenced by Lender, upon the occurrence and during the continuation of an Event of Default, Lender shall have the right to settle and compromise all such claims and disputes without the requirement of any consent or joinder of any of the other parties hereto.
2.7 In the event Borrower commences a judicial or nonjudicial foreclosure action or proceedings against Obligor pursuant to the provisions of this Pledge, and intends to proceed to sell or otherwise dispose, or to cause a sale or other disposition to be made, of the Real Property pursuant to any such action or proceedings in liquidation of the indebtedness under the Pledged Loan, then, Borrower shall proceed as set forth in Section 5.9 of the Loan Agreement.
2.8 Upon Lenders actual receipt of payment in full of the Obligations, other than as a result of a foreclosure, Lender shall, upon written demand by Borrower, promptly execute and deliver to Borrower a written reassignment of the Pledged Property, without warranty or recourse, and release and relinquish possession of the Loan to Borrower. Any endorsement by Lender of the original Loan shall be expressly made without recourse or warranty.
2.9 Borrower shall require Obligor to maintain adequate insurance of the Real Property against loss or damage by fire and other risks as shall be required pursuant to the Pledged Loan, the Pledged Note, the Pledged Deed of Trust and the Additional Pledged Loan Documents, with Borrower to be the lender loss payable beneficiaries and/or additional insureds as their respective interests appear, and shall observe its standard loan servicing practices with respect to monitoring compliance with such requirements and force-placement of such insurance upon default.
2.10 In the event Borrower acquires title to or possession of the Real Property, Borrower (i) shall observe reasonable property management practices with respect to the management, maintenance, repair, and insurance of the Real Property, and (ii) to the extent provided by law, shall collect all rents and other income and proceeds and other rights generated from the Real Property and any insurance proceeds.
2.11 Should Borrower at any time become aware of the occurrence of any material loss, damage, destruction, waste, presence or release of any hazardous substance, or nuisance upon or from the Real Property (in each case, as determined by GAAP), Borrower shall promptly report to Lender, Borrowers findings and such other information related to such occurrence as Lender may reasonably request.
5
2.12 Borrower shall take all commercially reasonable steps necessary or appropriate to perfect, and maintain the perfected status and priority, of all security for the Pledged Loan, including, but not limited to, the perfected status and priority of the Pledged Deed of Trust and all other security interests in personal property and/or real property security. Without limiting the generality of the foregoing, Borrower shall cause to be filed at all appropriate locations all such financing statements as shall be required or permitted pursuant to the Pledged Loan, and all continuation statements extending the financing statements.
3. Representations, Warranties, Covenants and Waivers
Borrower hereby covenants, represents and warrants with and to Lender that (all of such covenants, representations and warranties being continuing in nature so long as any of the Obligations are outstanding):
3.1 There are no material documents or agreements between Collateral Loan Obligors and Borrower relating to the Pledged Loan except the Pledged Note, the Pledged Deed of Trust and any other documents which have been delivered to Lender.
3.2 To the best of Borrowers knowledge, the Pledged Property is directly, legally and beneficially owned by Borrower free and clear of all claims, liens, pledges and encumbrances of any kind, nature or description except for the first and prior pledge and security interest with respect thereto in favor of Lender, and no participations in the Pledged Property have been granted or promised by Borrower to any third party.
3.3 The Pledged Property is not subject to any restrictions relative to the transfer thereof, and Borrower has the right to transfer and hypothecate the Pledged Property free and clear of any liens, encumbrances or restrictions except as otherwise provided herein.
3.4 The Pledged Property is duly and validly pledged to Lender, and no consent or approval of any other third party was or is necessary to the validity and enforceability of this Pledge.
3.5 Borrower authorizes Lender to (i) store, deposit and safeguard the Pledged Property; (ii) after the occurrence and during the continuation of an Event of Default, perform any and all other acts which Lender in good faith deems reasonable and/or necessary for the protection and preservation of Lenders security interest in the Pledged Property, including, without limitation, transferring, or arranging for the transfer of the Pledged Property to or in Lenders own name and receiving the income therefrom as additional collateral for the Obligations; and (iii) pay any charges or expenses which Lender deems necessary for the foregoing purposes, but without any obligation to do so. Any obligation of Lender for reasonable care for the Pledged Property in Lenders possession shall be limited to the same degree of care which Lender uses for similar property owned by Lender.
3.6 Borrower will pay all charges and assessments of any nature against the Pledged Property or with respect hereto prior to said charges and/or assessments being delinquent.
6
3.7 Borrower shall promptly reimburse Lender on demand, together with interest at the rate provided in the Note, for any charges, assessments or expenses paid or incurred by Lender in its discretion for the protection and preservation and maintenance of the Pledged Property and the enforcement of Lenders rights hereunder, including, without limitation, reasonable attorneys fees and legal expenses incurred by Lender in seeking to protect, collect or enforce its rights in the Pledged Property or otherwise hereunder.
3.8 Borrower shall furnish Lender with such information concerning Obligor and the Pledged Property that has been delivered by Obligor to Borrower, as Lender may from time to time request, including, without limitation, current financial statements of Obligor or status of any foreclosure proceeding.
3.9 Except as otherwise contemplated by the Loan Agreement with respect to the removal of Pledged Loans included in the Borrowing Base at Borrowers request, during the term of this Pledge, Borrower shall not directly or indirectly sell, assign, transfer, grant participation in or otherwise dispose of, or grant any option with respect to the Pledged Property included in the Borrowing Base, nor shall Borrower create, incur or (to the extent under Borrowers control) permit any further pledge, hypothecation, encumbrance, lien, mortgage or security interest with respect to the Pledged Property included in the Borrowing Base; provided that Borrower shall be permitted to sell Pledged Loans to third parties in arm-length transactions in the ordinary course of its business.
3.10 During the term of this Pledge, Borrower shall not materially modify, extend, or renew any terms of the Pledged Property, or release the lien of the Pledged Property without the prior consent of Lender, such consent not to be unreasonably withheld or delayed, except as otherwise contemplated by Section 5.2 of the Loan Agreement; provided that if such Pledged Property is included in the Borrowing Base, Borrower shall give Lender at least three Business Days prior written notice of any modification, extension or renewal. Borrower shall promptly provide Lender written notice and a copy of any amendment, modification or waiver made with respect to the Pledged Property.
3.11 Borrower shall reasonably perform such further reasonable acts and execute such additional reasonable instruments as are reasonably required by Lender to effectuate and implement this Pledge and the provisions hereof.
3.12 Borrower waives (i) the defense of the statute of limitations in any action upon any of the Obligations; and (ii) any right of subrogation or interest in the Obligations or Pledged Property until all Obligations have been indefeasibly paid in full. Lender is entitled to all of the benefits of a secured party set forth in Section 47-9207 of the UCC.
3.13 Collateral Loan Obligor is the sole obligor under the applicable Pledged Note.
3.14 The Pledged Note and the Pledged Deed of Trust and each of the Additional Pledged Loan Documents are currently in full force and effect in accordance with their terms and are the only agreements between the parties thereto pertaining to the indebtedness described in the Pledged Note; and the security interest in and lien upon the Real Property created by the Pledged Deed of Trust is valid and enforceable.
7
3.15 Neither Borrower nor Obligor is in breach or default of their obligations under any terms or conditions of the Pledged Note, Pledged Deed of Trust or any of the Additional Pledged Loan Documents beyond all applicable notice and cure periods.
3.16 Borrower hereby confirms and agrees that there have been no material changes, additions, modifications or amendments to the Pledged Notes, Pledged Deeds of Trust or any of the Additional Pledged Loan Documents; provided that if such Pledged Property is included in the Borrowing Base, Borrower shall deliver evidence of such change, addition or modification to Lender as set forth in Section 3.10 hereto.
3.17 To Borrowers knowledge, Obligor has no defense, charge, claim of offset, or other claims under the Pledged Note, Pledged Deed of Trust or any of the Additional Pledged Loan Documents, or otherwise, against payments due or to become due thereunder.
3.18 Borrower will execute an Allonge for the Pledged Note which is to be attached to the Pledged Note, and Borrower has delivered to Lender the Pledged Note.
4. Events of Default
The occurrence of an Event of Default under the Loan Agreement shall constitute and be deemed an Event of Default under this Pledge.
5. Remedies After Default
Upon the occurrence and during the continuation of an Event of Default:
5.1 In addition to all the rights and remedies of a secured party under applicable law (including the UCC), Lender shall have the right, at any time and without demand of performance or other demand, advertisement or notice of any kind (except the notice specified below of time and place of public or private sale) to or upon Borrower or any other person (all and each of which demand, advertisements and/or notices are hereby expressly waived to the extent permitted by law), to proceed forthwith to collect, redeem, receive, appropriate, sell, or otherwise dispose of and deliver the Pledged Property or any part thereof in one or more lots at public or private sale or sales at Lenders offices or elsewhere at such prices and on such terms as Lender may deem best. The foregoing disposition(s) must be for cash or on credit or for future delivery without assumption of any credit risk by Lender, with Lender having the right to purchase all or any part of said Pledged Property so sold at any such sale or sales, public or private, free of any right or equity of redemption in Borrower, which right or equity is hereby expressly waived or released by Borrower. The proceeds of any such collection, redemption, recovery, receipt, appropriation, realization, sale or other disposition, after deducting all reasonable costs and expenses of every kind incurred relative thereto or incidental to the care, safekeeping or otherwise of any and all Pledged Property or in any way relating to the rights of Lender hereunder (including, without limitation, reasonable, third-party attorneys fees and legal expenses) shall be applied first to the satisfaction of the Obligations (in such order as Lender may elect and whether or not due) and then to the payment of any amounts required by applicable law, including Section 47-9610 of the UCC. Borrower shall be liable to Lender for the payment on demand of all such costs and expenses, together with interest at the default rate set forth in the Note, together with any reasonable attorneys fees if placed with an attorney for collection or enforcement. Borrower agrees that ten (10) days prior notice by Lender of the date after which a private sale may take place or a public auction may be held is reasonable notification of such matters and shall be deemed commercially reasonable under the UCC.
8
5.2 All of the Lenders rights and remedies, including but not limited to the foregoing and those otherwise arising under this Pledge, the Other Agreements, the instruments, agreements and securities comprising the Pledged Property, applicable law or otherwise, shall be cumulative and not exclusive and shall be enforceable alternatively, successively or concurrently as Lender may deem expedient. No failure or delay on the part of Lender in exercising any of its options, powers or rights or partial or single exercise thereof shall constitute a waiver of such option, power or right.
5.3 Borrower agrees to pay to Lender, on demand, all reasonable, third party attorneys fees and all other costs and expenses incurred by Lender in the collection or attempted collection from Borrower of any Obligations and/or in the interpretation, enforcement or attempted enforcement by Lender of this Pledge or any other Loan Documents (as defined in the Loan Agreement), including, but not limited to, proceedings in any bankruptcy or other insolvency case or other proceedings concerning the Obligations, this Pledge or any other Loan Documents, in any manner, whether or not legal proceedings or suit are instituted, together with interest thereon at the rate applicable to the Note and including, without limitation, all attorneys fees and related costs of enforcement of any and all judgments and awards and upon any appeal relating thereto.
6. Further Assurances
Borrower agrees that at any time and from time to time upon the commercially reasonable written request of Lender, Borrower will execute and deliver such further commercially reasonable documents in form satisfactory to counsel for Lender, and will take or cause to be taken such further commercially reasonable acts as Lender may request in order to effect the purposes of this Pledge and perfect or continue the perfection of the security interest in the Pledged Property granted to Lender hereunder.
7. Miscellaneous
7.1 Except as otherwise provided in the Loan Documents , beyond the exercise of reasonable care to assure the safe custody of the Pledged Property while held by Lender hereunder, as provided in Section 3.5 hereof, Lender or Lenders agent or bailee shall have no duty or liability to protect or preserve any rights pertaining thereto. Lender shall have no obligation or duty to return or release its security interest in the Pledged Property except upon the written request of Borrower, at the sole expense of Borrower and only after all Obligations are indefeasibly paid in full.
7.2 No course of dealing between Borrower and Lender, nor any failure or delay by Lender to exercise any right, power or privilege under this Pledge, the Other Agreements or under any other agreements, instruments and documents executed and delivered in connection therewith shall operate as a waiver hereof or thereof; nor shall any single or partial exercise of any right, power or privilege hereunder or thereunder preclude any other or further exercise thereof or the exercise of any other right, power or privilege. No waiver of any provision of this Pledge shall be effective unless the same shall be in writing and signed by Lender, and then such waiver shall be effective only in the specific instance and for the purpose for which given.
9
7.3 This Pledge may not be changed, modified or amended, in whole or in part, except by a writing signed by Borrower and Lender. Obligor is not a party to or third party beneficiary of this Pledge, the Loan Agreement or the Note.
7.4 The provisions of this Pledge and the Other Agreements are severable, and if any clause or provision hereof or thereof shall be held invalid or unenforceable in whole or in part or in any jurisdiction, then such invalidity or unenforceability shall attach only to such clause or provision in any such jurisdiction or part hereof and shall not in any manner affect such clause or provision in any other jurisdiction or any other clause or provision in this Pledge or the Other Agreements in any jurisdiction.
7.5 This Pledge shall inure to the benefit of Borrower and Lender and their respective successors and assigns, and shall be binding upon Borrower and its successors and assigns until all of the Obligations have been indefeasibly paid in full.
7.6 BORROWER ACKNOWLEDGES THAT LENDER HAS EXTENDED OR MAY IN THE FUTURE EXTEND CREDIT TO BORROWER IN RELIANCE ON THE UNCONDITIONAL PLEDGE OF THE PLEDGED PROPERTY AS COLLATERAL SECURITY FOR THE PAYMENT AND PERFORMANCE WHEN DUE OF EACH AND EVERY ONE OF THE OBLIGATIONS, AND THE WAIVERS, WARRANTIES AND PROMISES MADE BY BORROWER IN THIS PLEDGE ARE REQUIRED TO ESTABLISH THE OBLIGATIONS OF BORROWER TO LENDER. BORROWER AGREES THAT EACH OF THE WAIVERS, WARRANTIES AND PROMISES SET FORTH IN THIS PLEDGE ARE MADE WITH BORROWERS UNDERSTANDING OF THEIR SIGNIFICANCE AND CONSEQUENCES AND THAT THEY ARE REASONABLE. IF ANY WAIVERS, WARRANTIES AND PROMISES ARE DETERMINED TO BE CONTRARY TO ANY APPLICABLE LAW OR PUBLIC POLICY, THE SAME SHALL BE EFFECTIVE TO THE MAXIMUM EXTENT PERMITTED BY LAW.
7.7 BORROWER ACKNOWLEDGES THAT NEITHER LENDER NOR ANY OF LENDERS OFFICERS OR EMPLOYEES HAVE MADE ANY PROMISE OR REPRESENTATION, WHETHER ORAL, WRITTEN OR IMPLIED, NOT INCORPORATED IN THIS PLEDGE, TO CAUSE BORROWER TO SIGN THIS DOCUMENT. THIS PLEDGE IS NOT SIGNED IN RELIANCE ON ANY PROMISE, CONDITION OR THE OCCURRENCE OF ANY EVENT AND THERE ARE NO ORAL UNDERSTANDINGS, STATEMENTS OR AGREEMENTS BETWEEN THE PARTIES WHICH HAVE NOT BEEN INCLUDED IN THIS PLEDGE.
7.8 JURY WAIVER. BORROWER WAIVES TRIAL BY JURY IN ANY ACTION OR PROCEEDING TO WHICH BORROWER AND LENDER MAY BE PARTIES, ARISING OUT OF, IN CONNECTION WITH OR IN ANY WAY PERTAINING TO, THIS PLEDGE, THE NOTE OR ANY OF THE OTHER LOAN DOCUMENTS. IT IS AGREED AND UNDERSTOOD THAT THIS WAIVER CONSTITUTES A WAIVER OF TRIAL BY JURY OF ALL CLAIMS AGAINST ALL PARTIES TO SUCH ACTION OR PROCEEDINGS, INCLUDING CLAIMS AGAINST PARTIES WHO ARE NOT PARTIES TO THIS PLEDGE. THIS WAIVER IS KNOWINGLY, WILLINGLY AND VOLUNTARILY MADE BY BORROWER, AND BORROWER HEREBY REPRESENTS THAT NO REPRESENTATIONS OF FACT OR OPINION HAVE BEEN MADE BY ANY INDIVIDUAL TO INDUCE THIS WAIVER OF TRIAL
10
BY JURY OR TO IN ANY WAY MODIFY OR NULLIFY ITS EFFECT. BORROWER FURTHER REPRESENTS AND WARRANTS THAT IT HAS BEEN REPRESENTED IN THE SIGNING OF THIS PLEDGE AND IN THE MAKING OF THIS WAIVER BY INDEPENDENT LEGAL COUNSEL, OR HAS HAD THE OPPORTUNITY TO BE REPRESENTED BY INDEPENDENT LEGAL COUNSEL SELECTED OF ITS OWN FREE WILL, AND THAT IT HAS HAD THE OPPORTUNITY TO DISCUSS THIS WAIVER WITH COUNSEL. THIS PROVISION IS A MATERIAL INDUCEMENT TO LENDER TO PROVIDE THE FINANCING DESCRIBED HEREIN OR IN THE OTHER LOAN DOCUMENTS.
Borrower has initialed this Section 7.8 to further indicate its awareness and acceptance of each and every vision hereof.
Borrowers Initials |
8. Governing Law
This Pledge shall be deemed to have been made in California, and this Pledge shall be governed by and construed and enforced in accordance with the laws of the State of California.
9. Schedule 1 May be Amended and Supplemented
Schedule 1 attached hereto may be amended or supplemented from time to time, pursuant to a written amendment or supplement executed by Borrower and Lender, but regardless of whether Schedule 1 is supplemented, Pledged Notes shall include all promissory notes executed by a party in favor of Borrower which are in possession of Lender.
[THIS SPACE INTENTIONALLY LEFT BLANK]
11
IN WITNESS WHEREOF, the undersigned has caused these presents to be duly executed and delivered on the day and year first above written.
BORROWER: | ||
REDWOOD MORTGAGE INVESTORS IX, LLC, a Delaware limited liability company, as Borrower | ||
By: | /s/ Michael R. Burwell | |
Name: Michael R. Burwell | ||
Title: President, Secretary and Treasurer | ||
Address: | ||
177 Bovet Road, suite 520 | ||
San Mateo, CA 94402 | ||
LENDER: | ||
WESTERN ALLIANCE BANK, an Arizona corporation | ||
By: | /s/ Seth Davis | |
Name: Seth Davis | ||
- | Title: Senior Vice President | |
Address: | ||
2701 E. Camelback Road, Suite #110 | ||
Phoenix, Arizona 85016 |
Signature Page to
Pledge and Security Agreement
SCHEDULE 1
Exhibit 31.1
PRESIDENT’S CERTIFICATION
I, Michael R. Burwell, certify that:
1. |
I have reviewed this quarterly report on Form 10-Q of Redwood Mortgage Investors IX, LLC, a Delaware limited liability company (the “Registrant”); |
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report; |
4. |
The Registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15-d-15(f)) for the Registrant and have: |
|
(a) |
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
(b) |
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
(c) |
evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
(d) |
disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and |
5. |
The Registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions): |
|
(a) |
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and |
|
(b) |
any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting. |
/s/ Michael R. Burwell |
|
Michael R. Burwell, President, |
(principal executive officer and principal financial officer) |
Redwood Mortgage Corp., |
Manager |
August 14, 2020 |
|
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Redwood Mortgage Investors IX, LLC (the “company”) on Form 10-Q for the period ended June 30, 2020 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), pursuant to 18 U.S.C. (S) 1350, as adopted pursuant to (S) 906 of the Sarbanes-Oxley Act of 2002, I, Michael R. Burwell, certify that to the best of my knowledge:
|
(1) |
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the company at the dates and for the periods indicated. |
A signed original of this written statement required by Section 906 has been provided to Redwood Mortgage Investors IX, LLC and will be retained by Redwood Mortgage Investors IX, LLC and furnished to the Securities and Exchange Commission or its staff upon request.
/s/ Michael R. Burwell |
|
Michael R. Burwell, President, |
(principal executive officer and principal financial officer) |
Redwood Mortgage Corp., |
Manager |
August 14, 2020 |
Balance Sheets - USD ($) |
Jun. 30, 2020 |
Dec. 31, 2019 |
---|---|---|
ASSETS | ||
Cash, in banks | $ 10,662,034 | $ 4,450,529 |
Loans | ||
Principal | 72,577,049 | 70,660,284 |
Advances | 12,605 | 14,040 |
Accrued interest | 727,306 | 680,146 |
Prepaid interest | (57,233) | |
Loan balances secured by deeds of trust | 73,259,727 | 71,354,470 |
Allowance for loan losses | (55,000) | (87,000) |
Loan balances secured by deeds of trust, net | 73,204,727 | 71,267,470 |
Debt issuance costs, net | 95,908 | |
Receivable from related parties | 12,235 | |
Total assets | 83,974,904 | 75,717,999 |
LIABILITIES AND MEMBERS’ CAPITAL | ||
Accounts payable and accrued liabilities | 64,561 | 36,933 |
Payable to related parties | 11,417 | |
Line of credit | 8,200,000 | |
Total liabilities | 8,275,978 | 36,933 |
Commitments and contingencies (Note 6) | ||
Members’ capital, net | 79,634,995 | 79,629,130 |
Receivable from manager (formation loan) | (3,936,069) | (3,948,064) |
Members’ capital, net of formation loan | 75,698,926 | 75,681,066 |
Total liabilities and members’ capital | $ 83,974,904 | $ 75,717,999 |
Statements of Income (Unaudited) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2020 |
Jun. 30, 2019 |
Jun. 30, 2020 |
Jun. 30, 2019 |
|
Revenue | ||||
Interest income | $ 1,511,999 | $ 1,517,873 | $ 2,939,676 | $ 2,878,865 |
Interest expense | (46,744) | (46,744) | ||
Net interest income | 1,465,255 | 1,517,873 | 2,892,932 | 2,878,865 |
Late fees | 4,954 | 9,642 | 13,002 | 26,627 |
Total revenue, net | 1,470,209 | 1,527,515 | 2,905,934 | 2,905,492 |
Recovery of loan losses | (75) | |||
Operations expense | ||||
Mortgage servicing fees | 44,058 | 42,914 | 86,331 | 81,560 |
Asset management fees, net (Note 3) | 135,321 | 39,729 | 270,642 | 39,729 |
Professional services | 150,499 | 78,858 | 296,085 | 226,175 |
Other | 7,280 | 21,382 | 7,347 | 24,738 |
Total operations expense | 337,158 | 182,883 | 660,405 | 372,202 |
Net income | 1,133,051 | 1,344,632 | 2,245,604 | 2,533,290 |
Members (99%) | 1,121,720 | 1,331,186 | 2,223,147 | 2,507,957 |
Manager (1%) | $ 11,331 | $ 13,446 | $ 22,457 | $ 25,333 |
Statements of Income (Parenthetical) (Unaudited) - Redwood Mortgage Investors IX [Member] |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2020 |
Jun. 30, 2019 |
Jun. 30, 2020 |
Jun. 30, 2019 |
|
Members investment | 99.00% | 99.00% | 99.00% | 99.00% |
Manager investment | 1.00% | 1.00% | 1.00% | 1.00% |
Statements of Cash Flows (Unaudited) - USD ($) |
6 Months Ended | |
---|---|---|
Jun. 30, 2020 |
Jun. 30, 2019 |
|
Operations | ||
Interest income received | $ 2,937,891 | $ 2,761,760 |
Interest expense paid | (24,028) | |
Late fees | 13,002 | 26,877 |
Operations expense | (642,691) | (369,481) |
Total cash provided by operations | 2,284,174 | 2,419,156 |
Investing – loans | ||
Loans funded | (21,975,850) | (30,922,000) |
Loans sold to non-affiliate, net | 143,000 | |
Loan transferred from related mortgage fund | (2,296,677) | |
Principal collected - secured | 22,335,694 | 21,978,196 |
Advances (made on) received from loans | 1,434 | (4,532) |
Total cash used in investing | (1,935,399) | (8,805,336) |
Distributions to members | ||
Distributions to members | (2,248,605) | (2,878,653) |
Contributions by members, net | ||
Organization and offering expenses received (paid), net | 20,861 | (122,833) |
Formation loan funding | (186,656) | |
Total contributions by members, net | 20,861 | 2,372,665 |
Cash distributed to members, net | (2,227,744) | (505,988) |
Advances, net | 8,200,000 | |
Debt issuance costs | (109,526) | |
Cash from line of credit | 8,090,474 | |
Total cash provided by (used in) financing | 5,862,730 | (505,988) |
Net increase (decrease) in cash | 6,211,505 | (6,892,168) |
Cash, beginning of period | 4,450,529 | 10,674,953 |
Cash, June 30, | 10,662,034 | 3,782,785 |
Net income | 2,245,604 | 2,533,290 |
Adjustments to reconcile net income to net cash provided by operating activities | ||
Charge off of accrued interest | (11,857) | |
Amortization of debt issuance costs | 13,618 | |
Recovery of loan losses | (75) | |
Change in operating assets and liabilities | ||
Prepaid interest | 57,233 | 52,500 |
Accrued interest | (47,161) | (169,605) |
Receivable from related parties | (12,235) | |
Accounts payable and accrued liabilities | 27,630 | 2,971 |
Payable to related parties | 11,417 | |
Total adjustments | 38,570 | (114,134) |
Total cash provided by operations | 2,284,174 | 2,419,156 |
Members Equity Contributions [Member] | ||
Contributions by members, net | ||
Contributions by new members | 2,682,154 | |
Earnings Distributed To Members [Member] | ||
Distributions to members | ||
Distributions to members | (1,083,849) | (1,023,687) |
Member's Redemptions [Member] | ||
Distributions to members | ||
Distributions to members | $ (1,164,756) | $ (1,854,966) |
Statements of Cash Flows (Parenthetical) (Unaudited) - USD ($) |
6 Months Ended | |
---|---|---|
Jun. 30, 2020 |
Jun. 30, 2019 |
|
Non cash financing activity in early withdrawal penalties | $ 21,933 | $ 61,084 |
Non cash investing activity principal charges | 20,068 | 0 |
Earnings Distributed To Members [Member] | ||
Earnings distributed used in DRIP | 1,162,796 | 1,204,181 |
Formation Loan [Member] | ||
Non cash financing activity in early withdrawal penalties | 11,995 | 41,669 |
Unallocated Organization and Offering Expenses [Member] | ||
Non cash financing activity in early withdrawal penalties | $ 9,938 | $ 19,415 |
Organization and General |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization and General |
NOTE 1 – ORGANIZATION AND GENERAL In the opinion of management of Redwood Mortgage Corp. (RMC or the manager), the accompanying unaudited financial statements contain all adjustments, consisting of normal, recurring adjustments, necessary to present fairly the financial information included therein. These unaudited financial statements should be read in conjunction with the audited financial statements included in the company’s Form 10-K for the year ended December 31, 2019, filed with the U.S. Securities and Exchange Commission (SEC). The results of operations for the three and six months ended June 30, 2020 are not necessarily indicative of the operating results to be expected for the full year. Redwood Mortgage Investors IX, LLC (RMI IX or the company) is a Delaware limited liability company formed in October 2008 to engage in business as a mortgage lender and investor by making and holding-for-investment mortgage loans secured by California real estate, primarily through first and second deeds of trust. The ongoing sources of funds for loans are the proceeds (net of redemption of members’ capital and operating expenses) from:
The mortgage loans the company funds and/or invests in are arranged and generally are serviced by RMC. The ongoing ability of the company to source funds for loans from one or more of the ongoing sources above may be adversely affected by the COVID-19 pandemic and by the social and governmental responses and severe economic disruptions caused by the pandemic (see COVID-19, below). Loans generally are funded at a fixed interest rate with a loan term of up to five years. Loans acquired are generally done so within the first six months of funding, and purchased at the current par value, which approximates fair value. The company intends to hold until maturity the loans in which it invests and does not presently intend to invest in mortgage loans primarily for the purpose of reselling such loans in the ordinary course of business; however, the company may sell mortgage loans (or fractional interests therein) when the manager determines that it appears to be advantageous for the company to do so, based upon then current interest rates, the length of time that the loan has been held by the company, the company’s credit risk and concentration risk and the overall investment objectives of the company. Loans sold to third parties may be sold for par, at a premium or, in the case of non-performing or under performing loans, at a discount. Company loans may be sold to third parties or to the manager or its related mortgage funds; however, any loan sold to the manager or a related mortgage fund thereof will be sold for a purchase price equal to the greater of (i) the par value of the loan or (ii) the fair market value of the loan. The manager will not receive commissions or broker fees with respect to loan sales conducted for the company; however, selling loans will increase members’ capital available for investing in new loans for which the manager will earn brokerage fees and other forms of compensation. The rights, duties and powers of the members and manager of the company are governed by the Ninth Amended and Restated Limited Liability Company Operating Agreement of RMI IX (the Operating Agreement), the Delaware Limited Liability Company Act and the California Revised Uniform Limited Liability Company Act. The following is a summary of certain provisions of the Operating Agreement and is qualified in its entirety by the terms of the Operating Agreement. Members should refer to the company’s Operating Agreement for complete disclosure of its provisions. The company is externally managed by RMC. The manager is solely responsible for managing the business and affairs of RMI IX, subject to the voting rights of the members on specified matters. The manager acting alone has the power and authority to act for and bind the company. RMC provides the personnel and services necessary for RMI IX to conduct its business as the company has no employees of its own. RMC is entitled to one percent (1%) of the profits and losses of the company and to fees and reimbursements of qualifying cost as specified in the Operating Agreement. Prior to May 2019, the manager was required to contribute to capital one tenth of one percent (0.1%) of the aggregate capital accounts of the members.
The company’s primary investment objectives are to:
Members representing a majority of the outstanding units may, without the concurrence of the managers, vote to:
Where there is only one manager, a majority in interest of the members is required to elect a new manager to continue the company business after a manager ceases to be a manager due to its withdrawal. Net income (losses) are allocated among the members according to their respective capital accounts after one percent (1%) of the net income (losses) are allocated to the manager. The monthly results are subject to subsequent adjustment as a result of quarterly and year-end accounting and reporting. Investors should not expect the company to provide tax benefits of the type commonly associated with limited partnership tax shelter investments. Federal and state income taxes are the obligation of the members, other than the annual California franchise tax and the California LLC cash receipts taxes paid by the company. The company’s net income, cash available for distribution, and net-distribution rate fluctuates depending on:
Financial Support from RMC Since commencement of operations in 2009, and continuing until April 2018, RMC, at its sole discretion, has provided significant financial support to the company which increased the net income, cash available for distribution, and the net-distribution rate, by:
Such fee and cost-reimbursement waivers and the absorption of the company’s expenses by RMC were not made for the purpose of providing the company with sufficient funds to satisfy any required level of distributions, as the Operating Agreement has no such required level of distributions, nor to meet withdrawal requests. For periods prior to March 2018, this support increased RMI IX’s financial performance and resulted in an annual 6.5% net distribution rate (6.95% before O&O expenses allocation of 0.45% when applicable). In April 2018, RMI IX began paying its direct expenses for professional-service fees (legal and audit/tax compliance) and other operating expenses (postage, printing etc.). In June 2019, RMC began collecting from RMI IX the asset management fee of three quarters of one percent annually (0.75%). Also in 2019, RMC arranged for RMI IX to be invoiced directly for the fees from an independent service bureau for information technology relating to the recordkeeping and reporting for the accounts of individual investors and their corresponding member accounts. In prior years these fees were invoiced to RMC and then billed to the company through the cost-reimbursement, all of which was waived. Any decision to waive fees or cost-reimbursements and/or to absorb direct expenses, and the amount (if any) to be waived or absorbed, is made by RMC in its sole discretion. COVID-19 In March 2020, the World Health Organization declared the COVID-19 outbreak a pandemic. Since that time, COVID-19 has spread throughout the United States, including in the California regions and markets in which the company lends. In response, the State of California, has instituted emergency restrictions that have substantially limited the operation of non-essential businesses and the activities of individuals. The COVID-19 pandemic and these restrictions and operating protocols have had a significant adverse effect on the global, US, and California economies and have caused significant disruption to the financial and real estate markets. Restrictions and economic conditions caused by COVID-19 have also caused record unemployment nationwide as well as a significant number of layoffs and furloughs in the regions and communities in which the company lends.
The ultimate effect of COVID-19 on the California real estate markets and broader economy is not known nor is the ultimate length of time California and other regions will be subject to the restrictions described and their accompanying effects. Some states and regions have begun to ease prior restrictions which may improve economic and market conditions; however, the easing of certain of these restrictions has resulted in recent increases in COVID-19 cases and deaths, requiring reinstatement of prior restrictions and the prolonging of the COVID-19 crisis. As of June 30, 2020, the company has seen an increase in the number of borrowers delaying payments. The delay in payments and payment relief requests received to date may not be indicative of requests in any future period. A worsening of future cash flows from borrower missed or delayed payments could result in the company experiencing an increase in loans being designated non-accrual and an increase in payments in arrears and possibly foreclosures. However, as the company generally lends at loan to value ratios below 70%, the delays in payments has not increased the credit risk on the loans, and therefore based on the company’s assessment of the value of real estate collateralizing its loans, there has not been an increase in the allowance for loan losses during the three and six months ended June 30, 2020. In future periods, the impacts of COVID-19 may have significant adverse effects on California real estate markets and thereby the company’s business, financial condition and result of operations due to the possibility of some borrowers having a reduced capacity and/or commitment to make principal and interest payments and a decrease in the volume of loans funded and a decline in the values of the California real properties that serve as collateral for the loans. Declines in the value of real estate may lead to increases in the allowance for loan losses. Moreover, the Federal Reserve has taken action to lower the Federal Funds rate, which may lower the interest rate charged by banks and other competitors of the manager for real estate secured loans and which may reduce loan originations and increase loan payoffs. Such outcomes would negatively affect interest income and, therefore, earnings, financial condition and results of operation of the company. Potential other issues and risks resulting from the COVID-19 pandemic include:
Given the ongoing and dynamic nature of the circumstances, it is not possible to predict or estimate the ultimate impact of the COVID-19 outbreak on the financial condition or results of operations and liquidity of the company for the remainder of 2020. While the company has not incurred material disruptions this far, the rapid developments and fluidity of COVID-19 may cause the manager to adjust its lending parameters and investment strategy.
On March 27, 2020, the “Coronavirus Aid, Relief, and Economic Security (CARES) Act” was signed into law. The manager continues to examine the impact that the CARES Act may have on the company’s business. Although the manager does not expect the CARES Act to have a direct impact on the company, it may have an indirect impact on the company’s borrowers and its manager. At the time of issuance of the company’s financial statements, the manager is unable to estimate the impact that the CARES Act will have on the company’s financial condition, results of operation, or liquidity for the remainder of 2020. Distribution policy Cash available for distribution at the end of each calendar month is allocated ninety-nine percent (99%) to the members and one percent (1%) to the manager. Cash available for distribution means cash flow from operations (excluding repayments for loan principal and other capital transaction proceeds) less amounts set aside for creation or restoration of reserves. The manager may withhold from cash otherwise distributable to the members with respect to any period the respective amounts of O&O expenses allocated to the members’ accounts for the applicable period pursuant to the company’s reimbursement to RMC and allocation to members’ accounts of O&O expenses. The amount otherwise distributable, less the respective amounts of O&O expenses allocated to members, is the net distribution. Per the terms of the company’s Operating Agreement, cash available for distribution to the members is allocated among the members in proportion to their percentage interests (except with respect to differences in the amounts of O&O expenses allocated to the respective members during the applicable period) and in proportion to the number of days during the applicable month that they owned such percentage interests. See Note 3 (Manager and Other Related Parties) to the financial statements for a detailed discussion on the allocation of O&O expenses to members’ accounts. The distribution reinvestment plan (DRIP) provision of the Operating Agreement permits members to elect to have all or a portion of their monthly distributions reinvested in the purchase of additional units. Cash available for distributions allocable to members, other than those participating in the DRIP and the manager, is distributed at the end of each calendar month. Cash available for distribution allocable to members who participate in the DRIP is used to purchase additional units at the end of each calendar month. The manager’s allocable share of cash available for distribution is also distributed not more frequently than with cash distributions to members. To determine the amount of cash to be distributed in any month, the company relies in part on its forecast of full-year net income, which takes into account the difference between the forecasted net income for the remainder of the year and actual results in the year to date and the requirement to maintain a cash reserve. As of June 30, 2020, the difference between earnings allocated to members’ capital accounts and net income available to members was approximately $105,000, and is expected to be offset by future earnings in excess of net distributions in 2020 as the cash available at June 30, 2020 and advances on the line of credit are deployed in new loans. Liquidity and unit redemption program There are substantial restrictions on transferability of units, and there is no established public trading and/or secondary market for the units and none is expected to develop. In order to provide liquidity to members, the company’s Operating Agreement includes a unit redemption program, whereby beginning one year from the date of purchase of the units, a member may redeem all or part of their units, subject to certain limitations. The price paid for redeemed units is based on the lesser of the purchase price paid by the redeeming member or the member’s capital account balance as of the date of each redemption payment. Redemption value is calculated based on the period from date of purchase as follows:
The company redeems units quarterly, subject to certain limitations as provided for in the Operating Agreement. The maximum number of units which may be redeemed per quarter per individual member shall not exceed the greater of (i) 100,000 units, or (ii) 25% of the member’s total outstanding units. For redemption requests requiring more than one quarter to fully redeem, the percentage discount amount if any, that applies when the redemption payments begin continues to apply throughout the redemption period and applies to all units covered by such redemption request regardless of when the final redemption payment is made. The company has not established a cash reserve from which to fund redemptions. The company’s capacity to redeem units upon request is limited by the availability of cash and the company’s cash flow. As provided in the Operating Agreement, the company will not, in any calendar year, redeem more than five percent (5%) of the weighted average number of units outstanding during the twelve-month period immediately prior to the date of the redemption. In the event unit withdrawal requests exceed 5% in any calendar year, units will be redeemed in the order of priority provided in the Operating Agreement. Manager’s interest If a manager is removed, withdrawn or terminated, the company will pay to the manager all amounts then accrued and due to the manager. Additionally, the company will terminate the manager’s interest in the company’s profits, losses, distributions and capital by payment of an amount in cash equal to the then-present fair value of such interest. The formation loan is forgiven if the manager is removed and RMC is no longer receiving payments for services rendered. Distribution reinvestment plan (DRIP)/Unit sales On May 9, 2019, the company filed a Registration Statement on Form S-3 with the SEC (SEC File No. 333-231333) to offer up to 15,000,000 units ($15,000,000) to members of record as of April 30, 2019 that had previously elected to participate in the DRIP or that elect to participate in the DRIP in those states in which approval has been obtained. The Registration Statement on Form S-3 became effective on May 9, 2019. As of June 30, 2020, the gross proceeds from sales of units to our members under our DRIP pursuant to the May 9, 2019 Form S-3 Registration Statement (after May 9, 2019) was approximately $2,777,000. On June 11, 2019, the company filed a Post-Effective Amendment No. 5 with the SEC (SEC File No. 333-208315) to deregister all of the units which were registered under its Form S-11 Registration Statement that remained unsold as of April 30, 2019. The company uses the gross proceeds from the sale of the units (for periods beginning May 1, 2019, DRIP units only) to:
Commissions paid to broker-dealers/ Formation loan for periods prior to May 2019 Commissions for unit sales (other than DRIP units) were previously paid to broker-dealers (B/D sales commissions) by RMC and were not paid directly by the company out of offering proceeds. Instead, the company advanced to RMC, from offering proceeds, amounts sufficient to pay the B/D sales commissions and premiums paid to investors up to seven percent (7%) of offering proceeds. The receivable arising from the advances is unsecured, and non-interest bearing and is referred to as the “formation loan.” Term of the company The term of the company will continue until 2028, unless sooner terminated as provided in the Operating Agreement, or extended by majority vote of the members.
|
Summary of Significant Accounting Policies |
6 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | ||||||||||
Accounting Policies [Abstract] | ||||||||||
Summary of Significant Accounting Policies |
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of presentation The financial statements are prepared in conformity with accounting principles generally accepted in the United States of America (GAAP). Management estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions about the reported amounts of assets and liabilities, and disclosures of contingent assets and liabilities, at the dates of the financial statements and the reported amounts of revenues and expenses during the reported periods. Such estimates relate principally to the determination of the allowance for loan losses, including, when applicable, the valuation of impaired loans (which itself requires determining the fair value of the collateral), and the valuation of real estate owned, at acquisition and subsequently. Actual results could differ materially from these estimates. Fair value estimates GAAP defines fair value as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact. Fair values of assets and liabilities are determined based on the fair-value hierarchy established in GAAP. The hierarchy is comprised of three levels of inputs to be used:
The fair value of real property is determined by exercise of judgment based on management’s experience informed by appraisals (by licensed appraisers), brokers’ opinion of values and publicly available information on in-market transactions. Appraisals of commercial real property generally present three approaches to estimating value: 1) market comparables or sales approach; 2) cost to replace; and 3) capitalized cash flows or income approach. These approaches may or may not result in a common, single value. The market-comparables approach may yield several different values depending on certain basic assumptions, such as, determining highest and best use (which may or may not be the current use); determining the condition (e.g., as-is, when-completed or for land when-entitled); and determining the unit of value (e.g., as a series of individual unit sales or as a bulk disposition). Management has the requisite familiarity with the real estate markets it lends in generally and of the properties lent on specifically to analyze sales-comparables and assess their suitability/applicability. Management is acquainted with market participants – investors, developers, brokers, lenders – that are useful, relevant secondary sources of data and information regarding valuation and valuation variability. These secondary sources may have familiarity with and perspectives on pending transactions, successful strategies to optimize value and the history and details of specific properties – on and off the market – that enhance the process and analysis that is particularly and principally germane to establishing value in distressed markets and/or property types. Cash in banks At June 30, 2020, certain of the company’s cash balances in banks exceed federally insured limits of $250,000. The bank or banks in which funds are deposited are reviewed periodically for their general credit-worthiness/investment grade credit rating. See Note 5 (Line of Credit) for compensating balance arrangements. Loans and interest income Performing loans are carried at amortized cost which is generally equal to the unpaid principal balance (principal). Management has discretion to pay amounts (advances) to third parties on behalf of borrowers to protect the company’s interest in the loan. Advances include, but are not limited to, the payment of interest and principal on a senior lien to prevent foreclosure by the senior lien holder, property taxes, insurance premiums and attorney fees. Advances generally are stated at the amounts paid out on the borrower’s behalf and any accrued interest on amounts paid out, until repaid by the borrower. For performing loans, interest is accrued daily on the principal plus advances, if any. Non-performing loans (i.e., loans with a payment in arears) less than 180 days delinquent continue to recognize interest income as long as the loan is in the process of collection and is considered to be well-secured. Non-performing loans are placed on non-accrual status if 180 days delinquent (or 90 days past maturity without making monthly interest payments) or earlier if management determines that the primary source of repayment will come from the foreclosure and subsequent sale of the collateral securing the loan (which usually occurs when a notice of sale is filed) or when the loan is no longer considered well-secured. When a loan is placed on non-accrual status, the accrual of interest is discontinued for accounting purposes only; however, previously recorded interest is not reversed. A loan may return to accrual status when all delinquent interest and principal payments become current in accordance with the terms of the loan agreement. Late fees are recognized in the period received. The company may fund a specific loan net of an interest reserve (one to two years) to insure timely interest payments at the inception of the loan. Any interest reserve is amortized over the period that the amount is prepaid. In the event of an early loan payoff, any unapplied interest reserves would be first applied to any accrued but unpaid interest and then as a reduction to the principal. In the normal course of the company’s operating activities, performing loans that are maturing or have matured may be renewed at then current market rates of interest and terms for new loans. Such renewals are not designated as impaired. From time to time, the manager negotiates and enters into loan modifications with borrowers whose loans are delinquent (non-performing). If a loan modification were to result in an economic concession to the borrower (i.e., a significant delay or reduction in cash flows compared to the original note), the modification is deemed a troubled debt restructuring (TDR). In March 2020, various federal regulatory agencies issued an interagency statement on loan modifications and reporting for financial institutions working with borrowers affected by COVID-19. The interagency statement was effective immediately and impacted accounting for loan modifications. The agencies confirmed with the staff of the Financial Accounting Standards Board (FASB) that short-term modifications made on a good faith basis in response to COVID- 19 to borrowers who were current prior to any relief, are not to be considered TDRs. This includes short-term (e.g., six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. The company funds loans with the intent to hold the loans until maturity. From time to time the company may sell certain loans when the manager determines it to be in the best interest of the company. Loans are classified as held-for-sale once a decision has been made to sell loans and the loans held-for-sale have been identified. Allowance for loan losses Loans and the related accrued interest and advances (i.e., the loan balance) are analyzed on a periodic basis for ultimate recoverability. Collateral fair values are reviewed quarterly and the protective equity for each loan is computed. As used herein, “protective equity” is the dollar amount by which the net realizable value (i.e., fair value less the cost to sell) of the collateral, net of any senior liens exceeds the loan balance, where “loan balance” is the sum of the unpaid principal, advances and the recorded interest thereon. If based upon current information and events, it is probable the company will be unable to collect all amounts due according to the contractual terms of the loan agreement, then a loan may be designated as impaired. Impaired loans are included in management’s periodic analysis of recoverability. Payments on impaired loans are applied to late fees, then to the accrued interest, then to advances, and lastly to principal. For loans that are deemed collateral dependent a provision for loan losses is recorded to adjust the allowance for loan losses (principal and/or recorded interest) in an amount such that the net carrying amount (unpaid principal less the specific allowance) is reduced to the lower of the loan balance or the estimated fair value of the related collateral, net of any costs to sell in arriving at net realizable value and net of any senior loans. The company charges off uncollectible loans and related receivables directly to the allowance account once it is determined the full amount is not collectible. Any amounts collected after a charge off is deemed a recovery of loan losses. At foreclosure, any excess of the recorded investment in the loan (accounting basis) over the net realizable value of the collateral is charged against the allowance for loan losses. Real estate owned (REO) Real estate owned, or REO, is property acquired in full or partial settlement of loan obligations generally through foreclosure, and is recorded at acquisition at the property’s net realizable value, which is the fair value less estimated costs to sell, as applicable. The fair value estimates are derived from information available in the real estate markets including similar property, and often require the experience and judgment of third parties such as commercial real estate appraisers and brokers. The estimates figure materially in calculating the value of the property at acquisition, the level of charge to the allowance for loan losses and any subsequent valuation reserves. After acquisition, costs incurred relating to the development and improvement of property are capitalized to the extent they do not cause the recorded value to exceed the net realizable value, whereas costs relating to holding and disposition of the property are expensed as incurred. After acquisition, REO is analyzed periodically for changes in fair values and any subsequent write down is charged to operations expenses. Any recovery in the fair value subsequent to such a write down is recorded and is not to exceed the value recorded at acquisition. Recognition of gains or losses on the sale of real estate is dependent upon the transaction meeting certain criteria related to the nature of the property and the terms of the sale including potential seller financing. Debt issuance costs Debt issuance costs are the fees and commissions incurred in the course of obtaining a line of credit for services from banks, law firms and other professionals and are amortized on a straight line basis as interest expense over the term of the line of credit. Recently issued accounting pronouncements - Accounting and Financial reporting for Expected Credit Losses The FASB issued an Accounting Standards Update (ASU) that significantly changes how entities will account for credit losses for most financial assets that are not measured at fair value through net income. The new standard will supersede currently in effect guidance and applies to all entities. Entities will be required to use a current expected credit loss (CECL) model to estimate credit impairment. This estimate will be forward-looking, meaning management will be required to use not only historical trends and current conditions, but must also consider forecasts about future economic conditions to determine the expected credit loss over the remaining life of an instrument. This will be a significant change from the current incurred credit loss model, and generally may result in allowances being recognized in earlier periods than under the current credit loss model. The ASU is effective for smaller reporting companies for interim and annual reporting periods in 2023. RMI IX invests in real estate secured loans made with the expectation that the possibility of credit losses is remote as a result of substantial protective equity provided by the underlying collateral. The real estate secured programs and low loan-to-value ratios have caused RMC to expect that the adoption of the CECL model from the incurred loss models presently in use as to credit loss recognition will likely not materially impact the reported results of operations or financial position. However, the impact, if any, upon adoption will be dependent upon the facts and circumstances relating to our loans at that date. |
Manager and Other Related Parties |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Manager and Other Related Parties |
NOTE 3 – MANAGER AND OTHER RELATED PARTIES The Operating Agreement provides for fees as compensation to the manager and for reimbursement of qualifying costs, as detailed below. Loan administrative fees, asset management fees, and costs from RMC, and the amounts waived by RMC for the three and six months ended June 30, 2020 are presented in the following tables.
Loan administrative fees, asset management fees, and costs from RMC, and the amounts waived by RMC for the three and six months ended June 30, 2019 are presented in the following tables.
Loan administrative fees RMC is entitled to receive a loan administrative fee in an amount up to one percent (1%) of the principal amount of each new loan funded or acquired on the company’s behalf by RMC for services rendered in connection with the selection and underwriting of potential loans. Such fees would be payable by the company upon the closing or acquisition of each loan. Since August 2015, RMC, at its sole discretion, waived and continues to waive, the loan administrative fees. Mortgage servicing fees The manager acting as servicing agent with respect to all loans is entitled to receive a servicing fee from the company of up to one-quarter of one percent (0.25%) annually of the unpaid principal balance of the loan portfolio or such lesser amount as is reasonable and customary in the geographic area where the property securing the mortgage is located. RMC is entitled to receive these fees regardless of whether specific mortgage payments are collected. The mortgage servicing fees are accrued monthly on all loans. Remittance to RMC is made monthly unless the loan has been assigned a specific loss reserve, at which point remittance is deferred until the specific loss reserve is no longer required, or the property has been acquired by the company. Asset management fees The manager is entitled to receive a monthly asset management fee for managing the company’s portfolio and operations in an amount up to three-quarters of one percent (0.75%) annually of the portion of the capital originally committed to investment in mortgages, not including leverage, and including up to two percent (2%) of working capital reserves. The company has been paying RMC the asset management fees for periods commencing June 1, 2019. Costs from RMC The manager is entitled to request reimbursement by the company for operations expense incurred on behalf of the company, including without limitation, accounting, tax and data processing, postage and out-of-pocket general and administration expenses. Certain of these qualifying costs (e.g., postage) can be tracked by RMC as specifically attributable to the company. Other costs (e.g., RMC’s accounting and audit fees, legal fees and expenses, qualifying payroll expenses, occupancy, and insurance premium) are allocated on a pro-rata basis (e.g., by the company’s percentage of total capital of all mortgage funds managed by RMC). Payroll and consulting fees are allocated first based on activity, and then to the company on a pro-rata basis based on percentage of capital to the total capital of all related mortgage funds managed by RMC. RMC, at its sole discretion, has elected to waive reimbursement for operating expenses during the three and six months ended June 30, 2020 and 2019. Commissions and fees paid by the borrowers to RMC - Brokerage commissions, loan originations – For fees in connection with the review, selection, evaluation, negotiation and extension of loans, RMC may collect a loan brokerage commission that is expected to range from approximately 1.5% to 5% of the principal amount of each loan made during the year. Total loan brokerage commissions are limited to an amount not to exceed 4% of the total company assets per year. The loan brokerage commissions paid by the borrowers to RMC are not recorded by the company and approximated $345,000 and $311,000 for the three months ended June 30, 2020 and 2019, respectively, and $503,000 and $705,000 for the six months ended June 30, 2020 and 2019, respectively. - Other fees – RMC receives fees for processing, notary, document preparation, credit investigation, reconveyance and other mortgage related fees. The amounts received are customary for comparable services in the geographical area where the property securing the loan is located, payable solely by the borrower and not by the company. In the ordinary course of business, performing loans may be transferred by executed assignment, in-part or in-full, between the related mortgage funds at par. During the six months ended June 30, 2020, Redwood Mortgage Investors VIII, LP, a related mortgage fund, transferred to the company one performing loan in-full at par value, which approximates fair value, of approximately $2,297,000. The company paid cash for the loan and the related mortgage fund has no continuing obligation or involvement with the loan. No loans were transferred during the six months ended June 30, 2019. Formation loan Formation loan transactions for the six months ended June 30, 2020 are presented in the following table.
RMC is repaying the formation loan in annual installments of principal, without interest, of $493,508, less early withdrawal penalties such that the formation loan is paid in full on December 31, 2027, and prior to the end of the term of the company in 2028. The formation loan is forgiven if the manager is removed and RMC is no longer receiving payments for services rendered. The primary source of repayment of the formation loan are loan brokerage commissions earned by RMC. Redemptions of members’ capital Redemptions of members’ capital for the three and six months ended June 30, 2020 and 2019 are presented in the following table.
At June 30, 2020, scheduled redemptions of members' capital were $746,895, of which $693,818 is scheduled for payment in 2020 and $53,077 is scheduled for payment in 2021. Scheduled redemptions of $125,024 are subject to early withdrawal penalties as the members elected the accelerated payout options as permitted by the Operating Agreement. Reimbursement and allocation of organization and offering expenses As provided by the Operating Agreement, the manager is reimbursed for, or the company may pay directly, O&O expenses incurred in connection with the organization of the company or offering of the units including, without limitation, attorneys’ fees, accounting fees, printing costs and other selling expenses (other than sales commissions) in a total amount not exceeding 4.5% of the original purchase price of all units (other than DRIP units) sold in all offerings (hereafter, the “maximum O&O expenses”), and the manager pays any O&O expenses in excess of the maximum O&O expenses. For each calendar quarter or portion thereof after December 31, 2015, that a member holds units (other than DRIP units) and for a maximum of forty (40) such quarters, a portion of the O&O expenses borne by the company is allocated to and debited from that member’s capital account in an annual amount equal to 0.45% of the member’s original purchase price for those units, in equal quarterly installments of 0.1125% each commencing with the later of the first calendar quarter of 2016 or the first full calendar quarter after a member’s purchase of units, and continuing through the quarter in which such units are redeemed. If at any time the aggregate O&O expenses actually paid or reimbursed by the company since inception are less than the maximum O&O expenses, the company shall first reimburse the manager for any O&O expenses previously borne by it so long as it does not result in the company bearing more than the maximum O&O expenses, and any savings thereafter remaining shall be equitably allocated among (and serve to reduce any such subsequent cost allocations to) those members who have not yet received forty (40) quarterly allocations of O&O expenses, as determined in the good faith judgment of the manager. Unallocated O&O expenses for the six months ended June 30, 2020 are summarized in the following table.
Payable to/receivable from related parties From time to time, in the normal course of business operations, the company may have payables to and/or receivables from related parties. At June 30, 2020 the payable to related parties balance consisted of accounts payable and cost reimbursements to the manager of approximately $11,400. The receivable from related parties balance of approximately $12,200 are due from a related mortgage fund. The receivable was received from the related mortgage fund and the payable was paid to the manager in August 2020. |
Loans |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans |
NOTE 4 – LOANS As of June 30, 2020, 76 of the company’s 79 loans (representing 98% of the aggregate principal of the company’s loan portfolio) have a loan term of five years or less. The remaining loans have terms longer than five years. Substantially all loans are written without a prepayment penalty provision. As of June 30, 2020, 51 loans outstanding (representing 46% of the aggregate principal of the company’s loan portfolio) provide for monthly payments of principal and interest, typically calculated on a 30-year amortization, with the remaining principal due at maturity. The remaining loans provide for monthly payments of interest only, with the principal due at maturity. Secured loans unpaid principal balance (principal) Secured loan transactions for the three and six months ended June 30, 2020 are summarized in the following table.
During the three and six months ended June 30, 2020, the company renewed four and six maturing (or matured) loans with aggregated principal of approximately $3,452,000 and $4,124,000, respectively, which are not included in the activity shown in the table above. These renewals were for one year or less and did not include additional amounts lent. Renewal agreements may or may not include a requirement that the note rate be brought to market, though no loan extensions in 2020 included a change in note rate. The loans were current and deemed well collateralized at the time they were extended. See Note 3 (Manager and Other Related Parties) for a description of loans transferred by executed assignments from a related mortgage fund. Pursuant to California regulatory requirements, borrower payments are deposited into a trust account established by RMC with an independent bank. Funds are disbursed to the company as collected, which can range from same day for wire transfers and up to two weeks after deposit for checks. Borrower payments held in the trust account that are yet to be disbursed to the company are not included in the financial statements. At June 30, 2020, $36,813 of borrower payments made by check, was on deposit in the bank trust account, which was disbursed to the company’s account by July 14, 2020 when they were recorded by the company. At December 31, 2019, $71,416 of borrower payments made by check, was on deposit in the trust account. Loan characteristics Secured loans had the characteristics presented in the following table.
As of June 30, 2020, the company’s largest loan with principal of $6,735,000 is secured by an office building located in Santa Clara County, bears an interest rate of 8.25% and matures on October 1, 2021. As of June 30, 2020, the company had no construction loans outstanding, no rehabilitation loans outstanding, and no commitments to fund construction, rehabilitation or other loans. Lien position At funding, secured loans had the lien positions presented in the following table.
Property type Secured loans summarized by property type are presented in the following table.
Distribution of loans within California The distribution of secured loans within California by counties is presented in the following table.
Scheduled maturities Secured loans scheduled to mature as of June 30, 2020 are presented in the following table.
It is the company’s experience that loans may be repaid or renewed before, at or after the contractual maturity date. For matured loans, the company may continue to accept payments while pursuing collection of principal or while negotiating an extension of the loan’s maturity date. The timing of future cash receipts from secured loans will differ from scheduled maturities. Delinquency/Non-performing loans Secured loans summarized by payment-delinquency status are presented in the following table.
The company entered into no loan payment modifications or forbearance agreements during the six months ended June 30, 2020.
At June 30, 2020, the company had one workout agreement with a borrower. The loan, with principal of $190,400 matured on June 1, 2016, and the company entered into a workout agreement in September 2016, whereby the borrower agreed to resume monthly payments to the company. This agreement extended the maturity date through October 1, 2021. At December 31, 2019, there were two loan modifications/forbearance agreements in effect. Updates as of June 30, 2020 are as follows:
Payments in arrears for non-performing secured loans (i.e., monthly interest and principal payments past due 30 or more days) as of June 30, 2020 and December 31, 2019, are presented in the following tables.
In July 2020, five loans paid the amounts in arrears and were brought current as to principal and interest at July 31, 2020. Four loans made payments which included $27,048 the amounts for which are included in monthly payments (principal and interest) 30-89 days. One loan made multiple payments which included $254,048 of payments (principal and interest) 180 or more days. The total payments in arrears at June 30, 2020, updated for the July extension agreement and July payments totaling $281,096 are $1,617,726, consisting of: for loans past maturity – three loans with principal of $1,445,269 and interest of $31,493, and for monthly payments in arrears – six loans with principal of $1,218 and interest of $139,746.
Delinquency/Loans in non-accrual status Secured loans in non-accrual status are summarized in the following table.
Non-performing loans are placed on non-accrual status if 180 days delinquent (or 90 days past maturity without making monthly interest payments) or earlier if management determines that the primary source of repayment will come from the foreclosure and subsequent sale of the collateral securing the loan (which usually occurs when a notice of sale is filed) or when the loan is no longer considered well-secured. When a loan is placed on non-accrual status, the accrual of interest is discontinued for accounting purposes only (i.e., foregone interest in the table above); however, previously recorded interest is not reversed.
At June 30, 2020, three loans with aggregate principal of approximately $3,630,000 and aggregate accrued interest of approximately $109,000 were 90 or more days delinquent and not in non-accrual status. At December 31, 2019 one loan with principal of approximately $3,329,000 and accrued interest of approximately $132,000 was 90 or more days delinquent as to principal or interest and was not in non-accrual status.
One loan with principal of $137,078, matured on December 1, 2019, was 213 days delinquent at June 30, 2020. The loan was designated impaired in December 2019, and non-accrual in January 2020. A notice of default was filed in May 2020. Provision/allowance for loan losses and impaired loans Generally, the company has not recorded an allowance for loan losses as all loans have protective equity such that collection is deemed probable for all recorded amounts due on the loan. From time to time, the manager may deem it in the best interest of the company to agree to concessions to borrowers to facilitate a sale of collateral or refinance transactions primarily for secured loans in second lien position. For the six months ended June 30, 2020, RMI IX recorded an insignificant recovery for loan losses. There were no provision or allowance for loan losses recorded during the six months ended June 30, 2019. Activity in the allowance for loan losses for the six months ended June 30, 2020 is presented in the following table.
Loans designated impaired and any associated allowance for loan losses is presented in the following table.
(8) Recorded investment is the sum of the principal, advances, and accrued interest receivable for financial reporting purposes. Loans designated impaired had an average recorded investment, interest income recognized and interest income received in cash for the six months ended June 30, 2020 and the year ended December 31, 2019 as presented in the following table.
Fair Value The following methods and assumptions are used when estimating fair value: Secured loans, performing and non-performing not designated as impaired (Level 3) - Each loan is reviewed quarterly for its delinquency, LTV adjusted for the most recent valuation of the underlying collateral, remaining term to maturity, borrower’s payment history and other factors. Due to the nature of the company’s loans and borrowers, the fair value of loan balances secured by deeds of trust approximates the recorded amount (per the financial statements) due to the following:
Secured loans, non-performing and designated impaired (Level 3) - The fair value of secured loans, non-performing and designated impaired is the lesser of the fair value of the collateral or the enforceable amount of the note. Secured loans designated impaired are collateral dependent because it is expected that the primary source of repayment will not be from the borrower but rather from the collateral. The fair value of the collateral is determined on a nonrecurring basis by exercise of judgment based on management’s experience informed by appraisals (by licensed appraisers), brokers’ opinion of values and publicly available information on in-market transactions (Level 3 inputs). When the fair value of the collateral exceeds the enforceable amount of the note, the borrower is likely to redeem the note. Accordingly, third party market participants would generally pay the fair value of the collateral, but no more than the enforceable amount of the note. The following methods and assumptions are used to determine the fair value of the collateral securing a loan. Single family – Management’s preferred method for determining the fair market value of its single-family residential assets is the sale comparison method. Management primarily obtains sale comps via its subscription to the RealQuest service, but also uses free online services such as Zillow.com and other available resources to supplement this data. Sale comps are reviewed and adjusted for similarity to the subject property, examining features such as proximity to subject, number of bedrooms and bathrooms, square footage, sale date, condition and year built. If applicable sale comps are not available or deemed unreliable, management will seek additional information in the form of brokers’ opinions of value or appraisals. Multi-family residential – Management’s preferred method for determining the aggregate retail value of its multifamily units is the sale comparison method. Sale comps are reviewed for similarity to the subject property, examining features such as proximity to subject, rental income, number of units, composition of units by the number of bedrooms and bathrooms, square footage, condition, amenities and year built. Management’s secondary method for valuing its multifamily assets as income-producing rental operations is the direct capitalization method. In order to determine market cap rates for properties of the same class and location as the subject, management refers to published data from reliable third-party sources such as the CBRE Cap Rate Survey. Management applies the appropriate cap rate to the subject’s most recent available annual net operating income to determine the property’s value as an income-producing project. When adequate sale comps are not available or reliable net operating income information is not available or the project is under development or is under-performing to market, management will seek additional information and analysis to determine the cost to improve and the intrinsic fair value and/or management will seek additional information in the form of brokers’ opinion of value or appraisals. Commercial buildings – Where commercial rental income information is available, management’s preferred method for determining the fair value of its commercial real estate assets is the direct capitalization method. In order to determine market cap rates for properties of the same class and location as the subject, management refers to reputable third-party sources such as the CBRE Cap Rate Survey. Management then applies the appropriate cap rate to the subject’s most recent available annual net operating income to determine the property’s value as an income-producing commercial rental project. Management supplements the direct capitalization method with additional information in the form of a sale comparison analysis (where adequate sale comps are available), brokers’ opinion of value, or appraisal. When adequate sale comps are not available or reliable net operating income information is not available or the project is under development or is under-performing to market, management will seek additional information and analysis to determine the cost to improve and the intrinsic fair value and/or management will seek additional information in the form of brokers’ opinion of value or appraisals. Commercial land – Commercial land has many variations/uses, thus requiring management to employ a variety of methods depending upon the unique characteristics of the subject land, including a determination of its highest and best use. Management may rely on information in the form of a sale comparison analysis (where adequate sale comps are available), brokers’ opinion of value, or appraisal. |
Line of Credit |
6 Months Ended | ||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | |||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||
Line of Credit |
NOTE 5 – LINE OF CREDIT Activity involving the line of credit during the three months ended June 30, 2020 is presented in the following table.
Debt issuance costs of $109,526 are being amortized over the two-year term of the loan agreement. Amortized debt issuance costs totaled $13,618 for the three and six months ended June 30, 2020 and are recorded as interest expense. RMI IX can borrow up to a maximum principal of $10 million subject to a borrowing base calculation pursuant to a credit and term loan agreement (the loan agreement) with a bank. Amounts under the loan agreement are secured by a first priority security interest in the notes and deeds of trust of the pledged loans in the borrowing base. The loan agreement matures March 13, 2022 when all amounts outstanding are then due. The company has the option at the maturity date to convert the then outstanding principal balance on the line of credit to a one-year term loan - for a fee of one-quarter of one percent (0.25%) – thereby extending the maturity date to March 13, 2023.
Interest on the outstanding principal is payable monthly and accrues at the per annum rate of the greater of (i) five percent (5%) or (ii) the sum of the one-month LIBOR rate plus three and one-quarter percent (3.25%). If the company does not maintain the required compensating balance with a minimum daily average of $1.0 million for any day during the calendar quarter, the interest rate automatically increases by one-quarter of one percent (0.25%) above that rate which would otherwise be applicable for the next calendar quarter retroactive to the beginning of the calendar quarter in which the compensating balance is not maintained. Commencing with the quarter ending September 30, 2020, for each calendar quarter during which the aggregate average daily principal is less than fifty percent (50%) of the maximum principal of $10 million, there is a quarterly unused line fee equal to one-half of one percent (0.50%) per annum of the average daily difference between the principal outstanding and fifty percent (50%) of the maximum principal of $10 million ($5,000,000).
The loan proceeds are to be used exclusively to fund secured loans. The loan agreement provides for customary financial and borrowing base reporting by RMI IX to the lending bank and specifies that RMI IX shall maintain (i) minimum tangible net worth of $50 million, net of amounts due from related companies; (ii) debt service coverage ratio at all times of not less than 2.00 to 1.00; and (iii) loan payment delinquency of less than ten percent (10.0%) on a quarterly basis as of the calendar quarter-end, calculated as the principal of loans with payments over 61-days past due, less loan loss allowances, divided by total principal of RMI IX loans. The loan agreement provides that in the event the loan payment delinquency rate exceeds 10.0% as of the end of any quarter, the bank will cease to make any further advances but agrees to not accelerate repayment of the loan. Principal of pledged loans was approximately $17,798,000 at June 30, 2020 with a maximum allowed advance thereon of approximately $9,191,000, subject to the borrowing base calculation. |
Commitments and Contingencies, Other Than Loan Commitments |
6 Months Ended |
---|---|
Jun. 30, 2020 | |
Commitments And Contingencies Disclosure [Abstract] | |
Commitments and Contingencies, Other Than Loan Commitments |
NOTE 6 – COMMITMENTS AND CONTINGENCIES, OTHER THAN LOAN COMMITMENTS Commitments At June 30, 2020, scheduled future redemptions of members' capital was $746,895, of which $693,818 is scheduled for payment in 2020 and $53,077 is scheduled for payment in 2021. The company has contractual obligations to RMC per the Operating Agreement. See Note 3 (Manager and Other Related Parties) for a more detailed discussion on the company’s contractual obligations to RMC. Legal proceedings In the normal course of its business, the company may become involved in legal proceedings (such as assignment of rents, bankruptcy proceedings, appointment of receivers, unlawful detainers, judicial foreclosure, etc.) to collect the debt owed under the promissory notes, to enforce the provisions of the deeds of trust, to protect its interest in the real property subject to the deeds of trust and to resolve disputes with borrowers, lenders, lien holders and mechanics. None of these actions, in and of themselves, typically would be of any material financial impact to the net income or balance sheet of the company. As of June 30, 2020, the company is not involved in any legal proceedings other than those that would be considered part of the normal course of business. |
Subsequent Events |
6 Months Ended |
---|---|
Jun. 30, 2020 | |
Subsequent Events [Abstract] | |
Subsequent Events |
NOTE 7 – SUBSEQUENT EVENTS The manager evaluated subsequent events that have occurred after June 30, 2020 and determined that there were no events or transactions occurring during this reporting period that require recognition or disclosure in the unaudited financial statements. |
Summary of Significant Accounting Policies (Policies) |
6 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | ||||||||||
Accounting Policies [Abstract] | ||||||||||
Basis of Presentation |
Basis of presentation The financial statements are prepared in conformity with accounting principles generally accepted in the United States of America (GAAP). |
|||||||||
Management Estimates |
Management estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions about the reported amounts of assets and liabilities, and disclosures of contingent assets and liabilities, at the dates of the financial statements and the reported amounts of revenues and expenses during the reported periods. Such estimates relate principally to the determination of the allowance for loan losses, including, when applicable, the valuation of impaired loans (which itself requires determining the fair value of the collateral), and the valuation of real estate owned, at acquisition and subsequently. Actual results could differ materially from these estimates. |
|||||||||
Fair Value Estimates |
Fair value estimates GAAP defines fair value as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact. Fair values of assets and liabilities are determined based on the fair-value hierarchy established in GAAP. The hierarchy is comprised of three levels of inputs to be used:
The fair value of real property is determined by exercise of judgment based on management’s experience informed by appraisals (by licensed appraisers), brokers’ opinion of values and publicly available information on in-market transactions. Appraisals of commercial real property generally present three approaches to estimating value: 1) market comparables or sales approach; 2) cost to replace; and 3) capitalized cash flows or income approach. These approaches may or may not result in a common, single value. The market-comparables approach may yield several different values depending on certain basic assumptions, such as, determining highest and best use (which may or may not be the current use); determining the condition (e.g., as-is, when-completed or for land when-entitled); and determining the unit of value (e.g., as a series of individual unit sales or as a bulk disposition). Management has the requisite familiarity with the real estate markets it lends in generally and of the properties lent on specifically to analyze sales-comparables and assess their suitability/applicability. Management is acquainted with market participants – investors, developers, brokers, lenders – that are useful, relevant secondary sources of data and information regarding valuation and valuation variability. These secondary sources may have familiarity with and perspectives on pending transactions, successful strategies to optimize value and the history and details of specific properties – on and off the market – that enhance the process and analysis that is particularly and principally germane to establishing value in distressed markets and/or property types. |
|||||||||
Cash in Banks |
Cash in banks At June 30, 2020, certain of the company’s cash balances in banks exceed federally insured limits of $250,000. The bank or banks in which funds are deposited are reviewed periodically for their general credit-worthiness/investment grade credit rating. See Note 5 (Line of Credit) for compensating balance arrangements. |
|||||||||
Loans and Interest Income |
Loans and interest income Performing loans are carried at amortized cost which is generally equal to the unpaid principal balance (principal). Management has discretion to pay amounts (advances) to third parties on behalf of borrowers to protect the company’s interest in the loan. Advances include, but are not limited to, the payment of interest and principal on a senior lien to prevent foreclosure by the senior lien holder, property taxes, insurance premiums and attorney fees. Advances generally are stated at the amounts paid out on the borrower’s behalf and any accrued interest on amounts paid out, until repaid by the borrower. For performing loans, interest is accrued daily on the principal plus advances, if any. Non-performing loans (i.e., loans with a payment in arears) less than 180 days delinquent continue to recognize interest income as long as the loan is in the process of collection and is considered to be well-secured. Non-performing loans are placed on non-accrual status if 180 days delinquent (or 90 days past maturity without making monthly interest payments) or earlier if management determines that the primary source of repayment will come from the foreclosure and subsequent sale of the collateral securing the loan (which usually occurs when a notice of sale is filed) or when the loan is no longer considered well-secured. When a loan is placed on non-accrual status, the accrual of interest is discontinued for accounting purposes only; however, previously recorded interest is not reversed. A loan may return to accrual status when all delinquent interest and principal payments become current in accordance with the terms of the loan agreement. Late fees are recognized in the period received. The company may fund a specific loan net of an interest reserve (one to two years) to insure timely interest payments at the inception of the loan. Any interest reserve is amortized over the period that the amount is prepaid. In the event of an early loan payoff, any unapplied interest reserves would be first applied to any accrued but unpaid interest and then as a reduction to the principal. In the normal course of the company’s operating activities, performing loans that are maturing or have matured may be renewed at then current market rates of interest and terms for new loans. Such renewals are not designated as impaired. From time to time, the manager negotiates and enters into loan modifications with borrowers whose loans are delinquent (non-performing). If a loan modification were to result in an economic concession to the borrower (i.e., a significant delay or reduction in cash flows compared to the original note), the modification is deemed a troubled debt restructuring (TDR). In March 2020, various federal regulatory agencies issued an interagency statement on loan modifications and reporting for financial institutions working with borrowers affected by COVID-19. The interagency statement was effective immediately and impacted accounting for loan modifications. The agencies confirmed with the staff of the Financial Accounting Standards Board (FASB) that short-term modifications made on a good faith basis in response to COVID- 19 to borrowers who were current prior to any relief, are not to be considered TDRs. This includes short-term (e.g., six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. The company funds loans with the intent to hold the loans until maturity. From time to time the company may sell certain loans when the manager determines it to be in the best interest of the company. Loans are classified as held-for-sale once a decision has been made to sell loans and the loans held-for-sale have been identified. |
|||||||||
Allowance for Loan Losses |
Allowance for loan losses Loans and the related accrued interest and advances (i.e., the loan balance) are analyzed on a periodic basis for ultimate recoverability. Collateral fair values are reviewed quarterly and the protective equity for each loan is computed. As used herein, “protective equity” is the dollar amount by which the net realizable value (i.e., fair value less the cost to sell) of the collateral, net of any senior liens exceeds the loan balance, where “loan balance” is the sum of the unpaid principal, advances and the recorded interest thereon. If based upon current information and events, it is probable the company will be unable to collect all amounts due according to the contractual terms of the loan agreement, then a loan may be designated as impaired. Impaired loans are included in management’s periodic analysis of recoverability. Payments on impaired loans are applied to late fees, then to the accrued interest, then to advances, and lastly to principal. For loans that are deemed collateral dependent a provision for loan losses is recorded to adjust the allowance for loan losses (principal and/or recorded interest) in an amount such that the net carrying amount (unpaid principal less the specific allowance) is reduced to the lower of the loan balance or the estimated fair value of the related collateral, net of any costs to sell in arriving at net realizable value and net of any senior loans. The company charges off uncollectible loans and related receivables directly to the allowance account once it is determined the full amount is not collectible. Any amounts collected after a charge off is deemed a recovery of loan losses. At foreclosure, any excess of the recorded investment in the loan (accounting basis) over the net realizable value of the collateral is charged against the allowance for loan losses. |
|||||||||
Real Estate Owned (REO) |
Real estate owned (REO) Real estate owned, or REO, is property acquired in full or partial settlement of loan obligations generally through foreclosure, and is recorded at acquisition at the property’s net realizable value, which is the fair value less estimated costs to sell, as applicable. The fair value estimates are derived from information available in the real estate markets including similar property, and often require the experience and judgment of third parties such as commercial real estate appraisers and brokers. The estimates figure materially in calculating the value of the property at acquisition, the level of charge to the allowance for loan losses and any subsequent valuation reserves. After acquisition, costs incurred relating to the development and improvement of property are capitalized to the extent they do not cause the recorded value to exceed the net realizable value, whereas costs relating to holding and disposition of the property are expensed as incurred. After acquisition, REO is analyzed periodically for changes in fair values and any subsequent write down is charged to operations expenses. Any recovery in the fair value subsequent to such a write down is recorded and is not to exceed the value recorded at acquisition. Recognition of gains or losses on the sale of real estate is dependent upon the transaction meeting certain criteria related to the nature of the property and the terms of the sale including potential seller financing. |
|||||||||
Debt Issuance Costs |
Debt issuance costs Debt issuance costs are the fees and commissions incurred in the course of obtaining a line of credit for services from banks, law firms and other professionals and are amortized on a straight line basis as interest expense over the term of the line of credit. |
|||||||||
Recently Issued Accounting Pronouncements |
Recently issued accounting pronouncements - Accounting and Financial reporting for Expected Credit Losses The FASB issued an Accounting Standards Update (ASU) that significantly changes how entities will account for credit losses for most financial assets that are not measured at fair value through net income. The new standard will supersede currently in effect guidance and applies to all entities. Entities will be required to use a current expected credit loss (CECL) model to estimate credit impairment. This estimate will be forward-looking, meaning management will be required to use not only historical trends and current conditions, but must also consider forecasts about future economic conditions to determine the expected credit loss over the remaining life of an instrument. This will be a significant change from the current incurred credit loss model, and generally may result in allowances being recognized in earlier periods than under the current credit loss model. The ASU is effective for smaller reporting companies for interim and annual reporting periods in 2023. RMI IX invests in real estate secured loans made with the expectation that the possibility of credit losses is remote as a result of substantial protective equity provided by the underlying collateral. The real estate secured programs and low loan-to-value ratios have caused RMC to expect that the adoption of the CECL model from the incurred loss models presently in use as to credit loss recognition will likely not materially impact the reported results of operations or financial position. However, the impact, if any, upon adoption will be dependent upon the facts and circumstances relating to our loans at that date. |
Manager and Other Related Parties (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Loan Administrative Fees, Administration Fees and Operations Expenses, for Reimbursements and amounts Waived |
Loan administrative fees, asset management fees, and costs from RMC, and the amounts waived by RMC for the three and six months ended June 30, 2020 are presented in the following tables.
Loan administrative fees, asset management fees, and costs from RMC, and the amounts waived by RMC for the three and six months ended June 30, 2019 are presented in the following tables.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accounts, Notes, Loans and Financing Receivable |
Formation loan transactions for the six months ended June 30, 2020 are presented in the following table.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Unit Redemptions |
Redemptions of members’ capital for the three and six months ended June 30, 2020 and 2019 are presented in the following table.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Organization and Offering Expenses |
Unallocated O&O expenses for the six months ended June 30, 2020 are summarized in the following table.
Payable to/receivable from related parties From time to time, in the normal course of business operations, the company may have payables to and/or receivables from related parties. At June 30, 2020 the payable to related parties balance consisted of accounts payable and cost reimbursements to the manager of approximately $11,400. The receivable from related parties balance of approximately $12,200 are due from a related mortgage fund. The receivable was received from the related mortgage fund and the payable was paid to the manager in August 2020. |
Loans (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Secured Loan Principal Transactions |
Secured loan transactions for the three and six months ended June 30, 2020 are summarized in the following table.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Secured Loans Characteristics |
Secured loans had the characteristics presented in the following table.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Secured Loans by Lien Position in the Collateral |
At funding, secured loans had the lien positions presented in the following table.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Secured Loans by Property Type of the Collateral |
Secured loans summarized by property type are presented in the following table.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Secured Loans Distributed within California |
The distribution of secured loans within California by counties is presented in the following table.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Secured Loans Scheduled Maturities |
Secured loans scheduled to mature as of June 30, 2020 are presented in the following table.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Past Due Financing Receivables |
Secured loans summarized by payment-delinquency status are presented in the following table.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payments in Arrears Past Due Financing Receivables |
Payments in arrears for non-performing secured loans (i.e., monthly interest and principal payments past due 30 or more days) as of June 30, 2020 and December 31, 2019, are presented in the following tables.
In July 2020, five loans paid the amounts in arrears and were brought current as to principal and interest at July 31, 2020. Four loans made payments which included $27,048 the amounts for which are included in monthly payments (principal and interest) 30-89 days. One loan made multiple payments which included $254,048 of payments (principal and interest) 180 or more days. The total payments in arrears at June 30, 2020, updated for the July extension agreement and July payments totaling $281,096 are $1,617,726, consisting of: for loans past maturity – three loans with principal of $1,445,269 and interest of $31,493, and for monthly payments in arrears – six loans with principal of $1,218 and interest of $139,746.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Secured Loans in Non-Accrual Status |
Secured loans in non-accrual status are summarized in the following table.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Activity in Allowance for Loan Losses |
Activity in the allowance for loan losses for the six months ended June 30, 2020 is presented in the following table.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Impaired Loans [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Impaired Financing Receivables |
Loans designated impaired and any associated allowance for loan losses is presented in the following table.
(8) Recorded investment is the sum of the principal, advances, and accrued interest receivable for financial reporting purposes. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average Balances and Interest Income [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Impaired Financing Receivables |
Loans designated impaired had an average recorded investment, interest income recognized and interest income received in cash for the six months ended June 30, 2020 and the year ended December 31, 2019 as presented in the following table.
|
Line Of Credit (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | |||||||||||||||||||||||||||||||
Line Of Credit Facility [Abstract] | |||||||||||||||||||||||||||||||
Schedule of Line of Credit Facilities Activity |
Activity involving the line of credit during the three months ended June 30, 2020 is presented in the following table.
|
Organization and General - Additional Information (Details) |
6 Months Ended | 102 Months Ended | 117 Months Ended | 129 Months Ended | |||
---|---|---|---|---|---|---|---|
Jun. 30, 2020
USD ($)
Unit
|
Mar. 31, 2018 |
May 31, 2019 |
Jun. 30, 2020
USD ($)
|
Sep. 30, 2020 |
Dec. 31, 2019 |
May 09, 2019
USD ($)
shares
|
|
Organization And General Details [Line Items] | |||||||
Loans Receivable Term | 5 years | ||||||
Annualized net distribution rate | 6.50% | ||||||
Net distribution rate before organization and offering expense percentage | 6.95% | ||||||
Organization and offering expense percentage | 0.45% | ||||||
Loan to value ratios | 62.50% | 62.50% | 66.00% | ||||
Members or partners capital, description | Cash available for distribution at the end of each calendar month is allocated ninety-nine percent (99%) to the members and one percent (1%) to the manager. | ||||||
Percentage of distribution allocated to members | 99.00% | ||||||
Cumulative difference between earnings allocated to members' account and net income available to members | $ 105,000 | ||||||
Unit Redemption Program, Years After Purchase | 1 year | ||||||
Maximum capital units for redemption per quarter per individual | Unit | 100,000 | ||||||
Maximum percentage of members total outstanding units for redemption per quarter per individual | 25.00% | ||||||
Maximum percentage of weighted average number of members outstanding units during twelve months for redemption | 5.00% | ||||||
DRIP [Member] | |||||||
Organization And General Details [Line Items] | |||||||
Gross proceeds from unit sales | $ 2,777,000 | ||||||
Member Units [Member] | |||||||
Organization And General Details [Line Items] | |||||||
Capital unit sold in public offering, shares | shares | 15,000,000 | ||||||
Capital unit sold in public offering, value | $ 15,000,000 | ||||||
Maximum [Member] | |||||||
Organization And General Details [Line Items] | |||||||
Percentage of offering proceeds | 7.00% | ||||||
Debt-to-Value Ratio, Less than 80 Percent [Member] | Maximum [Member] | |||||||
Organization And General Details [Line Items] | |||||||
Loan to value ratios | 70.00% | 70.00% | |||||
Redemption Between One to Two Years [Member] | |||||||
Organization And General Details [Line Items] | |||||||
Redemption value percentage of purchase price or capital account balance | 92.00% | 92.00% | |||||
Redemption Between Two to Three Years [Member] | |||||||
Organization And General Details [Line Items] | |||||||
Redemption value percentage of purchase price or capital account balance | 94.00% | 94.00% | |||||
Redemption Between Three to Four Years [Member] | |||||||
Organization And General Details [Line Items] | |||||||
Redemption value percentage of purchase price or capital account balance | 96.00% | 96.00% | |||||
Redemption Between Four to Five Years [Member] | |||||||
Organization And General Details [Line Items] | |||||||
Redemption value percentage of purchase price or capital account balance | 98.00% | 98.00% | |||||
Redemption After Five Years [Member] | |||||||
Organization And General Details [Line Items] | |||||||
Redemption value percentage of purchase price or capital account balance | 100.00% | 100.00% | |||||
RMC [Member] | |||||||
Organization And General Details [Line Items] | |||||||
Percentage of profits and losses allocated to manager | 1.00% | ||||||
Management Fee, Percentage | 0.75% | 0.75% | |||||
RMC [Member] | Maximum [Member] | |||||||
Organization And General Details [Line Items] | |||||||
Percentage of proceeds from sale of units used to pay for organization and offering expenses,excluding units sold in the DRIP | 4.50% | ||||||
Percentage of proceeds from sale of units used for funding formation loan to related party,excluding units sold in the DRIP | 7.00% | ||||||
RMC [Member] | Scenario, Forecast [Member] | |||||||
Organization And General Details [Line Items] | |||||||
Management Fee, Percentage | 1.00% | ||||||
RMC [Member] | |||||||
Organization And General Details [Line Items] | |||||||
Ownership interest held by the manager | 0.10% | ||||||
Managers share of net income or loss | 1.00% |
Summary of Significant Accounting Policies - Additional Information (Details) |
6 Months Ended |
---|---|
Jun. 30, 2020
USD ($)
Approach
| |
Summary of Significant Accounting Policies [Line Items] | |
Estimating Real Property Value, Number of Approaches | Approach | 3 |
Impaired loans maximum days of delinquent | 180 days |
Interest Reserve Minimum Length | 1 year |
Interest Reserve Maximum Length | 2 years |
Maximum [Member] | |
Summary of Significant Accounting Policies [Line Items] | |
Federal Insurance Limit | $ | $ 250,000 |
Manager and Other Related Parties - Summary of Loan Administrative Fees, Administration Fees and Operations Expenses, for Reimbursements and amounts Waived (Details) - RMC [Member] - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2020 |
Jun. 30, 2019 |
Jun. 30, 2020 |
Jun. 30, 2019 |
|
Managers and Other Related Parties (Details) [Line Items] | ||||
Chargeable/reimbursable | $ 429,442 | $ 451,583 | $ 781,215 | $ 913,696 |
RMC support | (294,121) | (411,854) | (510,573) | (873,967) |
Net charged | 135,321 | 39,729 | 270,642 | 39,729 |
Loan Admin Fees [Member] | ||||
Managers and Other Related Parties (Details) [Line Items] | ||||
Chargeable/reimbursable | 156,023 | 145,950 | 219,759 | 309,220 |
RMC support | (156,023) | (145,950) | (219,759) | (309,220) |
Asset Management Fee [Member] | ||||
Managers and Other Related Parties (Details) [Line Items] | ||||
Chargeable/reimbursable | 135,321 | 119,187 | 270,642 | 238,374 |
RMC support | (79,458) | (198,645) | ||
Net charged | 135,321 | 39,729 | 270,642 | 39,729 |
Costs from RMC [Member] | ||||
Managers and Other Related Parties (Details) [Line Items] | ||||
Chargeable/reimbursable | 138,098 | 186,446 | 290,814 | 366,102 |
RMC support | $ (138,098) | $ (186,446) | $ (290,814) | $ (366,102) |
Manager and Other Related Parties - Additional Information (Details) |
3 Months Ended | 6 Months Ended | 12 Months Ended | |||||
---|---|---|---|---|---|---|---|---|
Jun. 30, 2020
USD ($)
|
Jun. 30, 2019
USD ($)
|
Jun. 30, 2020
USD ($)
MortgageLoan
|
Jun. 30, 2019
USD ($)
MortgageLoan
|
Dec. 31, 2019
USD ($)
MortgageLoan
|
Mar. 31, 2020
USD ($)
|
|||
Managers and Other Related Parties (Details) [Line Items] | ||||||||
Mortgage Loans on Real Estate, Number of Loans | MortgageLoan | 79 | 77 | ||||||
Principal | $ 72,577,049 | $ 72,577,049 | $ 70,660,284 | $ 67,450,683 | ||||
Future redemptions of member's capital | 746,895 | |||||||
Early withdrawal penalties | [1] | $ 9,938 | ||||||
Reimbursement as a percentage of member's original purchase price | 0.45% | |||||||
Percentage of original purchase price, quarterly installment percentage | 0.1125% | |||||||
Payable to related parties | 11,417 | $ 11,417 | ||||||
Receivables from related parties | 12,200 | |||||||
Accounts Payable and Cost Reimbursements [Member] | ||||||||
Managers and Other Related Parties (Details) [Line Items] | ||||||||
Payable to related parties | 11,400 | 11,400 | ||||||
Scheduled for Payment 2020 [Member] | ||||||||
Managers and Other Related Parties (Details) [Line Items] | ||||||||
Future redemptions of member's capital | 693,818 | |||||||
Scheduled for Payment 2021 [Member] | ||||||||
Managers and Other Related Parties (Details) [Line Items] | ||||||||
Future redemptions of member's capital | 53,077 | |||||||
Scheduled for Payment Penalty [Member] | ||||||||
Managers and Other Related Parties (Details) [Line Items] | ||||||||
Early withdrawal penalties | $ 125,024 | |||||||
Performing Loans [Member] | ||||||||
Managers and Other Related Parties (Details) [Line Items] | ||||||||
Mortgage Loans on Real Estate, Number of Loans | MortgageLoan | 1 | 0 | ||||||
Principal | $ 2,297,000 | $ 2,297,000 | ||||||
Maximum [Member] | ||||||||
Managers and Other Related Parties (Details) [Line Items] | ||||||||
Annual mortgage servicing fees, percentage | 0.25% | 0.25% | ||||||
Percentage of reimbursement of organization and offering expenses | 4.50% | |||||||
Reimbursement threshold | maximum of forty (40) such quarters | |||||||
RMC [Member] | ||||||||
Managers and Other Related Parties (Details) [Line Items] | ||||||||
Administrative Fees, Percentage | 1.00% | 1.00% | ||||||
Management Fee, Percentage | 0.75% | 0.75% | ||||||
Working Capital Reserve, Percentage | 2.00% | 2.00% | ||||||
Loan Brokerage Commission Percent Minimum | 1.50% | 1.50% | ||||||
Loan Brokerage Commission Percent Maximum | 5.00% | 5.00% | ||||||
Loan Brokerage Commissions, Maximum Percent of Assets | 4.00% | 4.00% | ||||||
Loan Brokerage Commission | $ 345,000 | $ 311,000 | $ 503,000 | $ 705,000 | ||||
Repayment of formation loan in annual installments | 493,508 | $ 493,508 | ||||||
Formation loan payment date | Dec. 31, 2027 | |||||||
Future redemptions of member's capital | 698,527 | 823,654 | $ 1,186,689 | 1,916,050 | ||||
Early withdrawal penalties | $ 12,200 | $ 15,584 | $ 21,933 | $ 61,084 | ||||
|
Manager and Other Related Parties - Formation Loan Transactions (Details) |
6 Months Ended |
---|---|
Jun. 30, 2020
USD ($)
| |
Formation Loan Transactions [Abstract] | |
Balance, January 1, 2020 | $ 3,948,064 |
Early withdrawal penalties applied | (11,995) |
Balance, June 30, 2020 | $ 3,936,069 |
Manager and Other Related Parties - Schedule of Unit Redemptions (Details) - USD ($) |
3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|
Jun. 30, 2020 |
Jun. 30, 2019 |
Jun. 30, 2020 |
Jun. 30, 2019 |
|||
Managers and Other Related Parties (Details) [Line Items] | ||||||
Total, Capital redemptions | $ 746,895 | |||||
Early withdrawal penalties | [1] | 9,938 | ||||
RMC [Member] | ||||||
Managers and Other Related Parties (Details) [Line Items] | ||||||
Total, Capital redemptions | $ 698,527 | $ 823,654 | 1,186,689 | $ 1,916,050 | ||
Early withdrawal penalties | 12,200 | 15,584 | 21,933 | 61,084 | ||
RMC [Member] | Without Penalty [Member] | ||||||
Managers and Other Related Parties (Details) [Line Items] | ||||||
Total, Capital redemptions | 444,922 | 375,080 | 762,594 | 742,476 | ||
RMC [Member] | Capital Redemptions With Penalty | ||||||
Managers and Other Related Parties (Details) [Line Items] | ||||||
Total, Capital redemptions | $ 253,605 | $ 448,574 | $ 424,095 | $ 1,173,574 | ||
|
Manager and Other Related Parties - Summary of Organization and Offering Expenses (Details) |
6 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|
Jun. 30, 2020
USD ($)
| ||||||||
Related Party Transactions [Abstract] | ||||||||
Balance, January 1, 2020 | $ 2,260,068 | |||||||
Early withdrawal penalties applied | (9,938) | [1] | ||||||
O&O expenses allocated | (160,909) | [2] | ||||||
O&O expenses repaid to Members' Capital by RMC | (20,861) | [3] | ||||||
Balance, June 30, 2020 | $ 2,068,360 | |||||||
|
Manager and Other Related Parties - Summary of Organization and Offering Expenses (Parenthetical) (Details) |
6 Months Ended |
---|---|
Jun. 30, 2020
USD ($)
| |
Related Party Transactions [Abstract] | |
O&O expenses reimbursed period to RMC | 120 months |
Unallocated O&O expenses on units rebates period | 120 months |
Estimated future rebates on scheduled redemptions | $ 14,119 |
Loans - Additional Information (Details) |
3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020
USD ($)
MortgageLoan
|
Jun. 30, 2020
USD ($)
MortgageLoan
|
Dec. 31, 2019
USD ($)
MortgageLoan
|
Jul. 31, 2020
USD ($)
Loan
|
Jun. 30, 2020 |
Jun. 30, 2020
MortgageLoan
|
Jun. 30, 2020
Loan
|
Mar. 31, 2020
USD ($)
|
Dec. 31, 2019
MortgageLoan
|
Dec. 31, 2019
Loan
|
Dec. 31, 2019
Payment
|
Jun. 30, 2019
USD ($)
|
||||||||||||
Loans (Details) [Line Items] | |||||||||||||||||||||||
Mortgage Loans on Real Estate, Number of Loans | MortgageLoan | 79 | 77 | |||||||||||||||||||||
Loans Receivable, Number of Principal and Interest Loans | Loan | 51 | ||||||||||||||||||||||
Loans Receivable, Amortization Term | 30 years | ||||||||||||||||||||||
Mortgage Loans On Real Estate Renewed Number Of Loans | MortgageLoan | 4 | 6 | |||||||||||||||||||||
Mortgage Loans On Real Estate Principal Renewed | $ 3,452,000 | $ 4,124,000 | |||||||||||||||||||||
Balance relating to loan portfolio deposit in bank trust account | 36,813 | 36,813 | $ 71,416 | ||||||||||||||||||||
Loans Receivable Largest Loan (in Dollars) | 6,735,000 | 6,735,000 | 6,735,000 | ||||||||||||||||||||
Loans - principal (in Dollars) | 72,577,049 | 72,577,049 | 70,660,284 | $ 67,450,683 | |||||||||||||||||||
Number of loans | 0 | 79 | 2 | 77 | |||||||||||||||||||
Principal | 72,577,049 | 72,577,049 | 70,660,284 | ||||||||||||||||||||
Number of payment | Payment | 2 | ||||||||||||||||||||||
Payment received from borrower | $ 283,000 | ||||||||||||||||||||||
Loan, maturity date | Nov. 01, 2020 | ||||||||||||||||||||||
Monthly payments, interest | 35,000 | 35,000 | |||||||||||||||||||||
Accrued interest | 727,306 | 727,306 | $ 680,146 | ||||||||||||||||||||
Allowance for loans losses reserve | 37,000 | $ 0 | |||||||||||||||||||||
Extension Agreement [Member] | Subsequent Event [Member] | |||||||||||||||||||||||
Loans (Details) [Line Items] | |||||||||||||||||||||||
Number of loans (principal and interest) | Loan | 5 | ||||||||||||||||||||||
Past Due 366 Days [Member] | |||||||||||||||||||||||
Loans (Details) [Line Items] | |||||||||||||||||||||||
Principal | 190,400 | $ 190,400 | |||||||||||||||||||||
Loans receivables maturity date | Jun. 01, 2016 | ||||||||||||||||||||||
Loans receivable extended maturity date | Oct. 01, 2021 | ||||||||||||||||||||||
Past Due 457 Days [Member] | |||||||||||||||||||||||
Loans (Details) [Line Items] | |||||||||||||||||||||||
Number of loans | MortgageLoan | 1 | ||||||||||||||||||||||
Principal | $ 762,000 | ||||||||||||||||||||||
Loans receivable extended maturity date | Apr. 01, 2020 | ||||||||||||||||||||||
Past Due 274 Days [Member] | |||||||||||||||||||||||
Loans (Details) [Line Items] | |||||||||||||||||||||||
Number of loans | MortgageLoan | 1 | ||||||||||||||||||||||
Principal | $ 3,328,000 | ||||||||||||||||||||||
Loans receivable extended maturity date | Aug. 01, 2020 | ||||||||||||||||||||||
180 or more days [Member] | |||||||||||||||||||||||
Loans (Details) [Line Items] | |||||||||||||||||||||||
Number of loans | Loan | 3 | 2 | |||||||||||||||||||||
Principal | 4,226,254 | $ 4,226,254 | $ 1,013,726 | ||||||||||||||||||||
Monthly payments, interest | 237,087 | [1] | 237,087 | [1] | 13,834 | [2] | |||||||||||||||||
Forgone interest | 109,000 | $ 109,000 | $ 1,976 | ||||||||||||||||||||
Interest, Due Date | Jul. 01, 2020 | Jan. 01, 2020 | |||||||||||||||||||||
Number of loans, past maturity | Loan | 2 | 1 | |||||||||||||||||||||
Past maturity, principal | 898,723 | $ 898,723 | $ 764,097 | ||||||||||||||||||||
Total payments in arrears | 1,184,264 | 1,184,264 | 794,594 | ||||||||||||||||||||
Past maturity, interest | 31,493 | [1] | 31,493 | [1] | 15,760 | [2] | |||||||||||||||||
Monthly payments, principal | 16,961 | 16,961 | 903 | ||||||||||||||||||||
180 or more days [Member] | Extension Agreement [Member] | Subsequent Event [Member] | |||||||||||||||||||||||
Loans (Details) [Line Items] | |||||||||||||||||||||||
Number of loans (principal and interest) | Loan | 1 | ||||||||||||||||||||||
Monthly payments (principal and interest) | $ 254,048 | ||||||||||||||||||||||
90-179 days [Member] | |||||||||||||||||||||||
Loans (Details) [Line Items] | |||||||||||||||||||||||
Monthly payments, interest | 82,689 | [1] | 82,689 | [1] | 109,125 | [2] | |||||||||||||||||
Number of loans, past maturity | Loan | 1 | ||||||||||||||||||||||
Past maturity, principal | 830,000 | 830,000 | |||||||||||||||||||||
Total payments in arrears | 913,539 | 913,539 | 117,300 | ||||||||||||||||||||
Monthly payments, principal | 850 | 850 | 8,175 | ||||||||||||||||||||
90-179 days [Member] | Extension Agreement [Member] | |||||||||||||||||||||||
Loans (Details) [Line Items] | |||||||||||||||||||||||
Number of loans, past maturity | Loan | 1 | ||||||||||||||||||||||
Past maturity, principal | 830,000 | 830,000 | |||||||||||||||||||||
30-89 days [Member] | |||||||||||||||||||||||
Loans (Details) [Line Items] | |||||||||||||||||||||||
Monthly payments, interest | 77,330 | [1] | 77,330 | [1] | 29,396 | [2] | |||||||||||||||||
Number of loans, past maturity | Loan | 1 | 2 | |||||||||||||||||||||
Past maturity, principal | 546,546 | 546,546 | 311,294 | ||||||||||||||||||||
Total payments in arrears | 631,019 | 631,019 | 343,559 | ||||||||||||||||||||
Past maturity, interest | [2] | 1,198 | |||||||||||||||||||||
Monthly payments, principal | 7,143 | 7,143 | 1,671 | ||||||||||||||||||||
30-89 days [Member] | Extension Agreement [Member] | Subsequent Event [Member] | |||||||||||||||||||||||
Loans (Details) [Line Items] | |||||||||||||||||||||||
Number of loans (principal and interest) | Loan | 4 | ||||||||||||||||||||||
Monthly payments (principal and interest) | $ 27,048 | ||||||||||||||||||||||
Total past due [Member] | |||||||||||||||||||||||
Loans (Details) [Line Items] | |||||||||||||||||||||||
Monthly payments, interest | 397,106 | [1],[3] | 397,106 | [1],[3] | 152,355 | [2] | |||||||||||||||||
Number of loans, past maturity | Loan | 4 | [3] | 3 | [2] | |||||||||||||||||||
Past maturity, principal | 2,275,269 | [3] | 2,275,269 | [3] | 1,075,391 | [2] | |||||||||||||||||
Total payments in arrears | 2,728,822 | [3] | 2,728,822 | [3] | 1,255,453 | [2] | |||||||||||||||||
Past maturity, interest | 31,493 | [1],[3] | 31,493 | [1],[3] | 16,958 | [2] | |||||||||||||||||
Monthly payments, principal | 24,954 | [3] | 24,954 | [3] | 10,749 | [2] | |||||||||||||||||
Total past due [Member] | Extension Agreement [Member] | |||||||||||||||||||||||
Loans (Details) [Line Items] | |||||||||||||||||||||||
Monthly payments, interest | 139,746 | 139,746 | |||||||||||||||||||||
Past maturity, principal | 1,445,269 | 1,445,269 | |||||||||||||||||||||
Total payments in arrears | 281,096 | 281,096 | |||||||||||||||||||||
Total payments | 1,617,726 | 1,617,726 | |||||||||||||||||||||
Number of loans, past maturity | Loan | 3 | ||||||||||||||||||||||
Past maturity, interest | 31,493 | 31,493 | |||||||||||||||||||||
Number of loans, monthly payments | Loan | 6 | ||||||||||||||||||||||
Monthly payments, principal | 1,218 | 1,218 | |||||||||||||||||||||
Past Due 90 Or More Days [Member] | |||||||||||||||||||||||
Loans (Details) [Line Items] | |||||||||||||||||||||||
Number of loans | MortgageLoan | 3 | 1 | |||||||||||||||||||||
Financing receivable, recorded investment, 90 days past due and still accruing | 3,630,000 | 3,630,000 | 3,329,000 | ||||||||||||||||||||
Accrued interest | 109,000 | $ 109,000 | 132,000 | ||||||||||||||||||||
Past Due 122 Days [Member] | Impaired Loans [Member] | |||||||||||||||||||||||
Loans (Details) [Line Items] | |||||||||||||||||||||||
Principal | $ 137,078 | ||||||||||||||||||||||
Five Years Or Less Term Loans [Member] | |||||||||||||||||||||||
Loans (Details) [Line Items] | |||||||||||||||||||||||
Mortgage Loans on Real Estate, Number of Loans | MortgageLoan | 76 | ||||||||||||||||||||||
Loans Receivable, Percent of Aggregate Principal | 98.00% | ||||||||||||||||||||||
Interest Only [Member] | |||||||||||||||||||||||
Loans (Details) [Line Items] | |||||||||||||||||||||||
Loans Receivable, Percent of Aggregate Principal | 46.00% | ||||||||||||||||||||||
Largest Loan [Member] | |||||||||||||||||||||||
Loans (Details) [Line Items] | |||||||||||||||||||||||
Loans Receivable, Yield of Loan Acquired | 8.25% | ||||||||||||||||||||||
Loans Receivable Maturity Date | Oct. 01, 2021 | ||||||||||||||||||||||
Construction Loans [Member] | |||||||||||||||||||||||
Loans (Details) [Line Items] | |||||||||||||||||||||||
Loans outstanding | 0 | $ 0 | |||||||||||||||||||||
Rehabilitation Or Other Loans [Member] | |||||||||||||||||||||||
Loans (Details) [Line Items] | |||||||||||||||||||||||
Loans outstanding | 0 | 0 | |||||||||||||||||||||
Construction Or Rehabilitation Loans [Member] | |||||||||||||||||||||||
Loans (Details) [Line Items] | |||||||||||||||||||||||
Loans - principal (in Dollars) | $ 0 | $ 0 | |||||||||||||||||||||
Minimum [Member] | |||||||||||||||||||||||
Loans (Details) [Line Items] | |||||||||||||||||||||||
Loans Receivable, Remaining Term | 5 years | ||||||||||||||||||||||
|
Loans - Secured Loan Principal Transactions (Details) - USD ($) |
3 Months Ended | 6 Months Ended |
---|---|---|
Jun. 30, 2020 |
Jun. 30, 2020 |
|
Receivables [Abstract] | ||
Principal, beginning of period | $ 67,450,683 | $ 70,660,284 |
Loans funded | 15,602,250 | 21,975,850 |
Loan transferred from related mortgage fund | 2,296,677 | |
Collected - secured | (10,475,884) | (22,335,694) |
Charged off | (20,068) | |
Principal, June 30, 2020 | $ 72,577,049 | $ 72,577,049 |
Loans - Secured Loans Characteristics (Details) |
6 Months Ended | 12 Months Ended | |
---|---|---|---|
Jun. 30, 2020
USD ($)
MortgageLoan
Country
|
Dec. 31, 2019
USD ($)
MortgageLoan
Country
|
Mar. 31, 2020
USD ($)
|
|
Secured Loan Transactions [Line Items] | |||
Number of secured loans | MortgageLoan | 79 | 77 | |
Secured loans - principal (in Dollars) | $ 72,577,049 | $ 70,660,284 | $ 67,450,683 |
Average secured loan - principal (in Dollars) | $ 918,697 | $ 917,666 | |
Average principal as percent of total principal | 1.30% | 1.30% | |
Average principal as percent of members’ capital, net | 1.20% | 1.20% | |
Average principal as percent of total assets | 1.10% | 1.20% | |
Largest secured loan - principal (in Dollars) | $ 6,735,000 | $ 6,735,000 | |
Largest principal as percent of total principal | 9.30% | 9.50% | |
Largest principal as percent of members’ capital, net | 8.50% | 8.50% | |
Largest principal as percent of total assets | 8.00% | 8.90% | |
Smallest secured loan - principal (in Dollars) | $ 67,418 | $ 125,656 | |
Smallest principal as percent of total principal | 0.10% | 0.20% | |
Smallest principal as percent of members’ capital, net | 0.10% | 0.20% | |
Smallest principal as percent of total assets | 0.10% | 0.20% | |
Number of California counties where security is located | Country | 17 | 17 | |
Largest percentage of principal in one California county | 28.30% | 27.00% | |
Secured loans in foreclosure - principal (in Dollars) | $ 137,078 | ||
Prepaid interest | $ 57,233 | ||
Minimum [Member] | |||
Secured Loan Transactions [Line Items] | |||
Secured loans - interest rate (fixed) | 6.80% | 7.80% | |
Maximum [Member] | |||
Secured Loan Transactions [Line Items] | |||
Secured loans - interest rate (fixed) | 10.50% | 10.50% | |
Filed Notice of Default [Member] | |||
Secured Loan Transactions [Line Items] | |||
Number of secured loans | MortgageLoan | 1 | ||
Prepaid Interest [Member] | |||
Secured Loan Transactions [Line Items] | |||
Number of secured loans | MortgageLoan | 2 |
Loans - Secured Loans by Lien Position in the Collateral (Details) |
6 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2020
USD ($)
MortgageLoan
|
Dec. 31, 2019
USD ($)
MortgageLoan
|
Mar. 31, 2020
USD ($)
|
|||
Loans (Details) - Secured Loans by Lien Position in the Collateral [Line Items] | |||||
Loans | MortgageLoan | 79 | 77 | |||
Loans - principal (in Dollars) | $ 72,577,049 | $ 70,660,284 | $ 67,450,683 | ||
Liens due other lenders at loan closing | 48,701,513 | 54,062,023 | |||
Total debt | 121,278,562 | 124,722,307 | |||
Appraised property value at loan closing | $ 236,113,000 | $ 237,453,000 | |||
Percent of total debt to appraised values (LTV) at loan closing | [1] | 54.50% | 55.30% | ||
Loans - percent | 100.00% | 100.00% | |||
First Trust Deeds [Member] | |||||
Loans (Details) - Secured Loans by Lien Position in the Collateral [Line Items] | |||||
Loans | MortgageLoan | 49 | 42 | |||
Loans - principal (in Dollars) | $ 48,059,558 | $ 42,712,037 | |||
Loans - percent | 66.00% | 60.00% | |||
Second Trust Deeds [Member] | |||||
Loans (Details) - Secured Loans by Lien Position in the Collateral [Line Items] | |||||
Loans | MortgageLoan | 30 | 35 | |||
Loans - principal (in Dollars) | $ 24,517,491 | $ 27,948,247 | |||
Loans - percent | 34.00% | 40.00% | |||
|
Loans - Secured Loans by Property Type (Details) |
6 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2020
USD ($)
MortgageLoan
|
Dec. 31, 2019
USD ($)
MortgageLoan
|
Mar. 31, 2020
USD ($)
|
|||
Loans (Details) - Secured Loans by Property Type [Line Items] | |||||
Loans | MortgageLoan | 79 | 77 | |||
Loans - principal (in Dollars) | $ | $ 72,577,049 | $ 70,660,284 | $ 67,450,683 | ||
Loans - percent | 100.00% | 100.00% | |||
Single Family [Member] | |||||
Loans (Details) - Secured Loans by Property Type [Line Items] | |||||
Loans | MortgageLoan | [1] | 48 | 53 | ||
Loans - principal (in Dollars) | $ | [1] | $ 32,254,104 | $ 32,361,343 | ||
Loans - percent | [1] | 44.00% | 46.00% | ||
Multifamily [Member] | |||||
Loans (Details) - Secured Loans by Property Type [Line Items] | |||||
Loans | MortgageLoan | 9 | 9 | |||
Loans - principal (in Dollars) | $ | $ 8,689,530 | $ 9,219,497 | |||
Loans - percent | 12.00% | 13.00% | |||
Commercial [Member] | |||||
Loans (Details) - Secured Loans by Property Type [Line Items] | |||||
Loans | MortgageLoan | 22 | 15 | |||
Loans - principal (in Dollars) | $ | $ 31,633,415 | $ 29,079,444 | |||
Loans - percent | 44.00% | 41.00% | |||
|
Loans - Secured Loans by Property Type (Parenthetical) (Details) |
6 Months Ended | 12 Months Ended | |
---|---|---|---|
Jun. 30, 2020
USD ($)
MortgageLoan
|
Dec. 31, 2019
USD ($)
MortgageLoan
|
Mar. 31, 2020
USD ($)
|
|
Loans (Details) - Secured Loans by Property Type [Line Items] | |||
Loans | MortgageLoan | 79 | 77 | |
Principal | $ | $ 72,577,049 | $ 70,660,284 | $ 67,450,683 |
Single Family Property-Owner Occupied [Member] | |||
Loans (Details) - Secured Loans by Property Type [Line Items] | |||
Loans | MortgageLoan | 9 | 11 | |
Principal | $ | $ 4,987,955 | $ 6,236,571 | |
Single Family Property-NonOwner Occupied [Member] | |||
Loans (Details) - Secured Loans by Property Type [Line Items] | |||
Loans | MortgageLoan | 39 | 42 | |
Principal | $ | $ 27,266,149 | $ 26,124,772 |
Loans - Secured Loans Distributed Within California (Details) - USD ($) |
Jun. 30, 2020 |
Mar. 31, 2020 |
Dec. 31, 2019 |
||
---|---|---|---|---|---|
Loans (Details) - Secured Loans Distributed Within California [Line Items] | |||||
Loans - principal (in Dollars) | $ 72,577,049 | $ 67,450,683 | $ 70,660,284 | ||
Loans - percent | 100.00% | 100.00% | |||
San Francisco Bay Area [Member] | |||||
Loans (Details) - Secured Loans Distributed Within California [Line Items] | |||||
Loans - principal (in Dollars) | [1] | $ 44,765,480 | $ 41,481,368 | ||
Loans - percent | [1] | 61.60% | 58.80% | ||
Santa Clara [Member] | |||||
Loans (Details) - Secured Loans Distributed Within California [Line Items] | |||||
Loans - principal (in Dollars) | [1] | $ 20,568,591 | $ 19,064,638 | ||
Loans - percent | [1] | 28.30% | 27.00% | ||
San Mateo [Member] | |||||
Loans (Details) - Secured Loans Distributed Within California [Line Items] | |||||
Loans - principal (in Dollars) | [1] | $ 7,789,073 | $ 10,837,195 | ||
Loans - percent | [1] | 10.70% | 15.30% | ||
San Francisco [Member] | |||||
Loans (Details) - Secured Loans Distributed Within California [Line Items] | |||||
Loans - principal (in Dollars) | [1] | $ 7,989,819 | $ 7,735,173 | ||
Loans - percent | [1] | 11.00% | 10.90% | ||
Alameda [Member] | |||||
Loans (Details) - Secured Loans Distributed Within California [Line Items] | |||||
Loans - principal (in Dollars) | [1] | $ 5,724,552 | $ 2,930,219 | ||
Loans - percent | [1] | 7.90% | 4.20% | ||
Contra Costa [Member] | |||||
Loans (Details) - Secured Loans Distributed Within California [Line Items] | |||||
Loans - principal (in Dollars) | [1] | $ 1,443,834 | $ 400,000 | ||
Loans - percent | [1] | 2.00% | 0.60% | ||
Marin [Member] | |||||
Loans (Details) - Secured Loans Distributed Within California [Line Items] | |||||
Loans - principal (in Dollars) | $ 1,249,611 | $ 249,628 | |||
Loans - percent | 1.70% | 0.40% | |||
Santa Cruz [Member] | |||||
Loans (Details) - Secured Loans Distributed Within California [Line Items] | |||||
Loans - principal (in Dollars) | $ 264,515 | ||||
Loans - percent | 0.40% | ||||
Other Northern California [Member] | |||||
Loans (Details) - Secured Loans Distributed Within California [Line Items] | |||||
Loans - principal (in Dollars) | $ 1,658,405 | $ 5,822,216 | |||
Loans - percent | 2.20% | 8.20% | |||
Sutter [Member] | |||||
Loans (Details) - Secured Loans Distributed Within California [Line Items] | |||||
Loans - principal (in Dollars) | $ 3,815,000 | ||||
Loans - percent | 0.00% | 5.40% | |||
Monterey [Member] | |||||
Loans (Details) - Secured Loans Distributed Within California [Line Items] | |||||
Loans - principal (in Dollars) | $ 1,110,000 | $ 1,110,000 | |||
Loans - percent | 1.40% | 1.60% | |||
Tehama [Member] | |||||
Loans (Details) - Secured Loans Distributed Within California [Line Items] | |||||
Loans - principal (in Dollars) | $ 405,000 | $ 405,000 | |||
Loans - percent | 0.60% | 0.60% | |||
Sacramento [Member] | |||||
Loans (Details) - Secured Loans Distributed Within California [Line Items] | |||||
Loans - principal (in Dollars) | $ 143,405 | $ 492,216 | |||
Loans - percent | 0.20% | 0.60% | |||
Northern California [Member] | |||||
Loans (Details) - Secured Loans Distributed Within California [Line Items] | |||||
Loans - principal (in Dollars) | $ 46,423,885 | $ 47,303,584 | |||
Loans - percent | 63.80% | 67.00% | |||
Los Angeles & Coastal [Member] | |||||
Loans (Details) - Secured Loans Distributed Within California [Line Items] | |||||
Loans - principal (in Dollars) | $ 22,926,455 | $ 21,080,016 | |||
Loans - percent | 31.70% | 29.80% | |||
Los Angeles [Member] | |||||
Loans (Details) - Secured Loans Distributed Within California [Line Items] | |||||
Loans - principal (in Dollars) | $ 10,716,463 | $ 12,531,312 | |||
Loans - percent | 14.80% | 17.70% | |||
San Diego [Member] | |||||
Loans (Details) - Secured Loans Distributed Within California [Line Items] | |||||
Loans - principal (in Dollars) | $ 5,213,635 | $ 4,983,331 | |||
Loans - percent | 7.20% | 7.10% | |||
Orange [Member] | |||||
Loans (Details) - Secured Loans Distributed Within California [Line Items] | |||||
Loans - principal (in Dollars) | $ 5,063,091 | $ 3,067,396 | |||
Loans - percent | 7.00% | 4.30% | |||
Ventura [Member] | |||||
Loans (Details) - Secured Loans Distributed Within California [Line Items] | |||||
Loans - principal (in Dollars) | $ 1,007,500 | ||||
Loans - percent | 1.40% | 0.00% | |||
Santa Barbara [Member] | |||||
Loans (Details) - Secured Loans Distributed Within California [Line Items] | |||||
Loans - principal (in Dollars) | $ 496,375 | $ 497,977 | |||
Loans - percent | 0.70% | 0.70% | |||
San Luis Obispo [Member] | |||||
Loans (Details) - Secured Loans Distributed Within California [Line Items] | |||||
Loans - principal (in Dollars) | $ 429,391 | ||||
Loans - percent | 0.60% | ||||
Other Southern California [Member] | |||||
Loans (Details) - Secured Loans Distributed Within California [Line Items] | |||||
Loans - principal (in Dollars) | $ 3,226,709 | $ 2,276,684 | |||
Loans - percent | 4.50% | 3.20% | |||
San Bernardino [Member] | |||||
Loans (Details) - Secured Loans Distributed Within California [Line Items] | |||||
Loans - principal (in Dollars) | $ 2,151,000 | $ 1,200,000 | |||
Loans - percent | 3.00% | 1.70% | |||
Riverside [Member] | |||||
Loans (Details) - Secured Loans Distributed Within California [Line Items] | |||||
Loans - principal (in Dollars) | $ 1,075,709 | $ 1,076,684 | |||
Loans - percent | 1.50% | 1.50% | |||
Southern California [Member] | |||||
Loans (Details) - Secured Loans Distributed Within California [Line Items] | |||||
Loans - principal (in Dollars) | $ 26,153,164 | $ 23,356,700 | |||
Loans - percent | 36.20% | 33.00% | |||
|
Loans - Secured Loans Scheduled Maturities (Details) |
6 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2020
USD ($)
MortgageLoan
|
Dec. 31, 2019
USD ($)
MortgageLoan
|
Mar. 31, 2020
USD ($)
|
|||
Secured Loans Scheduled Maturities [Abstract] | |||||
2020, Loans | MortgageLoan | [1] | 13 | |||
2021, Loans | MortgageLoan | 35 | ||||
2022, Loans | MortgageLoan | 15 | ||||
2023, Loans | MortgageLoan | 4 | ||||
2024, Loans | MortgageLoan | 1 | ||||
Thereafter, Loans | MortgageLoan | 7 | ||||
Total scheduled maturities, Loans | MortgageLoan | 75 | ||||
Matured as of June 30, 2020, Loans | MortgageLoan | 4 | ||||
Loans | MortgageLoan | 79 | 77 | |||
2020, Principal | $ | [1] | $ 9,249,479 | |||
2021, Principal | $ | 42,177,032 | ||||
2022, Principal | $ | 10,594,366 | ||||
2023, Principal | $ | 1,591,634 | ||||
2024, Principal | $ | 245,709 | ||||
Thereafter, Principal | $ | 6,443,560 | ||||
Total scheduled maturities, Principal | $ | 70,301,780 | ||||
Matured as of March 31, 2020, Principal | $ | 2,275,269 | ||||
Total principal, secured loans | $ | $ 72,577,049 | $ 70,660,284 | $ 67,450,683 | ||
2020, Percent | [1] | 13.00% | |||
2021, Percent | 58.00% | ||||
2022, Percent | 15.00% | ||||
2023, Percent | 2.00% | ||||
Thereafter, Percent | 9.00% | ||||
Total scheduled maturities, Percent | 97.00% | ||||
Matured as of June 30, 2020, Percent | 3.00% | ||||
Total principal, secured loans, Percent | 100.00% | 100.00% | |||
|
Loans - Past Due Financing Receivables (Details) |
Jun. 30, 2020
USD ($)
|
Jun. 30, 2020
MortgageLoan
|
Jun. 30, 2020
Loan
|
Dec. 31, 2019
USD ($)
|
Dec. 31, 2019
MortgageLoan
|
Dec. 31, 2019
Loan
|
---|---|---|---|---|---|---|
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||||
Number of loans | 0 | 79 | 2 | 77 | ||
Principal | $ 72,577,049 | $ 70,660,284 | ||||
Past Due 30-89 Days [Member] | ||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||||
Number of loans | Loan | 8 | 8 | ||||
Principal | 7,026,087 | 3,952,306 | ||||
Past Due 90-179 Days [Member] | ||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||||
Number of loans | Loan | 4 | 2 | ||||
Principal | 3,820,400 | 3,520,112 | ||||
180 or more days [Member] | ||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||||
Number of loans | Loan | 3 | 2 | ||||
Principal | 4,226,254 | 1,013,726 | ||||
Current [Member] | ||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||||
Number of loans | Loan | 64 | 65 | ||||
Principal | 57,504,308 | 62,174,140 | ||||
Total past due (non-performing) [Member] | ||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||||
Number of loans | Loan | 15 | 12 | ||||
Principal | $ 15,072,741 | $ 8,486,144 |
Loans - Schedule of Payments in Arrears Past Due Financing Receivables (Details) |
Jun. 30, 2020
USD ($)
Loan
|
Dec. 31, 2019
USD ($)
Loan
|
||||||||
---|---|---|---|---|---|---|---|---|---|---|
Loans Details Secured Loans By Property Type Of Collateral [Line Items] | ||||||||||
Monthly payments, interest | $ 35,000 | |||||||||
30-89 days [Member] | ||||||||||
Loans Details Secured Loans By Property Type Of Collateral [Line Items] | ||||||||||
Number of loans | Loan | 1 | 2 | ||||||||
Number of loans | Loan | 7 | 6 | ||||||||
Past maturity, principal | $ 546,546 | $ 311,294 | ||||||||
Monthly payments, principal | 7,143 | 1,671 | ||||||||
Past maturity, interest | [1] | 1,198 | ||||||||
Monthly payments, interest | 77,330 | [2] | 29,396 | [1] | ||||||
Total payments | $ 631,019 | $ 343,559 | ||||||||
90-179 days [Member] | ||||||||||
Loans Details Secured Loans By Property Type Of Collateral [Line Items] | ||||||||||
Number of loans | Loan | 1 | |||||||||
Number of loans | Loan | 3 | 2 | ||||||||
Past maturity, principal | $ 830,000 | |||||||||
Monthly payments, principal | 850 | $ 8,175 | ||||||||
Monthly payments, interest | 82,689 | [2] | 109,125 | [1] | ||||||
Total payments | $ 913,539 | $ 117,300 | ||||||||
180 or more days [Member] | ||||||||||
Loans Details Secured Loans By Property Type Of Collateral [Line Items] | ||||||||||
Number of loans | Loan | 2 | 1 | ||||||||
Number of loans | Loan | 1 | 1 | ||||||||
Past maturity, principal | $ 898,723 | $ 764,097 | ||||||||
Monthly payments, principal | 16,961 | 903 | ||||||||
Past maturity, interest | 31,493 | [2] | 15,760 | [1] | ||||||
Monthly payments, interest | 237,087 | [2] | 13,834 | [1] | ||||||
Total payments | $ 1,184,264 | $ 794,594 | ||||||||
Total past due [Member] | ||||||||||
Loans Details Secured Loans By Property Type Of Collateral [Line Items] | ||||||||||
Number of loans | Loan | 4 | [3] | 3 | [1] | ||||||
Number of loans | Loan | 11 | [3] | 9 | [1] | ||||||
Past maturity, principal | $ 2,275,269 | [3] | $ 1,075,391 | [1] | ||||||
Monthly payments, principal | 24,954 | [3] | 10,749 | [1] | ||||||
Past maturity, interest | 31,493 | [2],[3] | 16,958 | [1] | ||||||
Monthly payments, interest | 397,106 | [2],[3] | 152,355 | [1] | ||||||
Total payments | $ 2,728,822 | [3] | $ 1,255,453 | [1] | ||||||
|
Loans - Secured Loans in Non-Accrual Status (Details) |
6 Months Ended | 12 Months Ended | |
---|---|---|---|
Jun. 30, 2020
USD ($)
MortgageLoan
|
Dec. 31, 2019
USD ($)
MortgageLoan
|
Mar. 31, 2020
USD ($)
|
|
Loans Details Secured Loans In Nonaccrual Status [Line Items] | |||
Loans | MortgageLoan | 79 | 77 | |
Loans - principal (in Dollars) | $ 72,577,049 | $ 70,660,284 | $ 67,450,683 |
Accrued interest | $ 727,306 | $ 680,146 | |
Non-Accrual Status [Member] | |||
Loans Details Secured Loans In Nonaccrual Status [Line Items] | |||
Loans | MortgageLoan | 4 | 3 | |
Loans - principal (in Dollars) | $ 4,732,929 | $ 1,252,971 | |
Accrued interest | 306,703 | 37,799 | |
Forgone interest | 144,965 | 3,952 | |
Principal [Member] | Non-Accrual Status [Member] | |||
Loans Details Secured Loans In Nonaccrual Status [Line Items] | |||
Loans - principal (in Dollars) | 4,416,654 | 1,204,495 | |
Advances [Member] | Non-Accrual Status [Member] | |||
Loans Details Secured Loans In Nonaccrual Status [Line Items] | |||
Loans - principal (in Dollars) | $ 9,572 | $ 10,677 |
Loans - Activity in the Allowance for Loan Losses (Details) |
6 Months Ended |
---|---|
Jun. 30, 2020
USD ($)
| |
Receivables [Abstract] | |
Balance, beginning of period | $ 87,000 |
Recovery for loan losses | (75) |
Charge-offs | (31,925) |
Balance, end of period | $ 55,000 |
Loans - Schedule of Impaired Loans/Allowance for Loan Losses (Details) |
6 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2020
USD ($)
Loan
|
Dec. 31, 2019
USD ($)
Loan
|
Jun. 30, 2019
USD ($)
|
|||
Secured Loans Designated as Impaired Loans [Abstract] | |||||
Number of loans | Loan | 6 | 4 | |||
Principal | $ 7,216,654 | $ 4,533,838 | |||
Recorded investment | [1] | 7,489,797 | 4,719,705 | ||
Impaired loans without allowance | $ 7,489,797 | 4,451,368 | |||
Impaired loans with allowance | 268,337 | ||||
Allowance for loan losses, impaired loans | $ 37,000 | $ 0 | |||
Weighted average LTV at origination | 62.50% | 66.00% | |||
|
Loans - Impaired Loans - Average Balances and Interest Income (Details) - USD ($) |
6 Months Ended | 12 Months Ended |
---|---|---|
Jun. 30, 2020 |
Dec. 31, 2019 |
|
Impaired Loans - Average Balances and Interest Income [Abstract] | ||
Average recorded investment | $ 5,912,364 | $ 4,334,931 |
Interest income recognized | 198,088 | 169,585 |
Interest income received in cash | $ 54,725 | $ 67,990 |
Line of Credit - Schedule of Line of Credit Facilities Activity (Details) |
3 Months Ended |
---|---|
Jun. 30, 2020
USD ($)
| |
Debt Disclosure [Abstract] | |
Draws | $ 13,200,000 |
Repayments | (5,000,000) |
Balance, June 30, 2020 | 8,200,000 |
Line of credit - average daily balance | $ 2,621,000 |
Line of Credit - Additional Information (Details) - USD ($) |
1 Months Ended | 3 Months Ended | 6 Months Ended | |
---|---|---|---|---|
Mar. 31, 2020 |
Sep. 30, 2020 |
Jun. 30, 2020 |
Jun. 30, 2020 |
|
Short Term Debt [Line Items] | ||||
Amortization of debt issuance costs | $ 13,618 | |||
Pledged loans, principal amount | $ 17,798,000 | 17,798,000 | ||
Maximum [Member] | ||||
Short Term Debt [Line Items] | ||||
Pledged loans, advance amount | 9,191,000 | 9,191,000 | ||
Revolving Credit Facility [Member] | ||||
Short Term Debt [Line Items] | ||||
Debt issuance costs | 109,526 | 109,526 | ||
Amortization of debt issuance costs | $ 13,618 | $ 13,618 | ||
Term loan, duration | 1 year | 2 years | ||
Line of credit facility, maximum amount outstanding during period | $ 10,000,000 | |||
Maturity date | Mar. 13, 2022 | |||
Line of credit facility, conversion of outstanding principal balance to term loan of fee | 0.25% | |||
Line of credit extended maturity date | Mar. 13, 2023 | |||
Line of credit facility, description | The company has the option at the maturity date to convert the then outstanding principal balance on the line of credit to a one-year term loan - for a fee of one-quarter of one percent (0.25%) – thereby extending the maturity date to March 13, 2023 | |||
Line of credit facility, description | Interest on the outstanding principal is payable monthly and accrues at the per annum rate of the greater of (i) five percent (5%) or (ii) the sum of the one-month LIBOR rate plus three and one-quarter percent (3.25%). | |||
Line of credit facility, interest rate | 5.00% | 5.00% | ||
Compensating balance, minimum | $ 1,000,000 | $ 1,000,000 | ||
Interest on non maintenance of compensating balance | 0.25% | |||
Revolving Credit Facility [Member] | Scenario, Forecast [Member] | ||||
Short Term Debt [Line Items] | ||||
Line of credit facility, average rate | 50.00% | |||
Line of credit facility, unused line of fee | 0.50% | |||
Revolving Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member] | ||||
Short Term Debt [Line Items] | ||||
Line of credit facility, interest rate | 3.25% | 3.25% | ||
Line Of Credit [Member] | Minimum [Member] | ||||
Short Term Debt [Line Items] | ||||
Minimum tangible net worth | $ 50,000,000 | $ 50,000,000 | ||
Debt service coverage ratio | 1.00 | |||
Line Of Credit [Member] | Maximum [Member] | ||||
Short Term Debt [Line Items] | ||||
Debt service coverage ratio | 2.00 | |||
Line Of Credit [Member] | Maximum [Member] | Financial Asset, 61 Days Past Due [Member] | ||||
Short Term Debt [Line Items] | ||||
Loan payment, quartely | 10.00% |
Commitment and Contingencies, Other Than Loan Commitments - Additional Information (Details) |
6 Months Ended |
---|---|
Jun. 30, 2020
USD ($)
| |
Commitments And Contingencies Disclosure [Abstract] | |
Future redemptions of members' capital | $ 746,895 |
Future redemptions of members' capital, scheduled for payment in 2020 | 693,818 |
Future redemptions of members' capital, scheduled for payment in 2021 | $ 53,077 |
Subsequent Events - Additional Information (Details) |
6 Months Ended |
---|---|
Jun. 30, 2020 | |
Subsequent Events [Abstract] | |
Subsequent event, description | The manager evaluated subsequent events that have occurred after June 30, 2020 and determined that there were no events or transactions occurring during this reporting period that require recognition or disclosure in the unaudited financial statements. |